1. Prepare la tasa de amortización de un préstamo de S/.

10000 desembolsado el 8 de mayo, el mismo que debe ser cancelado

6 cuotas constantes cada 90 días, aplicando una tasa del 5% trimestral.

Préstamos: S/. 10,000.00

Cuotas: 6 trimestral
Interés: 5% trimestral

Tasa de amortización 5% trimestral

Trimestre Saldo Absoluto Interés sobre el saldo absoluto Pagos no mensual

0 S/. 10,000.00
1 S/. 8,529.83 S/. 500.00 S/. 1,970.17
2 S/. 6,986.14 S/. 426.49 S/. 1,970.17
3 S/. 5,365.27 S/. 349.31 S/. 1,970.17
4 S/. 3,663.36 S/. 268.26 S/. 1,970.17
5 S/. 1,876.36 S/. 183.17 S/. 1,970.17
6 S/. - S/. 93.82 S/. 1,970.17
S/. 1,821.05 S/. 11,821.05
o, el mismo que debe ser cancelado en

Amortización

S/. 1,470.17
S/. 1,543.68
S/. 1,620.87
S/. 1,701.91
S/. 1,787.01
S/. 1,876.36
S/. 10,000.00
2. El plan de pago para comprar una perforadora PACSA cuesta $27000, consiste en la portación de 36 mensualidades igual
Una persona amiga del gerente de la tienda de perforadoras compra una perforadora, pero acuerda que pagará la mensual
de haberlo comprado. Si este fuera el trato, ¿Cuál es la verdadera tasa de interés?

Tasa mensual 1%

Mes Saldo absoluto Interés sobre el saldo absoluto

0 S/. 27,000.00
1 S/. 26,373.21 S/. 270.00
2 S/. 25,740.16 S/. 263.73
3 S/. 25,100.77 S/. 257.40
4 S/. 24,455.00 S/. 251.01
5 S/. 23,802.76 S/. 244.55
6 S/. 23,144.00 S/. 238.03
7 S/. 22,478.65 S/. 231.44
8 S/. 21,806.65 S/. 224.79
9 S/. 21,127.93 S/. 218.07
10 S/. 20,442.43 S/. 211.28
11 S/. 19,750.07 S/. 204.42
12 S/. 19,050.78 S/. 197.50
13 S/. 18,344.50 S/. 190.51
14 S/. 17,631.16 S/. 183.45
15 S/. 16,910.69 S/. 176.31
16 S/. 16,183.01 S/. 169.11
17 S/. 15,448.05 S/. 161.83
18 S/. 14,705.74 S/. 154.48
19 S/. 13,956.01 S/. 147.06
20 S/. 13,198.79 S/. 139.56
21 S/. 12,433.99 S/. 131.99
22 S/. 11,661.54 S/. 124.34
23 S/. 10,881.37 S/. 116.62
24 S/. 10,093.40 S/. 108.81
25 S/. 9,297.55 S/. 100.93
26 S/. 8,493.74 S/. 92.98
27 S/. 7,681.89 S/. 84.94
28 S/. 6,861.92 S/. 76.82
29 S/. 6,033.75 S/. 68.62
30 S/. 5,197.30 S/. 60.34
31 S/. 4,352.49 S/. 51.97
32 S/. 3,499.23 S/. 43.52
33 S/. 2,637.44 S/. 34.99
34 S/. 1,767.02 S/. 26.37
35 S/. 887.91 S/. 17.67
36 S/. 0.00 S/. 8.88
S/. 5,284.31
e en la portación de 36 mensualidades iguales en la que se encarga un interés de 1% mensual. El primer pago se hace un mes después
radora, pero acuerda que pagará la mensualidad al final del 4to mes después de la adquisición, con lo que terminaría de pagarlo despu
és?

