Location Wave City Ghaziabad

Project Name Construction of 112.5 Sqm Wave Floor

Client Name Uppal Chadha Hi-Tech Developers Pvt Ltd.
Contractor Name M/S Abhilasha Enterprises
Work Order No Wo-262 , Extra Item
Abstract of Cost

Sl. No. Description of Work Unit Rate

Receiving,storing, installation, testing and commisioning of
kitchen sink mixer with swinging spout 15mm dia C.P brass
1 Each 2250.00
wall flange & CP elbows complete

Receiving, storing, installation, testing and commisioning of

2 Each 1165.00
CP brass spout
Receiving, storing, installation, testing and commisioning of
3 Each 827.00
CP brass health faucet
Receiving, storing, installation, testing and commisioning of
4 Each 1200.00
CP brass OH shower
Receiving,storing, installation, testing and commisioning of
5 Each 917.00
15mm dia C.P. brass angle valve with C.P brass wall flange
for geyser/R.O
6 Wash Basin Mixer Each 3450.00
Providing and fixing 94 x 56.5 mm thick section factory made
mirandi wood door/window frames from approved
7
manufacturer, made from chemically preservation, treated Rm 0.00
under vaccum pressure and kiln seasoned wood fixed with
necessary M.S. hold fast 150x40x5mm thk in bw/dash
P&F HDFinsandwich
fastener composite door shutter of 35mm thk. The
RCC members
shutters (interior shutters) shall be factory made single leaf
HDF skin sandwich composite laminated with two HDF skins,
with wood grain finish and high quality structural honeycomb
8
core material. The thickness of the skin shall not be less than Sq.m 0.00
3.0mm. Honeycomb core of 29mm thick having a density of
not less than 70 kg/ms shall be used as core material. Good
quality wooden reinforcements properly seasoned having a
cross section of 65mm x 28mm for fixing the metal fittings
P&F
such 5.5mm
as towerthk glassaldrops,
bolts, with fixed paneletc.,
handles of doors/windows with
9 corner beading, nails etc complete as per direction of clients Sq.m 450.00
engineer
10 Dismantle of Laying vertified flooring Tile Sq.m 0.00

Distempering with oil bound washable distemper of approved

11 brand and manufacturer to give an even shade on new work Sq.m 40.00
as per direction
Painting with ofenamel
client's engineer
paint of approved brand and
12 manufacturer to give an even shade for wood/steel work in Sq.m 45.00
two or more
Painting coats surfaces
of external on newofworks in all
wall with shade textured
approved over an
13 undercoat
paint finish, shade/color and make/brand with two or brand
of suitable shade with ordinary approved more Sq.m 65.00
and
coats manufacturer
on new work incl
with preparation
one coat of of surface
primer i/c usingcoat
base sand
of
14 P&L
paper,vitrified
applyingtilespriming
(vermora ivory)
coat of laid on 20mm
approved thk&cement
steel wood Sq.m 0.00
birla white putty complete as per direction of client's
mortar
primer, etc complete as per direction of client's engineer.
engineer(OLD)
 painting with synthitic enamel paint of approved brand on
15 wooden and steel surface in 2 or more coat to get the even Sq.m 95.00
shade and color

Total (Rs.)
ADD ; EXTRA O.H.CHARGE
Grand Total ( Rs)
 of 112.5 Sqm Wave Floor Date : 18/05/2019
ha Hi-Tech Developers Pvt Ltd.
ha Enterprises

Quantity Amount Work Order Remarks

262 Sec - 2 ,112.5 Sqm,

1.00 2,250 1287A G.F

262 Sec - 2 ,112.5 Sqm,

2.00 2,330 1287A G.F
262 Sec - 2 ,112.5 Sqm,
2.00 1,654 1287A G.F
262 Sec - 2 ,112.5 Sqm,
2.00 2,400 1287A G.F
262 Sec - 2 ,112.5 Sqm,
15.00 13,755 1287A G.F
262 Sec - 2 ,112.5 Sqm,
2.00 6,900 1287A G.F

non payable , frame

262 Sec - 2 ,112.5 Sqm, deteriorate because of
10.06 - 1287A G.F poor performance of
antitermite treatment

non payable , frame

1.35 - 262 Sec - 2 ,112.5 Sqm, deteriorate because of
1287A G.F poor performance of
antitermite treatment

