Você está na página 1de 4

Asset Liability Expenses Income Owner’s Capital

1 Cash 2000000 Capital 20000000


2a Supplies 100000
2b Supplies of gowns 250000
Cash -350000
3 Building 1200000
Cash -1200000
4 Equipment 90000 Equipment Payable 60000
Cash -30000
5 Cash 200000 Advance for Ethnic wear 200000
6 Cash -720 Insurance 60
Prepaid Insurance 660
7 Cash -100000 Advertising 4167
Prepaid advertising 95833
8a Cash 500000 Sales 1000000
A/R for Shoppers Stop 500000
b Supplies -50000 COGS 50000
9 Stationery payable 3500 Stationery 3500
10 A/R for Shah 10000 Sales 10000
Supplies -2000 COGS 2000
12 Cash 800000 Advance for Ethnic wear -200000 Sales 1000000
Supplies of gowns -250000 COGS 250000
14 Cash -3500 Stationery payable -3500
18 Cash 4000
A/R for Shah -4000
21 No Entry
27 Cash -12000 Telephone bill 2000
Prepaid telephone charges 10000
28 Cash -800 Salary 800
29a Electricity bill O/S 1500 Electricity bill 1500
30 Cash -10000 Equipment Payable -10000
30 Cash 500000
A/R for Shoppers Stop -500000
30 Cash -100000 Drawing -120000
Supplies -20000
3627473 51500 314027 2010000 1880000
Statement of P & L Balance Sheet
Income
Liabilities
Sales 2010000
2010000 Owner's Capital
Introduction 2000000
Expenses Less Drawing -120000
Add Profit 1695973
COGS 302000
Advertising 4167
Stationery 3500 Equipment Payable
Insurance 60 Electricity bill Outstanding
Telephone bill 2000
Salary 800
Electricity bill 1500
314027 Assets

Profit 1695973 Building 1200000


Equipment 90000
Inventory 28000
A/R 6000
Prepaid advertising 95833
Prepaid insurance 660
Prepaid telephone ch 10000
Cash 2196980
ce Sheet

3575973

50000
1500

3627473

3627473

Você também pode gostar