Model Road Estimate No 1

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
PHASE - I.A.P.
GOVERNMENT OF ANDHRA PRADESH
GRANT: PMGSY-X PACKAGE No. : AP01-X-035
Name of the District : ADILABAD
Name of the Circle : ADILABAD
Name of the Division : ASIFABAD
Name of the Sub-Divn : MANCHERIAL
Name of the Mandal : CHENNUR
ROAD FROM CHENNUR TO

Name of the work : SOMANPALLY(LAXMIPUR)
Type of Proposal : New Connectivity
Estimate cost : RS. 113.00 Lakhs
Length of the road : 2.80
Length proposed : 2.80 Km
Road Number : T02
SoR 2012-2013
PANCHAYAT RAJ ENGINEERING DEPARTMENT

SPECIFICATION REPORT
NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy
PMGSY - IAP (UC)

Estimate cost : Rs. 113.00 Lakhs
GRANT: PMGSY -X PACKAGE NO:
The above work has been administratively sanctioned for Rs.113.00 Lakhs. Vide G.O.Ms No.362
dated: 09-11-2012 of Panchayat raj and Rural Development Department under PMGSY-X in IAP Districts.
EXISTING FEATURES
A. Road surface
The proposed road is completely over existing formation.
PROVISIONS MADE IN THE ESTIMATE
The Road work estimate is prepared with the following provisions with MORD Specifications as per PMGSY
guidelines.
1 Clearingand grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees
of girth up to 300mm as per technical specification clause 201-1 of MORD.
2 Construction and widening of existing embankment with approved materails deposited at site materail obtained
from roadway cutting as per the requirement of Table 300-1 and 300-2 as per technical specification clause
301.5 of MORD.
3 Construction and widening of existing embankment with approved materails deposited at site obtained from
borrow pits with a lift upto 1.50mtrs, as per the requirement of Table 300-1 and 300-2 with a lead upto
1000mtrs and as per technical specification clause 301.5 of MORD.
4 Construction of granular sub base by providing well graded meterial (i.e Stone aggregates of 9.5 mm to 4.75
mm size Gravel of 66% and sand of size < 2.6mm @ 34% )in uniform layers of loose thickness of not more
than 225mm as per IRC technical specification clause 402 of MORD.
5 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber grading 2 as per Technical Specification Clause 405
6 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber Grading 3 as per Technical Specification Clause 405 with .40-45 mm
metal of HG with Machine Crushing (82 %) and 19-22.40 mm HG metal with Machine Crushing(18 %).
7 Providing and applying Prime Coat with butimen emulsion (Slow Setting- SS-1) as clause 502 of MORD.
8 Providing and applying Tack Coat with butimen emulsion (Rapid Setting- RS-1) using emulsion distributor as
clause 503 of MORD.
9 Providing and laying Open Graded Premix Carpet (OGPC) surfacing material of 20 mm thick composed of
13.20 mm to 5.60 mm size machine crushed hard blasted granite chips using bitumen of 60/70 grade as per
clause 508 of MORD.
10 Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bitumuneous binder followed
by a cover of stone chipping of grading as defined in table 500.16 of MOST at 0.09 cum/10sqm of chips to be
laid simultaneously along with the bitumunous course using 9.80 kgs of bitumen 60/70 grade as per technical
specification clause 510 of MORD.
11 Construction of Granualar shoulder by providing well graded meterial having soaked CBR not less than 15% s
per IRC technical specification clause 402 of MORD.
12 Actually 3 Nos of CD works are proposed in the approved DPR which is prepared with SoR 2011-12. Now this
estimate is prepared with current SoR2012-13. Due to increase the cost of estimate, no CD works are
proposed in this estimate.
13 Amount proposed for road furniture like KM, HM stones, Sign boards, logo boards, foundation & inaguration
stone.
14 The total length of the road is 2.800kms from 0/0 to 2/80 km there is existing formation . Side drain one side of
the road and C.C. Pavement is proposed at village portions 1/125 to 1/375 & 2/700 to 2/800, Now this estimate
is prepared with current SoR2012-13. Due to increase the cost of estimate,C.C. Pavement is proposed at
village portions 1/125 to 1/375 & 2/700 to 2/800, and one side drain is not proposed
The estimate is prepared with the SoR for the year 2012-2013.
ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

0.00
GENERAL ABSTRACT
Grant: PMGSY-X Phase Package: AP-01-X-017
Estimate amount Rs: 113.00 Lakhs

S. No. Desription Amount
PART - A
1 Road portion 2.800 KM 10171754
2 CD works 0 Nos 0
3 Cost of road furniture 21254
4 Construction of side drain 0 Mts 0
5 Add 5% VAT 10193008 509650
6 Add Seignorage charges 563805
7 Preparation of DPR Rs.10,000/- per KM 2.800 KM 28000
8 Add L.S. for rounding off 5537
PART - A TOTAL 11300000
PART - B
1 Maintenance of BT road per KM for 5 years 2.800 KM 420000
BT renewal coat at the end of 5th year 5.00
2 2.800 KM 1400000
lakhs per KM
PART - B TOTAL 1820000
PART A + PART B 13120000

0
3632769.2
11300000 11294463 4035714

ABSTRACT (PART -B)
Estimation Cost : 4.20 Lakhs

.
Length in Amount per

Sl.NO Discription of Iteam Kms Percentage KM Amount in Rupees
1 2 3 4 5 6
1 Providing for 1st year Maintaince 2.800 5.00% 7500.00 21000.00
2 Providing for 2nd year Maintaince 2.800 10.00% 15000.00 42000.00
3 Providing for 3rd year Maintaince 2.800 15.00% 22500.00 63000.00
4 Providing for 4th year Maintaince 2.800 30.00% 45000.00 126000.00
5 Providing for 5th year Maintaince 2.800 40.00% 60000.00 168000.00
Total 420000.00

0
FORMAT - F6
DETAILED AND ABSTRACT ESTIMATE
PMGSY Ph.IAP
SUB DIVISION : ASIFABAD

Length 2.800 Kms
As per MORD specifications Estt.Cost.Rs. 101.72 Lakhs
Sl. Width( Thinkness( Amount
Description of Item No Length (m) Quantity Rate (Rs) unit per
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned,
upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm in thickness as per Technical Specification
Clause 201 MORD/MORTH including overhead & Contractor profit but
excluding VAT .
0/0 to 1/125 & 1/375 to 2/700 2 2000.00 2.00 8000.00

Deduct 40% voids -3200.00
4800.00 1.86 /Sqm 8928
Sqm
2 Construction of embankment with approved materials deposited at site

from roadway cutting and excavation from drain (not exceeding 0.6 m
depth) and foundation of other structures graded and compacted to meet
requirement of Tables 300.1 and 300.2 as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit
but excluding VAT
As per Calculation sheets 14068.442 62.16 /1cum 874479

cum
3 Construction of embankment with approved material obtained from

borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause
301.5 MORD/ 305 MORTH including overhead charges & Contractor
profit, But excluding VAT
297.187 155.12 /Cum 46101

cum
4 Construction of granular sub-base by providing well graded material

(28% metal chips, 72% gravel), spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Specification Clause 402 MORD
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 6.90 0.100 1683.60

(Bottom layer) BT road Portion
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.20 0.150 1171.20
(Top layer)
1/125 to 1/375, 2/700 to 2/800 km 1 350.00 5.00 0.150 262.50
(CC road portion)
Bell mouth at 0/0 1 10.00 11+3.2 0.150 10.65
2
Approach road 20mts at 0/825 1 20.00 3.20 0.150 9.60
For curve length @ 0/475 1 25.00 0.60 0.250 3.75

For tangention length 2 75.000 0.6+0 0.250 11.25
2
For curve length @ 1/075 1 39.00 0.60 0.250 5.85

2
For curve length @ 2/250 1 88.00 0.60 0.250 13.20

2
For curve length @ 2/575 1 54.00 0.60 0.250 8.10
2
3240.90 1,128.77 /Cum 3658227
cum
5 Providing, laying, spreading and compacting stone aggregates of

specific sizes to water bound macadam specification including spreading
in uniform thickness, hand packing, rolling with smooth wheel roller 80-
100 kN in stages to proper grade and camber, applying and brooming,
stone screening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness
of 75 mm, including overhead charges & Contractor profit, But excluding
VAT
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 0.075 549.00

Bell mouth at 0/0 1 10.00 11+3.2 0.075 5.33
2

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
For curve length @ 0/475 1 25.00 0.60 0.075 1.12
2
For curve length @ 1/075 1 39.00 0.60 0.075 1.75
2
For curve length @ 2/250 1 88.00 0.60 0.075 3.96
2
For curve length @ 2/575 1 54.00 0.60 0.075 2.43
2
594.68 3,113.59 /Cum 1851590
cum
6 Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means
as per Technical Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit but
excluding VAT.
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00
Bell mouth at 0/0 1 10.00 11+3.2 71.00
2
Approach road 20mts at 0/825 1 20.00 3.00 60.00
For curve length @ 0/475 1 25.00 0.60 15.00
For tangention length 2 75.000 0.6+0 45.00
2
For curve length @ 1/075 1 39.00 0.60 23.40
2
For curve length @ 2/250 1 88.00 0.60 52.80
2
For curve length @ 2/575 1 54.00 0.60 32.40
2
7929.20 31.00 /1 sqm 245805
7 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT.
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
Bell mouth at 0/0 1 10.00 11+3.2 71.00
2
For curve length @ 0/475 1 25.00 0.60 15.00
2
For curve length @ 1/075 1 39.00 0.60 23.40
2
For curve length @ 2/250 1 88.00 0.60 52.80
2
For curve length @ 2/575 1 54.00 0.60 32.40
2
7929.20 11.13 /1 sqm 88252
8 Providing, laying and rolling of open-graded premix carpet of 20 mm

thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level
to serve as wearing course on a previously prepared base, including
mixing a suitable plant, laying and rolling with a three wheel 0-100 kN
static roller capacity, finished to required level and grades to be followed
by seal coat of either type A or Type B or Type C as per Technical
Specification Clause 508 MORD.
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

Bell mouth at 0/0 1 10.00 11+3.2 71.00
2
For curve length @ 0/475 1 25.00 0.60 15.00
2
For curve length @ 1/075 1 39.00 0.60 23.40
2
For curve length @ 2/250 1 88.00 0.60 52.80
2
For curve length @ 2/575 1 54.00 0.60 32.40
2
7929.20 166.65 /1 sqm 1321401
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
9 Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type A, Type B and
Type C as per Technical Specification Clause 510 MORD. (using Three
wheel 80-100 kN static roller)
0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

Bell mouth at 0/0 1 10.00 11+3.2 71.00
2
For curve length @ 0/475 1 25.00 0.60 15.00
2
For curve length @ 1/075 1 39.00 0.60 23.40
2
For curve length @ 2/250 1 88.00 0.60 52.80
2
For curve length @ 2/575 1 54.00 0.60 32.40
2
7929.20 48.69 /1 sqm 386073
10 Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading
the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding
strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where specified) and water
finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD including overhead charges & Contractors profit but
excluding VAT.
1/125 to 1/375 & 2/700 to 2/800 1 350.00 3.00 0.175 183.75

183.75 6,006.63 /Cum 1103717
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
11 Construction of gravel shoulders by providing well graded material,
spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting
with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including overhead charges &
Contractor profit, But excluding VAT
0/0 to 1/125 & 1/375 to 2/700 2 2450.00 1.400 0.225 1543.50

1/125 to 1/375 & 2/700 to 2/800 2 350.00 1.000 0.175 122.50
1666.00 352.45 /Cum 587180

cum
10171754

0
FORMAT - F7
PMGSY Ph. IAP

COST OF CROSS DRAINAGE WORKS (CD WORKS)
Est.Cost : Rs 0.00 Lakhs

Sl. Location of C.D.Work
Description of Item Vent Size Qty. Rate Per Amount
No at km
1 1000mm dia RCC NP3 pipe 1Vent NIL 0 176407 Each 0

culvert
TOTAL 0 0

0
FORMAT - F7
PMGSY Ph. IAP
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
Type of Cross Drainage work: 1 Vent RCC NP3 pipe culvert (1000mm dia)
Estt.Cost.Rs. 1.76 Lakhs