262 Sec - 2 ,112.5 Sqm, old corner beading

1.15 519 1287A G.F should be used.
tile get stains near
262 Sec - 2 ,112.5 Sqm,
1.80 - termite effected wooden
1287A G.F members.
262 Sec - 2 ,112.5 Sqm,
238.03 9,521 single coat only
1287A G.F
262 Sec - 2 ,112.5 Sqm,
75.71 3,407 single coat only
1287A G.F
262 Sec - 2 ,112.5 Sqm,
97.58 6,343 single coat only
1287A G.F
262 Sec - 2 ,112.5 Sqm, tile get stains near
1.80 - termite effected wooden
1287A G.F members.
 non payable , frame
262 Sec - 2 ,112.5 Sqm, deteriorate because of
- - 1287A G.F poor performance of
antitermite treatment

49,079
15% 7,362
56,441
 Quantity Abstract sheet
S. No. Items Units Nos. L B H/D. Total

1 Wood Works

Providing and fixing of 75x35mm thik framed Glazed shutter in door /Window with chemically
1.1(a) seasoned wood (Mirandi) 5.5 mmthik plain glass beading nd S.S butt hinges etc complete as per
direction of clints's engineer 5.5 mm thk glass with fixed panener beading, nails etc complete as per
direction of Client's Engineer.

Ground Floor
W1 Sqmt 1.00 0.53 0.95 0.50
W2 Sqmt 1.00 1.30
W3 Sqmt 2.00 0.50 0.65 0.65
W4 Sqmt 1.00 0.80
G.F. Total 1.15
 Ground Floor

S.
Nos. Of Villa Villa No.
No. D1S+D1 D-2 D-2A D-3 DW-3

Frame Size 1000x2100 mm 900x2100 mm 880X2100 750x2100 mm 1645x2100 mm

Nos. Of Door As/Drwg. 2 1 2 3 1

Total 2 1 2 3 1

Nos of
Frame 94x56.5 Rmt Total Rmt Total Rf
Frame

D-2 5.18 0.000 0.00

D-2A 5.16 0.000 0.00
D-3 2 5.03 10.060 33.00
W-3 3.81 0.000 0.00
W-5 7.14 0.000 0.00
Total Qty 2.00 10.06 33.00

Nos of
Frame 119x56.5 Rmt Total Rmt Total Rf
Frame
D1S+D1 5.28 0.000 0.000
DW-2 14.31 0.000 0.000
DW-3 7.95 0.000 0.00
DW-4 8.85 0.000 0.00
W-1 8.31 0.000 0.00
W-2 8.60 0.000 0.00
W-4 7.11 0.000 0.00
Total Qty 0.00 0.00 0.00 0
 Door / Window Frame Work Status
und Floor First Floor

DW-4 W-1 W-2 W-3 W-4 D1 D-2 D-2A D-3 DW-2 DW-3 DW-4

2110x2100 1200x1500 mm 1395x2250 1000x2100 900x2100 880X2100 750x2100 2500X2590 1645x2100 2110x2100
600x1050 mm 900x2250 mm
mm mm mm mm mm mm mm

1 1 1 2 1 1 1 2 3 1 1 1

1 1 1 2 1 1 1 2 3 1 1 1
t Floor Second Floor

W-1 W-3 W-5 D1 D-2 D-2A D-3 DW-2 DW-3 DW-4 W-1 W-3

1200x1500 1000x2100 900x2100 880X2100 750x2100 2500X2590 1645x2100 2110x2100 1200x1500

