RENCANA ANGARAN BIAYA

Pekerjaan Perencanaan Instalasi Listrik

Lokasi : RSUD dr, R. SOEPRAPTO CEPU

NO. SCOPE PEKERJAAN VOLUME SATUAN HARGA SATUAN

PANEL UTAMA LVMDP

1 Panel 800 x 2000 x 600 mm 1 Set 17,500,000
- Ampere meter 1000 A 1,350,000
- Volt meter 500 V 450,000
- CT 1000/5 1,350,000
- Busbar 4,500,000
- Pilat lamp 450,000
- Selector 425,000
2 MCCB 630 A 1 Bh 7,500,000
3 MCCB 250 A 2 Bh 3,250,000
4 MCCB 200 A 3 Bh 2,750,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 Skun Cu 240 mm2 4 Bh 155,000
SUB JUMLAH ( 1 )
I. PANEL 3
1 Panel 800 x 2000 x 600 mm 1 Set 15,000,000
- Ampere meter 300 A 1,350,000
- Volt meter 500 V 450,000
- CT 300/5 1,050,000
- Busbar 4,500,000
- Pilat lamp 450,000
- Selector 425,000
2 MCCB 250 A 1 Bh 3,250,000
3 MCCB 100 A 2 Bh 2,100,000
4 MCCB 80 A 3 Bh 1,750,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 NYY 4 x 120 mm2 200 Mtr 940,000
7 Trey 50 x 200 + Accecories 70 Mtr 475,000
8 Peninggian trey lama + tiang baru 2" - 4 mtr 15 Bh 450,000
9 Skun Cu 120 mm2 8 Bh 125,000

I.1 PANEL RUANG LOUNDRY

1 Panel 600 x 800 x 300 1 Set 4,500,000
- Ampere meter 150 A 1,350,000
- Volt meter 500 V 450,000
- CT 150/5 1,050,000
- Busbar 900,000
 - Pilat lamp 450,000
- Selector 425,000
2 MCCB 100 A 1 Bh 2,150,000
3 MCCB 80 A 2 Bh 1,750,000
4 MCCB 50 A 3 Bh 1,350,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 NYY 4 x 70 mm2 61 Mtr 520,000
7 Steelwire 35 mm2 + accecories 20 Mtr 25,000
8 Skun Cu 70 mm2 8 Bh 75,000

I.2 PANEL IPAL

1 NYYHY 4 X 16 mm2 46 Mtr 101,000
2 Grounding + BCC 16 mm2 1 Set 750,000
SUB JUMLAH ( 2 )
II. PANEL 4
1 Panel 800 x 2000 x 600 mm 1 Set 15,000,000
- Ampere meter 300 A 1,350,000
- Volt meter 500 V 450,000
- CT 300/5 1,050,000
- Busbar 4,500,000
- Pilat lamp 450,000
- Selector 425,000
 2 MCCB 250 A 1 Bh 3,250,000
3 MCCB 160 A 2 Bh 2,500,000
4 MCCB 100 A 3 Bh 1,500,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 NYY 4 x 70 mm2 133 Mtr 520,000
7 Trey 50 x 200 + Accecories 17 Mtr 475,000
8 Steelwire 35 mm2 + accecories 12 Bh 25,000
9 Skun Cu 70 mm2 8 Bh 75,000

II.1 PANEL RUANG MAWAR

1 Panel 600 x 800 x 300 1 Set 4,500,000
- Ampere meter 150 A 1,350,000
- Volt meter 500 V 450,000
- CT 150/5 1,050,000
- Busbar 900,000
- Pilat lamp 450,000
- Selector 425,000
2 NFB 100 A 1 Bh 2,150,000
3 NFB 50 A 1 Bh 1,350,000
4 NFB 25 A 4 Bh 950,000
5 Grounding + BCC 25 mm2 1 Set 825,000
6 NYY 4 x 25 mm2 61 Mtr 202,000
7 Steelwire 35 mm2 + accecories 20 Mtr 25,000
8 Skun Cu 25 mm2 8 Bh 45,000