Sl. Width( Thinkness( Rate Amount
Description of Item No Length (m) Quantity unit per
No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
Head Walls 2 5.20 1.40 1.200 17.472

Beddinhg for pipes 1 4.70 1.25 0.300 1.763
NET : 19.235 83.99 1 1616.00
2 Providing concrete for plain concrete M 10 grade in open foundations

using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including overhead charges & Contractors profit but excluding VAT.
Head Walls 2 5.20 1.40 0.300 4.368

NET : 6.131 3994.06 1 24486.00
3 Plain cement concrete M 15 grade using 40,20 & 10mm metal

mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Head Walls Sloped 2 5.00 1.3+0.4 2.500 21.250
2
Head Walls parapet wall 2 5.00 0.40 0.450 1.800
Deductions:
1000MM Dia vent PC 2 3.14 X (1.0X1.0) X 0.75 / 4 -1.178
NET : 21.873 4402.31 1 96290.00
No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10
4 Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with
cement mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including overhead charges &
1 - VENT- 1000MM PC 1 7.50 7.500 7202.00 1 54015.00
TOTAL : Rs 176407.00

0
FORMAT - F7
PMGSY Ph. IAP

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10

Head Walls 2 8.20 1.40 1.200 27.552

NET : 49.407 83.99 1 4150.00

Head Walls 2 8.20 1.40 0.300 6.888

NET : 15.498 3994.06 1 61900.00

2
Deductions:
1000MM Dia vent PC 4 3.14 X (1.0X1.0) X 0.75 / 4 -2.355
NET : 34.064 4402.31 1 149960.00
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
2 - VENT- 1000MM PC 2 7.50 15.000 7202.00 1 108030.00
TOTAL : Rs 324040.00

0
FORMAT - F7
PMGSY Ph. IAP

No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10

Head Walls 2 8.20 1.50 1.200 29.520

NET : 57.420 83.99 1 4823.00

Head Walls 2 8.20 1.50 0.300 7.380

Bedding for pipes 1 4.50 4.00 0.300 5.400
NET : 12.780 3994.06 1 51044.00

2
Deductions:
1000MM Dia vent PC 6 3.14 X (1.0X1.0) X 0.75 / 4 -3.533
NET : 32.887 4402.31 1 144777.00
No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10
3 - VENT- 1000MM PC 3 7.50 22.500 7202.00 1 162045.00
TOTAL : Rs 362689.00

0
FORMAT - F7
PMGSY Ph. IAP
NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to

yyyyyyyyyyyyyyyyyyy
Type of Cross Drainage work: 1V 5M Span RCC slab culvert
Sl. Description of item Nos L B D Qty in Rate Per Amount

No cum

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
Open foundation 1 3.20 8.300 1.50 39.84

39.84 83.99 1 cum 3346
Cum
2 Providing concrete for plain concrete M 10 grade in open

foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
Open foundation 1 3.20 8.30 0.15 3.98

3.98 3994.06 1Cum 15896
Cum

technical specification Clauses 802, 804, 805, 806, 807, 1202 and
Footings for abutments-1, 2 1.20 8.10 0.20 3.88

Footings for abutments-2 2 1.00 7.90 0.20 3.16
Footings for abutments-3 2 0.80 7.70 0.20 2.46
For Aburtment 2 0.6+0.4 7.500 0.90
2 6.75
16.25 4402.31 1Cum 71538
No cum
Cum
4 Providing concrete for reinforced concrete M 20 grade (Design Mix)

in open foundations using 20 & 10 mm nominal size Graded hard
stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
For Aburtment Bed blocks 2 7.50 0.400 0.20 1.20

1.200 5327.00 1Cum 6392
5 Reinforced cement concrete M25 grade (Design Mix) using 20 &

10mm metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit but excluding VAT
upto 5m height.
Slab 1 1.80 7.50 0.30 4.05 5925.02 1Cum 23996
6 Backfilling behind abutment, wing wall and return wall complete as

per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH
for Approaches 2 5.00 6.50 0.3+0.9 39.00
2
39.00 467.45 1Cum 18231
7 Supplying, fitting, and placing HYSD bar reinforcement in

superstructure complete as per drawing and technical specifications
Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars
below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit but
excluding VAT.
1.00 52536.44 MT 52536
Total: 191935

0
FORMAT - F7
PMGSY Ph. IAP

yyyyyyyyyyyyyyyyyyy
Type of Cross Drainage work: 1V 5M Span RCC slab culvert

No cum

and bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT.
For open foundation 1 x 1 7.00 10.000 2.00 140.00

Return walls 2 x 2 5.00 2.900 1.50 87.00
227.00 83.99 1 cum 19066
Cum

mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
for open foundation 1 x 1 7.00 10.00 0.30 21.00

Return walls 2 x 2 5.00 2.90 0.23 13.34
For approaches 1 x 2 5.00 6.50 0.23 14.95
49.29 3994.06 1Cum 196867
Cum

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.
For Abuments 1st Footing 1 x 2 2.70 8.700 0.40 18.79

Return walls 2 x 2 5.00 2.700 0.40 21.60
For Abuments 2nd Footing 1 x 2 2.30 8.30 0.40 15.27
No cum
Return walls 2 x 2 5.00 2.30 0.40 18.40

For Abuments 3rd Footing 1 x 2 1.90 7.90 0.40 12.01
Return walls 2 x 2 5.00 1.90 0.40 15.20
101.27 4402.31 1Cum 445831
Cum

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
For Aburtment 1 x 2 1.55+0.76 7.500 1.50 25.99

2
Return walls 2 x 2 5.00 1.55+0.5 2.30 47.15
2
73.14 4402.31 1Cum 321974

Cum
5 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
For Aburtment 1 x 2 7.50 0.800 0.30 3.60

Dirt wall 1 x 2 7.50 0.40 0.50 3.00
6.600 5327.00 1Cum 35158
6 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in substructure complete as per drawings and
Contractors profit but excluding VAT upto 5m height.
Slab 1 x 1 7.50 5.75 0.43 18.54 5925.02 1Cum 109872
7 Providing and laying pitching on slopes laid over prepared filter media as
per drawing and technical specifications Clause 1302 MORD / 2504
MORTH
for Approaches 1 x 2 5.00 6.50 0.225 14.63
14.63 1853.12 1Cum 27102
No cum
8 Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH
for Approaches 1 x 2 20.00 6.50 2+0.3 299.00
2
299.00 467.45 1Cum 139768
9 Providing and laying cement concrete wearing course M 30 (Design Mix)

grade using 20 & 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges &
Contractors profit but excluding cost of steel and VAT.
on slab 1 x 1 7.50 5.75 0.075 3.23

Approaches 1 x 2 5.00 6.50 0.075 4.88
8.11 5673.06 1Cum 46005
10 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
5.00 52536.44 MT 262682
11 50mm at GI pipes of of CB 50 400.00 Rmt 20000
Total: 1624325

0
FORMAT - F7
Type of Cross Drainage work: CONSTRUCTION OF SIDE DRAIN

Sl. Thinkness( Rate unit Amount
Description of Item No Length (m) Width(m) Quantity
No. m) (Rs) per (Rs)
1 2 3 4 5 6 7 8 9 10
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
1/125 to 1/375 1 0.00 1.00 0.500 175.000
NET : 175.000 83.99 1 0

for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
1/125 to 1/375 1 0.00 1.00 0.100 0.000
NET : 0.000 3994.06 1 0

1/125 to 1/375 1 0.00 0.23+0.15 0.600 0.000

2
1 0.00 0.23+0.15 0.600 0.000

2
NET : 0.000 4402.31 1 0
TOTAL : Rs 0

0
25
SUB ESTIMATE FOR ROAD FURNITURE

yyyyyyyyyyyyyyyyyyy
As per MORD specifications Estt.Cost.Rs. 0.21 Lakhs

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Reinforced cement concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
MORD / 804 MORTH
KM stones 4 4 1793.68 1 Each 7175
HM stone (200m stone) 11 11 507.29 1 Each 5580
Guard stones (Bridge 0 0 507.29 1 Each 0

approaches)
2 Providing and erecting direction and place identifications of semi reflective

sign boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove
enameled paint in white colour in front and grey colour on back with red
reflective border of 70 mm width and required message, letters, figures
with reflective engineering grade tape as per MORD specifications of
required shade and colour. supported and welded on 47 mm x 47 mm of
12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5
mm M/s flat iron on edges on back firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450 mm x
450 mm x 600 mm, 600 mm below ground level as per drawings and
Technical Specification Clause 1701 MORD.
Village boards 0 0 2401.19 1 Each 0
3 Providing and fixing of semi reflective cautionary, mandatory and

informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet
duly stove white colour in front and gray colour on back with red reflective
border of 65 mm width and required letters and figures with reflective tape
engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of
required shade and colour supported and welded on 47 mm x 47 mm 12
SWG sheet tube firmly fixed to the ground by means of properly designed
foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm,
600 mm below ground level as per drawings and Technical Specification
Clause 1701 MORD
Caution boards 5 5 1699.87 1 Each 8499

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
4 Providing and fixing of typical PMGSY informatory sign board with as per
MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top
and middle plate duly welded with MS flat iron 25mm x 5m size on back
on edges. The lower plate will be we welded with MS angle irone frame of
25 mm x 25 mm x 5 mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75 mm of
12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level. The top most diamond plate will be welded to middle plate by 47 mm
x 47mm of 12 SWG sheet tube. All M.s. will be stove enameled on both
sides. Lettering and printing arrows, border etc., will be pointed with ready
mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 MORD
Logo boards 2 0 8755.87 1 Each 0
5 Inforamtion board 1 0 10000.00 1 Each 0
6 Citizen information board 1 0 15000.00 1 Each 0
7 Inaguaration and foundation 2 0 10000.00 1 Each 0

stone
21254

0
Calculation of Seignorage Charges
S. Item Quantity Unit Material Qty (collected) Rate Seignorage
No (finished Amount
item)
1 E/w for widening (side earth) 14068.44 Cum Earth 14068.44 22.00 309506
2 E/w for widening (Carted 297.19 Cum Earth 297.19 22.00 6538
earth)
3 GSB (35% metal & 65% 3240.90 Cum Gravel 2689.95 22.00 59179
gravel)
Metal 1458.41 50.00 72921
4 WBM Gr-II 0.00 Cum Metal & 0.00 50.00 0
stone dust
5 WBM Gr-III 594.68 Cum Metal 862.29 50.00 43115
6 OGPC 7929.20 Sqm Metal 214.09 50.00 10705
7 Seal coat 7929.20 Sqm Sand 47.575 40.00 1903
8 CC pavement 183.75 Sqm Metal 165.38 50.00 8269
Sand 82.69 40.00 3308
9 Shoulders (100% gravel) 1666.00 Cum Gravel 2015.86 22.00 44349
10 CD Works NIL
11 Side drain
E/W pipe culvert 175.00 Cum Earth 175.00 22.00 3850
M10 for foundations 0.00 Cum Metal 0.00 50.00 0
Sand 0.00 40.00 0
M15 for Body walls 0.00 Cum Metal 0.00 50.00 0
Sand 0.00 40.00 0
12 Road furniture
KM Stones 4 Each Metal 0.86 50.00 43
Sand 0.52 40.00 21
HM Stones 11 Each Metal 0.42 50.00 21
Sand 0.25 40.00 10
LOGO Board 2 Each Metal 0.40 50.00 20
Sand 0.24 40.00 10
Informatory Board 0 Each Metal 0.00 50.00 0
Sand 0.00 40.00 0
Sign Boards 5 Metal 0.50 50.00 25
Sand 0.30 40.00 12
Total Seignorage amount 563805