600x1050 mm 1000x2125 mm 600x1050 mm
mm mm mm mm mm mm mm

1 2 1 1 1 2 2 1 1 1 1 1

1 2 1 1 1 2 2 1 1 1 1 1
 Remark

W-5

1000x2125 mm

1 41
 Doo
Ground Floor

S. Nos. Of Villa Villa No.

No. D1 D1S D-2 D-2A D-3

Frame Size 1000x2100 mm 1000x2100 mm 900x2100 mm 880X2100 750x2100 mm

Nos. Of Door As/Drwg. 1 1 1 2 3

Total 1 1 1 2 3

Nos of
Flush Door Shuttre Shutter size Total Sqm
Shuttre
D1 1.86 0.00
DW-2 1.68 0.00
Total Qty 0.00 0.00

Nos of
Skin Panneld Door Shutter size Total Sqm
Shuttre
D1S 1.86 0.00
D-2 1.65 0.00
D-2A 1.61 0.00
D-3 1 1.35 1.35
DW-3 1.48 0.00
DW-4 1.48 0.00
Total Qty 1.00 1.35
 Door / Window Frame Work Status
First Floor Second Flo

DW-3 DW-4 D1 D-2 D-2A D-3 DW-2 DW-3 DW-4 D1 D-2

1645x2100 mm 2110x2100 1000x2100 2500X2590 1645x2100 2110x2100 1000x2100

900x2100 mm 880X2100 750x2100 mm 900x2100 mm
mm mm mm mm mm

1 1 1 1 2 3 1 1 1 1 1

1 1 1 1 2 3 1 1 1 1 1
 Second Floor Remark

D-2A D-3 DW-2 DW-3 DW-4

2500X2590 1645x2100 2110x2100

880X2100 750x2100 mm mm mm

2 2 1 1 1

2 2 1 1 1 29
 TILE DISMANDLING & FIXING

S.No Description of item L B QTY AREA

1 Ivory Tile 600 X 600 mm 0.6 0.6 4 1.44
2 Moon Ivory 300 X 300 mm 0.3 0.3 4 0.36
1.8
 Measurment Sheet

S. No. Items Units Nos. side L B H/D. Co-ef

Painting with synthetic enamel paint of approved brand and manufacturer to give an even shade for wood/steel work in two
3.1 coats on new works in all shade over an undercoat of suitable shade with ordinary approved brand and manufacturer inclu
priming coat of approved steel & wood primer,complete.

1 D1 S Sqmt 2 1.000 2.10 1.20

2 D1 Sqmt 2 1.000 2.10 1.20
3 D2 Sqmt 2 0.900 2.10 1.20
4 D2A Sqmt 2 0.880 2.10 1.20
5 D3 Sqmt 2 2 0.750 2.10 1.20
Sqmt 2 2.500 0.450 0.80
6 DW-2 Sqmt 2 0.900 2.10 1.20
Sqmt 2 1.600 1.800 0.80
Sqmt 2 0.800 2.10 1.20
7 DW-3
Sqmt 2 0.845 1.20 0.80
Sqmt 2 0.800 2.10 1.20
8 DW-4
Sqmt 2 1.310 1.20 0.80
9 W1 Sqmt 2 1.20 1.50 0.80
10 W2 Sqmt 2 1.40 2.25 0.80
11 W3 Sqmt 2 0.60 1.05 0.80
12 W4 Sqmt 2 0.90 2.25 0.80
13 W5 Sqmt 2 1.00 2.13 0.80
Total Qty.
 Total Remark

even shade for wood/steel work in two or more

pproved brand and manufacturer including a

0.00
0.00
0.00
0.00
7.56
0.00
0.00 As per IS Code 1200-
0.00 15 factor
1.2 in flush door and
0.00 0.8 in glazed
0.00 shutter(one Side)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.56
t
 Distempering with oil bound washable distemper of approved brand and manufacturer to give an
3.30
even shade on new work as per direction of client's engineer