II.1.1 PANEL RUANG ICU LAMA

1 Panel 400 x 600 x 200 1 Set 750,000
- Pilat lamp 3 bh
2 MCB 3 phase 25 A 1 Bh 550,000
3 MCB 1 phase 10 A 6 Bh 65,000
4 Grounding + BCC 16 mm2 1 Set 750,000

II.1.2 RUANG MAWAR

1 NYYHY 4 X 16 mm2 20 Mtr 126,000

II.2 PANEL RUANG CSSD

1 NYY 4 X 25 mm2 22 Mtr 202,000
2 Grounding + BCC 25 mm2 1 Set 825,000

II.3 PANEL RUANG ASTER

1 Panel 600 x 800 x 300 1 Set 4,500,000
- Ampere meter 200 A 1,350,000
- Volt meter 500 V 450,000
- CT 200/5 1,050,000
- Busbar 900,000
 - Pilat lamp 450,000
- Selector 425,000
2 MCCB 160 A 1 Bh 2,500,000
3 MCCB 80 A 3 Bh 1,750,000
4 MCCB 25 A 2 Bh 950,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 Pindah Kabel NYY 4 x 35 mm2 100 Mtr 35,000
7 Skun Cu 35 mm2 8 Bh 55,000

II.3.1 PANEL RUANG TERATAI

1 NYYHY 4 X 16 mm2 58 Mtr 101,000
2 Grounding + BCC 10 mm2 1 Set 750,000

II.3.2 PANEL RUANG IPSRS

1 NYYHY 4 X 16 mm2 52 Mtr 126,000
2 Grounding + BCC 16 mm2 1 Set 750,000
SUB JUMLAH ( 3 )
III. PANEL 5
1 Panel 800 x 2000 x 600 mm 1 Set 15,000,000
- Ampere meter 250 A 1,350,000
- Volt meter 500 V 450,000
- CT 250/5 1,050,000
- Busbar 4,500,000
- Pilat lamp 450,000
- Selector 425,000
2 MCCB 200 A 1 Bh 2,750,000
3 MCCB 80 A 2 Bh 1,750,000
4 MCCB 50 A 3 Bh 1,350,000
5 Grounding + BCC 50 mm2 1 Set 1,500,000
6 NYY 4 x 70 mm2 277 Mtr 520,000
7 Trey 50 x 200 + Accecories 34 Mtr 475,000
8 Steelwire 35 mm2 + accecories 12 Bh 25,000
9 Skun Cu 70 mm2 8 Bh 75,000
10 kabel NYY 4 x 2,5 mm 2 roll 2,260,000
SUB JUMLAH ( 4 )
JUMLAH 1 + 2 + 3 + 4
PPN 10 %
JUMLAH TOTAL
A

JUMLAH HARGA JUMLAH TOTAL

26,025,000

7,500,000
6,500,000
8,250,000
1,500,000
620,000
UMLAH ( 1 ) Rp 50,395,000

23,225,000

3,250,000
4,200,000
5,250,000
1,500,000
188,000,000
33,250,000
6,750,000
1,000,000

9,125,000
 2,150,000
3,500,000
4,050,000
1,500,000
31,720,000
500,000
600,000

4,646,000
750,000
UMLAH ( 2 ) Rp 324,966,000

23,225,000
 3,250,000
5,000,000
4,500,000
1,500,000
69,160,000
8,075,000
300,000
600,000

9,125,000

2,150,000
1,350,000
3,800,000
825,000
12,322,000
500,000
360,000

750,000
-
550,000
390,000
750,000

2,520,000

4,444,000
825,000

9,125,000
 2,500,000
5,250,000
1,900,000
1,500,000
3,500,000
440,000

5,858,000
750,000

6,552,000
750,000
UMLAH ( 3 ) Rp 194,396,000
 23,225,000

2,750,000
3,500,000
4,050,000
1,500,000
144,011,637
16,150,000
300,000
600,000
4,520,000
UMLAH ( 4 ) Rp 200,606,637
H1+2+3+4 Rp 770,363,637
Rp 77,036,364
Rp 847,400,000