Project Name:

Location:
Contract Cost:

1 UNIT
ITEM
MATERIAL DESCRIPTION QTY UNIT UNIT Cost Labor
NO.

1 STAKING & LAYOUT 685 350

1.1 2" x 2" x 12' Coco lumber 4 pcs
1.2 2" x 3" x 12' Coco lumber 4 pcs
1.3 CWN # 3 0.5 kg
1.4 CWN # 4 0.5 kg
2 SOIL POISONING TREATMENT
3 FOOTING/WALL FOOTING EXCAVATION 2,339.63
3.1 Excavation 13.76 cu.m
3.2 Backfill & Compaction 6.125 cu.m
4 SEPTIC TANK EXCAVATION & CONSTRUCTION (3 CHAMBER) 17,482.88 6,119.01
4.01 Cement Premium 27.00 bags
4.02 Washed Sand 1.87 cbm
4.03 Crushed Gravel 3/4 0.94 cbm
4.04 CHB #6 175.00 pcs
4.05 10mm dia bar 27.00 pcs
4.06 #18 tie wire 1.50 kgs
4.07 Pipe,PVC 4" 1.00 pcs
4.08 PVC Tee 4" x 4" 3.00 pcs
4.09 PVC Clean out Plug 4" 3.00 pcs
5 SANITARY/SEWER LINE EXCAVATION & TAPPING 443.65 133.1
5.01 Pipe,PVC 4" 1.00 lgth
5.02 Elbow, PVC, 4" x 45 1.00 pcs
6 FOOTING / WALL FOOTING REBAR SETTING /CONCRETING 22,703.74 6811.122
6.01 Pre-mix, 3000 psi G1 @ 28 days (JLR) 3.48 cbm
6.02 16mm dia bar 16.00 pcs
6.03 12mm dia bar 6.00 pcs
6.04 #18 tie wire 3.5 kgs
7 G/F SLAB PREPARATION & CONCRETING (Slab on Fill) 23,392.25 7017.675
7.01 Crushed Gravel 3/4 1.74 cu.m
7.02 Pre-mix, 2000 psi @ 28 (3/4 crushed gravel) (JLR 4.358 cbm
7.03 10mm Ø deformed bars @ 600mm Bothways O 20 pcs
7.04 #18 tie wire 1.35 kgs
8 GF CR SLAB CONCRETING 424.5 127.35
8.01 Cement Premium 1 bag
8.02 Washed Sand 0.055 cbm
8.03 Crushed Gravel 3/4 0.11 cbm
9 GF COLUMNS 33,698.75 10109.625
 9.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 2.21 cbm
9.02 10mm dia bar 25 pcs
9.03 12mm dia bar 42 pcs
9.04 #18 tie wire 0.67 kgs
9.05 Formworks & Scaffoldings 37.88 lot
10 2F COLUMNS 26,112.25 7833.675
10.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 2.04 cbm
10.02 10mm dia bar 22 pcs
10.03 12mm dia bar 31 pcs
10.04 #18 tie wire 1.37 kgs
10.05 Formworks & Scaffoldings 24.3 sq.m
11 2F BEAMS 49,549.60 14864.88
11.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 2.562 cbm
11.02 10mm dia bar 55 pcs
11.03 12mm dia bar 18 pcs
11.04 16mm dia bar 32 pcs
11.05 #18 tie wire 3.02 kgs
11.06 Formworks & Scaffoldings 47.074 sq.m
12 ROOF BEAMS 30,711.60 9213.48
12.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 1.578 cbm
12.02 10mm dia bar 45 pcs
12.03 12mm dia bar 45 pcs
12.04 #18 tie wire 0.9 kgs
12.05 Formworks & Scaffoldings 25.152 sq.m
13 GUTTER REBAR SETTING/ CONCRETING 4,302.17 1290.651
13.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 0.315 cbm
13.02 10mm dia bar 13 pcs
13.03 #18 tie wire 1 kgs
13.04
13.05 Formworks & Scaffoldings 3.15 sq.m
14 2F SLABS 51,701.42 15510.426
14.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 3.7865 cbm
14.02 10mm dia bar 146 pcs