Sr. No Description Unit No. L B D Qty GF FF SF

12 mm thick cement plaster of

1:2:4 ( 1 cement :2 coarse :4
7.10 fine sand ) on fair side of
single or half brick wall. i/c
scaffolding
A GROUND FLOOR
i TOILET T-1 Sqm. 1 1.50 0.69 1.03
Sqm. 1 1.50 0.69 1.03
At Grid 1 Sqm. 1 2.00 0.69 1.37
Sqm. 1 2.00 0.69 1.37

ii BED ROOM-1 Sqm. 1 3.88 2.71 10.51

Sqm. 1 3.88 2.71 10.51
common Grid 1 Sqm. 1 3.00 2.71 8.13
Sqm. 1 3.00 2.71 8.13
D-3 Sqm. -1 0.75 2.00 -1.50
DW-3 Sqm. -0.5 1.65 2.00 -1.65
Sqm. 1 0.75 0.8 0.60
D-2A Sqm. -0.5 0.90 2.00 -0.90

iii BED ROOM-2 Sqm. 1 3.88 2.71 10.50

Sqm. 1 3.88 2.71 10.50
common Grid 7 Sqm. 1 3.00 2.71 8.13
Sqm. 1 3.00 2.71 8.13
DW-4 Sqm. -1 2.11 2.00 -4.22
Sqm. 1 1.31 0.8 1.05
Jambs Sqm. 1 7.62 0.111 0.85

D-3 Sqm. -0.5 0.75 2.00 -0.75

D-2A Sqm. -0.5 0.90 2.00 -0.90

iv TOILET T-2 Sqm. 2 1.50 0.69 2.06

Sqm. 2 2.18 0.69 2.98

v DRAWING ROOM Sqm. 1 5.0 2.71 13.56

Sqm. 1 3.0 2.71 8.06
Sqm. 1 2.0 2.71 5.50
Common at Grid 7 Sqm. 1 4.83 2.71 13.08
Sqm. 1 7.00 2.71 18.97
At Grid 5-6 mid/D-E Sqm. 1 2.18 2.71 5.89
D-2A Sqm. -1 0.88 2.00 -1.76
D-3 Sqm. -0.5 0.75 2.00 -0.75
D-1 Sqm. -0.5 1.00 2.00 -1.00
D-2 (Kitchen) Sqm. -0.5 0.90 2.00 -0.90
W-2 Sqm. -1 1.40 2.25 -3.14
Jambs Sqm. 2 0.11 2.25 0.50
Soffit & Sill Sqm. 2 0.11 1.40 0.31
W-4 Sqm. -0.5 0.90 2.25 -1.01
vi KITCHEN Sqm. 2 2.29 1.41 6.46
Sqm. 2 2.25 1.41 6.35
D-2 Sqm. -0.5 0.90 0.65 -0.29
W-1 Sqm. -0.5 1.20 1.50 -0.90
Add for Below Counter Sqm. 1 2.29 0.66 1.51
Sqm. 1 0.60 0.66 0.40

vii STAIR CASE Sqm. 2 2.15 2.76 11.87

At Grid 1 Sqm. 1 3.75 2.76 10.35
Sqm. 1 3.75 2.76 10.35
D-1S Sqm. -0.5 1.00 2.00 -1.00
D-1 Sqm. -0.5 1.00 2.00 -1.00

Total Qty 178.36

A GROUND FLOOR
i TOILET T-1 Sqm. 0 1.50 2.00 0.00
COUNTER 1 0.6 0.6 0.36

ii BED ROOM-1 Sqm. 1 3.28 3.00 9.84

Sqm. 1 0.60 1.00 0.60

iii BED ROOM-2 Sqm. 1 3.28 3.00 9.83

Sqm. 1 0.60 1.89 1.13

iv TOILET T-2 Sqm. 0 1.50 2.18 0.00

v DRAWING ROOM Sqm. 1 3.19 3.25 10.35

-1 1.65 0.31 -0.50
1 5.01 1.58 7.88
1 2.03 2.29 4.65

vi KITCHEN Sqm. 1 2.29 2.25 5.15

COUNTER Sqm. 1 2.29 0.60 1.37
Sqm. 1 0.67 0.60 0.40

vii REAR SIDE PROJECTION Sqm. 0 5.66 1.00 0.00

viii FRONT SIDE PROJECTION Sqm. 0 3.12 1.00 0.00

0 1.63 0.31 0.00
0 2.29 0.60 0.00

ix STAIR CASE PROJECTION Sqm. 0 1.57 1.00 0.00

x STAIR CASE PLASTERING
At Mid Landing Level Cum. 1 2.15 0.69 1.47
At GF Level Cum. 1 2.15 1.00 2.15
1ST FLIGHTT Cum. 1 2.49 1.00 2.49
2 ND FLIGHT Cum. 1 2.49 1.00 2.49