Tasa mensual

Pagos no mensual Amortización Mes Saldo absoluto

0 S/. 27,000.00
S/. 896.79 S/. 626.79 1 S/. 27,297.00
S/. 896.79 S/. 633.05 2 S/. 27,597.27
S/. 896.79 S/. 639.38 3 S/. 27,900.84
S/. 896.79 S/. 645.78 4 S/. 28,207.75
S/. 896.79 S/. 652.24 5 S/. 27,937.75
S/. 896.79 S/. 658.76 6 S/. 27,243.66
S/. 896.79 S/. 665.35 7 S/. 26,542.64
S/. 896.79 S/. 672.00 8 S/. 25,834.60
S/. 896.79 S/. 678.72 9 S/. 25,119.49
S/. 896.79 S/. 685.51 10 S/. 24,397.22
S/. 896.79 S/. 692.36 11 S/. 23,667.74
S/. 896.79 S/. 699.29 12 S/. 22,930.95
S/. 896.79 S/. 706.28 13 S/. 22,186.80
S/. 896.79 S/. 713.34 14 S/. 21,435.21
S/. 896.79 S/. 720.47 15 S/. 20,676.10
S/. 896.79 S/. 727.68 16 S/. 19,909.40
S/. 896.79 S/. 734.96 17 S/. 19,135.03
S/. 896.79 S/. 742.31 18 S/. 18,352.92
S/. 896.79 S/. 749.73 19 S/. 17,562.99
S/. 896.79 S/. 757.23 20 S/. 16,765.16
S/. 896.79 S/. 764.80 21 S/. 15,959.35
S/. 896.79 S/. 772.45 22 S/. 15,145.48
S/. 896.79 S/. 780.17 23 S/. 14,323.48
S/. 896.79 S/. 787.97 24 S/. 13,493.25
S/. 896.79 S/. 795.85 25 S/. 12,654.72
S/. 896.79 S/. 803.81 26 S/. 11,807.81
S/. 896.79 S/. 811.85 27 S/. 10,952.43
S/. 896.79 S/. 819.97 28 S/. 10,088.49
S/. 896.79 S/. 828.17 29 S/. 9,215.92
S/. 896.79 S/. 836.45 30 S/. 8,334.61
S/. 896.79 S/. 844.81 31 S/. 7,444.50
S/. 896.79 S/. 853.26 32 S/. 6,545.48
S/. 896.79 S/. 861.79 33 S/. 5,637.48
S/. 896.79 S/. 870.41 34 S/. 4,720.39
S/. 896.79 S/. 879.12 35 S/. 3,794.13
S/. 896.79 S/. 887.91 36 S/. 2,858.62
S/. 32,284.31 S/. 27,000.00 37 S/. 1,913.74
38 S/. 959.42
39 S/. -4.45
mer pago se hace un mes después de la compra.
que terminaría de pagarlo después de 39 meses

1.1000% 1.22360%

Interés sobre el saldo absoluto Pagos no mensual Amortización

S/. - S/. -
S/. - S/. -
S/. - S/. -
S/. 306.91 S/. 973.46 S/. 666.55
S/. 270.00 S/. 973.46 S/. 703.46
S/. 279.38 S/. 973.46 S/. 694.08
S/. 272.44 S/. 973.46 S/. 701.02
S/. 265.43 S/. 973.46 S/. 708.03
S/. 258.35 S/. 973.46 S/. 715.11
S/. 251.19 S/. 973.46 S/. 722.27
S/. 243.97 S/. 973.46 S/. 729.49
S/. 236.68 S/. 973.46 S/. 736.78
S/. 229.31 S/. 973.46 S/. 744.15
S/. 221.87 S/. 973.46 S/. 751.59
S/. 214.35 S/. 973.46 S/. 759.11
S/. 206.76 S/. 973.46 S/. 766.70
S/. 199.09 S/. 973.46 S/. 774.37
S/. 191.35 S/. 973.46 S/. 782.11
S/. 183.53 S/. 973.46 S/. 789.93
S/. 175.63 S/. 973.46 S/. 797.83
S/. 167.65 S/. 973.46 S/. 805.81
S/. 159.59 S/. 973.46 S/. 813.87
S/. 151.45 S/. 973.46 S/. 822.01
S/. 143.23 S/. 973.46 S/. 830.23
S/. 134.93 S/. 973.46 S/. 838.53
S/. 126.55 S/. 973.46 S/. 846.91
S/. 118.08 S/. 973.46 S/. 855.38
S/. 109.52 S/. 973.46 S/. 863.94
S/. 100.88 S/. 973.46 S/. 872.58
S/. 92.16 S/. 973.46 S/. 881.30
S/. 83.35 S/. 973.46 S/. 890.11
S/. 74.44 S/. 973.46 S/. 899.02
S/. 65.45 S/. 973.46 S/. 908.01
S/. 56.37 S/. 973.46 S/. 917.09
S/. 47.20 S/. 973.46 S/. 926.26
S/. 37.94 S/. 973.46 S/. 935.52
S/. 28.59 S/. 973.46 S/. 944.87
S/. 19.14 S/. 973.46 S/. 954.32
S/. 9.59 S/. 973.46 S/. 963.87
S/. 5,732.38 S/. 35,044.59 S/. 29,312.21
ITERACIONES x y
0.01 S/. 1,489.38
0.011 S/. 827.42
1 0.012 S/. 158.79
0.013 -516.48
2 0.0125 S/. -178.01
0.01225 S/. -9.40
3 0.012125 S/. 74.75
0.0121875 S/. 32.69
4 0.01221875 S/. 11.65
0.012234375 S/. 1.12
5 0.0122421875 S/. -4.14
0.01223828125 S/. -1.51
6 0.012236328125 S/. -0.19
0.0122353515625 S/. 0.46
7 0.01223583984375 S/. 0.14
0.012236083984375 S/. -0.03
8 0.0122359619140625 S/. 0.05
0.0122360229492188 S/. 0.01
9 0.0122360534667969 APROX 0