RATE ANALSIS AS PER MORD Data Sheet
RATE ANALYSIS (2012-13)

Index
S. No. Code Description of item Unit Qty Rate Amount
1 Clearing and Grubbing Road Land

Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
RBR-STCL-2
unserviceable materials and stacking of serviceable material to be

used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD/MORTH including
overhead & Contractor profit but excluding VAT .
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm

Out put = 1 Hectare
a) Labour
Mate day 0.00
Mazdoor (un-skilled) day 4.16 250.00 1040.00
b) Machinery
Dozer D-50 with attachment or suitable hour 10.00 1499.25 14992.50
machinery for removal of trees & stumps
Tractor with trolley 3t hour 1.00 361.00 361.00
Total 16393.50
c) Over head charges & Contractors profit @ 2950.83
18.00% on (a+b)
Rate for hectare 19344.33
Deduct VAT @4.00% -773.77
18570.56
Rate per 10 Sqm = (a+b+c)/10000 1.86
2 Construction of embankment with material obtained from road

way cutting by using Machinery
Construction of embankment with approved materials deposited at site
RBR-EECD-3
from roadway cutting and excavation from drain (not exceeding 0.6
m depth) and foundation of other structures graded and compacted to
meet requirement of Tables 300.1 and 300.2 as per Technical
Specification Clause 301.5 MORD/ 305 MORTH including overhead
& Contract profit but excluding VAT
Taking Out put = 100 Cum
a) Labour
Mate 260.00 0.00
Mazdoor day 0.52 250.00 130.00
b) Machinery
Dozer D-50 for spreading @ 200 cum per hour hour 0.50 1499.25 749.63
Index
Tractor with grader for grading @ 25 cum per hour 4.00 361.00 1444.00
hour
Water tanker 6kl capacity hour 2.00 372.00 744.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 2384.90 2384.90
Total 5452.53
d) Add 18.00 % for Over head charges & Contractors profit 981.46
Rate for 100 cum 6433.99
Deduct VAT @4.00% -218.10
6215.89
Rate per cum 62.16
3 Construction of Embankment with Material Obtained from Borrow

pits by Machinery
Construction of embankment with approved material obtained from
RBR-EECD-4
borrow pits with all lifts, transporting to site, spreading, grading to

required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 250.00 260.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity hour 1.67 2,600.30 4342.50
@ 60 cum per hr
Tipper 5.5cum with 10T capacity hour 4.50 818.30 3682.35
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1,499.25 749.63
Tractor with Grader @ 25 cum per hour hour 4.00 361.00 1444.00
Water tanker 6 KL capacity hour 2.00 372.00 744.00
Basic rate of formation of road with 13607.38
borrow soils per Cum
d) Add 18.00 % for Over head charges & Contractors profit 2449.32
16056.70
Deduct VAT @4.00% -544.29
15512.41
Rate per cum 155.12
4 Gravel / Soil - Aggregate Base (Table 400.2) Grading C

Construction of granular sub-base by providing well graded material
(Gravel) , spreading in uniform layers with motor grader on prepared
RBR-SBBS-2
surface, mixing by mix in place method with rotavator at OMC, and

compacting with three wheel 80-100 kN static roller / Vibratory Roller
80-100 kN capacity to achieve the desired density, complete as per
Technical Specification Clause 402 MORD, including overhead
charges & Contractor profit, But excluding VAT
Index
Taking out put = 300 cum

a) Labour
Mazdoor (Skilled) day 2.40 250.00 600.00
Mazdoor (Un-Skilled) day 8.00 250.00 2000.00
b) Machinery

Tractor with grader @ 25 cum per hour hour 12.00 361.00 4332.00
Tractor with rotavator @ 25 cum per hour hour 12.00 361.00 4332.00
c) Material
Well graded granular sub-base material as per
table 400.2
Cost of materials
Gravel cum 364.00 75.00 27300.00
Basic rate of Granular sub base for 300 cum 54733.40
a) Basic rate of Granular sub base cum 182.44
c) Add 18.00 % for Over head charges & 32.84

Contractors profit
Deduct VAT @4.00% 182.44 -7.30
Rate per cum 207.98
Add for conveyance of gravel cum 1.21 119.40 144.47
Rate per cum 352.45
5 Granular Sub-Base with Coarse Graded Material (Table:- 400- 2)

Construction of granular sub-base by providing well graded material
(28% metal chips, 72% gravel), spreading in uniform layers with motor
RBR-SBBS-2
grader on prepared surface, mixing by mix in place method with

rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Unit = cum
a) Labour
Mate day -
Mazdoor skilled day 2.40 315.00 756.00
Mazdoor day 8.00 250.00 2000.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.00 2797.00 16782.00
Vibratory roller 8 -10 tonne hour 6.00 2384.90 14309.40

Water tanker 6 KL capacity hour 5.00 372.00 1860.00
Tractor with rotavator @ 25 cum per hour hour 12.00 367.00 4404.00
Tractor with Grader @ 25 cum per hour hour 12.00 361.00 4332.00
c) Material
For coarse graded Granular sub-base
Materials per table 400-2
Index
For grading-I Material (CBR Value minimum

30)
26.5 mm to 9.5 mm @ 28 per cent *2/3rd cum 71.68 981.00 70318.08
9.5 to 4.75 mm @ 28 per cent * 1/3rd 35.84 723.13 25916.80
Gravel 72 percent cum 276.48 75.00 20736.00
Cost of water KL 18.00 0.00
Basic rate of Granular sub base for 300 cum 161414.28
a) Basic rate of Granular sub base cum 538.05
c) Add 18.00 % for Over head charges & 96.85

Contractors profit
Deduct VAT @4.00% 538.05 -21.52
Rate per cum 613.38
Add for conveyance of metal cum 0.36 1126.50 405.54
Rate per cum 1128.77
6 WBM Grading 2 (using Graded Metal)

Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
RBR-SBBS-9
wheel roller 80-100 kN in stages to proper grade and camber, applying

and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the
required density grading 2 as per Technical Specification Clause 405
MORD .For compacted thickness of 75 mm including overhead
charges & Contractor profit, but excluding VAT
By Manual means
a) Labour
Mazdoor (unskilled) day 250.00 250.00 62500.00
b) Machinery

c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 Cum 217.80 448.00 97574.40
cum)
40-45 mm IRC HBG Metal (46% of 435.60 Cum 200.38 600.00 120228.00
cum)
19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 1068.00 18604.56
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum 86.40 526.25 45468.00
cum/10sqm
Binding Material @ 0.06 cum per 10 sqm for cum 28.80 260.00 7488.00
Grading 2 material
Basic rate for 360 Cum 378120.36
Rate per Cum 1050.33
Index
d) Over head charges & Contractors profit @ 189.06

18.00%
e) Deduct VAT @4.00% 1050.33 -42.01
7 WBM Grading 3 (using Graded Metal)

(i) Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
RBR-SBBS-9
wheel roller 80-100 kN in stages to proper grade and camber, applying

and brooming, stone screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required density Grading 3
as per Technical Specification Clause 405 MORD/ MORTH 404. For
compacted thickness of 75 mm, including overhead charges &
By Manual means
a) Labour
b) Machinery

c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum 357.19 732.50 261641.68
Cum)
19-22.40 mm IRC HBG M/c Metal ( 18% of Cum 78.41 1317.50 103305.18
435.60 cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 260.00 22464.00
(rate of 2.36 mm & below)
Binding Material
Basic rate for 360 Cum 467418.26
Rate per Cum 1298.38
d) Over head charges & Contractors profit @ 233.71
18.00%
Deduct VAT @4.00% 1298.38 -51.94
8 Cement Concrete Pavement

RBR-CCPV-5
Index
Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
RBR-CCPV-5
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD including
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 315.00 1575.00
Mason (2nd class) day 5.00 285.00 1425.00
Mazdoor(skilled) day 6.00 250.00 1500.00
Surveyor day 2.00 250.00 500.00
Mazdoor (semi-skilled) day 6.00 250.00 1500.00
Black smith for cutting of dowel bars including day 1.00 315.00 315.00
removal of burrs, fabrications & fixing of dowel
bars
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 Hour 36.00 370.00 13320.00
mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator Hour 9.00 0.00 0.00
Screed vibrator Hour 9.00 42.00 378.00
Plate vibrator Hour 9.00 42.00 378.00
Water tanker 6 Kl. Capacity Hour 5.00 372.00 1860.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 402.00 804.00
c) Material
(I) Crushed stone coarse aggregates, grading will
be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm Cum 44.55 1183.75 52736.06

10mm Cum 22.95 811.25 18618.19
(ii) Sand as per IS:383 and conforming to clause cum 33.75 335.00 11306.25
1500.2.4.2. @ 0.45 cum of concrete
(iii) Cement @ 375 Kg/cum of concrete t 28.125 5000.00 140625.00
Index
(iv) Polythene sheet 125 micron sqm 412.5 17.00 7012.50

(v) Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ Kg 117.6 45.50 5350.80
2.80 Kg per m = 117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 36807.49 184.04
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 38.00 722.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 6.00 540.00
Debonding strips 3.75m. (length) x 10mm m 90.00 10.00 900.00
(width) x 5 mm (thick) cut-out of rubber fillter
board of similar material including 5 per cent
wastage
Polythene sheathing, covering 2/3rd dowel No 483.00 0.55 265.65
bars (20x23) and tight fit including 5 per cent
wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 60.00 7320.00
Curing compound (if used) @ 0.33 litre per Litre 131.25 60.00 7875.00
sqm
Joint filler board 20mm thick as per IS:1838 sqm 3.00 750.00 2250.00
(4x3.75x0.200 = 3 sqm)
316760.49
(d) Form work @ 3% on (a+b+c) 9502.81
Cost for 75 cum = a+b+c+d 326263.30
Rate per Cum = (a+b+c+d+e)/75 4350.18
(e) Over head charges & contracots profit @ 783.03
18.00% on (a+b+c+d)
Deduct VAT @ 4% 4350.18 -174.01
Add for conveyance of metal Cum 0.90 1126.50 1013.85
Add for conveyance of sand Cum 0.45 74.60 33.57
9 Prime Coat
Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on
RBR-BASC-1
prepared surface of granular base including cleaning of road surface

and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification Clause 502 MORD (for use on
Wet mix macadam & WBM) ,including overhead charges &
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.000 250.00 0.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 310.00 434.00
Air compressor 210 cfm hour 1.400 402.00 562.80
Bitumen emulsion pressure distributor @ 1750 hour 1.000 748.00 748.00
sqm/hour
Index
Water tanker 6 kl capacity 1 trip per hour hour 0.500 372.00 186.00
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 30667.26 45387.54
Water kl 3.000 0.00 0.00
Cost of 1750 sqm = a+b+c 47578.34
(d) Rate per sqm = (a+b+c)/1750 27.19
(e) d,e)Over head charges & contracots profit 4.89
@ 18.00% on (a+b+c+d)
Deduct VAT @ 4% 27.19 -1.09
Rate per sqm 31.00
10 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
RBR-BASC-2
prepared granular surfaces treated with primer & cleaned with

Hydraulic broom as per Technical Specification Clause 503
MORD,including overhead charges & Contractors profit but excluding
VAT.
Unit = sqm
a) Labour
Mate day 0.000 250.00 0.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 310.00 434.00
Air compressor 210 cfm hour 1.400 402.00 562.80
Emulsion pressure distributor @1750 sqm per hour 1.000 748.00 748.00
hour
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 31405.03 15074.41
Cost of 1750 sqm = (a+b+c) 17079.21

(d) Rate per sqm = a+b+c/1750 9.76
(e) e)Over head charges & contracots profit @ 1.76
18.00% on (a+b+c+d)
Deduct VAT @ 4% 9.76 -0.39
11.13
11 20mm thick Open-Graded Premix Carpet using Bituminous