Total Qty 59.67

Sub Total 238.03

cturer to give an

Total Rough
Total Qty Remarks Fair Side
Villas Side

0.51 0.51
0.00 1.03
0.69 0.69
1.37 0.00

10.51 0.00
10.51 0.00
4.07 4.07
8.13 0.00
-0.75 -0.75
50% Deduc -1.65 0.00
50% Deduc 0.60 0.00
50% Deduc -0.90 0.00

10.50 0.00
10.50 0.00
4.07 4.07
0.00 8.13
-4.22 0.00
1.05 0.00
0.85 0.00

50% Deduc -0.75 0.00

50% Deduc -0.90 0.00

0.00 2.06
1.49 1.49

13.56 0.00
8.06 0.00
0.00 5.50
6.54 6.54
0.00 18.97
5.89 0.00
50% Deduc 0.00 -1.76
50% Deduc -0.75 0.00
50% Deduc 0.00 -1.00
50% Deduc -0.90 0.00
-3.14 0.00
0.50 0.00
0.31 0.00
50% Deduc -1.01 0.00
 3.23 3.23
6.35 0.00
50% Deduc 0.00 -0.29
-0.90 0.00
1.51 0.00
0.40 0.00

5.93 5.93
5.18 5.18
10.35 0.00
-1.00 0.00
50% Deduc -1.00 0.00

0.00 0.00 114.78 63.58

0.00 0.00
 Measurment Sheet

S. No. Items Units Nos. side L B H/D. Co-ef

Painting with synthetic enamel paint of approved brand and manufacturer to give an even shade for wood/steel work in two
3.1 coats on new works in all shade over an undercoat of suitable shade with ordinary approved brand and manufacturer inclu
priming coat of approved steel & wood primer,complete.

1 D1 S Sqmt 1 2 1.000 2.10 1.20

2 D1 Sqmt 1 2 1.000 2.10 1.20
3 D2 Sqmt 1 2 0.900 2.10 1.20
4 D2A Sqmt 2 2 0.880 2.10 1.20
5 D3 Sqmt 3 2 0.750 2.10 1.20
Sqmt 2 2.500 0.450 0.80
6 DW-2 Sqmt 2 0.900 2.10 1.20
Sqmt 2 1.600 1.800 0.80
Sqmt 1 2 0.800 2.10 1.20
7 DW-3
Sqmt 1 2 0.845 1.20 0.80
Sqmt 1 2 0.800 2.10 1.20
8 DW-4
Sqmt 1 2 1.310 1.20 0.80
9 W1 Sqmt 1 2 1.20 1.50 0.80
10 W2 Sqmt 1 2 1.40 2.25 0.80
11 W3 Sqmt 2 2 0.60 1.05 0.80
12 W4 Sqmt 1 2 0.90 2.25 0.80
13 W5 Sqmt 2 1.00 2.13 0.80

Mummty Floor

1 M. S. Door Sqmt 2.00 1.00 2.10 1.10

Internal Staircase
1 Staircase Railing Sqmt 6 2.250 1.150 1.00
0.220 1.150 1.00
1.150 1.000 1.00

Railing
 Balcony Railing 1st & 2nd
1 Floor Sqmt 4.784 1.00 1.00
Balcony Railing Terrace
2 Floor Sqmt 3 1.00 1.00

