Escolar Documentos
Profissional Documentos
Cultura Documentos
PAGINA Nº 01
AVANCES
PRESUPUESTO SALDO
ANTERIOR ACTUAL ACUMULADO
PARTIDA DESCRIPCION
Und. Metrado P.Unit. Presup. Metrado Valorizado Metrado Valorizado Metrado Valorizado % Metrado Valorizado %
S/. S/. S/. S/. S/. S/.
01.01.00 ACOMETIDA AEREO SUBTERRANEA Und. 1.00 990.420 990.42 0.00 0.00 1.00 990.42 1.00 990.42 100.00 0.00 0.00 0.00
01.02.00 MEDIDOR DE ENERGIA MONOFASICA Und. 1.00 350.320 350.32 0.00 0.00 1.00 350.32 1.00 350.32 100.00 0.00 0.00 0.00
01.03.00 TABLERO GENERAL Und. 1.00 340.97 340.97 0.00 0.00 1.00 340.97 1.00 340.97 100.00 0.00 0.00 0.00
01.04.00 TABLERO DE DISTRIBUCION TD - 16 CKTOS. Und. 2.00 327.740 655.48 0.00 0.00 2.00 655.48 2.00 655.48 100.00 0.00 0.00 0.00
01.05.00 ALIMENTADOR 2X6 MM2 + 1X10 MM2 TW M 20.00 10.600 212.00 0.00 0.00 20.00 212.00 20.00 212.00 100.00 0.00 0.00 0.00
01.06.00 ALIMENTADOR 2X4 MM2 + 1X6 MM2 NYY M 50.00 10.600 530.00 0.00 0.00 50.00 530.00 50.00 530.00 100.00 0.00 0.00 0.00
01.07.00 ALIMENTADOR 2X2.5 MM2 + 1X4 MM2 TW M 287.00 10.600 3042.20 0.00 0.00 287.00 3042.20 287.00 3042.20 100.00 0.00 0.00 0.00
01.08.00 CONDUCTOR SOLIDO TW 2.5 MM2 M 392.60 2.700 1060.02 0.00 0.00 392.60 1060.02 392.60 1060.02 100.00 0.00 0.00 0.00
01.09.00 POZO DE PUESTA A TIERRA Und. 1.00 902.550 902.55 0.00 0.00 1.00 902.55 1.00 902.55 100.00 0.00 0.00 0.00
01.10.00 SALIDA PARA ARTEFACTO ADOSADO A TECHO PTO 36.00 7.010 252.36 0.00 0.00 36.00 252.36 36.00 252.36 100.00 0.00 0.00 0.00
01.11.00 SALIDA PARA ARTEFACTO ADOSADO A PARED PTO 10.00 7.010 70.10 0.00 0.00 10.00 70.10 10.00 70.10 100.00 0.00 0.00 0.00
01.12.00 SALIDA PARA TOMACORRIENTE DOBLE EN PARED PTO 52.00 5.500 286.00 0.00 0.00 52.00 286.00 52.00 286.00 100.00 0.00 0.00 0.00
01.13.00 SALIDA PARA INTERRUPTOR DE LUZ PTO 12.00 5.250 63.00 0.00 0.00 12.00 63.00 12.00 63.00 100.00 0.00 0.00 0.00
01.14.00 SALIDA PARA INTERRUPTOR DOBLE DE LUZ PTO 9.00 5.250 47.25 0.00 0.00 9.00 47.25 9.00 47.25 100.00 0.00 0.00 0.00
01.15.00 SALIDA PARA INTERRUPTOR TRIPLE DE LUZ PTO 4.00 5.250 21.00 0.00 0.00 4.00 21.00 4.00 21.00 100.00 0.00 0.00 0.00
01.16.00 ARTEFACTO FLUORESCENTE CIRCULAR TPC PRISMA 1X32W Und. 11.00 86.830 955.13 0.00 0.00 11.00 955.13 11.00 955.13 100.00 0.00 0.00 0.00
01.17.00 ARTEFACTO FLUORESCENTE RECTO 2X40W TP PRISMA Und. 25.00 137.200 3430.00 0.00 0.00 25.00 3430.00 25.00 3430.00 100.00 0.00 0.00 0.00
01.18.00 ARTEFACTO BRAQUET Y LAMPARA 100W Und. 10.00 142.200 1422.00 0.00 0.00 10.00 1422.00 10.00 1422.00 100.00 0.00 0.00 0.00
01.19.00 TOMACORRIENTE DOBLE Und. 51.00 10.280 524.28 0.00 0.00 51.00 524.28 51.00 524.28 100.00 0.00 0.00 0.00
01.20.00 INTERRUPTOR SIMPLE Und. 12.00 12.280 147.36 0.00 0.00 12.00 147.36 12.00 147.36 100.00 0.00 0.00 0.00
01.21.00 INTERRUPTOR DOBLE Und. 9.00 14.160 127.44 0.00 0.00 9.00 127.44 9.00 127.44 100.00 0.00 0.00 0.00
01.22.00 INTERRUPTOR TRIPLE Und. 4.00 16.160 64.64 0.00 0.00 4.00 64.64 4.00 64.64 100.00 0.00 0.00 0.00
01.23.00 CAJA DE PASO CUADRADO METALICA CON TAPA Und. 2.00 19.300 38.60 0.00 0.00 2.00 38.60 2.00 38.60 100.00 0.00 0.00 0.00
01.24.00 TUBERIA PVC SAP (ELECTRICA) D = 20MM M 313.50 8.840 2771.34 0.00 0.00 313.50 2771.34 313.50 2771.34 100.00 0.00 0.00 0.00
01.25.00 PRUEBAS ELECTRICAS GLB 1.00 400.000 400.00 0.00 0.00 1.00 400.00 1.00 400.00 100.00 0.00 0.00 0.00
TOTAL COSTO DIRECTO 18704.46 0.00 18704.46 18704.46 100.00 0.00 0.00
GASTOS GENERALES 15% C.D. 2805.67 0.00 2805.67 2805.67 100.00 0.00 0.00
TOTAL PRESUPUESTO 21510.13 0.00 21510.13 21510.13 100.00 0.00 0.00