Você está na página 1de 74

PREVISÃO LUCRO

DIA SALDO CONTA ($)


Lucro (%) Saldo ($)
1/18/2019 1.00 2.54% 1.03

1/21/2019 1.03 2.54% 1.05

1/22/2019 1.05 2.54% 1.08

1/23/2019 1.08 2.54% 1.11

1/24/2019 1.11 2.54% 1.13

1/25/2019 1.13 2.54% 1.16

1/28/2019 1.16 2.54% 1.19

1/29/2019 1.19 2.54% 1.22

1/30/2019 1.22 2.54% 1.25

1/31/2019 1.25 2.54% 1.29

2/1/2019 1.29 2.54% 1.32

2/4/2019 1.32 2.54% 1.35

2/5/2019 1.35 2.54% 1.39

2/6/2019 1.39 2.54% 1.42

2/7/2019 1.42 2.54% 1.46

2/8/2019 1.46 2.54% 1.49

2/11/2019 1.49 2.54% 1.53


2/12/2019 1.53 2.54% 1.57

2/13/2019 1.57 2.54% 1.61

2/14/2019 1.61 2.54% 1.65

2/15/2019 1.65 2.54% 1.69

2/18/2019 1.69 2.54% 1.74

2/19/2019 1.74 2.54% 1.78

2/20/2019 1.78 2.54% 1.83

2/21/2019 1.83 2.54% 1.87

2/22/2019 1.87 2.54% 1.92

2/25/2019 5,000.00 2.54% 5,127.00

2/26/2019 5,127.00 2.54% 5,257.23

2/27/2019 5,257.23 2.54% 5,390.76

2/28/2019 5,390.76 2.54% 5,527.68

3/1/2019 5,527.68 2.54% 5,668.09

3/4/2019 5,527.68 2.54% 5,668.09

3/5/2019 5,668.09 2.54% 5,812.06

3/6/2019 5,812.06 2.54% 5,959.68

3/7/2019 5,959.68 2.54% 6,111.06


3/8/2019 6,111.06 2.54% 6,266.28

3/11/2019 6,266.28 2.54% 6,425.44

3/12/2019 6,266.28 2.54% 6,425.44

3/13/2019 6,266.28 2.54% 6,425.44

3/14/2019 6,266.28 2.54% 6,425.44

3/15/2019 6,266.28 2.54% 6,425.44

3/18/2019 6,266.28 2.54% 6,425.44

3/19/2019 6,425.44 2.54% 6,588.65

3/20/2019 6,588.65 2.54% 6,756.00

3/21/2019 6,756.00 2.54% 6,927.60

3/22/2019 6,927.60 2.54% 7,103.57

3/25/2019 6,927.60 2.54% 7,103.57

3/26/2019 7,103.57 2.54% 7,284.00

3/27/2019 7,284.00 2.54% 7,469.01

3/28/2019 7,469.01 2.54% 7,658.72

3/29/2019 7,658.72 2.54% 7,853.25

4/1/2019 7,853.25 2.54% 8,052.73

4/2/2019 8,052.73 2.54% 8,257.27


4/3/2019 8,257.27 2.54% 8,467.00

4/4/2019 8,467.00 2.54% 8,682.06

4/5/2019 8,682.06 2.54% 8,902.59

4/8/2019 8,902.59 2.54% 9,128.71

4/9/2019 9,128.71 2.54% 9,360.58

4/10/2019 9,360.58 2.54% 9,598.34

4/11/2019 9,598.34 2.54% 9,842.14

4/12/2019 9,842.14 2.54% 10,092.13

4/15/2019 300.00 2.54% 307.62

4/16/2019 307.62 2.54% 315.43

4/17/2019 315.43 2.54% 323.45

4/18/2019 323.45 2.54% 331.66

4/19/2019 331.66 2.54% 340.09

4/22/2019 340.09 2.54% 348.72

4/23/2019 348.72 2.54% 357.58

4/24/2019 357.58 2.54% 366.66

4/25/2019 366.66 2.54% 375.98

4/26/2019 375.98 2.54% 385.53


4/29/2019 385.53 2.54% 395.32

4/30/2019 395.32 2.54% 405.36

5/1/2019 405.36 2.54% 415.66

5/2/2019 415.66 2.54% 426.21

5/3/2019 426.21 2.54% 437.04

5/6/2019 437.04 2.54% 448.14

5/7/2019 448.14 2.54% 459.52

5/8/2019 459.52 2.54% 471.20

5/9/2019 471.20 2.54% 483.16

5/10/2019 471.20 2.54% 483.16

5/13/2019 483.16 2.54% 495.44

5/14/2019 495.44 2.54% 508.02

5/15/2019 508.02 2.54% 520.92

5/16/2019 520.92 2.54% 534.16

5/17/2019 534.16 2.54% 547.72

5/20/2019 547.72 2.54% 561.63

5/21/2019 561.63 2.54% 575.90

5/22/2019 575.90 2.54% 590.53


5/23/2019 590.53 2.54% 605.53

5/24/2019 605.53 2.54% 620.91

5/27/2019 620.91 2.54% 636.68

5/28/2019 636.68 2.54% 652.85