Total
 Total Remark

even shade for wood/steel work in two or more

pproved brand and manufacturer including a

5.04
5.04
4.54
8.87
11.34
0.00
0.00 As per IS Code 1200-
0.00 15 factor
1.2 in flush door and
4.03 0.8 in glazed
1.62 shutter(one Side)
4.03
2.52
2.88
5.02
2.02
3.24
0.00
60.19

As per IS Code
0.00 1200-15
1.1 in MS door
(One Side)
0.00

15.525 As per IS Code

1200-15
0 1:0 For railing
0 Around
15.53
0.00

0.00

0.00
75.71
t
M/s. Abhilasha Enterprises
Project : Wave city NH-24 GZB 28th RA Bill
Measurement Sheet for Plastering 112 Sqm Villa
Sr. No Description Unit No. L B D Qty GF FF

7.4 EXTERNAL WALL PLASTER

A FRONT ELEVATION GF
i Grid A/ 1 to 7 Sqm. 1 11.44 3.29 37.58
Deduction front Sqm. -1 1.00 0.39 -0.39
Front Balcony (Drawing Room) Sqm. 2 3.12 0.31 1.93
Sqm. 2 2.00 0.31 1.24
Toe wall at GF
Grid 1 Sqm. 1 1.75 0.69 1.20
Sqm. 1 3.81 0.44 1.68
Grid 7 Sqm. 1 2.31 0.44 1.02

Less at GF
D-1S Sqm. -0.5 1.00 2.00 -1.00
W-2 Sqm. -1 1.40 2.25 -3.14
W-4 Sqm. -1 0.90 2.25 -2.03
W-1 Sqm. -0.5 1.20 1.50 -0.90

FRONT ELEVATION FF & SF

Grid A/ 1 to 7 Sqm. 11.44 2.90 0.00
Front Balcony (Drawing Room) Sqm. 3.12 0.31 0.00
2.00 0.31 0.00
Less at FF & SF
DW2 Sqm. 2.50 2.45 0.00
Sqm. 1.60 0.20 0.00
W-1 Sqm. 1.20 1.50 0.00
W5 Sqm. 1.00 2.13 0.00

Mumty
Short Wall Front side Sqm. 0.70 0.96 0.00
1.34 1.15 0.00
2.50 1.74 0.00
Less
W5 Sqm. 1.00 2.13 0.00

TERRACE FLOOR
External wall Sqm. 8.65 1.15 0.00

Total Qty 37.19

EXTERNAL WALL PLASTER

Mumty
Long Wall Sqm. 4.21 2.69 0.00
Short Wall Sqm. 2.50 2.69 0.00
Less
D1 Sqm. 1.00 1.91 0.00
B REAR ELEVATION GF & FF
i Grid F/ 2 to 7 Sqm. 1 5.77 5.80 33.47
Grid F-G/2 Sqm. 1 2.00 5.88 11.75
Compound Internal GF Sqm. 1 5.66 1.77 9.98
Sqm. 1 1.89 1.77 3.33
Balcony wall at FF Sqm. 5.77 1.00 0.00
Sqm. 0.89 1.00 0.00
Sqm. 5.77 0.115 0.00
Less at GF & FF
DW-3 Sqm. -1 1.65 2.00 -3.29
Sqm. 1 0.75 0.8 0.60
DW-4 Sqm. 1 2.11 2.00 4.22
Sqm. 1 1.21 0.8 0.97
W3 Sqm. -1 0.60 1.05 -0.63

REAR ELEVATION SF
Grid F/1-7 Sqm. 7.50 2.9 0.00
Grid 2-7 Parapet wall External si Sqm. 6.89 1.15 0.00
Grid 2-7 Parapet wall internal sid Sqm. 11.04 1.12 0.00

Less at SF
DW-3 Sqm. 1.65 2.00 0.00
Sqm. 0.75 0.8 0.00
DW-4 Sqm. 2.11 2.00 0.00
Sqm. 1.21 0.8 0.00

Total Qty 60.39

SUB TOTAL 97.58
 Total Rough
SF Total Qty Remarks Fair Side
Villas Side

0 0.00
0.00 0.00