(penetration grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
RBR-BASC-14
penetration grade bitumen or emulsion to required line, grade and

level to serve as wearing course on a previously prepared base,
including mixing a suitable plant, laying and rolling with a three wheel
0-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of either type A or Type B or Type C as per
Case - II By Mechanical Means
Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
Index
a) Labour
Mate day 0.000 250.00 0.00
b) Machinery
HMP 30/40 t per hour hour 6.000 16626.00 99756.00
Electric generator set 125 KVA hour 6.000 1148.00 6888.00
Front end loader 1 cum bucket capacity hour 6.000 1431.00 8586.00
Tipper 5.5 cum - 10 t capacity hour 3.640 818.30 2978.61
Paver finisher hour 6.000 2664.00 15984.00
Three wheel 80-100 kN static roller hour 16.000 2384.90 38158.40
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.840 36807.49 214955.74
Crushed stone chipping, 13.2 mm to 5.6 mm cum 108.000 808.33 87300.00
@ 0.27 cum per 10 sqm
d&e) Overheads & Contractors Profit 18.00% 477986.75 86037.62
Deduct 4% VAT -4.00% 477986.75 -19119.47
Cost of 4000 sqm = a+b+c+d+e 544904.90
Rate per sqm = (a+b+c+d+e)/4000 136.23
Add for conveyance of metal Cum 0.027 1126.50 30.42
Rate per Sqm 166.65
12 Seal Coat
Providing and laying seal coat sealing the voids in a bituminous
RBR-BASC-17
surface laid to the specified levels, grade and cross fall using Type A,
Type B and Type C as per Technical Specification Clause 510 MORD.
(using Three wheel 80-100 kN static roller)

Case - II : Type B (510 - MORD)
Bitumen (S-65)
Unit = sqm
a) Labour
Mate day 0.000 250.00 0.00
Mazdoor (Semi-Skilled) day 2.850 250.00 712.50
b) Machinery
Mixall 6/10 t capacity hour 2.500 520.00 1300.00
Three wheel 80-100 kN static roller hour 2.500 2384.90 5962.25
Bitumen boiler oil fired 1000 litre capacity fitted hour 2.500 182.00 455.00
with spray set
c) Material
Bitumen (S-65) @ 6.80 kg per 10 sqm t 0.850 36807.49 31286.37
Crushed sand or grit as passing 2.36 mm sieve cum 7.500 335.00 2512.50
and retained on 180 micron sieve applied @
0.06 cum/10 sqm
d&e) Overheads & Contractors Profit 18.00% 45978.62 8276.15
Deduct 4% VAT -4.00% 45978.62 -1839.14
Cost of 1250 sqm = a+b+c+d+e 52415.63
Rate per sqm = (a+b+c+d+e)/1250 41.93
Add for conveyance of sand Cum 0.006 1126.50 6.76
Rate per Sqm 48.69
(CD WORKS) RATE ANALYSIS AS PER MORD
S. Index
Code Description of item Unit Qty Rate Amount
No.
13 Excavation for Structures
Excavation of structures:
RBR-FNDN-1
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but excluding VAT.
Note : Classifications of Earth Work Specification are as per 302.2.1(a)

of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day 0.00 250.00 0.00
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2600.30 15601.80
17681.80
Overheads & Contractors Profit @18% 3182.72
Deduct 4% VAT -707.27
20157.25
Rate per cum = /240 83.99
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,

up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.

RBR-FNDN-4

P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5000.00 1100.00
Coarse sand cum 0.45 335.00 150.75
40 mm aggregate cum 0.9 732.50 659.25
S. Index
No.
Water kl 1.2 0.00 0.00
(b) Labour
Mate day 0 250.00 0.00
Mason (1st Class) day 0.10 315.00 31.50
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted hour 0.40 370.00 148.00
with water measuring device and preferably also with
load cell.
Water tanker 6 kl capacity hour 0.13 372.00 48.36
(d) Formwork @ 4% on cost of material, labour and 4.00% 2485.36 99.41
machinery (a+b+c)
2584.77
Deduct 4% VAT 2584.77 -103.39
Add for conveyance of sand cum 0.45 74.60 33.57
Rate per cum = a+b+c+d+e+f 3994.06
15 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per

design.
RBR-PCVT-3
Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including overhead charges & Contractors profit but excluding
VAT.
Unit = m
Taking output = 7.5 m
34 (3 pipes of 2.5 m length each)
i) 1000 mm dia
a) Labour
Mate day 0.00 315.00 0.00
Laying & fixing of Pipes with colors in position including rm
lifting, aligning etc.,
b) Material
Sand at site cum 0.04 335.00 13.40
Cement at site t 0.03 5000.00 150.00
RCC pipe NP3 pipe including collar at site m 7.50 5966.40 44748.00
RCC pipe NP3 collar at site nos 2.00 932.88 1865.76
47378.41
Overheads & Contractors Profit @ 18% 8528.11
Deduct 4% VAT 47378.41 -1895.14
Cost for 7.5 m = a+b+c+d 54011.39
Rate per m = (a+b+c+d)/7.5 7201.52
S. Index
No.
Rate per m = 7202.00
iii) 600 mm dia

a) Labour
Mate day 0.00 315.00 0.00
Deduct 20% for 600 mm dia pipes -0.20 359.75 -71.95
b) Material
Sand at site cum 0.024 335.00 8.04
Cement at site t 0.018 5000.00 90.00
18926.74
Deduct 4% VAT 22333.55 -893.34
Cost for 7.5 m = a+b+c+d 21440.21
Rate per m = (a+b+c+d)/7.5 2858.69

RBR-SBST-5
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5000.00 1375.00
Coarse sand cum 0.480 335.00 160.80
40 mm aggregate cum 0.480 732.50 351.60
20 mm aggregate cum 0.240 1183.75 284.10
10 mm aggregate cum 0.080 811.25 64.90
(b) Labour
Mate day 0.000 250.00 0.00
S. Index
No.
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 370.00 148.00
machinery (a+b+c)
3039.74
Deduct 4% VAT 3039.74 -121.59
6 Painting Two Coats on New Concrete Surfaces

17 RBR- Painting two coats including primer coat after filling the surface with synthetic
TSRA-6
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 350.00 1050.00
Painter Assistant day
b) Material
Cement Primer as per specifications litre 3.00 90.00 270.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 200.00 1200.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
c&d) Overheads & Contractors Profit at 18% 3070.00 552.60
Deduct 4% VAT 3070.00 -122.80
Cost for 40 sqm = a+b+c+d 3499.80
Rate per sqm = (a+b+c+d)/40 87.50
18 RBR- Providing and laying pitching on slopes laid over prepared filter media as per
PTWK-5
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg) cum 1.00 110.00 110.00
Stone spalls of minimum 25 mm size cum 0.20 110.00 22.00
(b) Labour
Mate day 0.00 0.00
Mason 1st Class day 0.35 315.00 110.25
S. Index
No.
Overheads & Contractors Profit @18% 18.00% 439.75 79.16
Deduct 4% VAT -4.00% 439.75 -17.59
Add for conveyance of stone cum 1.20 1126.50 1351.80
Rate per cum = (a+b+c+d) 1853.12
Printing New Letters and Figures of any Shade

19 RBR- Printing new letter and figures of any shade with synthetic enamel paint
TSRA-1
black or any other approved colour to give an even shade as per drawings
and Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman

Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter

a) Labour
Mate day -
Painter 1st Class day 1.25 350.00 437.50
b) Material
Paint litre 0.50 200.00 100.00
Deduct 4% VAT 680.00 -27.20
Cost for 1600 cm = a+b+c+d 775.20
Rate per cm height per letter = (a+b+c+d)/1600 0.48
20 RBR- Painting on Concrete/Steel Surfaces with Epoxy

TSRA-9
Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate day -
b) Material
Epoxy primer / Red-oxide litre 0.60 110.00 66.00
Epoxy paint litre 1.25 200.00 250.00
Add @ 1 per cent on cost of material for scaffolding
wherever required
Deduct 4% VAT 688.50 -27.54
S. Index
No.
21 Kilometre Stone
RBR- Reinforced cement concrete M15 grade kilometre stone/local stone of
TSRA-13
printing, etc as per drawing and Technical Specification Clause 1703 MORD /
804 MORTH
Ordinary Kilometer Stone (Precast)

Unit = each
Taking output = 14 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 3.77 4402.31 16596.72
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 26.32 57.58 1515.39
c) Excavation in soil for foundation
As per item No. 1 of Chapter 11 cum 2.77 83.99 232.65
d) Painting two coats on concrete surface
As per item No.6 of Chapter 10 sqm 11.41 87.50 998.32
e) lettering on km post (average 12 letters of 10 cm
height each)
As per item No. 1 of Chapter 10 per cm 1680.00 0.48 813.96
high per
letter
Transportation and fixing
f) Labour
Mate day -
g) Machinery
50 HP Tractor with trolley hour 6.00 361.00 2166.00
h&i) Overheads & Contractors Profit at 18% on 4346.00 782.28
Labour
Deduct 4% VAT on labour 4346.00 -173.84
j) Cost for 14 Nos. ordinary km stone = 25111.48
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 1793.68
200 m / Hectometer stone (precast)

Unit = each
e) lettering on km post (average 1 letter of 10 cm height
each)
high per
letter
S. Index
No.
f) Labour
g) Machinery
Labour
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i) 16740.53
Rate for each 200 m stone = j / 33 507.29

Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B Semi Reflective Traffic Signs
22 Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white
colour in front and gray colour on back with red reflective border of 65 mm
width and required letters and figures with reflective tape engineering grade
RBR-TSRA-2
as per Clause 1701.3.9 of MORD for Rural Roads of required shade and
colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly
fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 4402.31 554.69
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 78.49 36.10
(a) labour (For fixing at site)
Mate day -
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long kg 12.40 50.50 626.20
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5% kg 1.06 50.50 53.53
wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons 3% 679.73 20.39
towards the cost of fabrication, drilling holes, nuts and
bolts etc.
S. Index
No.
(III) 1.5 mm thick M.S. Sheet duly painted with stove sqm 0.36
enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
(vi) 600 mm x 600 mm square (0.36SQm X 0.0015m X Kg 4.24 40.00 169.60
7850/Kgcum)
(c) Machinery
Tractor with trolley hour 0.08 361.00 28.88
d&e) Overheads& Contractors Profit on a+b+c 18% 963.60 173.45
Deduct 4% VAT 963.60 -38.54
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1699.87
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
23 B Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective
reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
RBR-TSRA-3
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG

Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm

(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications

Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 50.50 626.20
S. Index
No.
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 50.50 53.53
wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm sqm 0.90
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
(0.90 Sqm X 0.002m X 7850/Kgcum) 14.13 40.00 565.20
Add 3% cost of MS sheet angle iron towards the cost of 3% 679.73 20.39
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Deduct 4% VAT 1359.20 -54.37

Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2161.07
Rate per sqm (for sign having area upto 0.9 sqm) = 2401.19
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
24 Providing and Fixing 'Informatory sign' of Project
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet tubes
RBR-TSRA-20
posts duly embedded in cement concrete M-15 grade blocks of 450 mm x

450 mm x 600 mm, 600 mm below ground level. The top most diamond plate
will be welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube. All
M.s. will be stove enameled on both sides. Lettering and printing arrows,
border etc., will be pointed with ready mixed synthetic enamel paint of
superior quality in required shade and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy paint as per
drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 78.49 141.28
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
S. Index
No.
Middle plate words 28x5 = 140 per cm height per letter
Bottom plate border 150x2x5 = 1500 per cm height per

letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
height /
a) Labour (for fixing at site) letter
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm kg 63.15 50.5 3189.08
long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long kg 4.47 50.5 225.74
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 50.5 107.06

1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron sqm 1.44 0.00
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
(1.44 Sqm X 0.0016m X 7850/Kgcum) 18.09 40.00 723.60

Add 3% cost of MS tube and angle iron towards the cost 3% 3716.88 111.51
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
d&e) Overheads&Contractors Profit (a+b+c) at 18% 4638.63 834.95
Deduct 4% VAT 4638.63 -185.55

Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8755.87
Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.