FINAL RESULTADO 1.2236%

3. Un constructor de plantas industriales hizo el siguiente contrato: construir una planta piloto con un valor de S/. 200 000. Tuv
del contrato y cobrará S/. 75 000 exactamente un año después al entregar la planta piloto terminada. Los gastos de constructor
tiempo que dura la construcción. ¿Cuál es la tasa de rendimiento que ganó el constructor para este contrato?

Adelanto planta: S/ 200,000.00

Pago fin de año: S/ 75,000.00
Gastos mensuales: S/ 25,000.00
Tiempo: 12 meses
Tasa rendimiento: ¿?

DESEMBOLSO
CANTIDAD INICIAL MES MENSUAL DE LA
(ADELANTO) CONSTRUCTORA
S/ 200,000.00 0
1 S/. 25,000.00
2 S/. 25,000.00
3 S/. 25,000.00
4 S/. 25,000.00
5 S/. 25,000.00
6 S/. 25,000.00
7 S/. 25,000.00
8 S/. 25,000.00
SUBTOTAL 1 S/. 200,000.00
9 S/. 25,000.00
10 S/. 25,000.00
11 S/. 25,000.00
12 S/. 25,000.00
GASTO ANUAL S/. 300,000.00
ADELANTO S/. 200,000.00
RESIDUAL S/. -100,000.00
PAGO DE FIN DE AÑO S/. 75,000.00
TOTAL FINAL S/. -25,000.00
un valor de S/. 200 000. Tuvo un anticipo de S/. 200 000 al momento de la firma
a. Los gastos de constructor están calculados en S/. 25 000 cada mes en todo el
contrato?

TASA RENDIMIENTO= (GANANCIA/CAPITAL INICIAL )*100%

-12.50%
4. Una compañía minera ha hecho exploraciones durante cierto tiempo, en la búsqueda de una veta aurífera. Al cabo de 27 me
encontraron un yacimiento. Los datos de sus costos se muestran en la siguiente parte:

Las estimaciones hechas por expertos señalan que es posible tener una cantidad de metal mensual con un valor de 32 millone
partir del mes 30. Al cabo de 8 años la veta se agotaría. El valor de salvamento de todas las instalaciones y equipo se estima en
inversión a lo largo de 10 años y 5 meses.

Meses: 30
Estimación: S/ 32,000,000
Periodo: 8 años
Valor salv. : S/ 250,000,000
TIR: ¿?

Meses Concepto Costo (en millones)

0 Compra de equipo 102
1-15 Mantenimiento mensual de la exploración. 23
16-20 Mantenimiento mensual de la exploración. 25.5
20 Equipo adicional 62.8
21-27 Mantenimiento mensual de la exploración. 26.5
28 Evaluación del yacimiento 10.8
29 Costo de instalaciones de extracción y procesamiento 1005

inngresos mensual a partir del mes 30 32

salvamento 250
eta aurífera. Al cabo de 27 meses de iniciadas las actividades

al con un valor de 32 millones de dólares, por un periodo de 8 años, a

ciones y equipo se estima en 250 millones. Determinar la TIR de

INGRESOS EGRESOS
Meses
Ingreso Extra Venta de Mineral Gastos
0 0 0 102
1 0 0 23
2 0 0 23
3 0 0 23
4 0 0 23
5 0 0 23
6 0 0 23
AÑO 1
7 0 0 23
8 0 0 23
9 0 0 23
10 0 0 23
11 0 0 23
12 0 0 23
13 0 0 23
14 0 0 23
15 0 0 23
16 0 0 25.5
17 0 0 25.5
18 0 0 25.5
AÑO 2
19 0 0 25.5
20 0 0 25.5
21 0 0 26.5
22 0 0 26.5
23 0 0 26.5
24 0 0 26.5
25 0 0 26.5
26 0 0 26.5
27 0 0 26.5

