Você está na página 1de 6

THE ONE You Trust

A Project by

PAYMENT SCHEDULE
THE ONE You Trust

LOWER GROUND SHOPS

Down Payment 10 Quarterly On Possession


LG Shop Total Area Rate/ Sq Ft Total Price
25% Installment 10%
LG-1 390.500 30,000 2,928,750 761,475 1,171,500 11,715,000
LG-2 226.120 30,000 1,695,900 440,934 678,360 6,783,600
LG-3 226.120 30,000 1,695,900 440,934 678,360 6,783,600
LG-4 337.500 30,000 2,531,250 658,125 1,012,500 10,125,000
LG-5 337.500 30,000 2,531,250 658,125 1,012,500 10,125,000
LG-6 337.500 30,000 2,531,250 658,125 1,012,500 10,125,000
LG-7 226.120 30,000 1,695,900 440,934 678,360 6,783,600
LG-8 226.120 30,000 1,695,900 440,934 678,360 6,783,600
LG-9 390.500 30,000 2,928,750 761,475 1,171,500 11,715,000
LG-10 342.000 30,000 2,565,000 666,900 1,026,000 10,260,000
LG-11 435.000 30,000 3,262,500 848,250 1,305,000 13,050,000
LG-12 276.375 30,000 2,072,813 538,931 829,125 8,291,250
LG-13 309.375 30,000 2,320,313 603,281 928,125 9,281,250
LG-14 300.000 30,000 2,250,000 585,000 900,000 9,000,000
LG-15 268.000 30,000 2,010,000 522,600 804,000 8,040,000
LG-16 395.000 30,000 2,962,500 770,250 1,185,000 11,850,000
LG-17 217.500 30,000 1,631,250 424,125 652,500 6,525,000

Corner Charges 10% Documentation, Transfer etc.


Boulevard Road Charges 10% Electricity, Gas & Water Connection
10% Discount on full cash payment and 5% on half cash payment. Will be Payable on Demand Lower Ground Floor
A Project by

PAYMENT SCHEDULE
THE ONE You Trust

GROUND FLOOR SHOPS

Down Payment 10 Quarterly On Possession


Ground Shop Total Area Rate/ Sq Ft Total Price
25% Installment 10%
G-1 472.500 40,000 4,725,000 1,228,500 1,890,000 18,900,000
G-2 497.000 40,000 4,970,000 1,292,200 1,988,000 19,880,000
G-3 461.500 40,000 4,615,000 1,199,900 1,846,000 18,460,000
G-4 461.500 40,000 4,615,000 1,199,900 1,846,000 18,460,000
G-5 372.750 40,000 3,727,500 969,150 1,491,000 14,910,000
G-6 372.750 40,000 3,727,500 969,150 1,491,000 14,910,000
G-7 372.750 40,000 3,727,500 969,150 1,491,000 14,910,000
G-8 372.750 40,000 3,727,500 969,150 1,491,000 14,910,000
G-9 461.500 40,000 4,615,000 1,199,900 1,846,000 18,460,000
G-10 461.500 40,000 4,615,000 1,199,900 1,846,000 18,460,000
G-11 497.000 40,000 4,970,000 1,292,200 1,988,000 19,880,000
G-12 472.500 40,000 4,725,000 1,228,500 1,890,000 18,900,000

Corner Charges 10% Documentation, Transfer etc.


Boulevard Road Charges 10% Electricity, Gas & Water Connection
10% Discount on full cash payment and 5% on half cash payment. Will be Payable on Demand Ground Floor
A Project by