5/29/2019 652.85 2.54% 669.43

5/30/2019 669.43 2.54% 686.44

5/31/2019 686.44 2.54% 703.87

6/3/2019 703.87 2.54% 721.75

6/4/2019 721.75 2.54% 740.08

6/5/2019 740.08 2.54% 758.88

6/6/2019 758.88 2.54% 778.16

6/7/2019 778.16 2.54% 797.92

6/10/2019 797.92 2.54% 818.19

6/11/2019 818.19 2.54% 838.97

6/12/2019 838.97 2.54% 860.28

6/13/2019 860.28 2.54% 882.13

6/14/2019 882.13 2.54% 904.54

6/17/2019 904.54 2.54% 927.51


6/18/2019 927.51 2.54% 951.07

6/19/2019 951.07 2.54% 975.23

6/20/2019 975.23 2.54% 1,000.00

6/21/2019 1,000.00 2.54% 1,025.40

6/24/2019 1,025.40 2.54% 1,051.45

6/25/2019 1,051.45 2.54% 1,078.15

6/26/2019 1,078.15 2.54% 1,105.54

6/27/2019 1,105.54 2.54% 1,133.62

6/28/2019 1,133.62 2.54% 1,162.41

7/1/2019 1,133.62 2.54% 1,162.41

7/2/2019 1,133.62 2.54% 1,162.41

7/3/2019 1,162.41 2.54% 1,191.94

7/4/2019 1,191.94 2.54% 1,222.21

7/5/2019 1,222.21 2.54% 1,253.26

7/8/2019 1,253.26 2.54% 1,285.09

7/9/2019 1,285.09 2.54% 1,317.73

7/10/2019 1,317.73 2.54% 1,351.20

7/11/2019 1,351.20 2.54% 1,385.52


7/12/2019 1,385.52 2.54% 1,420.71

7/15/2019 1,420.71 2.54% 1,456.80

7/16/2019 1,456.80 2.54% 1,493.80

7/17/2019 1,493.80 2.54% 1,531.75

7/18/2019 1,531.75 2.54% 1,570.65

7/19/2019 1,570.65 2.54% 1,610.55

7/22/2019 1,610.55 2.54% 1,651.45

7/23/2019 1,651.45 2.54% 1,693.40

7/24/2019 1,693.40 2.54% 1,736.41

7/25/2019 1,736.41 2.54% 1,780.52

7/26/2019 1,780.52 2.54% 1,825.74

7/29/2019 1,825.74 2.54% 1,872.12

7/30/2019 1,872.12 2.54% 1,919.67

7/31/2019 1,919.67 2.54% 1,968.43

8/1/2019 1,968.43 2.54% 2,018.43

8/2/2019 2,018.43 2.54% 2,069.70

8/5/2019 2,069.70 2.54% 2,122.27

8/6/2019 2,122.27 2.54% 2,176.17


8/7/2019 2,176.17 2.54% 2,231.45

8/8/2019 2,231.45 2.54% 2,288.12

8/9/2019 2,288.12 2.54% 2,346.24

8/12/2019 2,346.24 2.54% 2,405.84

8/13/2019 2,405.84 2.54% 2,466.95

8/14/2019 2,466.95 2.54% 2,529.61

8/15/2019 2,529.61 2.54% 2,593.86

8/16/2019 2,593.86 2.54% 2,659.74

8/19/2019 2,659.74 2.54% 2,727.30

8/20/2019 2,727.30 2.54% 2,796.57

8/21/2019 2,796.57 2.54% 2,867.61

8/22/2019 2,867.61 2.54% 2,940.44

8/23/2019 2,940.44 2.54% 3,015.13

8/26/2019 3,015.13 2.54% 3,091.71

8/27/2019 3,091.71 2.54% 3,170.24

8/28/2019 3,170.24 2.54% 3,250.77

8/29/2019 3,250.77 2.54% 3,333.34

8/30/2019 3,333.34 2.54% 3,418.00


9/2/2019 3,418.00 2.54% 3,504.82

9/3/2019 3,504.82 2.54% 3,593.84

9/4/2019 3,593.84 2.54% 3,685.13

9/5/2019 3,685.13 2.54% 3,778.73

9/6/2019 3,778.73 2.54% 3,874.71

9/9/2019 3,874.71 2.54% 3,973.13

9/10/2019 3,973.13 2.54% 4,074.04

9/11/2019 4,074.04 2.54% 4,177.53

9/12/2019 4,177.53 2.54% 4,283.63

9/13/2019 4,283.63 2.54% 4,392.44

9/16/2019 4,392.44 2.54% 4,504.01

9/17/2019 4,504.01 2.54% 4,618.41

9/18/2019 4,618.41 2.54% 4,735.72

9/19/2019 4,735.72 2.54% 4,856.00

9/20/2019 4,856.00 2.54% 4,979.35

9/23/2019 4,979.35 2.54% 5,105.82

9/24/2019 5,105.82 2.54% 5,235.51

9/25/2019 5,235.51 2.54% 5,368.49


9/26/2019 5,368.49 2.54% 5,504.85

9/27/2019 5,504.85 2.54% 5,644.67