14.03 #18 tie wire 7.5 kgs
14.04 Formworks & Scaffoldings 43.86 sq.m
15 GF TO 2F STAIRS 12,971.92 3891.576
15.01 Premix 3,000 psi @ 28 (3/4" crushed gravel) (JL 1.19 cbm
15.02 12mm dia bar 10 pcs
15.03 10mm dia bar 28 pcs
15.04 #18 tie wire 0.38 kgs
15.05 Formworks & Scaffoldings 5 sq.m
16 ROOF FRAMING FABRICATION & INSTALLATION 53,529.00 16058.7
16.01 C-Purlins 2.0 x 2” x 4” 5.00 pcs
16.02 C-Purlins 1.6 x 2 x 4m 26.00 pcs
16.03 Angle Bar 2x2x1/4 18.00 pcs
 16.04 Angle Bar ¼ x 1 ½ x 1 ½ 10.00 pcs
16.05 3/16”x2”x2” Cleat angle 8.00 pcs
16.06 welding rod 1/8 6.00 kgs
16.07 Sag Rod 4.00 pcs
17 ROOFING INSTALLATION 23,130.12
18 GF AAC BLOCKS 14,211.84
18.01 12mm dia bar 32 pcs
18.02 10mm dia bar 50 pcs
19 2F ACC BLOCKS 19,104.00 5731.2
19.01 12mm dia bar 39 pcs
19.02 10mm dia bar 73 pcs
20 2F DRY WALL PARTITION 4,763.04
21 GF CEILING WORKS 2,498.21
22 2F CEILING WORKS 3,558.59
23 GF CR TILEWORKS 3,392.40
24 2F CR TILEWORKS including Waterproofing (MB & Common CR) 7,803.20
25 GF LIVING/DINING//GR TILEWORKS 4,239.90
26 PORCH TILEWORKS 375.2
27 2F BEDROOM/ BALCONY & HALLWAY 4,873.35
28 FRONT WALL TILE BRICKS 1,406.78
29 WATERPROOFING 2,086.50
30 INSTALLATION OF DOORS & ACCESSORIES 10,307.94
31 GLASS WINDOW (Supply & Installation)
32 MODULAR KITCHEN COUNTER & CABINET (Supply & Installation)
33 MODULAR CABINET (for Masters Bedroom only)
34 STAIR FINISHED 5,000.00
35 STEEL WORKS (BALCONY & STAIR RAILINGS/VERTICAL SLOTS @ Living A 14,280.00 4284
35.01 50mm x 50mm (1.2mm) square tubular steel 2.00 pc
35.02 10mm x 10mm square bar 4.00 pc
35.03 2" x 5mm Flat bar 4.00 pc
35.04 2" x 3" Tubular pipe 2.00 pc
35.05 2" x 4" Tubular pipe 8.00 pcs
35.06 Welding Rod 1/8" 8.00 kgs
35.07 Metal Primer 2.00 gals
35.08 Davies, QDE Chocolate Brown 3.00 gals
36 PAINTING 9,637.80
37 SANITARY LINES (GF & 2F) 15,677.55 4703.265
37.01 Pipe,PVC 2" 2.00 lgth
37.02 Pipe,PVC 4" 7.00 lgth
37.03 Pipe,PVC 6" 7.00 lgth
37.04 Wye,PVC, 4" x 2" 3.00 pcs
37.05 Wye,PVC, 4" x 4" 6.00 pcs
37.06 Wye,PVC, 6" x 2" 1.00 pcs
37.07 Wye,PVC, 6" x 6" 4.00 pcs
37.08 Elbow, PVC, 6" x 90 1.00 pcs
 37.09 Elbow, PVC, 4" x 90 1.00 pcs
37.1 Elbow, PVC, 2" x 90 4.00 pcs
37.11 Elbow, PVC, 4" x 45 3.00 pcs
37.12 P-Trap, PVC, 2" 2.00 pcs
37.13 P-Trap, PVC, 6" 2.00 pcs
37.14 Clean-out plug, PVC, 6" 6.00 pcs
37.15 Solvent Cement, 200cc 2.00 can
37.16 BOSTIK All Purpose Epoxy, 400 grams (sanitary l 0.50 lts
37.17 Metal Clip 4" (CR Sanitary Holder) 2.00 pc
37.18 Metal Clip 6" (CR Sanitary Holder) 2.00 pc
38 WATERLINES (GF & 2F) 5,818.75 1745.625
38.01 PPR Pipe 20mm (1/2") FUSIO x 4.0m 10.00 lght
38.02 Female Threaded Elbow 20 x 1/2 x 20mm 10.00 pc
38.03 Plain Elbow 20mm x 90 10.00 pc