PAYMENT SCHEDULE
THE ONE You Trust

FIRST FLOOR SHOPS

Down Payment 10 Quarterly On Possession


1st Floor Shop Total Area Rate/ Sq Ft Total Price
25% Installment 10%
Shop # 1 522.000 28,000 3,654,000 950,040 1,461,600 14,616,000
Shop # 2 333.500 28,000 2,334,500 606,970 933,800 9,338,000
Shop # 3 293.250 28,000 2,052,750 533,715 821,100 8,211,000
Shop # 4 293.250 28,000 2,052,750 533,715 821,100 8,211,000
Shop # 5 304.750 28,000 2,133,250 554,645 853,300 8,533,000
Shop # 6 152.750 28,000 1,069,250 278,005 427,700 4,277,000
Shop # 7 172.250 28,000 1,205,750 313,495 482,300 4,823,000
Shop # 8 165.750 28,000 1,160,250 301,665 464,100 4,641,000
Shop # 9 165.750 28,000 1,160,250 301,665 464,100 4,641,000
Shop # 10 188.500 28,000 1,319,500 343,070 527,800 5,278,000
Shop # 11 188.500 28,000 1,319,500 343,070 527,800 5,278,000
Shop # 12 165.750 28,000 1,160,250 301,665 464,100 4,641,000
Shop # 13 165.750 28,000 1,160,250 301,665 464,100 4,641,000
Shop # 14 172.250 28,000 1,205,750 313,495 482,300 4,823,000
Shop # 15 419.750 28,000 2,938,250 763,945 1,175,300 11,753,000
Shop # 16 293.250 28,000 2,052,750 533,715 821,100 8,211,000
Shop # 17 293.250 28,000 2,052,750 533,715 821,100 8,211,000
Shop # 18 333.500 28,000 2,334,500 606,970 933,800 9,338,000
Shop # 19 522.000 28,000 3,654,000 950,040 1,461,600 14,616,000

Corner Charges 10% Documentation, Transfer etc.


Boulevard Road Charges 10% Electricity, Gas & Water Connection
10% Discount on full cash payment and 5% on half cash payment. Will be Payable on Demand First Floor
A Project by

PAYMENT SCHEDULE
THE ONE You Trust

SECOND FLOOR OFFICES

Down Payment 10 Quarterly On Possession


2nd Floor Office Total Area Rate/ Sq Ft Total Price
25% Installment 10%
Office # 1 1,026.260 12,000 3,078,780 800,483 1,231,512 12,315,120
Office #2 1,026.260 12,000 3,078,780 800,483 1,231,512 12,315,120
Office # 3 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 4 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 5 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 6 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 7 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 8 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 9 709.000 12,000 2,127,000 553,020 850,800 8,508,000
Office # 10 846.000 12,000 2,538,000 659,880 1,015,200 10,152,000
Office # 11 990.000 12,000 2,970,000 772,200 1,188,000 11,880,000
Office # 12 363.000 12,000 1,089,000 283,140 435,600 4,356,000

Corner Charges 10% Documentation, Transfer etc.


Boulevard Road Charges 10% Electricity, Gas & Water Connection
10% Discount on full cash payment and 5% on half cash payment. Will be Payable on Demand Second Floor
A Project by

PAYMENT SCHEDULE
THE ONE You Trust

THIRD FLOOR APPARTMENTS

3rd Floor Down Payment 10 Quarterly On Possession


Total Area Rate/ Sq Ft Total Price
Apartment 25% Installment 10%
Apartment # 1 1,026.260 7,000 1,795,955 466,948 718,382 7,183,820
Apartment # 2 1,026.260 7,000 1,795,955 466,948 718,382 7,183,820
Apartment # 3 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 4 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 5 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 6 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 7 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 8 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 9 709.000 7,000 1,240,750 322,595 496,300 4,963,000
Apartment # 10 846.000 7,000 1,480,500 384,930 592,200 5,922,000
Apartment # 11 990.000 7,000 1,732,500 450,450 693,000 6,930,000
Apartment # 12 363.000 7,000 635,250 165,165 254,100 2,541,000

Corner Charges 10% Documentation, Transfer etc.


Boulevard Road Charges 10% Electricity, Gas & Water Connection
10% Discount on full cash payment and 5% on half cash payment. Will be Payable on Demand THIRD FLOOR

Você também pode gostar