9/30/2019 5,644.67 2.54% 5,788.05

10/1/2019 5,788.05 2.54% 5,935.07

10/2/2019 5,935.07 2.54% 6,085.82

10/3/2019 6,085.82 2.54% 6,240.40

10/4/2019 6,240.40 2.54% 6,398.90

10/7/2019 6,398.90 2.54% 6,561.43

10/8/2019 6,561.43 2.54% 6,728.09

10/9/2019 6,728.09 2.54% 6,898.99

10/10/2019 6,898.99 2.54% 7,074.22

10/11/2019 7,074.22 2.54% 7,253.91

10/14/2019 7,253.91 2.54% 7,438.16

10/15/2019 7,438.16 2.54% 7,627.09

10/16/2019 7,627.09 2.54% 7,820.81

10/17/2019 7,820.81 2.54% 8,019.46

10/18/2019 8,019.46 2.54% 8,223.16

10/21/2019 8,223.16 2.54% 8,432.03


10/22/2019 8,432.03 2.54% 8,646.20

10/23/2019 8,646.20 2.54% 8,865.81

10/24/2019 8,865.81 2.54% 9,091.00

10/25/2019 9,091.00 2.54% 9,321.92

10/28/2019 9,321.92 2.54% 9,558.69

10/29/2019 9,558.69 2.54% 9,801.48

10/30/2019 9,801.48 2.54% 10,050.44

10/31/2019 10,050.44 2.54% 10,305.72

11/1/2019 10,305.72 2.54% 10,567.49

11/4/2019 10,567.49 2.54% 10,835.90

11/5/2019 10,835.90 2.54% 11,111.13

11/6/2019 11,111.13 2.54% 11,393.36

11/7/2019 11,393.36 2.54% 11,682.75

11/8/2019 11,682.75 2.54% 11,979.49

11/11/2019 11,979.49 2.54% 12,283.77

11/12/2019 12,283.77 2.54% 12,595.78

11/13/2019 12,595.78 2.54% 12,915.71

11/14/2019 12,915.71 2.54% 13,243.77


11/15/2019 13,243.77 2.54% 13,580.16

11/18/2019 13,580.16 2.54% 13,925.09

11/19/2019 13,925.09 2.54% 14,278.79

11/20/2019 14,278.79 2.54% 14,641.47

11/21/2019 14,641.47 2.54% 15,013.37

11/22/2019 15,013.37 2.54% 15,394.71

11/25/2019 15,394.71 2.54% 15,785.73

11/26/2019 15,394.71 2.54% 15,785.73

11/27/2019 15,785.73 2.54% 16,186.69

11/28/2019 16,186.69 2.54% 16,597.83

11/29/2019 16,597.83 2.54% 17,019.42

12/2/2019 17,019.42 2.54% 17,451.71

12/3/2019 17,451.71 2.54% 17,894.98

12/4/2019 17,894.98 2.54% 18,349.52

12/5/2019 18,349.52 2.54% 18,815.59

12/6/2019 18,815.59 2.54% 19,293.51

12/9/2019 19,293.51 2.54% 19,783.56

12/10/2019 19,783.56 2.54% 20,286.07


12/11/2019 20,286.07 2.54% 20,801.33

12/12/2019 20,801.33 2.54% 21,329.69

12/13/2019 21,329.69 2.54% 21,871.46

12/16/2019 21,871.46 2.54% 22,427.00

12/17/2019 22,427.00 2.54% 22,996.64

12/18/2019 22,996.64 2.54% 23,580.76

12/19/2019 23,580.76 2.54% 24,179.71

12/20/2019 24,179.71 2.54% 24,793.87

12/23/2019 24,793.87 2.54% 25,423.64

12/24/2019 25,423.64 2.54% 26,069.40

12/25/2019 26,069.40 2.54% 26,731.56

12/26/2019 26,731.56 2.54% 27,410.54

12/27/2019 27,410.54 2.54% 28,106.77

12/30/2019 28,106.77 2.54% 28,820.68

12/31/2019 28,820.68 2.54% 29,552.73

1/1/2020 29,552.73 2.54% 30,303.37

1/2/2020 30,303.37 2.54% 31,073.07

1/3/2020 31,073.07 2.54% 31,862.33


1/6/2020 31,862.33 2.54% 32,671.63

1/7/2020 32,671.63 2.54% 33,501.49

1/8/2020 33,501.49 2.54% 34,352.43

1/9/2020 34,352.43 2.54% 35,224.98

1/10/2020 35,224.98 2.54% 36,119.69

1/13/2020 36,119.69 2.54% 37,037.13

1/14/2020 37,037.13 2.54% 37,977.88

1/15/2020 37,977.88 2.54% 38,942.52


ÃO LUCRO REALIZADO
Lucro ($) Retorno (%) Retorno ($) Lucro / Perda ($)
0.03 2582.00% 26.82 25.82

