Escolar Documentos
Profissional Documentos
Cultura Documentos
CHAPTER-I
INTRODUCTION
“ Financial statements are prepared for the purpose of presenting a periodical review
or report on progress by the management and deal with the status of invest in the business
and results achieved during the period under review. They reflect a combination of recorded
facts accounting principles and personal judgments”
1) To review the effect of working capital management in the over all functioning of
Traco cable Ltd.
Secondary objective
This project study is mainly based on secondary data. The data source is the annual
published accounts of “Traco Cables Ltd.” from 2004 to 2008. Hence the researcher resorted
to convenience sampling technique and most of the inferences are drawn through analyzing
the balance sheet and profit and loss account of the company during the last 5 years.
Research design states that “A research design is the arrangement of conditions for
collections and analysis of data analysis of data a manner that aims to combine relevance to
the research purpose with economy in procedure.”
Primary Data
Primary data is collected by discussions with the company officials and other
staff in the office as well as in the factory. This is further followed up with the observation
recording of necessary information and their analysis and interpretation
Secondary Data
Secondary data is collected through published materials like journals,
periodicals etc. The statistical figures and company polices etc pertaining to “Traco Cable
Ltd” is complied from annual report.
Tool Used
Ratio Analysis
CHAPTER-II
PROFILES
The jelly Filled telephone cable and Electrical cable industry in an area where there
are only very few players as compared to other related industrial products. This is mainly due
to the fact that the only customers for the product is Bharath Sanchar Nigam Ltd (BSNL) nad
Kerala State Electricity Board (KSEB)are the main factor to fixing the piece of the product.
There are 27 important players in the field. The major players are Hindustan cables,
TamilNadu telecom, Sterlite, T X cable, Finolex cables, R P G etc. Traco cable Ltd is the
major supplier for southern region. BSNL and KSEB calls for sealed tenders when
requirements come up. The tenders are scrutinized and price is fixed by BSNL and KSEB
according to certain parameters of ranking of the manufactures. One parameters is having
earlier supply experience, another being ISO certification for good quality product and
internationality accepted method of production.
U M Cables Limited
Manufacturer, exporter and supplier of copper cables, telephone cables, jelly filled copper
cables, jelly filled telephone cables, jelly filled aerial copper cable, jelly filled copper cable,
armoured copper cable and duct copper cable.
Sudarshan Telecom
Engaged in wholesale manufacture and exports of jelly filled communications such as duct
cables, aerial cables, duct burial cables and 50 pair jelly filled telephone cables.
Telephone cables were the most wanted commodities for BSNL to expand their
networks. And at the right time realizing the need Government started the Traco Cable
Company. The company had a technical collaboration with Kelsey Engineering Company of
Canada for its high quality electric cable wires with changes in cable technology, the
company assessed the opportunities in Jelly Filled Telephone Cables (JFTC), which has
much more quality and reliability than the existing cables. The company has been using
technical know-how form General Cable Inc. of USA and now is one of the cable producing
units in India out of 28 others.
The Traco Cable Company Ltd at Thiruvalla has been started the production of
electric cables for state Electricity Board and having nearly 500 employees. The company
holds very impressible track record in these years by effective management, services and
workers participation, when compared to other public sector companies, the company has a
better employee relationship and a pleasant organizational climate.
Department of Bharath Sanchar Nigam Ltd and the Kerala State Electricity Board is
the customer who buys almost 99% of the cable that produced in this company. Considering
all the relevant aspects we are sure that the future of the company will be a brightful one.
CHAPTER -III
WORKING CAPITAL
MANAGEMENT
3.4 DEFINITION
The most widely accepted observation is that “Working Capital represents the
excess of current assets over current liabilities.”
CHAPTER-IV
DATA ANALYSIS AND
INTERPRETATION
St.Michael College Of Engg. & Tech. - 21 -
Traco Cable Company Ltd.
The term gross working capital represents the amount fund invested in
current assets. Thus gross working capital is the working invested in total assets of the
enterprise.
Table-1
Current Assets 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
Interpretation
This table shows the component of current assets of the company, which are the main
parts of the working capital.