AÑO 3
 28 0 0 10.8
29 0 0 1005
30 0 32 0
AÑO 3
31 0 32 0
32 0 32 0
33 0 32 0
34 0 32 0
35 0 32 0
36 0 32 0
37 0 32 0
38 0 32 0
39 0 32 0
40 0 32 0
41 0 32 0
42 0 32 0
AÑO 4
43 0 32 0
44 0 32 0
45 0 32 0
46 0 32 0
47 0 32 0
48 0 32 0
49 0 32 0
50 0 32 0
51 0 32 0
52 0 32 0
53 0 32 0
54 0 32 0
AÑO 5
55 0 32 0
56 0 32 0
57 0 32 0
58 0 32 0
59 0 32 0
60 0 32 0
61 0 32 0
62 0 32 0
63 0 32 0
64 0 32 0
65 0 32 0
66 0 32 0
AÑO 6
67 0 32 0
68 0 32 0
69 0 32 0
70 0 32 0
 71 0 32 0
72 0 32 0
73 0 32 0
74 0 32 0
75 0 32 0
76 0 32 0
77 0 32 0
78 0 32 0
AÑO 7
79 0 32 0
80 0 32 0
81 0 32 0
82 0 32 0
83 0 32 0
84 0 32 0
85 0 32 0
86 0 32 0
87 0 32 0
88 0 32 0
89 0 32 0
90 0 32 0
AÑO 8
91 0 32 0
92 0 32 0
93 0 32 0
94 0 32 0
95 0 32 0
96 0 32 0
97 0 32 0
98 0 32 0
99 0 32 0
100 0 32 0
101 0 32 0
102 0 32 0
AÑO 9
103 0 32 0
104 0 32 0
105 0 32 0
106 0 32 0
107 0 32 0
108 0 32 0
109 0 32 0
110 0 32 0
111 0 32 0
112 0 32 0
113 0 32 0