0.03 -100.00% -1.03

0.03 -100.00% -1.05

0.03 -100.00% -1.08

0.03 -100.00% -1.11

0.03 -100.00% -1.13

0.03 -100.00% -1.16

0.03 -100.00% -1.19

0.03 -100.00% -1.22

0.03 -100.00% -1.25

0.03 -100.00% -1.29

0.03 -100.00% -1.32

0.03 -100.00% -1.35

0.04 -100.00% -1.39

0.04 -100.00% -1.42

0.04 -100.00% -1.46

0.04 -100.00% -1.49


0.04 -100.00% -1.53

0.04 -100.00% -1.57

0.04 -100.00% -1.61

0.04 -100.00% -1.65

0.04 -100.00% -1.69

0.04 -100.00% -1.74

0.05 -100.00% -1.78

0.05 -100.00% -1.83

0.05 -100.00% -1.87

127.00 -97.46% 127.00 -4,873.00

130.23 -97.46% 130.23 -4,996.77

133.53 -97.46% 133.53 -5,123.70

136.93 -97.46% 136.93 -5,253.83

140.40 -100.00% -5,527.68

140.40 -97.46% 140.40 -5,387.28

143.97 -97.46% 143.97 -5,524.12

147.63 -97.47% 146.98 -5,665.08

151.38 -97.37% 156.47 -5,803.21


155.22 -97.31% 164.60 -5,946.46

159.16 -97.36% 165.14 -6,101.14

159.16 -97.29% 170.00 -6,096.28

159.16 -100.00% -6,266.28

159.16 -100.00% -6,266.28

159.16 -100.00% -6,266.28

159.16 -96.11% 243.67 -6,022.61

163.21 -96.61% 217.60 -6,207.84

167.35 -97.13% 189.26 -6,399.39

171.60 -97.03% 200.95 -6,555.05

175.96 -100.00% -6,927.60

175.96 -96.91% 214.35 -6,713.25

180.43 -100.00% -7,103.57

185.01 -100.00% -7,284.00

189.71 -97.05% 220.00 -7,249.01

194.53 -96.61% 260.00 -7,398.72

199.47 -100.00% -7,853.25

204.54 -100.00% -8,052.73


209.73 -100.00% -8,257.27

215.06 -100.00% -8,467.00

220.52 -100.00% -8,682.06

226.13 -100.00% -8,902.59

231.87 -100.00% -9,128.71

237.76 -100.00% -9,360.58

243.80 -100.00% -9,598.34

249.99 -100.00% -9,842.14

7.62 -65.67% 103.00 -197.00

7.81 -100.00% -307.62

8.01 -100.00% -315.43

8.22 -100.00% -323.45

8.42 -100.00% -331.66

8.64 -100.00% -340.09

8.86 -100.00% -348.72

9.08 -100.00% -357.58

9.31 -100.00% -366.66

9.55 -100.00% -375.98


9.79 -100.00% -385.53

10.04 -100.00% -395.32

10.30 -100.00% -405.36

10.56 -100.00% -415.66

10.83 -100.00% -426.21

11.10 -100.00% -437.04

11.38 -100.00% -448.14

11.67 -100.00% -459.52

11.97 -100.00% -471.20

11.97 -100.00% -471.20

12.27 -100.00% -483.16

12.58 -100.00% -495.44

12.90 -100.00% -508.02

13.23 -100.00% -520.92

13.57 -100.00% -534.16

13.91 -100.00% -547.72

14.27 -100.00% -561.63

14.63 -100.00% -575.90


15.00 -100.00% -590.53

15.38 -100.00% -605.53

15.77 -100.00% -620.91

16.17 -100.00% -636.68

16.58 -100.00% -652.85

17.00 -100.00% -669.43

17.44 -100.00% -686.44

17.88 -100.00% -703.87

18.33 -100.00% -721.75

18.80 -100.00% -740.08

19.28 -100.00% -758.88

19.77 -100.00% -778.16

20.27 -100.00% -797.92

20.78 -100.00% -818.19

21.31 -100.00% -838.97

21.85 -100.00% -860.28

22.41 -100.00% -882.13

22.98 -100.00% -904.54


23.56 -100.00% -927.51

24.16 -100.00% -951.07

24.77 -100.00% -975.23

25.40 -100.00% -1,000.00

26.05 -100.00% -1,025.40

26.71 -100.00% -1,051.45

27.39 -100.00% -1,078.15

28.08 -100.00% -1,105.54

28.79 -100.00% -1,133.62

28.79 -100.00% -1,133.62

28.79 -100.00% -1,133.62

29.53 -100.00% -1,162.41

30.28 -100.00% -1,191.94

31.04 -100.00% -1,222.21

31.83 -100.00% -1,253.26