Chart-1
4000
3500
3000
2500 Inventories
2000 Sundry Debtors
1500 Cash& Bank Balance
Other current assets
1000
Loans and Advances
500
0
St.Michael College
2003- Of2004-
Engg. &2005-
Tech. 2006- 2007- - 23 -
2004 2005 2006 2007 2008
Traco Cable Company Ltd.
It is the difference between current assets and current liability. It is used for the day to
day activities of the concern.
Interpretation
There is a sudden decline in net working capital in the year 2005-2006 due to increase
in current liability and decrease in current asset.
This ratio indicates the amount of working capital employed per rupees of sales. It is
obtained by dividing gross capital by sales.
Gross working capital
Ratio of Gross Working Capital =
Sales
Table-3
Year Gross Working Sales Ratio
Capital
2003-2004 4571.56 8249.72 .55
2004-2005 5026.75 9086.42 .55
2005-2006 3909.92 3430.76 1.13
2006-2007 2962.23 2924.36 1.03
2007-2008 2601.99 2464.61 1.06
Avg .864
Source: Annual Report
Interpretation
Gross working capital to sales in 2007-2008 indicates a position where to make Rs.
1/-sales Rs 1.06/-worth of current asset is maintained. This is mainly due to poor sales
position.
Current asset turnover ratio can be calculated using the following formula
Sales
Current Asset Turnover Ratio =
Current Assets
Table-4
Year Sales Current Assets Ratio
2003-2004 8249.72 4571.56 1.80
2004-2005 9086.42 5026.75 1.81
2005-2006 3430.76 3909.52 .88
2006-2007 2924.36 2962.23 .99
2007-2008 2464.61 2601.99 .95
Avg 1.29
Source: Annual Report
Interpretation
Company’s current asset turnover ratio is very poor. It averages at 1.29 This ratio is
poor due to decrease in sales.
The different use of overall working capital in a firm can be measured with
the help of working capital turnover ratio. This ratio indicates the ratio of working capital
utilization in the firm. A higher ratio up to a certain level indicates the efficient use of
working capital and vice versa
Sales
Working Capital Turnover Ratio –
Net Working capital
Table -5
Year Sales Net working Ratio
2003-2004 8249.72 2816.35 2.93
2004-2005 9086.42 3046.49 2.98
2005-2006 3430.76 1831.06 1.87
2006-2007 2924.36 1038.95 2.81
2007-2008 2464.61 1433.99 1.72
Avg 2.46
Source: Annual Report
Interpretation
Working capital turnover ratio is poor. This indicares the company’s inability to
generate sufficient revenue from the investment made in working capital. Positive
working capital shows that the company uses long term funds for financing working
needs which is costive.
4.2.1CURRENT RATIO
It explains relationship between current assets and current liabilities. The general
norm is to maintain 2:1 ratio
Current Assets
Current Ratio =
Current Liability
Table-6
Year Current Assets Current Liability Ratio
2003-2004 4571.56 1755.21 2.60
2004-2005 5026.75 1980.26 2.54
2005-2006 3909.52 2078.86 1.88
2006-2007 2962.23 1923.28 1.54
2007-2008 2601.99 1168.00 2.23
Avg 2.16
Source: Annual Report
Interpretation
Current ratio has averaged 2.16. It is required to maintain the ratio at a reasonable ie
2:1
CURRENT RATIO
Chart-6
Introduction
Cash is an important component of current asset. It is the most liquid asset. It is
common denominator to which all current asset can be reduced because the other major
liquid assets get eventually converted into cash.
Motives for holding cash
1) Transaction Motive
This refers to the holding of cash to meet routine cash requirements to finance
transaction which a firm carries in the ordinary courses of business.
2) Precautionary Motive
This refers to the cash balance held in reserve for random unforeseen
fluctuation cash flow.
3) Speculative Motive
It refers to the desire of a firm to take advantage of opportunities which
present themselves at unexpected moments and which are typically outside the normal
course of business.
4) Compensation Motive
This refers to compensate banks for providing certain service and loans.
Objective of Cash Management
1) To meet payment schedule
2) To minimize funds committed to cash balance
Interpretation
There is only 5.16% of cash in current assets. From 2006-2007 there is an increase of
cash in current assets.