0
S. Index
No.
13 Excavation for Structures
Excavation of structures:
RBR-FNDN-1
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
Note : Classifications of Earth Work Specification are as per 302.2.1(a)

of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day 0.00 250.00 0.00
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2600.30 15601.80
Add seignorage charges cum 240.00 0.00 0.00
17681.80
Deduct 4% VAT -707.27
20157.25
Rate per cum = /240 83.99
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,

up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.
NOTE:
ii 3 m to 6 m depth
Mechanical Means
Unit = cum
a) Labour
Mate day 0.00 260.00 0.00
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2009.50 12057.00
Add seignorage charges cum 210.00 0.00 0.00
S. Index
No.
13845.80
Deduct 4% VAT 13845.80 -553.83
Rate per cum = (a+b+c+d)/210 75.16
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per

cent on cost of excavation for open foundation.
14 Filling in foundation trenches as per drawing and technical specification

FNDN-2
RBR-
Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Sand filling
Unit = cum
a) Labour
Mate day 0.00 250.00 0.00
b) Material
Sand for filling cum 1.00 248.00 248.00
325.50
Deduct 4% VAT 325.50 -13.02
Add for conveyance of sand filling cum 1.00 74.60 74.60
Rate per cum = a+b+c+d 445.67

RBR-FNDN-4

P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5000.00 1100.00
Coarse sand cum 0.45 335.00 150.75
40 mm aggregate cum 0.9 732.50 659.25
Water kl 1.2 0.00 0.00
(b) Labour
Mate day 0 250.00 0.00
(c) Machinery
S. Index
No.
Mechanical concrete mixer 0.4/0.28 cum capacity fitted hour 0.40 370.00 148.00
with water measuring device and preferably also with
load cell.
Water tanker 6 kl capacity hour 0.13 372.00 48.36
machinery (a+b+c)
2584.77
Deduct 4% VAT 2584.77 -103.39
16 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per

design.
RBR-PCVT-3
Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including overhead charges & Contractors profit but excluding
VAT.
Unit = m
Taking output = 7.5 m
34 (3 pipes of 2.5 m length each)
i) 1000 mm dia
a) Labour
Mate day 0.00 315.00 0.00
b) Material
Sand at site cum 0.04 335.00 13.40
Cement at site t 0.03 5000.00 150.00
47378.41
Deduct 4% VAT 47378.41 -1895.14
Cost for 7.5 m = a+b+c+d 54011.39
Rate per m = (a+b+c+d)/7.5 7201.52
ii) 700 mm dia

a) Labour
Mate day 0.00 260.00 0.00
S. Index
No.
b) Material
Sand at site cum 0.024 335.00 8.04
Cement at site t 0.018 5000.00 90.00
23351.25
Deduct 4% VAT 23351.25 -934.05
Cost for 7.5 m = a+b+c+d 26620.43
Rate per m = (a+b+c+d)/7.5 3549.39
iii) 600 mm dia

a) Labour
Mate day 0.00 315.00 0.00
Deduct 20% for 600 mm dia pipes -0.20 359.75 -71.95
b) Material
Sand at site cum 0.024 335.00 8.04
Cement at site t 0.018 5000.00 90.00
18926.74
Deduct 4% VAT 22333.55 -893.34
Cost for 7.5 m = a+b+c+d 21440.21
Rate per m = (a+b+c+d)/7.5 2858.69
17 Supplying, fitting and placing HYSD bar reinforcement in foundation

RBR-FNDN-7
complete as per drawings and technical specifications Clauses 1000 and

1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges &
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 45500.00 47775.00
wastage
Binding wire kg 6.00 65.00 390.00
S. Index
No.
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.00 250.00 0.00
Blacksmith day 2.00 315.00 630.00
50395.00
Deduct 4% VAT 50395.00 -2015.80
Rate per t = a+b+c+d 57450.30
18 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
RBR-FNDN-4
mechanically mixed, placed in foundation and compacted by vibration

including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
R.C.C grade M 20 (Design Mix) using 20 mm Graded

Metal (MORTH)
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.347 5000.00 1735.00
Coarse sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
(b) Labour
Mate day 0 250.00 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 370.00 148.00
Generator 33 KVA hour 0.4 664.00 265.60

(d) Formwork @ 4% on (a+b+c) 4.00% 3609.63 144.39
3754.02
Deduct 4% VAT 3754.02 -150.16

RBR-SBST-5

RBR-SBST-5
S. Index
No.
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5000.00 1375.00
Coarse sand cum 0.480 335.00 160.80
40 mm aggregate cum 0.480 732.50 351.60
20 mm aggregate cum 0.240 1183.75 284.10
10 mm aggregate cum 0.080 811.25 64.90
(b) Labour
Mate day 0.000 250.00 0.00
(c) Machinery
machinery (a+b+c)
3039.74
Deduct 4% VAT 3039.74 -121.59
20 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in

substructure complete as per drawings and technical specification Clauses
RBR-SBST-6
1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars
below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.050 45500.00 47775.00
Binding wire kg 6.000 65.00 390.00

(b) Labour for cutting, bending, shifting to site, tying,
and placing in position
Mate day 0.000 250.00 0.00
Blacksmith day 2.000 315.00 630.00
S. Index
No.
50505.00
Deduct 4% VAT 50505.00 -2020.20
21 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
RBR-SBST-5
R.C.C. grade M 25 (Design Mix)

Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement t 0.403 5000.00 2015.00
Coarse sand cum 0.450 335.00 150.75
20 mm aggregate cum 0.540 1183.75 639.23
10 mm aggregate cum 0.360 811.25 292.05
(b) Labour
Mate day 0.00 250.00 0.00
(c) Machinery
Vibrator hour
(d) Formwork @ 10% on (a+b+c) 10.00% 3889.63 388.96
4278.59
Deduct 4% VAT 4278.59 -171.14
22 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
SBST-5
Contractors profit but excluding VAT 5 to 10m height.
R.C.C. grade M 25 (Design Mix)

Height 5m to 10m
Case I : Using concrete Mixer
S. Index
No.
Per Cum Basic Cost of Labour, Material & Machinery cum 1 3889.63 3889.63
(a+b+c) of Item VI (i) Case I excluding of Formwork
d) formwork
Add on cost of material, labour and machinery (a+b+c) 11.80% 3889.63 458.98
for Formwork
Add on cost of material, Labour and machinery excluding 1.80% 3889.63 70.01
formwork to cater for extra lift
4418.62
Deduct 4% VAT 4418.62 -176.74
Rate perm (a+b+c+d+e+f) 5037.23
22 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

RBR-SPST-2
complete as per drawing and technical specifications Clauses 1002, 1010

and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges &
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 45500.00 47775.00
Binding wire kg 8.00 65.00 520.00

(b) Labour for cutting, bending, tying and placing in
position
Mate day 0.00 250.00 0.00
Blacksmith/ Rod Binder day 3.00 315.00 945.00
51350.00
Deduct 4% VAT 51350.00 -2054.00
23 Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
RBR-SPST-1
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
R.C.C M 25 Grade (Design Mix)

Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 5000.00 2000.00
Coarse sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
(b) Labour
S. Index
No.
Mate day 0.00 250.00 0.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 370.00 148.00
m
d) For formwork and staging refer to sub-item I (B)
case I above
d) Formwork and staging of (a+b+c) 20.00% 3874.63 774.93
4649.56
Deduct 4% VAT 4649.56 -185.98
25 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix)
SPST-1
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
Contractors profit but excluding VAT 5 to 10m height.
R.C.C M 25 Grade (Design Mix)

Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 5000.00 2000.00
Coarse sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
(b) Labour
Mate day 0.00 260.00 0.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 345.00 138.00
m
d) For formwork and staging refer to sub-item I (B)
case I above
d) Formwork and staging of (a+b+c) 25.00% 3795.38 948.85
4744.23
Deduct 4% VAT 4744.23 -189.77
S. Index
No.
24 Providing and laying cement concrete wearing course M 30 (Design Mix)

RBR-SPST-5
grade using 20 & 10mm metal mechanically mixed excluding reinforcement

complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = cum
(a) Material
Cement t 0.407 5000.00 2035.00
Sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
HYSD bar reinforcement including binding wire (Rate as t 0.075 51350.00 0.00
per item 13.2) except OH & CP
(b) Labour
Mate day 0.00 250.00 0.00
Mazdoor (Unskilled) for cleaning deck slab concrete day 0.15 250.00 37.50
surface
c) Machinery
Generator 33 KVA. hour 0.40 664.00 265.60
(d) Formwork @ 3% of cost of concrete 3.00% 3681.53 110.45
4057.58
Deduct 4% VAT 4057.58 -162.30
27 RBR- Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 & 10 mm

SPST-7
nominal size aggregate, true to line and grade, tolerance of vertical railing
post not to exceed 1 in 500, centre-to-centre spacing between vertical posts
not to exceed 2000 mm as per drawing and technical specifications Clauses
800, 900 and 1208.3 MORD ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 =
0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
S. Index
No.
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.252 4744.23 29660.93
(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 51350.00 69836.00
99496.93
Deduct 4% VAT 117406.38 -4696.26
Cost for 48 m = (a+b+c+d) 112710.12
Rate per m = (a+b+c+d)/48 2348.13
Sub Analysis for Rate of Concrete

(a) Material
Cement t 0.40 5000.00 2000.00
Coarse sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
(b) Labour
Mate day 260.00 0.00
c) Machinery
Formwork @ 12% 12.00% 3703.58 444.43
Total (a+b+c+d) 5195.43
28 RBR- P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal
SPST-12
mechanically mixed leveling course below approach slab complete as per
drawing and technical specifications Clauses 800 and 1211 MORD & 2700
Nominal mix (1:2.5:5) / PCC M 15 using Concrete

Mixture
Unit = cum
(a) Material
Cement t 0.275 5000.00 1375.00
Coarse sand cum 0.48 335.00 160.80
40 mm aggregate cum 0.54 732.50 395.55
20 mm aggregate cum 0.27 1183.75 319.61
10 mm aggregate cum 0.09 811.25 73.01
(b) Labour
Mate day 0.00 260.00 0.00
S. Index
No.
c) Machinery
Generator 33 KVA. hour 0.40 620.00 248.00
3037.32
Deduct 4% VAT 3037.32 -121.49
29 RBR- Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm
SPST-13
metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1211 MORD / 1500, 1600,
1700 & 2704 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement t 0.403 5000.00 2015.00
Coarse sand cum 0.45 335.00 150.75
20 mm aggregate cum 0.54 1183.75 639.23
10 mm aggregate cum 0.36 811.25 292.05
(b) Labour
Mate day 0 260.00 0.00
Bhisti day 260.00 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 345.00 138.00
(d) Formwork @ 2.00% on (a+b+c) 2.00% 3562.38 71.25

3633.63
HYSD reinforcement
Rate per item 2 t
Deduct 4% VAT 3633.63 -145.35
Rate per cum = (a) 5189.76
25 Backfilling behind abutment, wing wall and return wall

RBR-SBST-
complete as per drawings & technical specification

10
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200

MORTH
Unit = cum
Granular material
(a) Material
S. Index
No.
Granular material cum 12.000 75.00 900.00
(b) Labour
Mate day 0.000 0.00
(c) Machinery
Plate compactor / power rammer hour 2.500 42.00 105.00
Water Tanker hour 0.050 372.00 18.60
Deduct 4% VAT -4.00% 2843.60 -113.74
Cost for 10 cum of granular backfill = a+b+c+d+e 4674.51
Rate per cum = (a+b+c+d+e)/10 467.45
6 Painting Two Coats on New Concrete Surfaces