32.64 -100.00% -1,285.09

33.47 -100.00% -1,317.73

34.32 -100.00% -1,351.20


35.19 -100.00% -1,385.52

36.09 -100.00% -1,420.71

37.00 -100.00% -1,456.80

37.94 -100.00% -1,493.80

38.91 -100.00% -1,531.75

39.89 -100.00% -1,570.65

40.91 -100.00% -1,610.55

41.95 -100.00% -1,651.45

43.01 -100.00% -1,693.40

44.10 -100.00% -1,736.41

45.23 -100.00% -1,780.52

46.37 -100.00% -1,825.74

47.55 -100.00% -1,872.12

48.76 -100.00% -1,919.67

50.00 -100.00% -1,968.43

51.27 -100.00% -2,018.43

52.57 -100.00% -2,069.70

53.91 -100.00% -2,122.27


55.27 -100.00% -2,176.17

56.68 -100.00% -2,231.45

58.12 -100.00% -2,288.12

59.59 -100.00% -2,346.24

61.11 -100.00% -2,405.84

62.66 -100.00% -2,466.95

64.25 -100.00% -2,529.61

65.88 -100.00% -2,593.86

67.56 -100.00% -2,659.74

69.27 -100.00% -2,727.30

71.03 -100.00% -2,796.57

72.84 -100.00% -2,867.61

74.69 -100.00% -2,940.44

76.58 -100.00% -3,015.13

78.53 -100.00% -3,091.71

80.52 -100.00% -3,170.24

82.57 -100.00% -3,250.77

84.67 -100.00% -3,333.34


86.82 -100.00% -3,418.00

89.02 -100.00% -3,504.82

91.28 -100.00% -3,593.84

93.60 -100.00% -3,685.13

95.98 -100.00% -3,778.73

98.42 -100.00% -3,874.71

100.92 -100.00% -3,973.13

103.48 -100.00% -4,074.04

106.11 -100.00% -4,177.53

108.80 -100.00% -4,283.63

111.57 -100.00% -4,392.44

114.40 -100.00% -4,504.01

117.31 -100.00% -4,618.41

120.29 -100.00% -4,735.72

123.34 -100.00% -4,856.00

126.48 -100.00% -4,979.35

129.69 -100.00% -5,105.82

132.98 -100.00% -5,235.51


136.36 -100.00% -5,368.49

139.82 -100.00% -5,504.85

143.37 -100.00% -5,644.67

147.02 -100.00% -5,788.05

150.75 -100.00% -5,935.07

154.58 -100.00% -6,085.82

158.51 -100.00% -6,240.40

162.53 -100.00% -6,398.90

166.66 -100.00% -6,561.43

170.89 -100.00% -6,728.09

175.23 -100.00% -6,898.99

179.69 -100.00% -7,074.22

184.25 -100.00% -7,253.91

188.93 -100.00% -7,438.16

193.73 -100.00% -7,627.09

198.65 -100.00% -7,820.81

203.69 -100.00% -8,019.46

208.87 -100.00% -8,223.16


214.17 -100.00% -8,432.03

219.61 -100.00% -8,646.20

225.19 -100.00% -8,865.81

230.91 -100.00% -9,091.00

236.78 -100.00% -9,321.92

242.79 -100.00% -9,558.69

248.96 -100.00% -9,801.48

255.28 -100.00% -10,050.44

261.77 -100.00% -10,305.72

268.41 -100.00% -10,567.49

275.23 -100.00% -10,835.90

282.22 -100.00% -11,111.13

289.39 -100.00% -11,393.36

296.74 -100.00% -11,682.75

304.28 -100.00% -11,979.49

312.01 -100.00% -12,283.77

319.93 -100.00% -12,595.78

328.06 -100.00% -12,915.71


336.39 -100.00% -13,243.77

344.94 -100.00% -13,580.16

353.70 -100.00% -13,925.09

362.68 -100.00% -14,278.79

371.89 -100.00% -14,641.47

381.34 -100.00% -15,013.37

391.03 -100.00% -15,394.71

391.03 -100.00% -15,394.71

400.96 -100.00% -15,785.73

411.14 -100.00% -16,186.69

421.58 -100.00% -16,597.83

432.29 -100.00% -17,019.42

443.27 -100.00% -17,451.71

454.53 -100.00% -17,894.98

466.08 -100.00% -18,349.52

477.92 -100.00% -18,815.59

490.06 -100.00% -19,293.51

502.50 -100.00% -19,783.56


515.27 -100.00% -20,286.07

528.35 -100.00% -20,801.33

541.77 -100.00% -21,329.69