38.04 Tee Equal 20mm 8.00 pc
38.05 Coupling 20mm 3.00 pc
38.06 Gate Valve 20mm 4.00 pc
38.07 Metal Clip 3/4 (waterlines) 8.00 pc
39 SHOWER ENCLOSURE SUPPLY & INSTALLATION
40 PLUMBING FIXTURES & ACCESSORIES 8,815.44
41 ELECTRICAL ROUGH-INS & FINISHING 32,417.57 9,725.27
41.01 Utility Box, 2" x 4",PVC,orange 26.00 pcs
41.02 Junction Box with cover, 4" x 4",PVC, orange 26.00 pcs
41.03 PVC Conduit Pipe, 1" ( orange ) 3.00 lgth
41.04 PVC Conduit Pipe, 1/2" ( orange ) 33.00 lgth
41.05 PVC Conduit Elbow 1" x 90 10.00 pcs
41.06 PVC Conduit Elbow 1/2" x 90 38.00
41.07 2.0mm TW Wire 30.00 mtrs
41.08 3.5mm THHN Wire 175.00 mtrs
41.09 5.5mm THHN Wire 200.00 mts
41.1 8.0mm THW Wire 50.00 mts
41.11 PVC Flexible Pipe 1/2" 30.00 m
41.12 Circular Mica tube 3/8 5.00 m
41.13 Light Switch, 2 gang, Flush mounted 2.00 set
41.14 Light Switch, 1 gang, flush mounted 9.00 set
41.15 Convenience Outlet, Double 10.00 set
41.16 Convenience Outlet, Single 1.00 set
41.17 GFCI Outlet 1.00 set
41.18 Aircon Outlet 3.00 set
41.19 5w Pinlight with accessories 26.00 sets
41.2 Wall Lamp (2F Balcony) 2.00 sets
41.21 Circuit Breaker for Main Unit 11 holes (GE Brand 1.00 set
41.22 Main 50A, 2 pole
41.23 Branches 2 x 15A, 2 - pole
41.24 2 x 20A, 2- pole
 41.25 5 x 30 A, 2 - pole
41.26 with 1 spare
41.27 Concrete Nails # 1 6.00 kgs
41.28 Electrical tape 15.00 rolls
42 ELECTRONICS 1,591.72 477.516
42.01 Wires & Cables (PhilFlex for all Wirings)
42.02 Telephone Wire 4/c 8.00 mts
42.03 Coaxial Cable RG-6 13.00 mts
42.04 CAT 5E Wire 13.00 mts
42.05 Wiring Devices
42.06 Telephone One-Gange Outlet 4.00 sets
42.07 Lan One-Gang Outlet 1.00 sets
42.08 Cable One-Gang Outlet 4.00 sets
43 TRENCH 7,045.13 2113.539
43.01 1 1/2 x 1 1/2 x 1/4 angle bar 2.00 pcs
43.02 1 x 1/4" flat bar 3.00 pcs
43.03 Welding Rod 1/8" 5.00 kgs
43.04 Metal Primer 1.00 gals
43.05 Davies, QDE Black 2.00 gals
43.06 CHB #4 35.00 pcs
43.07 10mm dia x 6.0 7.00 pcs
43.08 Cement Premium 5.00 bags
43.09 Washed Sand 0.25 cbm
43.1 Crushed Gravel 3/4 0.18 cbm
44 GARAGE AREA 4,213.52 1264.056
44.01 Cement Premium 4.50 bags
44.02 Washed Sand 0.25 cbm
44.03 Crushed Gravel 3/4 0.50 cbm
44.04 10mm dia x 6.0 3.00 pcs
44.05 Garden Soil 22.00 bags
44.06 Frog Grass/Blue Grass 6.00 sq.m
45 ENTRANCE CAP ASSEMBLY (METERING) 2,144.63 643.389
45.01 Stranded Wire #8 19.00 mtrs
45.02 Spool Rack Insulator (Double) 1.00 pcs
45.03 Entrance cap 1" 1.00 pcs
45.04 Elby 1" 1.00 pcs
45.05 Conduit Pipe 1" 2.00 lgth
45.06 Conduit Elbow 1" x 90 3.00 pcs
45.07 GI Lock Nipple 1" 1.00 pcs
45.08 PVC Clamp 1" 5.00 pcs
45.09 RSC Pipe 1" with thread both ends 1.50 mts
45.1 Electrical tape, Big 1.00 roll

