Esrimation of proposed construction of Residental building in C.T.

S no-4018/C + 4018/D at vidyanagar

Hubballi for Shri Raju.S.Kuri

As per working Drawing [GroundFloor and First floor]

Sl No. Description of Items Qty Unit Rate Amount

1 Dismantalling Ext Ground floor & First floor building 410.0 SQM 800 328000.00
with lead & lif
2 Earthwork excavation in hard soil with lead & lif 190.0 CUM 300 57000.00
3 Providing & laying PCC 1:4:8 for foundation 11.25 CUM 5800 65250.00
Providing & laying M20 grade concrete for footing,
4 plinth beam & columns 43.0 CUM 7800 335400.00
5 Earthfilling the basement 65.0 CUM 250 16250.00
6 Constructing UCR Masonary in CM 42.0 CUM 3900 163800.00
7 Constructing Brick Masonary 67.0 CUM 6000 402000.00
8 Fixing window grills as per Drawing 550 KGS 95 52250.00
9 Fixing Teak wood frames 0.60 CUM 163000 97800.00
10 fixing teak wood shutters 15.12 SQM 9000 136080.00
11 Providing & fixing PVC door with Granite fram 6.3 SQM 7500 47250.00
12 Laying M20 grade CC for RCC slab 65.2 CUM 8000 521280.00
13 Fabricating TMT bas reinforcement 1090.0 KGS 90 98100.00
14 Plastering to Inside walls 510.0 SQM 300 153000.00
15 Plastering to Outside walls 248.0 SQM 300 74400.00
16 Fixing Aluminium windows 26.76 SQM 4900 131124.00
17 Painting with plastic emulsion to Inside walls 510.0 SQM 200 102000.00
18 Painting with Apex paint to outside walls 248.0 SQM 200 49600.00
19 Stid railings for staircase 21.0 SQM 3900 81900.00
20 Front Elevation treatment L.S 100000.00
21 Electrification works L.S 140000.00
22 Water supply & santary works L.S 135000.00
23 Water proof work over slab 42.0 SQM 1200 50400.00
24 Purchase of plot 4018/D 2100000.00
Total 5437884.00
Say 5437900.00

Rupees Fifty four lakhs thirty seven thousand nine hundred only

S.P.Hiremath
Consulting Civil Engineer
Navanagar, Hubli-25