Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 19/09/2019 8:16:48 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$H$4 TOTAL PROFIT 0 792

Variable Cells
Cell Name Original Value Final Value Integer
$D$4 TYPE1 0 0 Contin
$E$4 TYPE2 0 4 Contin
$F$4 TYPE3 0 48 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$10 PRODUCT2 4 $C$10<=$D$10 Not Binding 12
$C$7 MACHINE 160 $C$7<=$D$7 Binding 0
$C$8 LABOR 232 $C$8<=$D$8 Not Binding 56
$C$9 MATERIALS 200 $C$9<=$D$9 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 19/09/2019 8:16:48 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$4 TYPE1 0 -10.2 12 10.2 1E+030
$E$4 TYPE2 4 0 18 2 7.285714286
$F$4 TYPE3 48 0 15 21 1.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$10 PRODUCT2 4 0 16 1E+030 12
$C$7 MACHINE 160 4.2 160 17.5 10
$C$8 LABOR 232 0 288 1E+030 56
$C$9 MATERIALS 200 0.6 200 13.33333333 40
PROBLEM A

VARIABLE TYPE1 TYPE2 TYPE3 TOTAL PROFIT

0 4 48 792

CONSTRAINT RHS
MACHINE 160 160
LABOR 232 288
MATERIALS 200 200
PRODUCT2 4 16
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]Sheet4
Report Created: 19/09/2019 8:28:07 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$H$4 TOTAL PROFIT 0 18

Variable Cells
Cell Name Original Value Final Value Integer
$D$4 TYPE1 0 0.2 Contin
$E$4 TYPE2 0 2 Contin
$F$4 TYPE3 0 1.4 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$7 A 6 $C$7>=$D$7 Binding 0
$C$8 B 7 $C$8>=$D$8 Binding 0
$C$9 C 8 $C$9>=$D$9 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet4
Report Created: 19/09/2019 8:28:07 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$4 TYPE1 0.2 0 8 2 1.428571429
$E$4 TYPE2 2 0 4 1 2
$F$4 TYPE3 1.4 0 6 10 2

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$7 A 6 1.333333333 6 3 3
$C$8 B 7 0.666666667 7 3 0.428571429
$C$9 C 8 0.666666667 8 0.6 4.2
PROBLEM B

VARIABLE TYPE1 TYPE2 TYPE3 TOTAL PROFIT

0.2 2 1.4 18

CONSTRAINT RHS
A 6 6
B 7 7
C 8 8
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]Sheet9
Report Created: 19/09/2019 8:31:40 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.078 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$H$4 TOTAL PROFIT 0 64

Variable Cells
Cell Name Original Value Final Value Integer
$D$4 TYPE1 0 0 Contin
$E$4 TYPE2 0 36 Contin
$F$4 TYPE3 0 14 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$7 S 50 $C$7<=$D$7 Binding 0
$C$8 T 36 $C$8>=$D$8 Binding 0
$C$9 U 14 $C$9>=$D$9 Not Binding 4
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet9
Report Created: 19/09/2019 8:31:40 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$4 TYPE1 0 -1 1 1 1E+030
$E$4 TYPE2 36 0 1 1 0.5
$F$4 TYPE3 14 0 2 1E+030 1

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$7 S 50 2 50 1E+030 4
$C$8 T 36 -1 36 4 36
$C$9 U 14 0 10 4 1E+030
PROBLEM C

VARIABLE TYPE1 TYPE2 TYPE3 TOTAL PROFIT

0 36 14 64

CONSTRAINT RHS
S 50 50
T 36 36
U 14 10