555.54 -100.00% -21,871.46

569.65 -100.00% -22,427.00

584.11 -100.00% -22,996.64

598.95 -100.00% -23,580.76

614.16 -100.00% -24,179.71

629.76 -100.00% -24,793.87

645.76 -100.00% -25,423.64

662.16 -100.00% -26,069.40

678.98 -100.00% -26,731.56

696.23 -100.00% -27,410.54

713.91 -100.00% -28,106.77

732.05 -100.00% -28,820.68

750.64 -100.00% -29,552.73

769.71 -100.00% -30,303.37

789.26 -100.00% -31,073.07


809.30 -100.00% -31,862.33

829.86 -100.00% -32,671.63

850.94 -100.00% -33,501.49

872.55 -100.00% -34,352.43

894.71 -100.00% -35,224.98

917.44 -100.00% -36,119.69

940.74 -100.00% -37,037.13

964.64 -100.00% -37,977.88


Mensal (U$) Mensal (R$)
SAQUE
154.00

40.00

200.00

126.00
0.00
2.25%
0.02

0.02

0.02

0.02

0.02

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03
0.03

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

112.50

115.36

118.29

121.29

124.37

124.37

127.53

130.77

134.09
137.50

140.99

140.99

140.99

140.99

140.99

140.99

144.57

148.24

152.01

155.87

155.87

159.83

163.89

168.05

172.32

176.70

181.19
185.79

190.51

195.35

200.31

205.40

210.61

215.96

221.45

6.75

6.92

7.10

7.28

7.46

7.65

7.85

8.05

8.25

8.46
8.67

8.89

9.12

9.35

9.59

9.83

10.08

10.34

10.60

10.60

10.87

11.15

11.43

11.72

12.02

12.32

12.64

12.96
13.29

13.62

13.97

14.33

14.69

15.06

15.44

15.84

16.24

16.65

17.07

17.51

17.95

18.41

18.88

19.36

19.85

20.35
20.87

21.40

21.94

22.50

23.07

23.66

24.26

24.87

25.51

25.51

25.51

26.15

26.82

27.50

28.20

28.91

29.65

30.40
31.17

31.97

32.78

33.61

34.46

35.34

36.24

37.16

38.10

39.07

40.06

41.08

42.12

43.19

44.29

45.41

46.57

47.75
48.96

50.21

51.48

52.79

54.13

55.51

56.92

58.36

59.84

61.36

62.92

64.52

66.16

67.84

69.56

71.33

73.14

75.00
76.91

78.86

80.86

82.92

85.02

87.18

89.40

91.67

93.99

96.38

98.83

101.34

103.91

106.55

109.26

112.04

114.88

117.80
120.79

123.86

127.01

130.23

133.54

136.93

140.41

143.98

147.63

151.38

155.23

159.17

163.21

167.36

171.61

175.97

180.44

185.02
189.72

194.54

199.48

204.55

209.74

215.07

220.53

226.13

231.88

237.77

243.81

250.00

256.35

262.86

269.54

276.38

283.40

290.60
297.98

305.55

313.31

321.27

329.43

337.80

346.38

346.38

355.18

364.20

373.45

382.94

392.66

402.64

412.86

423.35

434.10

445.13
456.44

468.03

479.92

492.11

504.61

517.42

530.57

544.04

557.86

572.03

586.56

601.46

616.74

632.40
Estrategia George Soros

Entrada 100 lucro


1 R$ 15.00 R$ 12.90
2 R$ 27.90 R$ 23.99
3 R$ 51.89 R$ 44.63
4 R$ 96.52 R$ 83.01
5 R$ 179.53 R$ 154.40
6 R$ 333.93 R$ 287.18
7 R$ 621.11 R$ 534.16
8 R$ 1,155.27 R$ 993.53
9 R$ 2,148.79 R$ 1,847.96
10 R$ 3,996.76 R$ 3,437.21
11 R$ 7,433.97 R$ 6,393.21
12 R$ 13,827.18 R$ 11,891.38
13 R$ 25,718.56 R$ 22,117.96
14 R$ 47,836.52 R$ 41,139.40
15 R$ 88,975.92 R$ 76,519.29
16 R$ 165,495.21 R$ 142,325.88
17 R$ 307,821.09 R$ 264,726.13
18 R$ 572,547.22 R$ 492,390.61
19 R$ 1,064,937.83 R$ 915,846.53
20 R$ 1,980,784.36 R$ 1,703,474.55