26 RBR- Painting two coats including primer coat after filling the surface with synthetic
TSRA-6
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate day -
b) Material
Cement Primer as per specifications litre 3.00 90.00 270.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 200.00 1200.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
Deduct 4% VAT 3070.00 -122.80
27 RBR- Providing and laying pitching on slopes laid over prepared filter media as per
PTWK-5
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg) cum 1.00 110.00 110.00
Stone spalls of minimum 25 mm size cum 0.20 110.00 22.00
(b) Labour
Mate day 0.00 0.00
Mason 1st Class day 0.35 315.00 110.25
S. Index
No.
Deduct 4% VAT -4.00% 439.75 -17.59
Add for conveyance of stone cum 1.20 1126.50 1351.80
Rate per cum = (a+b+c+d) 1853.12
Printing New Letters and Figures of any Shade

28 RBR- Printing new letter and figures of any shade with synthetic enamel paint
TSRA-1
black or any other approved colour to give an even shade as per drawings
and Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman

Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter

a) Labour
Mate day -
Painter 1st Class day 1.25 350.00 437.50
b) Material
Paint litre 0.50 200.00 100.00
Deduct 4% VAT 680.00 -27.20
Cost for 1600 cm = a+b+c+d 775.20
Rate per cm height per letter = (a+b+c+d)/1600 0.48
29 RBR- Painting on Concrete/Steel Surfaces with Epoxy

TSRA-9
Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate day -
b) Material
Epoxy primer / Red-oxide litre 0.60 110.00 66.00
Epoxy paint litre 1.25 200.00 250.00
Add @ 1 per cent on cost of material for scaffolding
wherever required
Deduct 4% VAT 688.50 -27.54
S. Index
No.
30 Kilometre Stone
RBR- Reinforced cement concrete M15 grade kilometre stone/local stone of
TSRA-13
printing, etc as per drawing and Technical Specification Clause 1703 MORD /
804 MORTH
5th Kilometre Stone (precast)

Unit = each
height each)
high per
letter
f) Labour
Mate day -
g) Machinery
Labour
j )Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i 17580.81
Rate for each 5th km stone = j/6 2930.13
Ordinary Kilometer Stone (Precast)

Unit = each
S. Index
No.
height each)
high per
letter
f) Labour
Mate day -
g) Machinery
Labour
j) Cost for 14 Nos. ordinary km stone = 25111.48
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 1793.68
200 m / Hectometer stone (precast)

Unit = each
e) lettering on km post (average 1 letter of 10 cm height
each)
high per
letter
f) Labour
Mate day -
g) Machinery
Labour
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i) 16740.53
Rate for each 200 m stone = j / 33 507.29

Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B Semi Reflective Traffic Signs
S. Index
No.
31 Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white
colour in front and gray colour on back with red reflective border of 65 mm
width and required letters and figures with reflective tape engineering grade
RBR-TSRA-2
as per Clause 1701.3.9 of MORD for Rural Roads of required shade and
colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly
fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 78.49 36.10
Mate day -
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long kg 12.40 50.50 626.20
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5% kg 1.06 50.50 53.53
wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons 3% 679.73 20.39
towards the cost of fabrication, drilling holes, nuts and
bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with stove sqm 0.36
enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
(vi) 600 mm x 600 mm square (0.36SQm X 0.0015m X Kg 4.24 40.00 169.60
7850/Kgcum)
(c) Machinery
Deduct 4% VAT 963.60 -38.54
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1699.87
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
32 B Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
S. Index
No.
Providing and erecting direction and place identifications of semi reflective
reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
RBR-TSRA-3
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG

Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm

(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications

Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 50.50 626.20
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 50.50 53.53
wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm sqm 0.90
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
(0.90 Sqm X 0.002m X 7850/Kgcum) 14.13 40.00 565.20
Add 3% cost of MS sheet angle iron towards the cost of 3% 679.73 20.39
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Deduct 4% VAT 1359.20 -54.37

Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2161.07
Rate per sqm (for sign having area upto 0.9 sqm) = 2401.19
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
33 Providing and Fixing 'Informatory sign' of Project

S. Index
No.
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet tubes
RBR-TSRA-20
posts duly embedded in cement concrete M-15 grade blocks of 450 mm x

450 mm x 600 mm, 600 mm below ground level. The top most diamond plate
will be welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube. All
M.s. will be stove enameled on both sides. Lettering and printing arrows,
border etc., will be pointed with ready mixed synthetic enamel paint of
superior quality in required shade and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy paint as per
drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 78.49 141.28
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter

letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
height /
a) Labour (for fixing at site) letter
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm kg 63.15 50.5 3189.08
long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long kg 4.47 50.5 225.74
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 50.5 107.06

S. Index
No.
1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron sqm 1.44 0.00
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
(1.44 Sqm X 0.0016m X 7850/Kgcum) 18.09 40.00 723.60

Add 3% cost of MS tube and angle iron towards the cost 3% 3716.88 111.51
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
d&e) Overheads&Contractors Profit (a+b+c) at 18% 4638.63 834.95
Deduct 4% VAT 4638.63 -185.55

Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8755.87
Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.

0
LEAD CHARGES (2012-13)
Total
Add 25% Deduc
Convey- amount Conveay
Sl. Lead in Initial Blasting extra for t for
Description Quarry ance excluding nce Remarks
No. KM Cost charges machine stocki
Charges conveyan chargs
crushing ng
ce
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
1 60-63 mm IRC HBG Metal x 113.00 378.00 1126.50 70.00 448.00 1126.50 831.17 53-26
2 50-55 mm IRC HBG Metal x 113.00 410.00 1126.50 70.00 480.00 1126.50 981.00 26-4.75
3 40-45 mm IRC HBG Metal x 113.00 530.00 1126.50 70.00 600.00 1126.50 723.13 9.5-4.75
4 25-27 mm IRC HBG Metal x 113.00 874.00 1126.50 70.00 944.00 1126.50
5 19-22 mm IRC HBG Metal x 113.00 998.00 1126.50 70.00 1068.00 1126.50
6 40-45 mm IRC HBG Metal x 113.00 530.00 1126.50 70.00 132.50 732.50 1126.50
7 25-27 mm IRC HBG Metal x 113.00 874.00 1126.50 70.00 218.50 1162.50 1126.50 1070.83
8 19-22 mm IRC HBG Metal x 113.00 998.00 1126.50 70.00 249.50 1317.50 1126.50 832.00 WBMM
9 12-14 mm IRC HBG Metal x 113.00 727.00 1126.50 70.00 181.75 978.75 1126.50 895.00 WMM
10 9.5-11.2 mm for Grading 2 x 113.00 593.00 1126.50 70.00 148.25 811.25 1126.50 723.13 WMM
11 5-7 mm IRC HBG Metal x 113.00 452.00 1126.50 70.00 113.00 635.00 1126.50 808.33 OGPC
12 2.36 mm HBG metal x 113.00 278.00 1126.50 70.00 69.50 417.50 1126.50 526.25 Gr.II
13 40mm HBG chips-SS5 x 113.00 530.00 1126.50 70.00 132.50 732.50 1126.50
14 20mm HBG chips-SS5 x 113.00 891.00 1126.50 70.00 222.75 1183.75 1126.50
15 12mm HBG chips-SS5 x 113.00 727.00 1126.50 70.00 181.75 978.75 1126.50
16 10mm HBG chips-SS5 x 113.00 593.00 1126.50 70.00 148.25 811.25 1126.50
17 2.36mm Below metal x 113.00 260.00 1126.50 260.00 1126.50
18 Rough stone x 113.00 160.00 1126.50 -50 110.00 1126.50
19 Gravel Local 9.00 75.00 119.40 75.00 119.40
19 Sand for mortar y 5.00 335.00 74.60 335.00 74.60
20 Sand for Filling Local 5.00 248.00 74.60 248.00 74.60
21 Bitumen 60/70 Vizag 1020.00 32449.51 3060.00 1297.98 36807.49
Total
Add 25% Deduc
Convey- amount Conveay
Sl. Lead in Initial Blasting extra for t for
Description Quarry ance excluding nce Remarks
No. KM Cost charges machine stocki
Charges conveyan chargs
crushing ng
ce
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
22 Bitumen emulsion (SS-1) Vizag 1020.00 26545.44 3060.00 1061.82 30667.26
23 Bitumen emulsion (RS-1) Vizag 1020.00 27254.84 3060.00 1090.19 31405.03
24 Cement Local 5000.00 5000.00
25 Steel 45500.00 45500.00
26 1000mm dia pipes (Part-I) Z 63.00 5170 589.60 206.8 5966.40
29 1000mm dia collars (Part-I) Z 63.00 897 35.88 932.88
Certified that the above leads are correct and nearest to the work site to best of my knowledge
The stone quarry is of blasting type. Hence provided blasting charges

FORMAT F-8
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

RATE ANALYSIS
State : Andhra Pradesh

yyyyyyyyyyyyyyyyyyy
Material Source Lead (in Km)

Stone x 113
(Crushed
Metal)
Bituminous Vizag 1020
Cement Local
Hume Pipes Z 63
Any other
Gravel Local 9
Sand y 5
Sl. No. Sl. No. Description Units Qty Rate (Rs) Amount
as per (Rs.)
MORD
SDB for
A.Rural
CONSTRUCTION ACTIVITIES
1 Roads Clearing and grubbing road land including Cum 4800.00 1.86 / 8928
uprooting wild vegetation, grass, bushes, S
shrubs, saplings and trees of girth upto 300 q
mm, removal of stumps of such trees cut m
earlier and disposal of unserviceable
materials and stacking of serviceable
material to be used or auctioned, upto a lead
of 1000 m including removal and disposal of
top organic soil not exceeding 150 mm in
thickness as per Technical Specification
Clause 201 MORD/MORTH including
overhead & Contractor profit but excluding
VAT .
Construction of Embankment with

Material Obtained from Roadway
2 Cutting
Construction of embankment with approved 14068.44 62.16 / 874479
materials deposited at site from roadway 1
c
cutting and excavation from drain (not
u
exceeding 0.6 m depth) and foundation of m
other structures graded and compacted to
meet requirement of Tables 300.1 and 300.2
as per Technical Specification Clause 301.5
MORD/ 305 MORTH including overhead &
Contract profit but excluding VAT
Construction of Embankment with
Material Obtained from Borrow pits
3 Construction of embankment with approved 297.19 155.12 / 46101
material obtained from borrow pits with all C
lifts, transporting to site, spreading, grading u
to required slope and compacting to meet m
requirement of Tables 300.1 and 300.2 with
a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD/ 305
MORTH including overhead charges &
Gravel/Soil-Aggregate Base (Table
400.2) Grading C
4 Construction of granular sub-base by 3240.90 1128.77 / 3658227
providing well graded material (28% metal C
chips, 72% gravel), spreading in uniform u
m
layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC, and compacting with
three wheel 80-100 kN static roller /
Vibratory Roller 80-100 kN capacity to
achieve the desired density and CBR not
less than 30%, complete as per Technical
WBM Grade-III
5 Providing, laying, spreading and compacting 594.68 3113.59 / 1851590
stone aggregates of specific sizes to water C
bound macadam specification including u
spreading in uniform thickness, hand m
packing, rolling with smooth wheel roller 80-
100 kN in stages to proper grade and
camber, applying and brooming, stone
screening to fill-up the interstices of coarse
aggregate, watering and compacting to the
required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404.
For compacted thickness of 75 mm,
including overhead charges & Contractor
profit, But excluding VAT
Prime Coat
6 Providing and applying primer coat with 7929.20 31.00 / 245805
bitumen emulsion (SS-1) on prepared surface 1
of granular base including cleaning of road
surface and spraying primer at the rate of s
0.70-1.0 kg/sqm using mechanical means as q
per Technical Specification Clause 502 MORD m
(for use on Wet mix macadam & WBM)
,including overhead charges & Contractors
Tack Coat
7 Providing and applying tack coat with 7929.20 11.13 / 88252
Bitumen emulsion (RS-1) using emulsion 1
distributor at the rate of 0.25 to 0.30 kg per
sqm on the prepared granular surfaces s
treated with primer & cleaned with Hydraulic q
broom as per Technical Specification Clause m
503 MORD,including overhead charges &
20mm thick Open-Graded Premix

