PV $4.00 100% PV $4.

00 100%
CV $2.60 65% CV $2.25 56%
CMCF $1.40 35% CMCF $1.75 44%
CF $70,000.00 CF $105,000.00

Peq 50000 Peq 60000

Pe$ $200,000.00 Pe$ $240,000.00

# General
DATOS
CMCF $30.00
CF $2,400,000.00
DEP $360,000.00

Peq $68,000.00

# General
PV $50.00 VENTAS $500,000.00
CV $20.00 CVT $200,000.00
CMCF $30.00 CMCF $300,000.00
CF $150,000.00 CF $150,000.00
UAII $150,000.00
UAI $90,000.00

Unidades
10000
Intereses
$60,000.00

GAO 2
GAF 1.666666667
GAC 3.333333333
Peq 5000

# General
PV $10.00
CV $5.00
CMCF $5.00
CF $80,000.00

a)
Peq 16000 cantidad

b)
Caso #1 12000 Caso #1 25000

VENTAS $120,000.00 VENTAS $250,000.00

CVT $60,000.00 CVT $125,000.00
CMCF $60,000.00 CMCF $125,000.00
CF $80,000.00 CF $80,000.00
UAII ($20,000.00) UAII $45,000.00
c)
Caso #1 20000 Caso #1 25000

VENTAS $200,000.00 VENTAS $250,000.00

CVT $100,000.00 CVT $125,000.00
CMCF $100,000.00 CMCF $125,000.00
CF $80,000.00 CF $80,000.00
UAII $20,000.00 UAII $45,000.00
GAO 5 GAO 2.777777778 interes 10000
d)

GAF 2 GAF 1.285714286

e)
GAC 10 GAC 3.571428571

# General
STERLING ROYAL
UAII 120000 DEUDA 600000 UAII 120000 DEUDA
INT 12% 72000 ACCIONES 80000 INT 12% 24000 ACCIONES
UAI 48000 UAI 96000
IMP 25% 12000 IMP 25% 24000
UDI 36000 UDI 72000
# ACC 80000 # ACC 160000
UPA 0.45 UPA 0.45

# General
200000
160000

# General