Annual Energy Cost Savings Worksheet For BSNL Exchanges For Tube Lights and Fans

Use this 3-part calculation to determine annual energy cost savings resulting from an upgrade of one Tube/Fan or system type throughout a
facility. This annual cost savings figure may be compared with the cost of the upgrade to determine simple payback and return on investment
(ROI). NOTE: For fluorescent systems, substitute "lamp" with "system" or "fixture" so that ballast watts are included Simply fill in the shaded
cells.
Calculation for 60 Tubes being replaced with LED

1. Compute the total power (kilowatts, kW) saved by upgrading older lamps to energy saving replacements

Original Replacement Watts Saved No of Tubes Total Watts Total Kilowatts

Tube Wattage Tube Wattage per Tube to Replace Saved Saved

50 W - 20 W = 30 W X 60 Tubes = 1800 W /1000 = 1.8 kW

2. Compute the total energy (kilowatt hours, kWh) saved annually by performing this upgrade

Total Kilowatts Hours of Use Days of Use Weeks of Use Total kWh
Saved per Day per Week per Year Saved per Year

1.8 kW X 7 hrs/day X 6 days/wk X 44 wks/yr = 3326.4 kWh/yr

3. Compute the total energy cost savings per year

Total kWh Your Energy Cost Total Energy Cost

Saved per Year per kWh Savings per Year

3326.4 kWh/yr X Rs. 7 = 23284.8

4. Cost of Replacement of Tubes Rs. 21000 For Tubelights

for Tubes

Simple Payback = Initial Cost of Lighting Upgrade = 21000 = 0.9019 years

Total Energy Cost Savings per Year 23284.8

Return on Investment = 100 = 100 = 110.88 %

(ROI) Simple Payback 0.901876
 Calculation for 40 Fans being replaced

1. Compute the total power (kilowatts, kW) saved by upgrading older lamps to energy saving replacements

Original Replacement Watts Saved No. of Fans Total Watts Total Kilowatts
Fan Wattage Fan Wattage per Fan to Replace Saved Saved

60 W - 40 W = 20 W X 40 Fans = 800 W /1000 = 0.8 kW

2. Compute the total energy (kilowatt hours, kWh) saved annually by performing this upgrade

Total Kilowatts Hours of Use Days of Use Weeks of Use Total kWh
Saved per Day per Week per Year Saved per Year

0.8 kW X 7 hrs/day X 6 days/wk X 44 wks/yr = 1478.4 kWh/yr

3. Compute the total energy cost savings per year

Total kWh Your Energy Cost Total Energy Cost

Saved per Year per kWh Savings per Year

1478.4 kWh/yr X Rs. 7 = 10348.8

4. Cost of Replacement of Tubes Rs. 72000 For Fans

for Fans

Simple Payback = Initial Cost of Fans Upgrade = 72000 = 6.9573 years

Total Energy Cost Savings per Year 10348.8

Return on Investment = 100 = 100 = 14.373 %

(ROI) Simple Payback 6.957328