This ratio explains the speed with which the cash is turned over. Higher the turnover.
lesser the cash balance required for any given level of sales and it shows greater
efficiency in the utilization of cash.
Sales
Cash Turnover Ratio =
Cash
Table-8
Year Sales Average cash Ratio
2003-2004 8249.72 214.76 38.41
2004-2005 9086.42 206.88 43.92
2005-2006 3430.76 162.01 21.18
2006-2007 2924.36 156.04 18.74
2007-2008 2464.61 187.15 13.17
Avg. 27.08
Source: Annual Report
Interpretation
The cash turnover ratio shows a declining tendency from the year 2005-2006 This is
due to the decrease in sales.
Table-9
Year Average cash Sales Cash Holding
2003-2004 214.76 8249.72 9.50
2004-2005 206.88 9086.42 8.31
2005-2006 162.01 3430.76 17.23
2006-2007 156.04 2924.36 19.48
2007-2008 187.13 2464.61 27.71
Avg 16.45
Source: Annual Report
Interpretation
The company cash position is more or less stable but the sales position has badly
affected the cash holding period.
Introduction
Inventories constitute the most significant part of current asset of a large majority of
companies in India. Larger the size of inventories, more is the amount of founds invested
in them. It become necessary to manage inventories efficiently and effectively. Otherwise
the firm will be jeoparidise its long run profitability and may fail ultimately.
Closing Inventory
Inventories to sales = x 100
Sales
Table-10
Year Closing stock Sales Inventory to
sales
2003-2004 985.61 8249.72 11.95
2004-2005 955.38 9086.42 10.51
2005-2006 1466.04 3430.76 42.73
2006-2007 848.01 2924.36 29.00
2007-2008 627.98 2464.61 25.48
Avg. 23.93
2924.36-2464.61
% decrease in sales = x 100 = 18.55%
2464.61
INVENTORY TO SALES
Chart-10
Table-11
Interpretation
Inventory has been converted to sales only one times in 2006-2007.But during 03-
05the ratio was between 8 and 10.
Inventory turnover gives the number of times inventory turn into sales in year.
The reciprocal of inventory turnover gives average inventory holding in percentage
terms. It is always advisable for the firm to have a minimum value of days of inventory
holding. Since it help in minimizing the funds locked up with the inventory as well as an
indicator of improved turnover.
St.Michael College Of Engg. & Tech. - 47 -
Traco Cable Company Ltd.
Inventory
Inventory holding period = x 365
Sales
Table-12
Year Inventory Sales Period
2003-2004 985.61 8249.72 43.61
2004-2005 955.38 9086.42 38.38
2005-2006 1466.04 3430.76 155.98
2006-2007 848.01 2924.36 105.98
2007-2008 627.98 2464.61 93.00
Avg. 87.36
Source: Annual Report
Interpretation
Holding period is very high in 2005-2006 at 156 days.. The holding period is around
40 days during 2003-2004.
Finished goods turnover ratio help in ascertaining the efficiency of the firm to
sell the finished goods in the market. If the finished goods are turned over faster, the
amount of locking up of funds would be less. Here also higher level of ratio is desirable.
Net Sales
Finished Goods Turnover Ratio =
Finished Goods
Table-13
Year Net Sales Finished Goods Ratio
2003-2004 8249.72 138.31 59.65
2004-2005 9086.42 35.74 254.23
2005-2006 3430.76 478.25 7.17
2006-2007 2924.36 141.97 20.60
2007-2008 2464.61 80.64 30.56
Avg. 74.44
Source: Annual Report
Interpretation
Finished goods turnover ratio is very high in the year 2004-2005 and very low in the
2005-2006.
Raw material turnover gives the number of times raw materials turns into sales in a
year. The reciprocal of raw material turnover gives average raw material holding period
in percentage terms.
Closing stock of finished goods
Finished Goods Storage Period. = x 365
Sales
Table-14
Year Finished Goods Sales Period
2003-2004 138.31 8249.72 6.12
Interpretation
Finished goods storage period is high in the year 2005-2006 and less in the year
2004-2005.
Raw material turnover gives the number of times raw materials turns into sales in a
year. The reciprocal of raw material turnover gives average raw material holding period
in percentage terms.
St.Michael College Of Engg. & Tech. - 54 -
Traco Cable Company Ltd.