AÑO 10
 114 0 32 0
AÑO 10
115 0 32 0
116 0 32 0
117 0 32 0
118 0 32 0
119 0 32 0
120 0 32 0
121 0 32 0
122 0 32 0
AÑO 10 Y 5 MESES 123 0 32 0
124 0 32 0
125 250 32 0
EGRESOS FLUJO DE CAJA
Gastos Adicionales (en millones)
0 -102
0 -23 1.01115 -22.746378 1.0112 -22.745253
0 -23 1.02242432 -22.495552 1.02252544 -22.493328
0 -23 1.03382435 -22.247493 1.03397772 -22.244193
0 -23 1.0453515 -22.002169 1.04555828 -21.997817
0 -23 1.05700716 -21.75955 1.05726853 -21.754171
0 -23 1.06879279 -21.519606 1.06910994 -21.513223
0 -23 1.08070983 -21.282308 1.08108397 -21.274943
0 -23 1.09275975 -21.047627 1.09319211 -21.039303
0 -23 1.10494402 -20.815534 1.10543586 -20.806273
0 -23 1.11726415 -20.586 1.11781674 -20.575824
0 -23 1.12972164 -20.358997 1.13033629 -20.347927
0 -23 1.14231804 -20.134498 1.14299605 -20.122554
0 -23 1.15505488 -19.912474 1.15579761 -19.899678 0 1 2 3 4 5
0 -23 1.16793375 -19.692898 1.16874254 -19.67927
0 -23 1.18095621 -19.475743 1.18183246 -19.461303
0 -25.5 1.19412387 -21.354569 1.19506898 -21.33768 -23 -23 -23 -23 -23
0 -25.5 1.20743835 -21.119091 1.20845376 -21.101345
0 -25.5 1.22090129 -20.886209 1.22198844 -20.867628
0 -25.5 1.23451434 -20.655896 1.23567471 -20.636499
62.8 -88.3 1.24827917 -70.737382 1.24951427 -70.66746
0 -26.5 1.26219748 -20.99513 1.26350883 -20.97334
0 -26.5 1.27627099 -20.763615 1.27766012 -20.74104
0 -26.5 1.29050141 -20.534654 1.29196992 -20.511313
0 -26.5 1.3048905 -20.308217 1.30643998 -20.284131 -102
0 -26.5 1.31944003 -20.084278 1.32107211 -20.059465
0 -26.5 1.33415178 -19.862807 1.33586812 -19.837288
0 -26.5 1.34902758 -19.643779 1.35082984 -19.617571
0 -10.8 1.36406923 -7.9174867 1.36595913 -7.9065323
0 -1005 1.37927861 -728.64177 1.38125788 -727.59766
0 32 1.39465756 22.9447005 1.39672796 22.910689
27
-26.5
0 32 1.41020799 22.6916881 1.41237132 22.6569314
0 32 1.42593181 22.4414658 1.42818988 22.4059844
0 32 1.44183095 22.1940027 1.4441856 22.1578168
0 32 1.45790737 21.9492683 1.46036048 21.9123979
0 32 1.47416303 21.7072327 1.47671652 21.6696973
0 32 1.49059995 21.467866 1.49325574 21.4296849
0 32 1.50722014 21.2311388 1.50998021 21.1923308
0 32 1.52402565 20.997022 1.52689199 20.9576056
0 32 1.54101853 20.7654868 1.54399318 20.7254802
0 32 1.55820089 20.5365048 1.5612859 20.4959258
0 32 1.57557483 20.3100477 1.5787723 20.268914
0 32 1.59314249 20.0860879 1.59645455 20.0444165
0 32 1.61090603 19.8645976 1.61433484 19.8224056
32 32
0 32 1.62886763 19.6455497 1.63241539 19.6028536
0 32 1.6470295 19.4289173 1.65069845 19.3857334 29 30 31
0 32 1.66539388 19.2146737 1.66918627 19.171018
0 32 1.68396302 19.0027925 1.68788115 18.9586808
0 32 1.70273921 18.7932478 1.70678542 18.7486954
0 32 1.72172475 18.5860138 1.72590142 18.5410358
0 32 1.74092198 18.3810649 1.74523152 18.3356762
0 32 1.76033327 18.178376 1.76477811 18.1325912
0 32 1.77996098 17.9779222 1.78454362 17.9317555
0 32 1.79980755 17.7796788 1.80453051 17.7331443
0 32 1.8198754 17.5836214 1.82474125 17.5367329 -1005
0 32 1.84016701 17.3897259 1.84517836 17.3424969
0 32 1.86068487 17.1979686 1.86584435 17.1504123
0 32 1.88143151 17.0083258 1.88674181 16.9604552
0 32 1.90240947 16.8207741 1.90787332 16.7726021
0 32 1.92362134 16.6352906 1.9292415 16.5868296
0 32 1.94506971 16.4518525 1.950849 16.4031147
0 32 1.96675724 16.2704371 1.97269851 16.2214346
0 32 1.98868658 16.0910222 1.99479274 16.0417669
0 32 2.01086044 15.9135857 2.01713442 15.8640891
0 32 2.03328153 15.7381058 2.03972632 15.6883792
0 32 2.05595262 15.564561 2.06257126 15.5146155
0 32 2.07887649 15.3929298 2.08567205 15.3427764
0 32 2.10205597 15.2231912 2.10903158 15.1728406
0 32 2.12549389 15.0553244 2.13265273 15.004787
0 32 2.14919315 14.8893086 2.15653844 14.8385947