46 SERVICE AREA , Gravel Bedding 375

46.01 Crushed Gravel 3/4 0.25 cu.m 312.5
47 CONSUMABLES (Water, Electricity, and Administrative Costs) 15,000.00

₱ 459,525.94 ₱ 224,622.23
 Total Cost

₱ 1,035.00
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 2,339.63
₱ -
₱ -
₱ 23,601.89
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 576.75
₱ -
₱ -
₱ 29,514.86
₱ -
₱ -
₱ -
₱ -
₱ 30,409.93
₱ -
₱ -
₱ -
₱ -
₱ 551.85
₱ -
₱ -
₱ -
₱ 43,808.38
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 33,945.93
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 64,414.48
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 39,925.08
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 5,592.82
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 67,211.85
₱ -
₱ -
₱ -
₱ -
₱ 16,863.50
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 69,587.70
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 23,130.12
₱ 14,211.84
₱ -
₱ -
₱ 24,835.20
₱ -
₱ -
₱ 4,763.04
₱ 2,498.21
₱ 3,558.59
₱ 3,392.40
₱ 7,803.20
₱ 4,239.90
₱ 375.20
₱ 4,873.35
₱ 1,406.78
₱ 2,086.50
₱ 10,307.94
₱ -
₱ -
₱ -
₱ 5,000.00
₱ 18,564.00
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 9,637.80
₱ 20,380.82
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 7,564.38
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 8,815.44
₱ 42,142.84
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 2,069.24
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 9,158.67
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 5,477.58
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 2,788.02
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ 375.00
₱ 312.50
₱ 15,000.00

₱ 684,148.17
 For 10 units

MATERIAL DESCRIPTION Qty Unit

2" x 2" x 12' Coco lumber 40 pcs.