21 R$ 3,684,258.92 R$ 3,168,462.67
22 R$ 6,852,721.59 R$ 5,893,340.56
23 R$ 12,746,062.15 R$ 10,961,613.45
24 R$ 23,707,675.60 R$ 20,388,601.02
25 R$ 44,096,276.62 R$ 37,922,797.89
26 R$ 82,019,074.52 R$ 70,536,404.08
27 R$ 152,555,478.60 R$ 131,197,711.60
28 R$ 283,753,190.20 R$ 244,027,743.57
29 R$ 527,780,933.77 R$ 453,891,603.04
30 R$ 981,672,536.80 R$ 844,238,381.65
31 R$ 1,825,910,918.46 R$ 1,570,283,389.87
ros
Corretora
86%
Banca A probabilidade de um aposta
R$ 27.90 12.90 v da Mega da Virada ganhar
R$ 51.89 36.89 reais é de uma em 50 milhõe
R$ 96.52 81.52
R$ 179.53 164.53
R$ 333.93 318.93
R$ 621.11 606.11
R$ 1,155.27 1,140.27 Com essa estrategia voce c
R$ 2,148.79 2,133.79 com conhecimento, estr
R$ 3,996.76 3,981.76 chances aume
R$ 7,433.97 7,418.97
R$ 13,827.18 13,812.18
R$ 25,718.56 25,703.56 Como funciona:
R$ 47,836.52 47,821.52
R$ 88,975.92 88,960.92
R$ 165,495.21 165,480.21 Coloque o valor inicial do in
R$ 307,821.09 307,806.09 a % que a corretora esta te p
R$ 572,547.22 572,532.22 valor total da sua banca "ca
R$ 1,064,937.83 1,064,922.83 o seu coracao aguentar, qu
R$ 1,980,784.36 1,980,769.36 par
R$ 3,684,258.92 3,684,243.92
R$ 6,852,721.59 6,852,706.59
R$ 12,746,062.15 12,746,047.15
R$ 23,707,675.60 23,707,660.60
R$ 44,096,276.62 44,096,261.62
R$ 82,019,074.52 82,019,059.52 KKKKK!!! Brincadeira, vai c
R$ 152,555,478.60 152,555,463.60 tem que gastar o din
R$ 283,753,190.20 283,753,175.20
R$ 527,780,933.77 527,780,918.77
R$ 981,672,536.80 981,672,521.80
R$ 1,825,910,918.46 1,825,910,903.46 Em qualquer momento que
R$ 3,396,194,308.33 3,396,194,293.33 investimento inicial no exemp
5 chances de chegar a 10 tr
dade de um apostador que faça a aposta mínima
da Virada ganhar o prêmio de 240 milhões de
uma em 50 milhões, segundo cálculos da Caixa.

estrategia voce comeca com 50% de chance,


onhecimento, estrategia, e paciencia suas
chances aumentam pra 80%.

nciona:

o valor inicial do investimento, depois coloque


corretora esta te pagando. Faça trades com o
l da sua banca "campo verde da planilha" ate
racao aguentar, quando ele parar de bater vc
para!!!!

Brincadeira, vai com calma lembre-se que vc


m que gastar o dinheiro. Boa Sorte!!!!

alquer momento que vc perder, so perde o seu


nto inicial no exemplo 2 reais. Com 10 reais vc tem
es de chegar a 10 trades e faturar R$1.226,21.
BANCA 390.00 PAYOUT 87%
1a ENTRADA 12.13%

SOROS (RECUPERAR INVESTIDO)


Vz's INVESTIMENTO SOROS GANHO REAL PERDAS ACUM

1 $ 47.31 $ 88.46 $ 118.12 $ 47.31


2 $ 47.31 $ 88.46 $ 118.12 $ 94.61
3 $ 47.31 $ 88.46 $ 118.12 $ 141.92
4 $ 56.84 $ 106.29 $ 141.92 $ 198.76
5 $ 79.60 $ 148.86 $ 198.76 $ 278.36
6 $ 111.48 $ 208.47 $ 278.36 $ 389.85
7 $ 156.13 $ 291.97 $ 389.85 $ 545.98
8 $ 218.66 $ 408.90 $ 545.98 $ 764.64
9 $ 306.24 $ 572.66 $ 764.64 $ 1,070.88
10 $ 428.88 $ 802.01 $ 1,070.88 $ 1,499.76
11 $ 600.65 $ 1,123.21 $ 1,499.76 $ 2,100.41
12 $ 841.21 $ 1,573.05 $ 2,100.41 $ 2,941.61
13 $ 1,178.11 $ 2,203.06 $ 2,941.61 $ 4,119.72
14 $ 1,649.93 $ 3,085.37 $ 4,119.72 $ 5,769.65
15 $ 2,310.72 $ 4,321.06 $ 5,769.65 $ 8,080.37

