14 28 17 76 60 31

66 66 14 94 43 97
32 73 63 33 24 44
73 97 94 68 36 68
88 76 21 92 50 53
96 36 16 68 54 60
44 26 77 83 53 18
20 10 12 17 51 89
41 16 56 21 77 11
26 46 33 44 44 97
97 43 14 61 60 94
27 69 29 91 31 54
75 17 42 100 83 53
77 57 36 61 75 49
23 45 19 29 65 68
15 49 44 26 86 46
70 76 65 38 57 31
 7/16/2019
70 59 #VALUE!
15 66 Err:504
65 42 0
13 43
32 80
12 91
36 65
58 58
97 87
18 83
18 97
11 53
74 95
39 58
59 94
73 98
80 80
A Tax rate Year 1990 1991 1992 1993 1994
20% Profit 13472 16687 16088 19633 11749
Tax 2694.4 3337.4 3217.6 3926.6 2349.8

B 2 4 6
3 6 12 18
5 10 20 30
7 14 28 42

C Year 1990 1991 1992 1993 1994 1995

Tax rates 10.00% 10.25% 10.50% 10.75% 11.00% 11.25%

Profits A B C Tax A B
1990 2938 1373 1126 1990 293.8 137.3
1991 1739 4988 1058 1991 178.2475 511.27
1992 4718 4379 3930 1992
1993 1774 1506 4478 1993
1994 2209 2175 1992 1994
1995 1636 1376 4310 1995

D Revenue 1500
Circular Cost 1000
Referencing Charity 28.30189
Total cost 1028.302
Profit 471.6981
Tax rate 40%
Tax 188.6792
After-tax P 283.0189
Charity % 10%

E Total nuts
S1 1
Total nuts
S2
Total nuts
S3
Total nuts
 Comments
$ fix the value or refrence while extending the cells
1995 1996 Keeping $ before row & column is known as absolute referencing
11477 10600 use f4 for this
2295.4 2120

to make it auto reference , e fixed the row in one and coloumn in other

C
112.6
108.445

Question of circular referencing

Here the question was the person wants to give
tax is 40% rate and charity to give is 10%of after tax profit
so we used iterative formula
 as absolute referencing

w in one and coloumn in other

of after tax profit