2" x 3" x 12' Coco lumber 40 pcs.
CWN # 3 5 kg
CWN # 4 5 kg
Excavation 137.6 cu.m
Backfill & Compaction 61.25 cu.m
Premix 3,000 psi @ 28 (3/4" crushed gravel) (JLR) 215.195 cu.m
Cement Premium 375 bags
Washed Sand 21.75 cu.m
Crushed Gravel 3/4 37.2 cu.m
CHB #6 1750 pcs.
10mm dia bar 5140 pcs.
#18 tie wire 211.9 kgs
Pipe,PVC 4" 90 pcs.
PVC Tee 4" x 4" 30 pcs.
PVC Clean out Plug 4" 30 pcs.
Elbow, PVC, 4" x 45 40 pcs.
16mm dia bar 480 pcs.
12mm dia bar 2230 pcs.
Formworks & Scaffoldings 1864.16 sqm.
C-Purlins 2.0 x 2” x 4” 50 pcs.
C-Purlins 1.6 x 2 x 4m 260 pcs.
Angle Bar 2x2x1/4 180 pcs.
Angle Bar ¼ x 1 ½ x 1 ½ 100 pcs.
3/16”x2”x2” Cleat angle 80 pcs.
welding rod 1/8 190 kgs.
Sag Rod 40 pcs.
50mm x 50mm (1.2mm) square tubular steel 20 pcs.
10mm x 10mm square bar 40 pcs.
2" x 5mm Flat bar 40 pcs.
2" x 3" Tubular pipe 20 pcs.
2" x 4" Tubular pipe 80 pcs.
Metal Primer 30 gals
Davies, QDE Chocolate Brown 30 gals
Pipe,PVC 2" 20 pcs.
Pipe,PVC 6" 70 length
Wye,PVC, 4" x 2" 30 pcs
 Wye,PVC, 4" x 4" 60 pcs
Wye,PVC, 6" x 2" 10 pcs
Wye,PVC, 6" x 6" 40 pcs
Elbow, PVC, 6" x 90 10 pcs
Elbow, PVC, 4" x 90 10 pcs
Elbow, PVC, 2" x 90 40 pcs
P-Trap, PVC, 2" 20 pcs
P-Trap, PVC, 6" 20 pcs
Clean-out plug, PVC, 6" 60 pcs
Solvent Cement, 200cc 20 can
BOSTIK All Purpose Epoxy, 400 grams (sanitary lines) 5 lts
Metal Clip 4" (CR Sanitary Holder) 20 pc
Metal Clip 6" (CR Sanitary Holder) 20 pc
PPR Pipe 20mm (1/2") FUSIO x 4.0m 100 pcs
Female Threaded Elbow 20 x 1/2 x 20mm 100 pcs
Plain Elbow 20mm x 90 100 pcs
Tee Equal 20mm 80 pc
Coupling 20mm 30 pc
Gate Valve 20mm 40 pc
Metal Clip 3/4" (waterlines) 80 pc
Utility Box, 2" x 4",PVC,orange 260 pcs
Junction Box with cover, 4" x 4",PVC, orange 260 pcs
PVC Conduit Pipe, 1" ( orange ) 30 lgth
PVC Conduit Pipe, 1/2" ( orange ) 330 lgth
PVC Conduit Elbow 1" x 90 100 pcs
PVC Conduit Elbow 1/2" x 90 380 pcs
2.0mm TW Wire 300 mtrs
3.5mm THHN Wire 1750 mtrs
5.5mm THHN Wire 2000 mts
8.0mm THW Wire 500 mts
PVC Flexible Pipe 1/2" 300 m
Circular Mica tube 3/8 50 m
Light Switch, 2 gang, Flush mounted 20 set
Light Switch, 1 gang, flush mounted 90 set
Convenience Outlet, Double 100 set
Convenience Outlet, Single 10 set
Convenience Outlet, Double 100 set
Convenience Outlet, Single 10 set
GFCI Outlet 10 set
Aircon Outlet 30 set
5w Pinlight with accessories 260 sets
 Wall Lamp (2F Balcony) 20 sets
Circuit Breaker for Main Unit 11 holes (GE Brand) 10 set
Main 50A, 2 pole 0
Branches 2 x 15A, 2 - pole 0
2 x 20A, 2- pole 0
5 x 30 A, 2 - pole 0
with 1 spare 0
Concrete Nails # 1 60 kgs
Electrical tape 160 rolls
Telephone Wire 4/c 80 mts
Coaxial Cable RG-6 130 mts
CAT 5E Wire 130 mts
Telephone One-Gange Outlet 40 sets
Lan One-Gang Outlet 10 sets
Cable One-Gang Outlet 40 sets
1 1/2 x 1 1/2 x 1/4 angle bar 20 pcs
1 x 1/4" flat bar 30 pcs
Davies, QDE Black 20 gals
CHB #4 350 pcs
Garden Soil 220 bags
Frog Grass/Blue Grass 60 sq.m
Stranded Wire #8 190 mtrs
Spool Rack Insulator (Double) 10 pcs
Entrance cap 1" 10 pcs
Elby 1" 10 pcs
Conduit Pipe 1" 20 lgth
Conduit Elbow 1" x 90 30 pcs
GI Lock Nipple 1" 10 pcs
PVC Clamp 1" 50 pcs
RSC Pipe 1" with thread both ends 15 mts