0 32 2.17315665 14.7251235 2.18069168 14.6742432
0 32 2.19738735 14.5627488 2.20511542 14.511712
0 32 2.22188822 14.4021647 2.22981271 14.350981
0 32 2.24666227 14.2433513 2.25478662 14.1920303
0 32 2.27171256 14.0862892 2.28004023 14.0348401
0 32 2.29704215 13.930959 2.30557668 13.8793909
0 32 2.32265417 13.7773416 2.33139914 13.7256635
0 32 2.34855176 13.6254182 2.35751081 13.5736387
0 32 2.37473812 13.4751701 2.38391493 13.4232978
0 32 2.40121645 13.3265787 2.41061478 13.274622
0 32 2.42799001 13.1796259 2.43761366 13.127593
0 32 2.4550621 13.0342935 2.46491493 12.9821924
0 32 2.48243604 12.8905637 2.49252198 12.8384023
0 32 2.5101152 12.7484189 2.52043823 12.6962048
0 32 2.53810299 12.6078414 2.54866714 12.5555823
0 32 2.56640284 12.4688142 2.57721221 12.4165173
0 32 2.59501823 12.3313199 2.60607698 12.2789926
0 32 2.62395268 12.1953419 2.63526505 12.1429911
0 32 2.65320975 12.0608632 2.66478001 12.0084959
0 32 2.68279304 11.9278675 2.69462555 11.8754905
0 32 2.71270618 11.7963384 2.72480536 11.7439581
0 32 2.74295286 11.6662596 2.75532318 11.6138826
0 32 2.77353678 11.5376151 2.7861828 11.4852479
0 32 2.80446172 11.4103893 2.81738804 11.3580378
0 32 2.83573147 11.2845664 2.84894279 11.2322368
0 32 2.86734987 11.1601309 2.88085095 11.1078291
0 32 2.89932082 11.0370676 2.91311648 10.9847993
0 32 2.93164825 10.9153613 2.94574338 10.8631323
0 32 2.96433613 10.7949971 2.97873571 10.7428128
0 32 2.99738848 10.6759602 3.01209755 10.6238259
0 32 3.03080936 10.5582358 3.04583304 10.506157
0 32 3.06460288 10.4418097 3.07994637 10.3897913
0 32 3.0987732 10.3266673 3.11444177 10.2747145
0 32 3.13332453 10.2127947 3.14932352 10.1609123
0 32 3.16826109 10.1001777 3.18459594 10.0483705
0 32 3.2035872 9.98880254 3.22026342 9.93707528
0 32 3.2393072 9.87865553 3.25633037 9.82701273
0 32 3.27542548 9.76972312 3.29280127 9.71816924
0 32 3.31194647 9.66199191 3.32968064 9.61053129
0 32 3.34887467 9.55544865 3.36697307 9.50408553
0 32 3.38621463 9.45008026 3.40468316 9.39881876
0 32 3.42397092 9.34587377 3.44281562 9.29471792
0 32 3.4621482 9.24281636 3.48137515 9.1917701
0 32 3.50075115 9.14089538 3.52036655 9.08996251
0 32 3.53978452 9.04009828 3.55979466 8.98928255
0 32 3.57925312 8.94041268 3.59966436 8.88971771
0 32 3.61916179 8.84182632 3.6399806 8.79125565
0 32 3.65951545 8.74432707 3.68074838 8.69388415
0 32 3.70031904 8.64790295 3.72197276 8.59759113
0 32 3.7415776 8.55254211 3.76365886 8.50236464
0 32 3.78329619 8.45823281 3.80581184 8.40819288
0 32 3.82547995 8.36496347 3.84843693 8.31506416
0 32 3.86813405 8.27272261 3.89153942 8.22296693
0 32 3.91126374 8.1814989 3.93512467 8.13188977
0 32 3.95487433 8.09128112 3.97919806 8.04182137
0 282 3.99897118 70.5181376 4.02376508 70.0836143
76.0263611 72.4777567
 Inversión Valor=X
X0 76.0263611 Y0 1.01115 1.01115
X 102 Y N
X1 72.4777567 Y1 1.0112 1.0112

N= 1.01078403
i= 0.01078403
i% 1.07840302 2.82205088

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 15 16 17 18

-23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -23 -25.5
-23
-25.5 -25.5 -25.5 -25

-102

20 21 22 23 24
 20 21 22 23 24

27
-26.5 28
-10.8 29 3032

-26.5 -26.5 -26.5 -26.5 -2

-1005

-88.3

32 32 32 32 32 32 32 32

29 30 31 32 33 34 35 36 37

32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
3
-1005

30 34 38 42 46 50 54 58 62 66 70 74 78 82 86
 1.01078403

16 17 18 19 20 21

-25.5 -25.5 -25.5 -25.5 -26.5

-88.3

21 22 23 24 25 26 27 28
 21 22 23 24 25 26 27 28

-10.8

-26.5 -26.5 -26.5 -26.5 -26.5 -26.5 -26.5

282

22
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
32
3232
3232
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
3232
32

46 50 54 58 62 66 70 74 78 82 86 90 94 98 102 106 110 114 118 122