Carpet using Bituminous (penetration
grade/modified bitumen) Binder
8 Providing, laying and rolling of open-graded 7929.20 166.65 / 1321401
premix carpet of 20 mm thickness composed 1
of 13.2 mm to 5.6 mm aggregates either
using penetration grade bitumen or emulsion s
to required line, grade and level to serve as q
wearing course on a previously prepared m
base, including mixing a suitable plant,
laying and rolling with a three wheel 0-100
kN static roller capacity, finished to required
level and grades to be followed by seal coat
of either type A or Type B or Type C as per
Seal Coat
9 Providing and laying seal coat sealing the 7929.20 48.69 / 386073
voids in a bituminous surface laid to the 1
specified levels, grade and cross fall using
Type A, Type B and Type C as per Technical s
Specification Clause 510 MORD. (using Three q
wheel 80-100 kN static roller) m
CC pavement
10 Construction of un-reinforced, dowel jointed 183.75 6006.63 / 1103717
at expansion and construction joint only, C
plain cement concrete pavement, thickness u
as per design, over a prepared sub base, m
with 43 grade cement or any other type as
per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design,
laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates
including levelling the formwork as per
drawing), spreading the concrete with
sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in
continuous operation including provision of
contraction and expansion, construction
joints, applying debonding strips, primer,
sealant, dowel bars, near approaches to
bridge / culvert and construction joints,
admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where
specified) and water finishing to lines and
grade as per drawing and Technical
Specification Clause 1501 MORD including
overhead charges & Contractors profit but
excluding VAT.
Gravel Shoulders
11 Construction of gravel shoulders by 1666.00 352.45 / 587180
providing well graded material, spreading in C
uniform layers with motor grader on u
prepared surface, mixing by mix in place m
method with rotavator at OMC, and
compacting with three wheel 80-100 kN
static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density,
complete as per Technical Specification
Clause 402 MORD, including overhead
charges & Contractor profit, But excluding
VAT
12 1000mm dia RCC NP3 pipe culvert 1vent 0 0
13 Cost of road furniture 21254
14 Construction of side drain 0
15 Add 4% VAT 509650
16 Add Seignorage charges 563805
17 Preparation of DPR Rs.13,500/- per KM 28000
18 Add L.S. for rounding of 5537
TOTAL 11300000
B. MAINTENANCE ACTIVITIES (YEAR WISE)
1 Provision for 1st year Maintanance 2.80 5.00% 7500 21000
2 Provision for 2nd year Maintanance 2.80 10.00% 15000 42000
3 Provision for 3rd year Maintanance 2.80 15.00% 22500 63000
4 Provision for 4th year Maintanance 2.80 30.00% 45000 126000
5 Provision for 5th year Maintanance 2.80 40.00% 60000 168000
TOTAL 420000
Note:
1.
Rate Analysis shall cover all the items such as Site Clearance, Earthwork, Drainage, Granular
Sub Base, & Surface Course, CD works, Traffic Signs, PMGSY Board & Logo& Maintenance
2. activities
Where local material e used at site and the specif cations a rate analysis are not found in BOS
&SDB. for Rural Roads .the analysis & nomenclature of the item can be suitably used based on
other standards such as PWD Schedule or Rate or assessment based on field observation.
3. Completed items rates including feadfor carriage of materials should be shown
ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGIN

0
Earth, Sand, Metal,
Gravel Stone 1000mm dia 900 mm RCC pipes 700mm dia
lead Rate lead Rate lead Rate lead Rate
1 28.80 26.70 1 155.76 1 129.30 1 81.95

2 39.20 37.40 2 155.76 2 129.30 2 81.95
3 52.20 52.20 3 155.76 3 129.30 3 81.95
4 63.40 63.40 4 155.76 4 129.30 4 81.95
5 74.60 74.60 5 155.76 5 129.30 5 81.95
6 85.80 85.80 6 163.24 6 136.78 6 85.91
7 97.00 97.00 7 170.72 7 144.26 7 89.87
8 108.20 108.20 8 178.20 8 151.74 8 93.83
9 119.40 119.40 9 185.68 9 159.22 9 97.79
10 130.60 130.60 10 193.16 10 166.70 10 101.75
11 141.80 141.80 11 200.64 11 174.18 11 105.71
12 153.00 153.00 12 208.12 12 181.66 12 109.67
13 164.20 164.20 13 215.60 13 189.14 13 113.63
14 175.40 175.40 14 223.08 14 196.62 14 117.59
15 186.60 186.60 15 230.56 15 204.10 15 121.55
16 197.80 197.80 16 238.04 16 211.58 16 125.51
17 209.00 209.00 17 245.52 17 219.06 17 129.47
18 220.20 220.20 18 253.00 18 226.54 18 133.43
19 231.40 231.40 19 260.48 19 234.02 19 137.39
20 242.60 242.60 20 267.96 20 241.50 20 141.35
21 253.80 253.80 21 275.44 21 248.98 21 145.31
22 265.00 265.00 22 282.92 22 256.46 22 149.27
23 276.20 276.20 23 290.40 23 263.94 23 153.23
24 287.40 287.40 24 297.88 24 271.42 24 157.19
25 298.60 298.60 25 305.36 25 278.90 25 161.15
26 309.80 309.80 26 312.84 26 286.38 26 165.11
27 321.00 321.00 27 320.32 27 293.86 27 169.07
28 332.20 332.20 28 327.80 28 301.34 28 173.03
29 343.40 343.40 29 335.28 29 308.82 29 176.99
30 354.60 354.60 30 342.76 30 316.30 30 180.95
31 363.90 363.90 31 350.24 31 323.78 31 184.91
32 373.20 373.20 32 357.72 32 331.26 32 188.87
33 382.50 382.50 33 365.20 33 338.74 33 192.83
34 391.80 391.80 34 372.68 34 346.22 34 196.79
35 401.10 401.10 35 380.16 35 353.70 35 200.75
36 410.40 410.40 36 387.64 36 361.18 36 204.71
37 419.70 419.70 37 395.12 37 368.66 37 208.67
38 429.00 429.00 38 402.60 38 376.14 38 212.63
39 438.30 438.30 39 410.08 39 383.62 39 216.59
40 447.60 447.60 40 417.56 40 391.10 40 220.55
41 456.90 456.90 41 425.04 41 398.58 41 224.51
42 466.20 466.20 42 432.52 42 406.06 42 228.47
43 475.50 475.50 43 440.00 43 413.54 43 232.43
44 484.80 484.80 44 447.48 44 421.02 44 236.39
45 494.10 494.10 45 454.96 45 428.50 45 240.35
46 503.40 503.40 46 462.44 46 435.98 46 244.31
47 512.70 512.70 47 469.92 47 443.46 47 248.27
48 522.00 522.00 48 477.40 48 450.94 48 252.23
49 531.30 531.30 49 484.88 49 458.42 49 256.19
50 540.60 540.60 50 492.36 50 465.90 50 260.15
51 549.90 549.90 51 499.84 51 473.38 51 264.11
52 559.20 559.20 52 507.32 52 480.86 52 268.07
53 568.50 568.50 53 514.80 53 488.34 53 272.03
54 577.80 577.80 54 522.28 54 495.82 54 275.99
55 587.10 587.10 55 529.76 55 503.30 55 279.95
56 596.40 596.40 56 537.24 56 510.78 56 283.91
57 605.70 605.70 57 544.72 57 518.26 57 287.87
58 615.00 615.00 58 552.20 58 525.74 58 291.83
59 624.30 624.30 59 559.68 59 533.22 59 295.79
60 633.60 633.60 60 567.16 60 540.70 60 299.75
61 642.90 642.90 61 574.64 61 548.18 61 303.71
62 652.20 652.20 62 582.12 62 555.66 62 307.67
63 661.50 661.50 63 589.60 63 563.14 63 311.63
64 670.80 670.80 64 597.08 64 570.62 64 315.59
65 680.10 680.10 65 604.56 65 578.10 65 319.55
66 689.40 689.40 66 612.04 66 585.58 66 323.51
67 698.70 698.70 67 619.52 67 593.06 67 327.47
68 708.00 708.00 68 627.00 68 600.54 68 331.43
69 717.30 717.30 69 634.48 69 608.02 69 335.39
70 726.60 726.60 70 641.96 70 615.50 70 339.35
71 735.90 735.90 71 649.44 71 622.98 71 343.31
72 745.20 745.20 72 656.92 72 630.46 72 347.27
73 754.50 754.50 73 664.40 73 637.94 73 351.23
74 763.80 763.80 74 671.88 74 645.42 74 355.19
75 773.10 773.10 75 679.36 75 652.90 75 359.15
76 782.40 782.40 76 686.84 76 660.38 76 363.11
77 791.70 791.70 77 694.32 77 667.86 77 367.07
78 801.00 801.00 78 701.80 78 675.34 78 371.03
79 810.30 810.30 79 709.28 79 682.82 79 374.99
80 819.60 819.60 80 716.76 80 690.30 80 378.95
81 828.90 828.90 81 724.24 81 697.78 81 382.91
82 838.20 838.20 82 731.72 82 705.26 82 386.87
83 847.50 847.50 83 739.20 83 712.74 83 390.83
84 856.80 856.80 84 746.68 84 720.22 84 394.79
85 866.10 866.10 85 754.16 85 727.70 85 398.75
86 875.40 875.40 86 761.64 86 735.18 86 402.71
87 884.70 884.70 87 769.12 87 742.66 87 406.67
88 894.00 894.00 88 776.60 88 750.14 88 410.63
89 903.30 903.30 89 784.08 89 757.62 89 414.59
90 912.60 912.60 90 791.56 90 765.10 90 418.55
91 921.90 921.90 91 799.04 91 772.58 91 422.51
92 931.20 931.20 92 806.52 92 780.06 92 426.47
93 940.50 940.50 93 814.00 93 787.54 93 430.43
94 949.80 949.80 94 821.48 94 795.02 94 434.39
95 959.10 959.10 95 828.96 95 802.50 95 438.35
96 968.40 968.40 96 836.44 96 809.98 96 442.31
97 977.70 977.70 97 843.92 97 817.46 97 446.27
98 987.00 987.00 98 851.40 98 824.94 98 450.23
99 996.30 996.30 99 858.88 99 832.42 99 454.19
100 1005.60 1005.60 100 866.36 100 839.90 100 458.15
101 1014.90 1014.90 101 873.84 101 847.38 101 462.11
102 1024.20 1024.20 102 881.32 102 854.86 102 466.07
103 1033.50 1033.50 103 888.80 103 862.34 103 470.03
104 1042.80 1042.80 104 896.28 104 869.82 104 473.99
105 1052.10 1052.10 105 903.76 105 877.30 105 477.95
106 1061.40 1061.40 106 911.24 106 884.78 106 481.91
107 1070.70 1070.70 107 918.72 107 892.26 107 485.87
108 1080.00 1080.00 108 926.20 108 899.74 108 489.83
109 1089.30 1089.30 109 933.68 109 907.22 109 493.79
110 1098.60 1098.60 110 941.16 110 914.70 110 497.75
111 1107.90 1107.90 111 948.64 111 922.18 111 501.71
112 1117.20 1117.20 112 956.12 112 929.66 112 505.67
113 1126.50 1126.50 113 963.60 113 937.14 113 509.63
114 1135.80 1135.80 114 971.08 114 944.62 114 513.59
115 1145.10 1145.10 115 978.56 115 952.10 115 517.55
116 1154.40 1154.40 116 986.04 116 959.58 116 521.51
117 1163.70 1163.70 117 993.52 117 967.06 117 525.47
118 1173.00 1173.00 118 1001.00 118 974.54 118 529.43
119 1182.30 1182.30 119 1008.48 119 982.02 119 533.39
120 1191.60 1191.60 120 1015.96 120 989.50 120 537.35
121 1200.90 1200.90 121 1023.44 121 996.98 121 541.31
122 1210.20 1210.20 122 1030.92 122 1004.46 122 545.27
123 1219.50 1219.50 123 1038.40 123 1011.94 123 549.23
124 1228.80 1228.80 124 1045.88 124 1019.42 124 553.19
125 1238.10 1238.10 125 1053.36 125 1026.90 125 557.15
126 1247.40 1247.40 126 1060.84 126 1034.38 126 561.11
127 1256.70 1256.70 127 1068.32 127 1041.86 127 565.07
128 1266.00 1266.00 128 1075.80 128 1049.34 128 569.03
129 1275.30 1275.30 129 1083.28 129 1056.82 129 572.99
130 1284.60 1284.60 130 1090.76 130 1064.30 130 576.95
131 1293.90 1293.90 131 1098.24 131 1071.78 131 580.91
132 1303.20 1303.20 132 1105.72 132 1079.26 132 584.87
133 1312.50 1312.50 133 1113.20 133 1086.74 133 588.83
134 1321.80 1321.80 134 1120.68 134 1094.22 134 592.79
135 1331.10 1331.10 135 1128.16 135 1101.70 135 596.75
136 1340.40 1340.40 136 1135.64 136 1109.18 136 600.71
137 1349.70 1349.70 137 1143.12 137 1116.66 137 604.67
138 1359.00 1359.00 138 1150.60 138 1124.14 138 608.63
139 1368.30 1368.30 139 1158.08 139 1131.62 139 612.59
140 1377.60 1377.60 140 1165.56 140 1139.10 140 616.55
141 1386.90 1386.90 141 1173.04 141 1146.58 141 620.51
142 1396.20 1396.20 142 1180.52 142 1154.06 142 624.47
143 1405.50 1405.50 143 1188.00 143 1161.54 143 628.43
144 1414.80 1414.80 144 1195.48 144 1169.02 144 632.39
145 1424.10 1424.10 145 1202.96 145 1176.50 145 636.35
146 1433.40 1433.40 146 1210.44 146 1183.98 146 640.31
147 1442.70 1442.70 147 1217.92 147 1191.46 147 644.27
148 1452.00 1452.00 148 1225.40 148 1198.94 148 648.23
149 1461.30 1461.30 149 1232.88 149 1206.42 149 652.19
150 1470.60 1470.60 150 1240.36 150 1213.90 150 656.15
Loading 34.30 12.80