10.55%

1ª ENTRADA % SOROS
23,8 % = 4 chances 59%
16,90 % = 5 chances 42%
12,13 % = 6 chances 30%
8,66 % = 7 chances 21%
6,18 % = 8 chances 15%
3,15 % = 10 chances 7.5%
250%

GANHO DIA
% PERDAS

12.13% 1 SOROS $ 118.12


24.26% 2 SOROS $ 236.24
36.39% 3 SOROS $ 354.36
50.96% SIMULAÇÃO DE SOROS
71.38% 1 SOROS $ 118.12
99.96% TOTAL SOROS + BANCA
139.99% -
196.06%
274.58% GANHO DA 1ª DA ORDEM
384.55% $ 41.16
538.57%
754.26%
1056.34%
1479.40%
2071.89%

300.00 BANCA META 1ª ENTRADA


1 390.00 30% V
12.13%
2 507.00 30%
3 613.47 21%
4 742.30 21%
5 898.18 21% 8.66%
6 1086.80 21%
7 1315.03 21%
8 1512.28 15%
9 1739.12 15%
10 1999.99 15% 6.18%
6.18%
11 2299.99 15%
12 2644.99 15%
13
14
15
16
17
18
19
20
21
22
% DA BANCA

30.29%
60.57%
90.86%
DE SOROS
30.29%
S + BANCA
$ 508.12

DA ORDEM
10.55%

CHANCES
6

8
8
74.1 100
26 x

100 1.85 185


185 1.85 342.25
242.25

$ 41.16
BANCA 390.00 PAYOUT 87%
1a ENTRADA 2.86% CHANCES 10

SOROS (RECUPERAR INVESTIDO)


Vz's INVESTIMENTO SOROS GANHO REAL PERDAS ACUM

1 $ 11.15 $ 9.70 $ 18.15 $ 11.15


2 $ 12.82 $ - $ 11.15 $ 23.97
3 $ 12.82 $ 23.97 $ 32.01 $ 36.80
4 $ 14.74 $ 27.56 $ 36.80 $ 51.53
5 $ 20.64 $ 38.59 $ 51.53 $ 72.17
6 $ 28.90 $ 54.05 $ 72.17 $ 101.07
7 $ 40.48 $ 75.70 $ 101.07 $ 141.55
8 $ 56.69 $ 106.01 $ 141.55 $ 198.25
9 $ 79.40 $ 148.47 $ 198.25 $ 277.64
10 $ 111.19 $ 207.93 $ 277.64 $ 388.84
11 $ 155.73 $ 291.21 $ 388.84 $ 544.57
12 $ 218.10 $ 407.84 $ 544.57 $ 762.66
13 $ 305.44 $ 571.18 $ 762.66 $ 1,068.10
14 $ 427.77 $ 799.93 $ 1,068.10 $ 1,495.88
15 $ 599.09 $ 1,120.31 $ 1,495.88 $ 2,094.97

2.49%

1ª ENTRADA % SOROS
21,54 % = 4 chances 35%
15,45 % = 5 chances 25%
11,03 % = 6 chances 18%
7,85 % = 7 chances 13%
5,62 % = 8 chances 9%
4,01 % = 9 chances 6.5%
2,86 % = 10 chances 4.7%
250%

GANHO DIA
% PERDAS

2.86% 1 SOROS $ 18.15


6.15% 2 SOROS $ 36.29
9.43% 3 SOROS $ 54.44
13.21% SIMULAÇÃO DE SOROS
18.51% 1 SOROS $ 18.15
25.92% TOTAL SOROS + BANCA
36.30% -
50.83%
71.19% GANHO EM % 1ª DA ORDEM
99.70% -
139.63%
195.55%
273.87%
383.56%
537.17%

500.00 BANCA META 1ª ENTRADA


1 680.00 36% V
11.03%
2 924.80 36%
3 1165.25 26%
4 1468.21 26%
5 1849.95 26% 7.85%
6 2330.93 26%
7 2936.98 26%
8 3465.63 18%
9 4089.45 18%
10 4825.55 18% 5.62%
5.62%
11 5694.15 18%
12 6719.09 18%
13 7592.57 13%
14 8579.61 13%
15 9694.96 13% 4.01%
16 10955.30 13%
17 12379.49 13%
18 13530.78 9%
19 14789.15 9%
20 16164.54 9% 2.86%
21 17667.84 9%
22 19310.95 9%
% DA BANCA

4.65%
9.31%
13.96%
E SOROS
4.65%
+ BANCA
$ 408.15

DA ORDEM
248.82%

CHANCES
6

8
8

10
74.1 100
26 x

100 1.85 185


185 1.85 342.25
242.25

$ 0.0249
$ -1.45

Você também pode gostar