Closing stock of raw material
Raw material storage period = x 365
Sales
Table-15
Year Closing stock of Sales Period
raw materials
2003-2004 269.30 8249.72 11.92
2004-2005 200.24 9086.42 8.04
2005-2006 409.28 3430.76 43.54
2006-2007 143.89 2924.36 18.00
2007-2008 163.37 2464.61 24.19
163.37 Avg. 21.14
Source: Annual Report
Interpretation
Raw material storage period is high in the year 2005-2006 because of less sales and
low in the year 2004-2005.
Table -16
Year Closing stock of Sales Period
work-in-progress
2003-2004 301.05 8249.72 13.32
2004-2005 462.04 9086.42 18.56
2005-2006 291.96 3430.76 31.06
2006-2007 322.30 2924.36 40.23
2007-2008 151.26 2464.61 22.40
Avg. 25.11
Source: Annual Report
Interpretation
Work-in-progress is showing a fluctuating tendency during the period of study. It is
high during the year 2006-2007 and low during 2003-2004.
Debtors
Receivable as % of sales = x 100
Sales
Table-17
Interpretation
Here the average ratio is 45.98 that means 45.98% of sales is blocked up in
receivables.
It shows the number of times the debtors are tuned over during year. It is calculated
by dividing net sales by average debtors.
Net Sale
Debtors Turnover Ratio =
Average Debtors
Table-18
Year Net Credit Sales Average Debtors Ratio
2003-2004 8249.79086.42 2848.99 2.90
Interpretation
From the analysis we can see the number of times the debtors turned out during the
year. This ratio shows fluctuating tendency. The number of times debtors turned out is
less than the satisfactory level.
The average debt collection period suggests the average number of days for which a
firm has to wait before the receivables are converted into cash. It is calculated by dividing
the debtors credit sale per day.
Debtors
Average Debt Collection Period = x 365
Sales
Table-19
Year Debtors Sales Avg. collection
period
2003-2004 2922.85 8249.72 129.32
2004-2005 3511.71 9086.42 141.06
2005-2006 1832.53 3430.76 194.96
2006-2007 1430.43 2924.36 178.54
2007-2008 1318.27 2464.61 195.23
Avg. 167.82
Source: Annual Report
Interpretation
Average debt collection period shows a fluctuation tendency during the period of
study.
Net profit ratio established a relationship between net profit (After tax) and
sales. It indicates the efficiency of the management in manufacturing selling and
administrative and other activities of the firm. This ratio is very useful as if the profit is
not sufficient the firm shall not be able to achieve a satisfactory retune on investment .
Profit tax
Net Profit Ratio = x 100
Sales
Table-20
Year Net Profit Sales N.P.Ratio (%)
2003-2004 916.57 8249.72 11.11
2004-2005 434.36 9086.42 4.78
2005-2006 - 905.61 3430.76 - 26.40
2006-2007 - 886.53 2924.36 - 30.32
2007-2008 - 795.97 2464.61 - 32.30
Interpretation
From2004-2005 the shows a decreasing tendency because of less sales.
CHAPTER-V
FINDINGS
&
SUGGESTIONS
5.1 FINDINGS
5.2 SUGGESTIONS
The company should increase the percentage of cash and marketable securities in
current assets so as to meet its current liabilities.
To avoid blocking up of founds in debtors the company should reduce the dept
collection period.
The main problem of the-company is less sales. This can be removed by adopting
new technology.
Now BSNL started use Optical Fiber Cables (OFC) and reduce the usage of JFTC. So
the company should change its technology and they have to introduce variety of
products.
CHAPTER-VI
CONCLUSION
Conclusion
The study was undertaken in Traco Cables Company Ltd on the working capital
management. This study provides an insight into the working of Traco Cable Company. For
the study of working capital management secondary source of data and various analysis are
The performance of the company or the last three years is not good. Company is
running under loss due to decrease in sales.
BIBLIOGRAPHY
BIBLIOGRAPHY
1. Financial Management, I M Panday
2. Working capital Management, Dr P K Sing
3. Working Capital Management And Control, Sathis B Mathur
4. Annual Report, Traco Cable Company
WEBSITE
APPENDICES