Unloading 10.90 8.70
600mm dia
lead Rate Gravel 75
Sand for Filling 248
60-63mm HBG metal 378
1 73.70 50 -55mm HBG Metal 410
2 73.70 40-45mm HBG Metal 530
3 73.70 25-27mm HBG Metal 874
4 73.70 19 - 22mm HBG metal 998
5 73.70 40-45mm HBG M/c Metal 530
6 77.11 25-27mm HBG M/C Metal 874
7 80.52 19 - 22mm HBG M/C metal 998
8 83.93 12-14 mm HBG M/C Metal 727
9 87.34 9.5-11.2 mm HBG M/C Metal 593
10 90.75 5-7 mm HBGM/C Metal 452
11 94.16 2.36 -5 mmHBG M/CMetal 278
12 97.57 Sand for Mortor 335
13 100.98 40 mm HBG Metal-SS5 530
14 104.39 20 mm HBG Chips-SS5 891
15 107.80 12 mm HBG Chips-SS5 727
16 111.21 10 mm HBG Metal-SS5 593
17 114.62 2.36 mm Below Metal 260
18 118.03 Bitumen emulsion (SS-1) 26545.44
19 121.44 Bitumen emulsion (RS-1) 27254.84
20 124.85 Bitumen 60/70 32449.51
21 128.26 1000mm Dia NP3 Class 5170
22 131.67 1000mm Dia Collar 897
23 135.08 900mm Dia NP3 Class 4166
24 138.49 900mm Dia Collar 716
25 141.90 700mm Dia NP3 Class 2512
26 145.31 700mm Dia Collar 486
27 148.72 600mm Dia NP3 Class 2020
28 152.13 600mm Dia Collar 360
29 155.54 Cement (As on Sep'2010) 5000
30 158.95 Mild Steel (As on Oct'2012) 45500
31 162.36 Steel (Fe 415 as on Oct'2012) 44400
32 165.77 Rough stone 160
33 169.18
34 172.59
35 176.00
36 179.41
37 182.82
38 186.23
39 189.64
40 193.05
41 196.46
42 199.87
43 203.28
44 206.69
45 210.10
46 213.51
47 216.92
48 220.33
49 223.74
50 227.15
51 230.56
52 233.97
53 237.38
54 240.79
55 244.20
56 247.61
57 251.02
58 254.43
59 257.84
60 261.25
61 264.66
62 268.07
63 271.48
64 274.89
65 278.30
66 281.71
67 285.12
68 288.53
69 291.94
70 295.35
71 298.76
72 302.17
73 305.58
74 308.99
75 312.40
76 315.81
77 319.22
78 322.63
79 326.04
80 329.45
81 332.86
82 336.27
83 339.68
84 343.09
85 346.50
86 349.91
87 353.32
88 356.73
89 360.14
90 363.55
91 366.96
92 370.37
93 373.78
94 377.19
95 380.60
96 384.01
97 387.42
98 390.83
99 394.24
100 397.65
101 401.06
102 404.47
103 407.88
104 411.29
105 414.70
106 418.11
107 421.52
108 424.93
109 428.34
110 431.75
111 435.16
112 438.57
113 441.98
114 445.39
115 448.80
116 452.21
117 455.62
118 459.03
119 462.44
120 465.85
121 469.26
122 472.67
123 476.08
124 479.49
125 482.90
126 486.31
127 489.72
128 493.13
129 496.54
130 499.95
131 503.36
132 506.77
133 510.18
134 513.59
135 517.00
136 520.41
137 523.82
138 527.23
139 530.64
140 534.05
141 537.46
142 540.87
143 544.28
144 547.69
145 551.10
146 554.51
147 557.92
148 561.33
149 564.74
150 568.15
Sl Item Rate 2011- Rate 2012-13
No. 12
LABOUR CHARGES
1 Mazdoor Unskilled 215.00 250
2 Mazdoor skilled 215.00 250
3 Mazdoor semi skilled 215.00 250
4 Mason (1st class) 285.00 315
5 Mason (2nd class) 260.00 285
6 Surveyor Mazdoor 260.00
7 Driller 285.00 315
8 Blaster 310.00 355
9 Black smith for cutting of dowel bars including 285.00
removal of burrs, fabrications & fixing of dowel
bars 315
10 Mate 260.00
MACHINERY
1 AC Pipe 100 mm dia class 1 188.00
2 Dozer D 80 1881.00 2398.80
3 Paver Finisher Hydrostatic with sensor control 100 2530.00 2664.00
TPH
4 Air Compressor 370.00 402.00
5 Dozer D 50 1081.19 1499.25
6 Electric generator set 125 KVA 1090.00 1148.00
7 Plate Compactor 40.00 42.00
8 Binding Wire 55.00 65.00
9 Emulsion Pressure Distributor 690.00 748.00
10 Smooth wheeled roller 8 tonne 844.40 920.60
11 Tractor with trolley 345.00 361.00
12 Bitumen boiler oil fired 170.00 182.00
13 Front end loader 1320.00 1431.00
14 Stone Boulder 90
15 Tractor with grader 345.00 361.00
16 Vibratory Roller 80-100 1886.90 2384.90
17 Bitumen boiler oil fired, capacity1000 lts fitted with 170.00 182.00
spray set
18 Generator 250 KVA 1550.00 1609.00
19 Tipper 5.5cum 696.40 818.30
20 Tractor with rotavator 345.00 367.00
21 Water Tanker 6 KL 345.00 372.00
22 Bitumen Pressure Distributor 940.00 1016.00
23 Generator 35 KVA 620.00 664.00
24 Wet Mix Plant 1320.00 1431.00
25 Concrete mixer 0.28/0.40 cum 345.00 370.00
26 HMP 40/60 15525.00 16626.00
27 Hydraulic broom @ 1250 290.00 310.00
28 Hydraulic Chip Spreader 2070.00 2232.00
29 Hydraulic Excavator 2009.50 2600.30
30 Joint Filler 540.00
31 Mild Steel - 7/2011 41000.00
32 Mortor Grader 2600.00 2797.00
Paint 184
Painter 300 350.00
Binding Wire 300 65.00
1499.25

Model Road Estimate No 1

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Model Road Estimate No 1

Enviado por

Direitos autorais:

Formatos disponíveis

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

GRANT: PMGSY-X PACKAGE No. : AP01-X-035

Name of the District : ADILABAD

Name of the Circle : ADILABAD

Name of the Division : ASIFABAD

Name of the Sub-Divn : MANCHERIAL

Name of the Mandal : CHENNUR

ROAD FROM CHENNUR TO

Type of Proposal : New Connectivity

Estimate cost : RS. 113.00 Lakhs

Length of the road : 2.80

Length proposed : 2.80 Km

Road Number : T02

PANCHAYAT RAJ ENGINEERING DEPARTMENT

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

PMGSY - IAP (UC)

GRANT: PMGSY -X PACKAGE NO:

PROVISIONS MADE IN THE ESTIMATE

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

Estimate amount Rs: 113.00 Lakhs

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

11300000 11294463 4035714

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

Estimation Cost : 4.20 Lakhs

Length in Amount per

1 Providing for 1st year Maintaince 2.800 5.00% 7500.00 21000.00

2 Providing for 2nd year Maintaince 2.800 10.00% 15000.00 42000.00

3 Providing for 3rd year Maintaince 2.800 15.00% 22500.00 63000.00

4 Providing for 4th year Maintaince 2.800 30.00% 45000.00 126000.00

5 Providing for 5th year Maintaince 2.800 40.00% 60000.00 168000.00

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

SUB DIVISION : ASIFABAD

0/0 to 1/125 & 1/375 to 2/700 2 2000.00 2.00 8000.00

2 Construction of embankment with approved materials deposited at site

As per Calculation sheets 14068.442 62.16 /1cum 874479

3 Construction of embankment with approved material obtained from

297.187 155.12 /Cum 46101

4 Construction of granular sub-base by providing well graded material

0/0 to 1/125 & 1/375 to 2/700 1 2440.00 6.90 0.100 1683.60

Approach road 20mts at 1/025 1 20.00 3.20 0.150 9.60

Approach road 20mts at 1/075 1 20.00 3.20 0.150 9.60

Approach road 20mts at 2/575 1 20.00 3.20 0.150 9.60

For curve length @ 0/475 1 25.00 0.60 0.250 3.75

For tangention length 2 72.000 0.6+0 0.250 10.80

For tangention length 2 72.000 0.6+0 0.250 10.80

5 Providing, laying, spreading and compacting stone aggregates of

0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 0.075 549.00

Approach road 20mts at 1/025 1 20.00 3.00 0.075 4.50

Approach road 20mts at 1/075 1 20.00 3.00 0.075 4.50

Approach road 20mts at 2/575 1 20.00 3.00 0.075 4.50

6 Providing and applying primer coat with bitumen emulsion (SS-1) on

0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

8 Providing, laying and rolling of open-graded premix carpet of 20 mm

0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

0/0 to 1/125 & 1/375 to 2/700 1 2440.00 3.00 7320.00

10 Construction of un-reinforced, dowel jointed at expansion and

1/125 to 1/375 & 2/700 to 2/800 1 350.00 3.00 0.175 183.75

0/0 to 1/125 & 1/375 to 2/700 2 2450.00 1.400 0.225 1543.50

1666.00 352.45 /Cum 587180

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

PMGSY Ph. IAP

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy