Escolar Documentos
Profissional Documentos
Cultura Documentos
BBFS4103
Financial Statement Analysis
INTRODUCTION
BBFS4103 Financial Statement Analysis is one of the courses offered by the
Faculty of Business and Management at Open University Malaysia (OUM). This
course is worth 3 credit hours and should be covered over 8 to 15 weeks.
COURSE AUDIENCE
It is a core course for students undergoing Bachelor of Accounting.
As an open and distance learner, you should be able to learn independently and
optimise the learning modes and environment available to you. Before you begin
this course, please confirm the course material, the course requirements and how
the course is conducted.
STUDY SCHEDULE
It is a standard OUM practice that learners accumulate 40 study hours for every
credit hour. As such, for a three-credit hour course, you are expected to spend
120 study hours. Table 1 gives an estimation of how the 120 study hours could be
accumulated.
Study
Study Activities
Hours
Briefly go through the course content and participate in initial discussion 3
Study the module 60
Attend 3 to 5 tutorial sessions 10
Online participation 12
Revision 15
Assignment(s), Test(s) and Examination(s) 20
TOTAL STUDY HOURS 120
LEARNING OUTCOMES
By the end of this course, you should be able to:
1. Discuss and explain the objectives and scope of financial statement analysis;
2. Interpret financial data and evaluate the performance of a company;
3. Apply accounting based ratios for defining strategic company policies;
4. Review activities associated with finance, investment and cash flow in a
business operation;
5. Evaluate the financial statement for business and investment decisions; and
6. Assess the limitations and challenges in financial statement analysis.
COURSE SYNOPSIS
This course is divided into 9 topics. The synopsis for each topic is presented below:
Topic 1 This topic will discuss the financial statement and its relevance in
financial analysis tasks. We will focus on financial statements users, what they
need and how it suits their needs. We will also learn about the types of business
activities and how they are reflected in the financial statement, financing,
investing and operating activities.
Topic 3 This topic discusses the process of analysing the financing activities in a
business. The process of analysisng consists of identifying the features of
liabilities, lease financing disclosure, employee benefits, contigencies and
committment as well as off balance sheet financing.
Topic 4 This topic discusses the process of explaining and analysing the investing
activities in a business. The process of analysing consists of identifying the
features of current assets, inventories and receivables, long term assets, plant and
natural resources.
Topic 5 This topic focuses on how we carry out analysis on operating activities,
by analysing accrual measures of both revenues and expenses. We will also learn
about net income analysis as well as explaining recognition methods for revenues
and expenses. We are going to distinguish the components of income and impact
for financial analysis.
Topic 6 This topic focuses on analysis of cash flow activities. We are going to
determine and explore the cash flow condition to identify the performance of the
company.
The objective of the cash flow statements is to determine the amounts, timing and
uncertainty of cash flow of financial reporting. Therefore the cash flows analysis
will help users to see how the balance sheet has changed from the beginning of
the accounting period to the end of the period.
Topic 7 This topic focuses on how we carry out analysis on companyÊs return.
Our focus of learning is on return on invested capital and the variation of capital
that has been analysed. Using relevant measures and tools such as ratio analysis,
we will explain the impact it will have on company analysis and decision.
Topic 8 This topic focuses on how we carry out analysis on profitability analysis,
by analysing and explaining income components. Our effort of analysis will
focus on the components of income and expenses in the profit and loss account
such as sales, cost of sales, taxes, selling and marketing expenses, financial cost.
We are going to distinguish the components of income, expenses and impact for
financial analysis.
Topic 9 This topic focuses on how we can apply tools for evaluating short-term
liquidity. We will apply accounting-based ratios, turnover, and operating activity
measures of liquidity. We will determine the capital structure and impact for
solvency.
Learning Outcomes: This section refers to what you should achieve after you
have completely gone through a topic. As you go through each topic, you should
frequently refer to these learning outcomes. By doing this, you can continuously
gauge your progress of digesting the topic.
Activity: Like Self-Check, activities are also placed at various locations or junctures
throughout the module. Compared to Self-Check, Activity can appear in various
forms such as questions, short case studies or it may even ask you to conduct an
observation or research. Activity may also ask your opinion and evaluation on a
given scenario. When you come across an Activity, you should try to widen what
you have gathered from the module and introduce it to real situations. You should
engage yourself in higher order thinking where you might be required to analyse,
synthesise and evaluate instead of just having to recall and define.
Summary: You can find this component at the end of each topic. This component
helps you to recap the whole topic. By going through the summary, you should
be able to gauge your knowledge retention level. Should you find points inside
the summary that you do not fully understand, it would be a good idea for you
to revisit the details from the module.
Key Terms: This component can be found at the end of each topic. You should go
through this component to remind yourself of important terms or jargons used
throughout the module. Should you find terms here that you are not able to
explain, you should look for the terms from the module.
ASSESSMENT METHOD
Please refer to myINSPIRE.
REFERENCES
Approved and adopted FRS Standard, Retrieved from http://www. masb.
org.my
Atrill P., & Mc Laney E.; Accounting and finance for non-specialists , Prentice
Hall, 2004
Bernstein Leopold. A., & Wild John.; Analysis of financial statement, Mc Graw
Hill, 1999
Wild John. J., Subramanyam K. R., & Halsey Robert. F.; Financial Statement
Analysis, Mc Graw-Hill, 2004.
X INTRODUCTION
This topic is an overview of Financial Statement Analysis. Financial statement
analysis is a process that examines past and current financial data for the
purpose of evaluating performance and estimating future and potential risks. It
is a structured and systematic approach used by financial analysts, investors,
suppliers, customers, potential employees and users who need to determine the
financial standing of a company.
ACTIVITY 1.1
Select a public listed company. Point out the information that should
be focused on for decision making.
Figure 1.1 illustrates the activities and core business of Sime Darby Bhd. It
shows the break-down of core activities and its contribution to the
companyÊs sales and operating profit.
The table reveals the plantations sector as the biggest sales and operating
profit due to the attractive price of Palm Oil and the world biggest palm oil
plantation. Despite diversified activities, the companyÊs banking on
plantation is the most profitable activity in this group. The business
analysis also reveals the operations of the group in 20 countries and the
location which has contributed to the highest earnings of the company.
Figure 1.2: Pie charts showing revenue and profit of Sime Darby Bhd
Source: Aseambankers, Malaysia Equity Research 29 November, 2007
(a) Credit Analysis ă the objective of doing a credit analysis is to evaluate the
creditworthiness of a company. This means the ability of the company to
meet the credit obligations or, in simple terms, its ability to pay off its bills.
Credit analysis typically focuses on two aspects: Liquidity and Solvency.
(i) Liquidity is to determine the company to sources its short term funds
and its ability to meet short term obligation. Analysts carry out this
analysis based on repayment terms and contract. Financial
institutions look to liquidity to conduct credit analyses to approve
loan applications or to extend existing credit line. Users who conduct
(b) Equity Analysis ă the objective of equity analysis is to evaluate the intrinsic
or fundamental values of a company. This evaluation is done as basis to
purchase shares whose prices are below the fundamental value and vice
versa. Contrasting credit analysis, equity analysis is done during the
assessment process. And it must be done comprehensively where all
aspects of the company, financial and non financial, must be taken into
account.
Equity analysis is mainly carried out by the Equity Analyst to provide the Equity
Investor a guide whether to invest or not to invest in companyÊs share.
The results of analysis are then summarised and interpreted. Conclusions are
reached and a report is made to the person(s) for whom the analysis was
undertaken. To evaluate financial statement, an analyst must take into account
the factors as described in Figure 1.4:-
Notes to the financial statements are often very helpful. The notes explain the
accounting policies of the company and usually provide detailed explanations of
how those policies were applied, along with other supporting details.
Normally, analysts often compare the financial statements of one company with
other companies of the same industry ăespecially those companies whose
statements were previously compared to in previous years. This process
significantly broadens the scope of financial statement analysis.
To begin the analysis, addressing these questions will help guide us in getting an
effective analysis:
After going through those questions, we can then start with the analysis based on
three different aspects: profitability, risk and uses of funds.
Financial statements and business activities explain how the two aspects are in
sync together from beginning to the end of a fiscal year. A business entity has to
go through the business cycle process, with the activities beginning with
formulating business plans and strategies. The next process continues with
sourcing financing from equity investors and creditors. Financing is required to
finance fixed assets or capital expenditure as well as to finance the current assets,
operating expenses or working capital requirement. The process of business
activities is illustrated in Figure 1.5.
Figure 1.5: The stages that the analyst should understand in order to carry out an
effective analysis
Atrill and Mclaney (2004) classified the user group and the uses of financial
information as Table 1.1 shows below:
We start our process by gathering information about the company via a website
like Companies Commission of Malaysia, Bursa Malaysia or a company
directory.
Then we resume our process by establishing the scope of analysis. From which
point of view do we intend to set-up the scope? For example, do we set up scope
from investor, creditor or from managementÊs point of view? T
Then we continue our process by selecting the right tools and techniques such as
ratios analysis, or any other.
The 4th stage is critical where we are going to use selected tools to come up with
results or analysis report. This is a complicated process where we need to come
up with assumptions and basis of assessment.
Finally, the final product is a report for users to make decision based on the
findings on the companyÊsÊ evaluation.
ACTIVITY 1.2
Relate to the company that youÊve been assigned to. Review the
annual report and describe the companyÊs business planning, future
direction and business outlook
However, all that must tally with these questions as a basis to conduct an
analysis:
• What are the profits that the business has made, and how much is the
business worth on paper?
• What are the real profits and real value of the business?
Bernstein & Wild (2000) lists out the six areas of concern that is essential for the
analyst to restate when undertaking financial statement analysis.
(a) Comparisons and measurements relating to financial data for two or more
periods,
(b) Comparisons and measurement relating to financial data of the current
period, and;
(c) Special-purpose examinations.
Now letÊs resume our explanation of financial analysis tools and techniques. Do
we need to learn all the techniques? The answer depends on the objectives and
the users.
A review of financial statements can involve all three types of analysis. The
following analytical tools will be discussed in this section to provide an overview
of financial statement analysis:
• Horizontal analysis
Horizontal analysis points out trends and establishes relationship between
items that appear on the same row of a comparative statement. Horizontal
analysis discloses changes on items in financial statements over time. Each
item (such as turnover) on a row for a financial year-end is compared with
Liabilities
Trade creditor 15,000 - 15,000 - -
Bonds payable - 100,000 100,000 (100.0) 0.00
EquityÊs
Common stock 155,000 80,000 75,000 93.8 1.94
Retained earning 5,000 (10,000) 15,000 - -
Total Liabilities & 175,000 170,000 5,000 2.9 1.03
Equity
Table 1.3 above illustrates horizontal analysis on a balance sheet. The amount
of change is computed by subtracting the amount for the base year (2007) from
the amount for the current year (2008). The percentage of change is computed
by dividing the amount of change by the base year. The year-to year ratio is
computed by dividing the current year data by the base year data. When the
base figure is positive, the RM change and the percentage change can be
computed validly. If the base figure is zero or a negative value, the RM change
and percentage change can be computed but the percentage change cannot. A
ratio can be computed only when two positive values are available.
• Vertical Analysis
Vertical analysis involves the conversion of items appearing in statement
columns into terms of percentage of a base figure to show the relative
significance of the items and to facilitate comparisons. For example,
individual items appearing in the income statement can be expressed as
percentage of sales. On the balance sheet, individual assets can be expressed
in terms of their relationship to total assets. Liabilities and shareholdersÊ
equity accounts can be expressed in terms of their relationship to total
liabilities and shareholdersÊ equity.
When analysing profit and loss account as illustrated in table 1.5, the statement
provides information relating to proportion of sales that is absorbed by cost of
sales and various expenses. When making comparisons, the statement
demonstrates changing or stable relationship within the group of asset, liabilities,
turnover, expenses and other financial statement categories. When conducting
analysis, student must be cautious when making such comparisons since the
percentage change can result from a change of the absolute amount of the item or
a change in the total of the group of which it is part of it or both.
It typically compares two related figures, usually both from the same set of
financial statements. Past periods, planned performance and the performance of
similar businesses are often used to provide benchmark ratios, however the
results must be interpreted cautiously.
This technique is the most popular tool used and accepted by analysts. A ratio is
a mathematical approach to express mathematical properties between two
quantities. For example, a ratio of 200 to 100 is expressed by 2:1. If a ratio is to
have any benefit, the elements that constitute the ratio must express a meaningful
relationship. For example, there is a relationship between net income and total
assets, and between current assets and current liabilities. Ratio analysis can
disclose relationships that show condition and trends that often cannot be noted
by inspection of the individual components of the ratio.
Ratios are generally not significant by themselves but assume significance when
they are compared with:
• Previous ratio
• Some predetermined standard
• Ratios of other enterprises in the same industry or
• Ratio of the industry within which the company operates
When we use this approach, ratios serve as `benchmarksÊ against which the
company can evaluate itself. Ratios enable us to answer questions concerning
specific issues and insights into the operations of a business enterprise.
When using ratios, students must comprehend the factors that enter into the
structure of the ratio and how the changes in such factors can influence the ratio.
For example, what impact does borrowing money from a bank have on the
current ratio? Will it increase, decrease, or have no impact on the ratio? If the
objective is to improve the ratio, what changes can be made in the components of
the ratio to accomplish the desired goal?
LetÊs examine Figure 1.8 which is a table that provides a set of financial
statements of Sime Darby Bhd. The company operates the biggest palm oil
plantation in the world. The table explains when to apply and calculate ratios.
The financial statements also provides key financial ratio to guide users for
decision making purposes.
Ratio should be used with caution; ratio should not be the sole basis for decision-
making or solution. Ratios are only as reliable and relevant as the data that goes
into them. One must constantly keep in mind that while financial statements are
prepared according to generally accepted accounting principles, the statements
reflect estimates and judgements that may or may not be particularly relevant in
an analysis that is directed toward a particular objective.
At times, ratios are difficult to interpret. For example exactly what does a 2:1
mean? Is it good or bad, favourable or unfavourable? Comparing ratios with
some standard, such as those preceding years, other companies, or industry can
provide some guidance.
These and other special tools of financial analysis will be further discussed in a
later topic.
- Ratio Analysis
- Specialised Analytical Tools
X INTRODUCTION
This topic focuses on financial reporting and its analysis. We are going to learn
about the financial reporting environment with the focus on local context of
financial reporting in Malaysia, which is based on accounting standards. The
importance of accrual versus cash flows measures will be discussed. Finally we
will explain accounting principles and rules.
ACTIVITY 2.1
Select a public listed company. Point out the information on the notes
to the account. List-out the notes that relate to the conventions of
accounting rules.
The principle role of financial reporting is to provide information that will help
in making business and economics decisions. The main objectives of financial
statements and reports are as follows: -
(a) To provide information that is useful for investments and credit decisions.
To be useful, financial statements and reports must be relevant,
understandable, reliable, complete, accurate objective, timely and
comparable.
(b) To provide information that is helpful to users in assessing the financial
position of the company in terms of liquidity and solvency that are adequate
to meet its obligations when the fall is due (maturity to pay).
(c) To provide information about the companyÊs financial performance and
earnings, its potential growth and prospects in the long run.
Financial statements and reports are prepared at least once in every year at
intervals of not more than 15 months to report on the results of the companyÊs
activities and its financial affairs. They must be presented to the shareholders at an
annual general meeting not more than 6 months after the end of the financial year.
They are audited documents which, after the date of the annual general meeting,
must be filed with the Companies Commission of Malaysia (CCM) within the
next 30 days (Section 143, Companies Act 1965).
The financial statements and reports of a Malaysian company are normally made
up of the following documents.
officer responsible for the financial management of the company and the group
before the commissioner for oaths.
In the case of the housing developer, the report of the auditors is signed pursuant
to Section 9 of the Housing Developers (Control and Licensing) Act 1966. For
financial institutions, the form and content of financial statements and the report
of directors would require the approval of Bank Negara Malaysia as provided for
in the Banking Act 1973 and the Islamic Banking Act 1983.
The Bursa Malaysia provides certain requirements that must be complied with in
relation to financial statements and reports of a public listed company. They are
to be issued to the companyÊs shareholders and the Bursa Malaysia within 6
months after the end of every financial year; in addition, they are required to
publish their interim results within 3 months after the half-year end in the end of
the newspaper as well, as notifying Bursa Malaysia at the same time.
The framework shown in Figure 2.2 explains how the financial report is constructed.
The framework shows the objective, the characteristics and the elements. The
elements in the framework are explained later in the next section (2.2).
The financial statement has five elements that consist of assets, liabilities,
equities, income and expenses.
Figure 2.3 shows the definition of the elements of financial statements and where
the benefits generated or obligations that resulted an outflow.
LetÊs look at how we define recognition of these elements. Any item can be
recognised if:
• It is possible that economic benefits will flow to and from the enterprise and,
• The item has a cost or value that can be measured with reliability (free from
errors and bias).
(ii) Stewardship
The concept points out the idea of the manager as a steward or a custodian
entrusted with the responsibility of safeguarding assets, increasing the
wealth of investors and protecting creditors. ItÊs also a matter of how
efficient managers are, in safeguarding the financial reporting of a company
in order to determine the efficiency of utilising the capital invested in the
company.
(a) Financial Position ă Balance Sheet. The balance sheet shows the
position that is affected by:
• The economic resources in the possession of the company. The
resources are important for analysts because it indicates how
effective the company utilises and replaces its assets, be it current
or non-current assets. This will influence the cash position of the
company. Our task as students is to determine how effective the
assets that are being used.
• The capital structure of the company. Financial structure refers to
the method the company had used to finance its operations. If we
can determine its structure we then understand how the company
is able to sustain itself in the long-run, understand its future
financing requirements and the current or future earnings to be
used for the operations.
• Liquidity and solvency. Liquidity is referred to the ability of the
company to meet its short-term commitment. Solvency relates to
the companyÊs long-term commitment.
• Ability to change in a dynamic business environment due to the
changes in various factors in the economy depending on the
demand from the industry.
(c) Changes in Financial Position ă Cash Flow Statement. The cash flow
statement represents the changes in financial position. The cash flow
shows the changes in financial position by revealing the cash flow
from operating, investing and financing activities.
Normally, for investment bankers, financial reporting can provide the prospect to
invest in a big project based on cash flows. And to predict returns that they can
potentially get and the risks that they are willing to take.
There are three fundamental accounting assumptions that need special mention.
They are:-
• Going concern
• Consistency
• Accrual
A typical example of a business entity that sells products on credit term is when
sales is immediately recorded and asset is considered received. And it will be
recorded even though the customer has yet to pay for the goods or the company
has yet to collect the payment.
Now, letÊs look and explore the fundamentals of accrual, which can help us to
understand the accrual concept:
The relationship between accrual and the type of cash flow is distinguished
by the time of adjustment. The relationship in accounting adjustment is the
conversion of operating cash flow to net income. In other words, accrual
can be defined as accounting adjustment that converts operating cash flow
to net income.
For example, if a company depreciates the property and plant using the
straight-line method, then all similar assets will be depreciated using the
same approach from year to year.
ACTIVITY 2.2
Review and identify Financial Reporting of Malaysia. What are the
laws and regulations that act as a guide to prepare financial reports
in Malaysia? What about your organisation? Please refer to Figure
2.1 as a guide.
The way that long-term leases (finance leases) are treated in the accounts is
a good example of this. Finance leasing is just another form of borrowing
which can be particularly attractive to companies with tax losses.
The company leasing the assets has all the benefits and risks that are
associated with owning the assets. The asset is shown as fixed assets and
depreciated in the normal practice although the lessor owns the assets. The
amount owed to the leasing company, over the life of the lease, is included
in creditors.
(f) Materiality
Accounts do not include items that are considered to be immaterial, but it is
not possible to give a precise definition of what is and what is not material.
Therefore a numbers of factors can affect the balance between relevance and
reliability.
• Timeliness ă the reporting-financial year-end could possibly make the
information reliable but not relevant.
• Balance between benefit and cost ă the benefits derived from the information
must be bigger than the cost.
• Industry practice ă in the case of industries that are regulated by Bank
Negara Malaysia, Banks and Financial Information Reporting adopt the
regulation of the report based on guidance provide by regulator.
• Balance between qualitative and creativity should exist, to balance off
between the assets.
• True and fair ă when the financial report can be assumed to present as true
and fair on the performance, position and changes of an enterprise.
ACTIVITY 2.3
Relate to the company that youÊve been selected. Review the annual
report and that reported under DirectorÊs Report and AuditorÊs
Report. Relate the comments to the accounting rules, for example
going concerns, whatÊs the impact to business decision.
Accrual Materiality
Adjustment Net income
Free cash flow Operating cash flow
Going-concern Short term accrual
Long term accrual
LEARNING OUTCOMES
By the end of this topic, you should be able to:
1. Identify the features of liabilities;
2. Analyse the lease financing and disclosure;
3. Interpret the nature of employee benefits, risks and disclosure;
4. Differentiate between contingencies and commitment;
5. Evaluate the balance sheet financing; and
6. Value the shareholdersÊ equity.
X INTRODUCTION
This topic focuses on how we are going to carry out analysis on financing
activities-both creditor and equity financing analysis. We will therefore need to
focus on creditor and equity components. This is done so as to effectively
evaluate the position of the companies and how to effectively use financing
resources to run the business.
ACTIVITY 3.1
Liabilities are probable future sacrifices of economic benefits arising from present
obligations of a particular entity to transfer assets or provide services to other
entities in the future as a result of past transactions or events.
Current liabilities usually consist of two types, which derive from operating
activities and borrowing activities:
A current liability which arises from operating activities can be used to run the
business activities, the items which are due within one year consist of:
Deferred income is money that has been received by the company and has
yet to be earned. For example, we buy a ticket to Bali from Air Asia three
months in advance. The airlines company will then have deferred income
but has yet to provide the travel. In other situations, companies that require
payment in advance can also be classified as accruals and deferred income.
I suppose as a student you are quite familiar with bank overdrafts but there are a
number of short term borrowings or short term instruments that are available in
the market which can be used as sources of financing to run the business. Some
of the common short-term instruments in Malaysia consist of:
BE typically had a maturity of three months or less than one year calendar.
If the supplier wants the cash today rather than the maturity date (3
months), he can sell the bill. They are bought by discount houses (in
Malaysia one of the dominant player is KAF Discount House). Discount
(b) Notes
Notes are unsecured instruments. These are negotiable instruments and can
have a maturity of up to ten years and therefore, could be part of a
companyÊs long-term borrowings. However most have a shorter maturity
and a number of note issues are repayable at the option of the holders.
(d) Overdraft
Finally, the most popular short-term borrowing in Malaysia is overdraft.
The company will utilise the short-term borrowing by overdrawing the
limits and pay interest. The box below explains its Islamic products
equivalents offered by Islamic banks in Malaysia.
Long-term borrowings can be obtained not only from financial institutions but
also in the form of financial instruments. A financial debt instrument or known
as Private Debt Securities (PDS) in Malaysia is one that is traded in the secondary
markets like Capital Market, meaning that these may be held by any investor.
Loans may or may not be secured, but security is not the only thing that banks
are interested in.
CompanyÊs borrowing which fall due more than one fiscal year can be defined in
the form of:
(b) Debentures
A debenture is a document that creates a company debt. It is a negotiable
instrument and so can be bought and sold. Debentures are usually secured
thruÊ a debenture deed or trust deed. Some debentures make provisions for
part, or entirely, of the borrowings to be repaid by sinking fund or stages
build-up accounts. There are three different types of sinking fund:
(i) The original concept: this is similar to endowment policies that repay
mortgages. Money is invested to repay the debenture at the end of the
period. The other types of sinking fund are designed to repay some of
the loan.
(ii) The non-cumulative sinking fund: the company puts aside sufficient
money each year to redeem a fixed amount of the borrowings.
(iii) The cumulative sinking fund: the amount that the company uses to
redeem the debentures is variable, as it is a fixed amount of cash
coupled with the interest that has been saved by the prior redemption
of the debentures.
(c) Bonds
These are also negotiable instruments that are offered to the general public
and may or may not be secured on the companyÊs assets. The bondholderÊs
right, and the companyÊs duties, are covered by trust deed. A bondholder is
entitled to receive a stream of interest payments and the repayments of the
principal at maturity. Before a company has a bond issuance it will have the
debt credit rated by the rating agencies. In Malaysia rating agencies carry
out analysis from investorÊs point of view (e.g. Rating Agency of Malaysia
(RAM) or MARC)
3.2 LEASES
The FRS 117 defined the lease from a definition of a finance lease rather than
operating lease. Under the accounting standard, the assets are shown at the lower
part of the fair value and the present value of the minimum lease payments are
depreciated over the assetÊs useful life.
Under the accounting principles of substance over form, the assets should be
incorporated into the accounts if the company has the benefits and risks
associated with owning an asset, whereas asset leased under short term
agreement without any benefits of ownership (operating lease) and their lease
rentals will be charged to the profit and loss account.
Example:
A lessee agrees to pay RM100,000 per anum for 60 months or five years and
then at the end of repayment period to pay another RM10,000 to take the
legal ownership of the assets. The periodic payment made and the
guarantee of the residual value is called the minimum lease is RM510,000.
There are two parties that are involved in leasing ă the lessees (who lease and use
the asset, but do not legally own it) and the lessor (who owns the asset and lease
it to another party)
(i) Lessee
Both the asset and the underlying liability should be shown on the balance
sheet. The asset should be depreciated over the shorter of the lease term
and the anticipated useful life. The lease rentals are then split between
interest and the capital repayment; this is determined by present-value
techniques. The total interest must be allocated to the profit and loss
account, normally using one of the three different methods:
• The actuarial method
• The sum-of-the-digits method
• The straight line method
(ii) Lessors
The legal owner of the asset, the lessor, will not show the asset on his
balance sheet. Instead, the lessor will show a debtor, representing the net
investment in the asset, which is analysed between amounts falling due
within a year and in more than a year. The lessor must calculate two
investment figures:
(i) The net investment in the assets. This is used for the valuation of
money the lessor has tied up in the lease, and is used for the
calculation of gross earnings.
(ii) The earnings in each period are calculated to give a constant return on
the lessorÊs net cash investment in the asset.
• Service cost
The primary component of pension cost is the deferred compensation to be
paid to employees in the future return for their current services. The service
cost is the actuarial present value of the benefits attributed by the pension
benefits formula to services rendered by the employees during the current
period.
Now we can distinguish that there are two types of pension cost schemes:
Companies that operate under defined benefits scheme, are different from
the way it makes contributions into the scheme. Under this scheme,
accounting treatment is shown as part of the employment cost. However
the size of the employerÊs contribution in any year will in part depend upon
the performance of the fund. There may be sufficient money in the fund to
meet the obligations of the funds. In this situation the company would not
have to make any contributions to the scheme.
In order to calculate the pension costs charged to the periodÊs profit and
loss account, the company must:
• Determine the size of the fund required to meet its obligation
• Identify whether the fund is in surplus or deficit
• Account for the surplus / deficit in calculating the pension cost for the
period
• Identify the contribution rate for the scheme
From the accounting treatment, many companies show pension cost surplus as a
part of debtor, and attribute a notional amount of interest to the prepayment.
These are purely accounting adjustments and may not represent cash flows into
the business.
If there is surplus:
• How much of the debtorsÊ figure is pension fund prepayment?
• Outside the management control. They are determined by an actuarial
valuation.
To explain details on the pension liabilities, assets and share capital items, it all
depends on the circumstances. Now look at the presentation on the balance sheet
as follows:
Assets
1. Prepaid pension cost
2. Intangible asset
Liabilities
1. Unfunded accrued pension cost
2. Additional pension liability
ShareholdersÊ Capital
1. Excess of additional pension liability over unrecognised prior service
cost (a deduction)
To determine the real case, students should look into the extract of the financial
statement of MTD Capital Bhd (Figure 3.4), a concession holder of Lebuhraya
Karak-KL. From the financial reporting, the numbers indicate that the liabilities are
recognised only by FYE2007 and no liabilities are recognised by FYE2006. And the
principal actuarial is used 6.5% of discount rate and 6.0% rate of salary increases.
To explain the events and how it is disclosed in the financial statement (Figure
3.5) students should look into the extract from the notes of UEM Builder Bhd
(concession holders of Projek Lebuh Raya Utara Selatan ă PLUS) The notes
bellow reveal that 34 (a) is a Bank Guarantee for construction project and notes
on 34 (b) is categorised as arbitration cases and 34 (c) is a litigation cases.
ACTIVITY 3.2
Review the process of analysing and identifying Off Balance Sheet
items. WhatÊs the impact on the financial statement if the contingent
liabilities take effect? You can refer to the item in Figure 3.6 on the
notes of UEM Builders Bhd.
To explain how Sponsor Company forms into an SPV Company, the diagram
illustrates the flow of funds to finance project using the SPV approach. For
example, UEM Builders Bhd (UEM) has once again been awarded to design,
build and operate Penang Bridge 2 (2nd Link).
LetÊs say for example, we were given the assignment to undertake business and
financial analysis of this type of project, we must know the method of financing
used by sponsoring and SPV companies. This is to ensure that our reader also
comprehends our analysis on the companyÊs approach and the actual and
forecasted performance. This type of analysis is important for investors and for
analysts of credit rating agencies.
Equity is defined in FRS framework as the residual interest in the entityÊs assets
after deducting all its liabilities. In a business enterprise, the equity or capital is the
ownership interest. FRS is also termed to encompass an entityÊs equity and
reserves.
In accounting for shareholdersÊ equity, the basic accounting purposes are the
following:
• To identify the source of corporate capital
• To identify legal capital
• To indicate the dividends that could be distributed to the stockholders
• Ordinary shares
Perhaps this is the biggest type of share capital used in Malaysia.
Ordinary shares normally have different voting rights, entitlement of
dividends and different entitlement and ranking in the event of
liquidation. However this is unusual due to the limitation of ordinary
shares which have one vote, dividends determined by directors, and
they have same rights in the events of liquidation.
• Preference shares
Preference shares usually have a fixed dividend, but participating
shares may receive an additional dividend reflecting the companyÊs
financial performance.
(c) Reserves
Reserves can be classified as part of equity. Reserves can be classified into:
• Distributable reserve ă which can be used to pay dividend. This is the
accumulated profit & loss account.
• Non-distributable reserve ă the reserve usually arise from:
− Unrealised profit ă the revaluation reserve.
− A premium paid, above the nominal value, to acquire the
companyÊs share ă the share premium account.
− The cancellation or redemption of shares ă the capital redemption
reserves.
The other non-equity instruments that will be shown as debt instruments. They
are:
• Convertible bonds ă convertible bonds give the holders the option to convert
into ordinary shares, rather than have a cash repayment of the bond.
• Redeemable preference shares ă these have to be repaid by a fixed date.
These are often regarded as debt, and dividends can even be linked to
interest rates.
• Mezzanine finance ă a loan that ranks behind other loans and is convertible
into ordinary shares at a predetermined rate.
ACTIVITY 3.3
ACTIVITY 3.4
LEARNING OUTCOMES
By the end of this topic, you should be able to:
1. Explain the features of current assets;
2. Distinguish inventories and receivables; and
3. Prescribe long term assets plant assets and natural resources and
intangible assets.
X INTRODUCTION
This topic focuses on how we carry out analysis on investing activities, both
current and long-term assets. Analysis of these topics focuses on the components
of the short term and long term which are important to determine and to
evaluate the position of the companies. We are going to determine how effective
and efficient the company utilise those assets to get maximum returns.
Our focus of analysing investing activities must be linked with assets recognition,
its cost allocation and disclosures according to Financial Reporting Standard
(FRS).
ACTIVITY 4.1
Current assets that are used to invest in company activities consist of:
(a) Debtor/Receivables
This represents amount of money that is owed to the business and shown
as debtors. Not all debtors disclosed in a set of Malaysian accounts are
current, as some fall due after one year. The notes to the accounts will
disclose the separate components to the debtors. Not all debtors are related
to sales, it could be:
• Trade debtors - these debtors represent the money owed for sales
during the year.
• Other debtors - this is money owed for sales of fixed assets and other
non trading items.
• Prepayments and accrued income.
• Any unpaid called-up share capital.
• Pension fund prepayment.
• Finance-lease receivables in finance companyÊs accounts.
• Debtor days
It is an indicator to measure the numbers the business can collect money
from its customers. It is also called collection period.
Example;
This means that the company takes 60 days to collect credit sales.
This indicates that the company takes 1.97 months to collect credit sales.
From the calculation above, we gather that the company trade debtors
represents 16.4% of the total sales amounting RM50 million. If the
company can reduce collection period, this means that they are dealing
with a quality buyer.
(i) Is any undue proportion due from one major customer or from
many customers in an industry?
(ii) Would failure of one or two customers have material effect to the
company?
(iii) WhatÊs the age pattern of debtorÊs?
(iv) Is there any adequate provision for bad and doubtful debt?
(v) Are there any of the debts, which fall due after one year,
considered long term in nature?
• Factoring
Factoring and invoice discounting are the ways of using debtors to obtain
finance. The company assigns the legal ownership of the debtors to the
factoring company in exchange for cash payment. The factor may or may not,
provide a credit control service (collection agent/service) for the company.
The cash payment may or may not be refundable. If the payment is
refundable the factoring agreement is known as `with recourseÊ or `non
recourseÊ agreement if it is not refundable. The flows as bellow illustrates
how factoring or invoice discounting works.
I reckon that as a student you are quite familiar with short-term securities in
Malaysia that can be used as investing instrument. Some of the common short-
term instruments in Malaysia are shown as below:
Groups often have companies in the group with cash balances, and others
with bank overdraft. The group usually then comes to an agreement with
the bank to offset the bank overdraft against cash balances. The amount can
only be offset by bank overdrafts when the legal right of set-off exist.
Inventories should be shown and valued at the lower cost level or net realisable
value. FRS 102 ă Inventories is defined as the inventories and accounting
treatment that should be implemented by and recognised at the cost and value of
the lower cost or net realisable value.
(a) Cost
The cost of stock includes production and other overheads that have been
incurred by the business to bring the inventory into its current condition.
Overhead are allocated to inventor based on the normal levels of activity.
This means that there are two problems involved in the allocation of
overheads to inventory. Companies have to decide on the:
• Method of apportionment
• Normal activity levels
Interest may also be charged to inventory, and this must be disclosed in the
notes to the accounts. Company often buy their materials (and other
expenses) at different prices through the year, and it is possible to have the
same products at different prices in inventory. Cost can be computed in a
number of different ways.
The following Table 4.1 is to illustrate the impact of using the different
methods.
To determine cost of sales we must find out the value of the closing
inventory.
• FIFO
The value of inventory shown on the balance sheet will be RM1, 130
(1,000 x 1.13, the latest price) and the cost of sales charged to the profit
and loss account will be RM10,335 (RM11,465-RM11,30)
• Average Cost
A weighted average cost is used, as unfortunately a simple average will
not give the degree of accuracy required. This is illustrated:
RM1.00+RM1.05+RM1.06+RM1.08+RM1.10+RM1.13
6
= RM1.07 per unit
This would mean that RM10,379 (9,700 x 1.07) would be charged to profit
and loss account and inventory could be RM1,070. When we a use simple
average, the addition of the inventory and the cost of sales does not equal
the total cost of purchases, RM11,465. The inventory and the cost of sales
total RM11,449. To be exactly right a weighted average must be used.
(1,500xRM1.00)+(2,000xRM1.05)+(1,500x1.06)+(2,000xRM1.10)+(1,500xR
M1.13)
10,700
= RM1.0714953
The extra decimal places ensure the accuracy, using the weighted
average which gives cost of sales of RM10,393.504 and closing inventory
of RM1,071.4953. These add up to the total cost of purchases, RM11,465
The three methods of valuing inventory will give different profits and
different inventory values on the balance sheet (Table 4.2):
If we look at the impact on the profit and loss account (Table 4.3):
Table 4.3: Profit and loss account
FIFO Average LIFO
Turnover 18,000.00 18,000.00 18,000.00
Materials (10,335.00) (10,393.50) (10,465.00)
Staff cost (4,000) (4,000) (4,000)
Other costs (2,000) (2,000) (2,000)
Operating profit 1,665.00 1,606.50 1,535.00
From the analysis, we can see that LIFO gives us the smallest profit.
Tri-Star Builder Sdn Bhd, a contractor with a long term-term contract has
certified work completed of RM590, 000 during a year. This is shown as the
turnover of the project. It has received a total of RM630, 000 in payments on
account from its customer. The total cost incurred on the project during the year
is RM550, 000, of which RM500, 000 has been transferred to cost of sales.
RM
Project costs incurred during the year 550,000
Transferred to cost of sales (500,000)
50,000
Excess of payments on account to be offset against long-term (40,000)
contract balances
Classified as long-term contract balances 10,000
The payments in advance were RM40, 000 greater than the turnover, therefore
the reported inventory is reduced to RM10, 000. The balance sheet note on
inventory should separately disclose the net cost of RM50, 000 and the applicable
payments on account of RM40, 000. Had the payments on account been RM60,
000 greater than the turnover, the inventory would be eliminated and RM10, 000
would be payments on accounts and separately disclosed in creditors. If all the
project costs had been transferred to the profit and loss account the payments on
account would be RM40, 000.
Table 4.4a to Table 4.4c illustrate the inventory ratios, we will compute all
the stock ratios using the following information (RMÊ000);
We can see at a glance that company A is carrying its inventory for longer.
Sales in the period have risen by 30 per cent and inventory by 50 per cent.
Now we need to quantify the size of the problem. In our example the
inventory turn for the company would be:
Over the four years the companyÊs inventory levels have move from 36.5
(based on sales) days to 42.1 days which indicated its carrying much more
inventory than it used to.
For the above company it does not indicate a good sign to the business
because the companyÊ inventory is increasing every year. Therefore they
need to reduce the inventory handling period.
Now we must identify that, there are many types of fixed assets investment that
can be classed as fixed asset investment, which comprises of:
(a) Subsidiaries
A subsidiary is not necessarily a company; it has included partnerships and
incorporated associations where the investing company controls the
business. Hence the term, Âundertaking.Ê Subsidiaries only appear as fixed
asset in the parent companyÊs balance sheet. In the group accounts the
assets and liabilities are consolidated.
• Joint ventures
A joint venture is a contractual agreement between two or more parties
undertaking an economic activity that is subject to joint control. Joint
control is defined as contractually agreed sharing of control of an
Figure 4.6: Example of company structure: partially and wholly owned subsidiary
From Figure 4.6, the parent of subsidiary is the parent of its subsidiary.
Property, plant and equipment have different lives of assets and its depreciation
is calculated based on each individual partÊs live.
Those assets initially measured based on cost. The cost of assets is not necessarily
the same as the purchase price of the assets. The cost can include commissioning
cost and capitalised interest and it may well increase if the company later
improves the asset.
The depreciation charge is constant at RM2, 000 per year and the value of
the asset is decreasing in a straight line. This is shown in the table below.
residual value
1− n
cost
Using the above formula, the percentage that would be used is 45.8%, and
this would give the following depreciation charges and assets value:
To explain the impact from the changes of the depreciation method, letÊs look at
the example of Table 4.7. The changes would improve the reported profitability for
the first three years and increase the value of the asset shown on the balance sheet.
Table 4.7: Impact from the changes of depreciation
Profit and loss account Balance sheet
Depreciation Increase Asset Increase
charge in profit value in asset
value
Reducing Straight line Reducing Straight
balance over over 10 year balance over line over
5 years 5 year 10 years
Residual 490 2,490 490 2,490
value
1st year 4,805 800 4,005 5,685 9,690 4,005
2nd year 2,604 800 1,804 3,081 8,890 5,809
3rd year 1,411 800 611 1,670 8,090 6,420
4th year 765 800 (35) 905 7,290 6,385
5th year 415 800 (385) 490 6,490 6,000
6th year 0 800 (800) 490 5,690 5,200
7th year 0 800 (800) 490 4,890 4,400
8th year 0 800 (800) 490 4,090 3,600
9th year 0 800 (800) 490 3,290 2,800
10th year 0 800 (800) 490 2,490 2,000
ACTIVITY 4.2
When the assets are not recovered, the impaired concept must be used (FRS 136-
impairment of assets).
Although most companies do not currently reveal any intangible assets on the
balance sheet, there are many that could be included. For example:
• Capitalised research and development costs
• Concessions
• Patents and trade marks
• Brand names
• Goodwill
(a) Goodwill
Purchased goodwill should be shown as intangible asset and amortised
over its useful life.
ACTIVITY 4.3
Relate to the company that youÊve been selected. Select and rank
the type of investment assets (choose 4 types of assets) that the 5
companies used to invest in the business operating cycles which
give better return.
Amortisation LIFO
Associated undertaking Natural resources
Capital grant Net realisable value
Debtor days Offset agreement
Development costs Participating interest
Equity method Patent
FIFO Property, plant and equipment
Goodwill Research costs
Inventory days Revenue grant
Inventory urn Significant investment
Joint venture Straight-line method subsidiary
Licence Trademark
LEARNING OUTCOMES
By the end of this topic, you should be able to:
1. Describe the concept of income;
2. Measure the accounting income;
3. Evaluate the non recurring items;
4. Compare the revenue and gain recognition; and
5. Evaluate the impact of interest cost and income tax on operating
analysis.
X INTRODUCTION
This topic focuses on how we carry out analysis on operating activities, by
analysing accrual measures of both revenues and expenses. We will also learn
about the net income analysis. Finally, we are going to learn to distinguish the
components of income and impact for financial analysis.
ACTIVITY 5.1
From the 5 public listed companies in Bursa Malaysia that has been
selected, look at the information that is to be focused, identify non-
recurring items, which companies recorded non-recurring items for
the last two years? Identify the impact to the companyÊs
profitability?
However, gains come up not from normal activities but from disposal of assets.
In the income statement, gains shows as gain on disposal of non- current assets
and itÊs shown as net of related expenses.
Income and gains give rise to increase in economic benefits during the
accounting period. The benefits may come in the form of inflows or enhancement
of assets or decreases of liabilities that lead to increases of equity, other than
those relating to contributions from equity participants.
The profit and loss accounts show whether the company has been selling its
goods and services for more or less than the cost it takes to make and deliver
them to customers. It takes the income from sales made in the period and then
deducts the costs that relate to those sales.
Three things to remember when we look at profit and loss (P&L) and its relation
to accounting income:
(a) It is historical
All figures on the profit and loss accounts will explain what has happened,
not what is happening now. This means that the P&L is historical, it always
says `for the year ending⁄for the six months ending⁄Ê
Consider this example ă if I buy a book for RM5.00 and sell it for RM8.00, the
profit and loss account records a profit of RM3.00. But I may have paid cash
to buy the book, and sold it on credit term. The profit remains the same even
though my cash is now at ăRM5.00. Thus a business can be profitable, but
run out of cash if the customers have not paid for the sales in the period. So,
what looks like a `profitableÊ business in the accounts may be making a loss
today and easily go into liquidation because it runs out of cash!
This means that companies bring turnover into their profit and loss
accounts in a number of different ways broadly classified into those based
on an event transferring the ownership, and those based on time.
Now, learners should look at these nonrecurring items, paying close attention to
the impact on profit and loss.
Extraordinary items are shown on the profit and loss account after tax, and do
not affect earnings per share, therefore analysts must realise that when
extraordinary items occur, the performance of earning per share are not affected.
Once the changes have taken place, it must be adopted based on consistency to
similar transactions and events, therefore it should not be changed without any
justification.
As an analyst, letÊs look and distinguish four types of accounting changes which
directly affect financial analysis:-
The only special items that are shown on the profit and loss account after
operating profit, and before interest are as follows:
(a) Profits and losses on the sale of fixed assets or impairment of long lived assets
Fixed assets are the assets that the business intends to keep to generate
turnover. However, companies sell the assets when the assets reach the end
of the useful life. When fixed assets are sold, they have a value in the books.
The sale of assets will affect profitability if the sales generate more or less of
the asset value.
For example, if a company, Highway Builder Sdn Bhd bought a machine for
RM15, 000 and depreciated it by RM10,000, it would be recorded a worth of
RM5,000. Then the machine sold for RM6, 000 and the company will report
RM1, 000 profits on sales of the assets. However if the assets only been
disposed for RM3, 000, a loss of RM3, 000 will be reported in operating profit.
(c) The cost of a restructuring or reorganisation that has material effect on the
nature or focus of a company operations
The cost of restructuring is directly correlated with changes of business
strategy and business operating model. Restructuring that is typically
related to the business strategies are listed as follows:
• Divestment of business operations
• Termination of contractual agreement
• Cease of product lines
• WorkerÊs retrenchment or voluntary separation scheme (VSS)
• Change in management constitution
• Writing off assets with investment in new technologies
FRS 118 (Revenue) explains revenue recognition. Those which are concerned
with revenues derive from:
Ć The sales of goods
Ć The rendering of services
Ć The utilisation of others than assets that generate incomes such as royalty
payments, dividends and interest received (these would not normally be
regarded as part of a companyÊs turnover)
The above revenues only apply to the normal companyÊs trading activities.
Ć The company has transferred the significant risks and rewards of ownership
to the buyer, for example the transfer of a legal title. This can be illustrated
below, when exporter transfers the goods using export documents such as
bill of exchange; the legal ownership of the goods is transferred to the
purchaser. However in some cases depending on the business or credit term,
the transfer of risks and rewards may not be at the same time as transfer of
the good or title. To mitigate the risks, exporters or buyers could be covered
by taking insurance (depending the type of risks)
Ć The company doesnÊt have any control over the goods, and thereÊs no
involvement over the goodÊs ownership. For example under the contract of
selling a cutter machinery, Cut-X Sdn. Bhd. is liable to install the cutter
machine to the buyer, the Cut-X Sdn. Bhd. still has a significant part of sales
contract and the installation has not been completed.
Ć The cost can be reliably measured. Any related expenses to the revenue are
recognised simultaneously. This is consistent with the matching concept that
we have learned in Topic 2.
Ć The economic benefits from the transaction will flow to the enterprise. Its
means at the point of sales, revenue is recognised but when ÂcollectabilityÊ is
questionable, the revenue is not adjusted but an uncollectible amount is
recognised as revenue. For example in the banking industry, customersÊ
monthly loan instalment is in arrears (overdue) for five months and the
arrears are not collectible. However bank still recognises five months arrears
as revenue. The bank will only be suspended from the income recognition
when the arrears reach 6 months.
Ć The amount of revenue can be measured reliably.
Example:
Pro Builder Sdn Bhd (PBSB) is awarded to build a hospital by Ministry of Health
(MoH) on 1st April, 2004. The contract price is worth RM5 million. Pro Builder
Sdn Bhd expected that it will take three years to complete the project and the cost
incurred is RM4 million. In 2004, PBSB manages to complete part of the project
and the cost incurred is RM1 million. By the end of 2004 PBSB had received
RM800, 000 from MoH.
RM million
Turnover 1.25
Cost of sales 1.00
Gross profit 0.25
The revenue recognised for PPSB in 2004 is RM1.25 million and not the amount
cash received, RM800,000 and the different RM450,000 is due from the MoH is
classified as a current asset. However, if MoH had paid RM1.5 to PPSB, then
there is liability of RM250, 000.
Example:
(i) Revenue from Interest for conventional fixed deposit or profit for Islamic
Fixed Deposit
It should be recognised on a time proportion.
On 1st April, 2008, Pro Builder Sdn. Bhd (PPSB) had deposited RM10, 000
in Maybank Islamic Bhd, Global Currency Fixed Deposit Account. The
current rate is 10% p.a. payable at the end of each year. At 31st December,
2008, the profit earned by PPSB will be RM10, 000 x 10% x 9/12 = RM750
Therefore we advise learners to review the tenor and profit (or interest)
term that the company deposited the money to ensure our assessment to
determine companyÊs revenue form interest or profit earned is correct and
accurate.
Again, Pro Builder Sdn Bhd (PPSB), holds 100,000 ordinary shares in Air
Malaysia Bhd. At the annual general meeting held on 5th May, 2008, Air
Malaysia BhdÊs directors proposed a dividend of 10% for the year 2007. For
PPSB, they have the right to receive the dividends only when it is declared
and so it can be recognised as revenue on 5th May, 2008 and it will not be
considered as revenue of the year 2007.
Any expenses during the research stage should be charged to the profit and loss
account, whereas development cost should be capitalised as intangible assets.
Analysts should distinguish the criteria of research expenses and development
cost in analysing company performance especially companies that are involved
in research and development activities. Analysts form venture capital normally
to undertake company analysis before they come up with investment proposals
to the shareholdersÊ. Venture capital is a form of investment instrument
especially for research-based companies such as high technology, biotechnology
or any company involved in R&D, which is exposed to high risk of return. These
sectors are not suitable to apply traditional mode of financing such as bank loan.
For example in year 2008 Gen2 System Bhd is awarded a contract for provision of
new Geographic Information System by Government of Malaysia and they
should deliver and release the system by 2010. Until the release of the product,
any expenses during the technology feasibility could be deferred to match the
delivery date (future revenue).
ACTIVITY 5.2
Employee Shares Option Scheme (ESOP) or share based payment is one popular
method that has been used by employee as an compensation incentive.
FRS 2 defines Share based payment as entities which receive goods or services as
consideration for either equity instruments of the entity (or the entityÊs parent or
another entity within the same group) (Âequity-settled share-based paymentÊ) or
for cash (or other assets), where the amount is based on the price or value of the
entity's shares (Âcash-settled share-based paymentÊ). In this situation entity refers
to employees that have been offered employee share option payment (ESOP) by
employer.
When we analyse a companyÊs profit and loss account, we will find that the
company charges the expenses to the profit and loss account. However, entities
or employees sometimes also pay for other expenses such as professional fees,
and for the acquisition of the share.
As an analyst or student, we have to look into the trends and how it correlates
with profitability of the company. We should determine the economic benefits
from ESOP and how certain industries can retain their human capital or reduce
staff turnover by offering ESOP to staff and management.
The result generally is to reduce reported profits, especially in entities that use
share-based payment extensively as part of their remuneration strategy. All
transactions involving share-based payment are recognized as expenses or assets,
as appropriate, over any vesting period.
Since the publication of IFRIC 8, ÂScope of IFRS 2Ê, in January 2006, management
needs to consider if there are any unidentifiable goods or services received or to
be received by the entity, as these also have to be measured in accordance with
IFRS 2. Once the grant date fair value has been determined, equity-settled share
based payment transactions are not re-measured.
ACTIVITY 5.3
Relate to the company that youÊve been selected. Select and rank the
type of exceptional or extraordinary item that might affect
shareholdersÊ return.
However, the IASB has revised IAS 23 (which is known as FRS 123 in Malaysia
context) for accounting periods beginning on or after 1 January, 2009 with earlier
application permitted. The revised IAS 23 removes the option to expense
borrowing costs and requires borrowing costs directly attributable to the
acquisition, construction or production of a qualifying asset to be capitalised.
Under Islamic financing, cost of financing is known as profit, and then it will be
added up with the cost (or principal). This is different from interest because
Islamic financing is based on transactions and the transaction must have an
underlying asset.
Example:
Due to increases in demand from local and overseas market, on 1st January 2003
Pro Digital Sdn. Bhd, was secured financing from local bank amounting
RM600,000 to finance both a construction of a new plant and for operations. At
financial year end 2005, the outstanding borrowings were RM400,000 with no
capital repayment in year 2005. The borrowings mainly part finance for the
Copyright © Open University Malaysia (OUM)
104 X TOPIC 5 ANALYSING OPERATING ACTIVITIES
Total interest
Principal as 31st Dec, 2005 Interest Total
RM rate interest
12% Loan stock 100,000 12% 12,000
10% Term loan 220,000 10% 22,000
8% Redeemable 80,000 8% 6,400
preference shares
Total 400,000 40,400
RM
Interest that can be capitalised RM300,000 x 10.1% 30,300
Interest that can be charged as expenses 10,100
40,400
From the above computation we can conclude that the amount the company
should capitalise is RM30, 300.
The capitalisation will take effect when expenditure for the asset is being
incurred, the borrowing costs are being incurred and any necessary activities to
prepare for the intended use or sale are in progress.
Deferred tax is provided for, using the liability method. In principle, deferred tax
liabilities are recognised for all taxable temporary differences and deferred tax
assets are recognised for all deductible temporary differences, unused tax losses
and unused tax credits to the extent that it is probable that taxable profit will be
available against which the deductible temporary differences, unused tax losses
and unused tax credits can be utilised.
Deferred tax is not recognised if the temporary difference arises from goodwill or
negative goodwill or from the initial recognition of an asset or liability in a
transaction which is not a business combination and at the time of the
transaction, affects neither accounting profit nor taxable profit.
Deferred tax is measured at the tax rates that are expected to be applied in the
period when the asset is realised or the liability is settled, based on tax rates that
have been enacted or substantively enacted at the balance sheet date.
The deferred tax will be calculated on timing difference. This is illustrated in the
table below:
To illustrate the calculation and impact of the tax charge in the profit and loss
account, see the table below. We will assume that the pre-tax profits are constant
over five year at RM100,000 and corporation tax remain at 31%.
Table 5.2: Calculation and impact of tax charge in the profit and loss account
We can clearly see how accruing deferred tax has the effect of equalizing the tax
charged to the profit and loss account over the life of the asset.
When we charge deferred tax on the profit and loss account, it has to show up
somewhere on the balance sheet. It will either show as a liability or an asset. The
table below shows the balance entries.
The deferred tax asset exist at the end of the fifth year because the machine still
has a residual value in the tax accounts of RM23,730 (31% of RM23,730 is
RM356.30) We can see that for the last three years our example has a deferred tax
asset. However you will rarely see these in practice, as we are looking at an
example at one machine in isolation. A company will have assets and liabilities
that cancel each other out.
• Income represents the total sales that that the company has made during the
period, excluding any trade discounts, indirect taxes or any similar taxes.
• Economic income is defined as cash flow plus the change in the fair value of
the net assets. It consists of realised income (cash flow) and unrealised
income (holding gain or loss) components.
• Permanent income is defined as a stable average income that a company is
expected to earn over its life.
• Accounting income is based on the accrual accounting concept. Accounting
income is determined by recognising revenue and matching costs. Revenue
and costs are the major composition of accounting income.
• Nonrecurring items are as follows:
− Extraordinary items
− Accounting changes
− Special items or exceptional items
− Profit and loss on the sale of fixed assets or impairment of long lived
assets
− Profit and loss on the termination of operation or impairment of other
assets
− The cost of restructuring or reorganisation
X INTRODUCTION
This topic focuses on how to carry out analysis on cash flow activities. We are going
to determine the cash flow condition to identify the performance of a company.
The objective of the cash flow statement is to determine the amount, timing and
uncertainty of cash flow of financial reporting. Therefore cash flow helps users to
see how the balance sheet has changed from the beginning of the accounting
period to the end of the period.
ACTIVITY 6.1
From the financial statements that you have selected; point out the
information that cannot readily be obtained from cash flow
statements?
presents a detailed summary of how the company must be able to generate cash
flow from operating itself or other sources in determining company performance.
The specific guideline of cash flow income definition is found in the FRS 107,
which defines the cash flow statement as one of the primary statements in
financial reporting (along with the income statement, balance sheet and
statement of changes in equity). It presents the generation and uses of Âcash and
cash equivalentsÊ by category namely ăoperating, investing·and financed over a
specific period of time. It provides users with a basis to assess the entityÊs ability
to generate and utilise its cash.
The cash flow statement shows the cash in and cash out during the year and the
statement consist of cash flow from:-
Ć Trading- shown under the heading operating activities
Ć Dividends from joint ventures and associates - under separate heading,
associates and joint ventures
Ć Interest, (mark-up profit for Islamic Financing), dividends received and any
dividends paid to `non-equityÊ shares and minority interests ă shown under
return on investment heading and servicing of finance.
Ć Tax-shown under taxation heading
Ć Buying and selling fixed assets ăshown under capital expenditures and
financial investment
Ć Dividend paid to ordinary shareholders
Ć Short term investments that are shown as current investment
Ć Share and loans
The statement of cash flow can also help external users to evaluate:
(i) A firmÊs ability to generate positive future cash flows.
(ii) A firmÊs ability to meet its obligations and pay dividends.
(iii) A firmÊs needs for external financing.
(iv) The differences between a firmÊs net income and associated cash receipts
and payments.
(v) The cash and non-cash aspects of a firmÊs investing and financing
transactions during the accounting period.
Generally information on the gross amounts of cash receipts and cash payments
during a period is more relevant than information about the net amount. For
example, investing and financing activities that provide both cash receipts and
cash payments during an accounting period should be reported separately on the
statements of cash flow. If a company is going to issue new long-term debt to
retire maturing debt, under financing activities, the cash that proceeds from the
issuance long-term debt should be reported separately from cash payments for
maturing debt issues.
Cash flows are important indicators of a firmÊs profitability and viability. Cash
basis information provides critical support to accrual basis accounting, but does
not replace the need for accrual basis accounting.
They must be readily convertible to known amounts of cash and are close to
maturity so that they correlate with the changes of interest rates. Therefore as an
analyst, we should understand the movement of interest rates and risks when
determining the cash and cash equivalent analysis. You should learn about the
impact of those cash factors with the company policy. Any policy set-up by an
entity will determine how the cash and cash equivalent is treated. Any changes
in the policy will have significant impact on the presentation of the financial
reporting of an entity. Refer to Figure 6.1.
(a) Operating activities include all transactions and events that are not
investing and financing activities. Such activities include revenues and
expense transactions associated with the sale of products or the delivery of
services. E.g. all activities that enters into the determination of net income.
Operating activities for a company could include cash flows from:
(i) Cash inflows from selling of goods, providing of services, dividend
income, interest income.
(ii) Cash outflows for inventory, salaries, tax expenses, interest expenses,
and other expenses
(b) Financing activities involve liabilities and shareholdersÊ funds items and
include:
(i) Cash inflows from sales of share capital and issuance of bonds, notes,
mortgages, and other short-term and long-term borrowings.
(ii) Cash outflows for purchase of government bill, repayment of
principal on borrowings and cash dividends.
In the statement, the inflow and outflows for each category should be shown
separately, and the net cash flows (the difference between the inflows and
outflows) should be reported.
ă The amount of cash that was utilised to expand the growth of the
companyÊs operating requirement such as acquisition of fixed assets,
servicing borrowing, servicing dividends and other operating
requirement as what we learnt in Topic 5.
Cash flow from operating activities can be prepared using two methods namely:
(ii) Payments
Ć Cash paid to supplier
Ć Cash paid to, on behalf of employees
Ć Other cash paid
The net cash flow from operating activities is determined by adjusting the
profit from operation (profit before tax) for the effects of:
Ć Non-cash items (e.g. depreciation, amortization);
Ć Items for which the cash effects are not operating cash flow (e.g.
gain/loss on disposal of assets); and
Ć Changes in the operating working capital (e.g. changes in inventories,
debtors and creditors)
Figure 6.2: Common adjustment made to net income to compute net cash flow from
operating activities under the indirect method.
Then it is adjusted for any changes in working capital (other than cash and cash
equivalent) such as changes in inventory, debtors, accruals, creditors and
prepayment. Increases in working capital indicate more cash has been used or
more cash is required for working capital, where decreases in working capital
indicate that less cash was spent.
To summarise the direct and indirect methods, when the indirect method is used
for operating activities, net income reported on the income statement is
reconciled with the cash basis of accounting.
When the direct method is used, revenues and expenses are converted from the
accrual basis of accounting to the cash basis of accounting. The direct method is
considered more informative because it focuses more directly on cash flows
rather than the reconciliation of the accrual to the cash basis.
When the direct method is used, the preparer must present a reconciliation of net
income to net cash flows from operating activities. This requires a separate
schedule.
Table 6.1 illustrates how we derive cash flow statement using the direct method:-
Table 6.1: Cash Flow Statement for the Year Ended 31st December, 2007
Notes 1:
Reconciliation of Net Income to Net Cash Provided by Operating Activities
RMÊMil
Net Income 34,000
Adjustments to reconcile net income to net cash provided by 464,000
operating activities:
Depreciation expense 10,000
Decrease in debtors 44,000
Decrease in merchandise stocks 9,000
Increase in creditors 3,000
Loss on sale of machinery 1,000
Amortisation of premium on bonds payable (1,000)
Decrease in income taxes payable (20,000)
Decrease in interest payable (10,000)
Total adjustments 36,000
Notes 2:
Non-cash Investing and Financing Activities
RMÊMil
Conversion of bonds payable into common share 138,000
Notes payable issued for machinery acquired 50,000
Table 6.2 illustrates how we derive from using the indirect method.
From the above example, the company generated RM110 (RM70 + RM40) from
the yearÊs sales but managed to generate RM180 during the year - the balance
from the reduction in the working capital. Although debtors have increased, this
has been more than offset by the reduction in stock and the increase in creditors.
(d) Taxation
Tax paid represents the actual tax paid by the company during the year; it
will be the tax charge during the year (based on current year assessment).
(e) Cash flow from investing activities (capital expenditure and financial
investment)
This item represents the inflows from investing activities that take place
from sale of fixed assets and long-term investment. The cash received from
the disposal of these assets are recorded as cash inflows. However, any
acquisition of fixed assets and long-term investment by cash payment are
classified as cash outflows and would be regarded as part of acquisitions
and disposals.
(c) Purchase of fixed asset investment (other than associates & joint 20
venture)
(d) Investment in associate undertaking 10
The entries to prepare the cash flow statement are shown under cash flow from
investing activities as shown in the table below.
The rest of the items should be shown under acquisition and disposal (financing
activities)
Useful ratios can be constructed from data on statements of cash flows, the
income statement, and the balance sheet:
(i) One ratio to provide some information concerning the quality of the
companyÊs earnings for the period.
Net income
Cash provided by operating activities
RM34,000
RM70,000
0.486
For every RM1 from operating activities, it gives the company about
RM0.486
RM70,000
RM164,000
0.427
For every RM1 from sources of cash, it gives the companyÊs operating
activities about RM0.427.
RM202,000
RM164,000
1.23
For every RM1 from sources of cash, it gives the companyÊs financing
activities about RM1.23.
RM164,000
100,000 shares
1.64
Dividend per RM
Cash provided by operating activities
RM8,000
RM70,000
0.114
For every RM1 from sources of operating activities, its give the companyÊs
about RM0.114, which means RM0.114 dividend per RM is derived from
cash provided by operating expense.
(v) Reinvestment
Dividend per RM
Cash provided by operating activities
RM8,000
RM70,000
0.114
RM70,000
1,000,000
0.07
Now letÊs look at these items as follows which explains the limitation of cash
flow and what the cash flow fails to tell us:-
Ć What is happening today. Remember, that itÊs out of date when we finally
obtain and read the cash flow statement. A cash flow statement is a record of
historical facts. It will record expenditure of a new plant and machinery but it
does not explain whether it is important for business expansion or whether or
not it will be profitable.
Ć The companyÊs borrowing facilities, or how close the company was utilised to
its maximum facility in the year (although it is available elsewhere in the
companyÊs accounts).
Ć Similarly, it may show an expansion of inventories (or debtors), but it does
not tell us whether this was due to:
- poor inventory or production control
- inability to sell the finished product; or
- a deliberate act of policy, because of a feared shortage of supply, a
potential price rise, or the need to build up stocks of a new model or
product before it is launched.
Ć It will show how new capital was raised, but not tell us the intention or
purpose of the capital.
Ć When companies have large amounts of cash in the cash flow statement, it
does not tell us where the cash is and where it has been spent.
When we look at cash flow statement, we understand that it shows where the
sources of money during the financial year end calendar are. There are some
areas of concern that analysts should look at when analysing companyÊs cash
flow. The questions that we need to look at and ask are as follows:-
Ć Is the company using its resources? This can be determined by the utilisation
and management of liquid resources.
Ć Can the company finance its capital expenditure out of its own resources?
This can be found by deducting the cash flows from return on investment
and servicing of finance, taxation and equity dividends paid from the cash
flow from operating activities (cash flow from investing and financing minus
cash flow from operating activities).
Ć Will the company be able to repay loans from its own resources? This can be
found by:
- Adding this to the cash and short-term investments shown on the balance
sheet;
- Comparing cash outflows to repay loan with the loan-repayment
schedule
Ć Is the company generating more cash than it needs? This may well increase
the share price if the cash balances are increasing every year. This is found in
the same way as identifying whether the company is living within its means
(resources capacity).
Again, to illustrate the cash flow analysis, we are going to use cash flow
information of a listed company, Sapura Crest Petroleum Bhd. We will analyse
the condition and performance of the company using cash flow information.
Table 6.6: Analysis of Sapura Crest Petroleum BhdÊs Cash Flows in Financial Year Ended
2006, 2007 and 2006 (Extracted from Annual Report of Sapura CrestÊs Petroleum Bhd)
Ć Disposals
There is a large amount of assets disposal that has a big impact on the 2007
cash flows, but only a small amount has been recorded in 2008. The disposal
of assets in 2007 has led to the positive net cash from investing activities.
Ć Increasing dividends
The cash outflow for dividends rose dramatically, from RM16.36Mil in 2008
from against RM9.56Mil in 2007 and RM10.23Mil in 2006.
ă The net cash used recorded in the year are due to a significant amount of
changes in working capital in 2006 and 2007.
ACTIVITY 6.3
Relate to the company that weÊve selected, Sapura Crest Petroleum Bhd.
Can you see how we can improve the overall cash flows reporting so
that it attracts shareholder to reinvest in the company?
ACTIVITY 6.4
Analysis of cash activities must be related and must start with accrual
analysis.
Statement of cash flows is found in FRS 107, which classed cash flows as a
part of financial reporting.
Cash flows indicate the cash inflow and outflows during the year consisting
of operating activities, financing activities, investment activities and cash
balances.
Cash flows consists of two methods of preparation namely: direct method
which is suitable for non-finance users and investors and the indirect method
which is suitable for accountants and finance users in their decision-making
purposes.
Cash flows has certain limitations.
If we carried-out cash flows analysis, we should focus our analysing on:
- Impact from disposal of assets
- Increasing dividends
- Increasing capital expenditure (cash outflow) and financial statement.
- Living within resources capacity.
- Determining companyÊs ability for sustainable using the cash that they
owe.
- Decision to be made based on the findings and assessment.
X INTRODUCTION
This topic focuses on how we carry out analysis on a companyÊs return. Our
focus is on the return on invested capital and the variation of capital that has
been analysed. Using relevant measures and tools such as ratio analysis, we will
learn about the impact it has on a companyÊs performance.
ACTIVITY 7.1
Identify the factors that cause increases of return on assets for the short
term and long term. Identify the impact it would have on investorÊs
decision making.
We can list out some important factors of ROIC in company analysis as follows:
The objective is to ensure their return or profitability is not below the level
or indicator that has been established for the companyÊs ROIC.
houses, via periodical research analysis, typically use current market value
to provide analysis to investors or users.
All companies make five major adjustments to ensure that the costs that are
charged to the profit and loss account are those that relate to the sales that have
been made within the period.
Table 7.1: Mstar Bhd, Profit and Loss Account for the year ended 31 December
for calculation and analysis
2007 2008
(RMÊ000) (RMÊ000)
Turnover 1,100 1,000
Cost of sales (650) (600)
Gross Profit 450 400
Administration & expenses (160) (130)
Distribution expenses (70) (60)
Rationalisation provision (10)
Operating profit (profit before tax and interest) 220 200
Interest received 40 20
Interest paid (10) (70)
Profit before tax 250 150
Tax (60) (50)
Profit after tax 190 100
Dividends (100) (60)
Retained profit 90 40
Table 7.2: Mstar Bhd, Balance Sheet as at 31 December for calculation and analysis
2007 2008
(RMÊ000) (RMÊ000)
ASSETS
Fixed assets
Tangible fixed assets
Cost/valuation 1,500 1,650
Depreciation to date (700) (750)
Book value 800 900
Investments 200 200
1,000 1,100
Current assets:
Stocks:
Raw material 30 50
Material in progress 120 200
150 300
Trade debtors 170 240
Cash 120 70
440 610
However, in recent years many analysts have changed the approach to compute
ROCE by including short-term debt as part of ROCE.
The objective of ROCE is to measure overall return earned on all the capital
employed including loans as well as equity, i.e. evaluates companyÊs
performance.
Typically, the traditional definition of capital employed is the total assets less
current liabilities. This equals the capital + reserves + minority interest +
provisions + creditors falling due in more than a year.
Why do we choose profit before tax and interest? Why not after tax? The answer
is simply because we want to ensure that we are able to compare performance in
two ways:
(a) Over time ă we want to look at profit before tax, due to the fact that tax
rules change every year (refer to our nationÊs budget). If are trying to
evaluate a companyÊs performance over time, we need to ignore the factors
outside its control.
Now letÊs focus on this financial information from Mstar BhdÊs financial
reporting given to all of us as readers, students or analysts to compute the return
of capital, and all subsequent ratios.
Ć Standard Calculation
2007 2008
Profit before tax (RMÊ000) (RMÊ000)
and interest 220 = 18.0% 200 = 13.3%
Capital employed 1,220 1,500
Ć Adjusted Calculation
2007 2008
(RMÊ000) (RMÊ000)
Profit before tax and
interest 220 = 14.5% 200 = 11.5%
Capital employed 1,520 1,500
Then, we can see that the return on capital has fallen over the two years, but this
information on its own is not as useful as it seems. We would also need to know
more detail in order to make more of an accurate decision.
ă What the companyÊs return on capital was in preceding years;
ă What the risk-free rate is (for example money market or fixed deposit
placement), and how risky the company is; and
ă What returns on capital other companies in the sector got.
Figure 7.3: Relation between capital employed and revenue (turnover or sales)
If we expand the ratio, we can then improve the other two ratios. The return on
capital is a straight-line multiplication of the two ratios as shown above. It is also
known as asset turns, which is derived from profit margin and asset turnover or
asset turn.
The asset turnover tells us how many ringgit worth of sales are generated for
every ringgit of capital. It is a measure of how efficiently the company is utilising
its capital. When it indicates a fall, this shows that the company is becoming less
efficient, a rise indicates improved efficiency.
The ratio indicates that profit margin is unchanged over the year
2007 2008
(RMÊ000) (RMÊ000)
Profit before tax and 220 = 20.0% 200 = 20.0%
interest
Turnover 1,110 1,000
The calculation below shows the fall in the return on capital arises solely from the
reduction in the asset turn:
Standard Calculation
2007 2008
(RMÊ000) (RMÊ000)
Turnover 1,100 = 0.902 1,000 = 0.667
Capital employed 1,200 1,500
Adjusted Calculation
2007 2008
1,100 = 0.724 1,000 = 0.575
Turnover
Capital employed 1,520 1,740
The adjusted calculation above also indicates the fall in the return on capital. We
can see every ringgit of capital generated RM0.724 sales in 2007, but in 2008 this
has fallen to RM0.575.
Figure 7.4: Relationship between asset turn and return on capital invested
Now, to comprehend the linkages between the ratios, letÊs look at the two ratios,
which linked to the return on capital invested, is asset turn or asset turnover and
working capital ratio.
2007 2008
(RMÊ000) (RMÊ000)
Turnover 1,100 = 1.38 1,000 = 1.19
Fixed assets 800 840
2007 2008
Inventory (RMÊ000) (RMÊ000)
150 300
plus Debtors 170 240
less Trade creditors (80) (100)
Working capital 240 440
2007 2008
(RMÊ000) (RMÊ000)
Working capital 240 = 21.82 440 = 44
Turnover 1,100 1,000
Now, we know from the calculation that in 2007, 21.82 percent of the turnover is
needed for the working capital. However, the ratio is at a rise in 2008 even
though there is a small decrease of turnover. It indicates that we need to improve
working capital requirement in order to maintain the current sales. This might be
influenced by rising cost of material or increasing of working capital requirement
during the year end or that probably the stock carrying days have been
increased.
We have explained the ways we calculate the working capital ratios, but how are
we going to determine how the company can improve the ratio, to give a better
picture to users? As analysts, how can we determine the trend?
Firstly, we should look at the stock. You have got two ways to look at the
company inventories: by looking at how many years the company has turned its
inventory over, or you can work out how many days the company is carrying its
inventory. We can use any tool to measures the inventory efficiency.
Secondly, it is normally difficult to obtain the inventory related to sales and the
merchandise sales period, but we could use cost of sales as a rough calculation.
We could use sales based using these ratios, turnover/inventory or cost of sales
based using cost of sales / inventory ratio.
I believe that all this is a bit complicated, but we will learn about working capital
analysis and ratio in the last topic that deals with credit analysis.
This ratio indicates the managementÊs success or failure at maximising the return
to common equity based on their investment in the company.
LetÊs move on with our analysis. We are going to expand our analysis of ROIC by
using ratio Return on Common Equity (ROCE). In actual situations, we use the
ratio as computed as:
Net Income ă Preferred dividends
Average common equity
2008
(RMÊ000)
Net Income ă Preferred Dividend 220 = 0.17
Average Common Equity 1,265
Net
Net income-
income-
Preferred
Preferred x x Average
dividend =
dividend Sales assets
Average common Sales Average Average
equity assets common equity
2007 2008
(RMÊ000) (RMÊ000)
Profit before tax and 220 = 20.0% 200 = 20.0%
interest
Turnover 1,110 1,000
The comprehensive formula takes into account the major items to go to the
balance sheet and income statement and so represents a comprehensive overview
of performance.
Figure 7.6: The relationship of ROIC to balance sheet and income statement
Return on
Invested Capital = Capital turnover x Profit margin
Now, we have computed ROIC, itÊs time to explain advantages of using ROI
analysis as follows:
(i) Focuses managementÊs attention on earning the best return on total assets
(ii) Serves as a measure of managementÊs efficiency and effectiveness
(iii) Integrates financial planning, budgeting, sales objectives, cost control and
profit-making activities.
(iv) Provides a basis for comparing companies
(v) Provides a motivational basis for management
(vi) Identifies weaknesses in the utilisation of assets
ACTIVITY 7.2
The objective of ROCE is to measure overall return earned on all the capital
employed including loans as well as equity, i.e. evaluation of companyÊs
performance.
The ultimate objective of ROCE or ROIC is to determine the performance and
return from our invested capital and the ability to raise capital from different
sources, invest and determine the invested return as well as determine the
ability to pay the investment obligation.
Some importance factors of ROIC in company analysis are as follows: -
ă Measuring managerial effectiveness
ă Measuring profitability
X INTRODUCTION
This topic focuses on how we carry out profitability analysis, by analysing and
explaining income components. Our analysis will focus on the components of
income and expenses made in the profit and loss account. These include sales,
cost of sales, taxes, selling and marketing expenses, and financial cost. We are
going to distinguish the components of income, the expenses and impact for
financial analysis.
ACTIVITY 8.1
Identify two factors that could go up with the gross margin, and two
factors that could go down with the gross margin. Identify the impact
to the companyÊs profitability. If for the past three years it shows a
consistent slip in profitability, what are the measures to curb this
trend?
For creditors, the above questions are important for any decision making such as
to offer credit lines or not based on profitability performance.
Figure 8.1: Extract from Maybank Equity Research on KFCÊs Malaysia sources of income
The above figure shows the revenue (turnover) of KFC Holdings Bhd.
Using segmental analysis; this shows the biggest sources of revenue come
from KFC (fast food restaurant), secondly from Integrated Poultry and the
rest from other activity or subsidiaries. On the right hand side, it also
reveals the factors that lead to the rise and fall of the figure. Analysts
normally use common size approach to show the major class of revenue.
Students can use different approaches or diagrams to show the analysis.
The most important part of our presentation is to ensure that the reader
understands what we are going to deliver to them.
Example:
From the above figures, it shows that Year 1 (base year) starts with 100, Year 2 to
4 show the up and down of the segment. All segments show growth due to the
increases in consumer spending and market demand. Only distribution segments
record down trends, this is due to the increases of global fuel cost from FYE2007
onwards. ItÊs easy for decision makers to look at the trends when we use this
approach.
Figure 8.2: Board of DirectorsÊ Report, extract from Sapura Crest Petroleum BhdÊs Annual
Report ă Chairman Statement.
The ChairmanÊs Statement reveals the prospect and outlook of the company to
tap market opportunities in the sectors that they are involved in.
might be financed via external funding such as borrowings or internal funds such
as retained earnings.
These items are related to each other. Relationship between revenues and
receivables is based on the operating cycle which can be explained by short-term
liquidity. When conducting analysis, analysts should be aware that some
relationships are based on business strategy such as extension of credit sales. Any
collection of sales might affect revenue trends. This can be gauged by conducting
a trend analysis for at least 2 or 3 years.
Figure 8.3: Shows relationship between assets, inventories and collections that have
direct impact to turnover/revenue
In a cash business, it is not too difficult to recognise revenue, but in credit sales it
is complicated to recognise revenue. In earlier topics, I believe you have been
shown diagrams and figures on how company recognises its revenue.
Analysis of gross profit is focused on the changes of cost of sales items. The
changes that we should look at are:
Ć Increase/decrease in sales volume
Ć Increase/decrease in sales price
Ć Increase/decrease in cost per unit
While conducting analysis, we should keep in mind these factors and whatÊs the
explanation behind such factors because these factors can indicate the improving
of profit margin or decreasing of profit margin.
There are factors that we should be aware of when conducting gross profit
assessment:
Figure 8.5: Profit on sales of a property developer and impact to profitability margin
The above figure recorded a dramatic impact for a property developer but
the transactions are not relevant to other sectors such as the manufacturing
or services sectors. Therefore, to ensure our analysis is correct, we should
be well-versed about the type of industry and how they make profit that is
different to other sectors to ensure that we come out with accurate analyses.
There are two possibilities for creative accounting to reduce the costs:
(i) Charging the cost to the balance sheet. This would include
transferring costs to inventory and capitalising interest.
(ii) Reducing the paper charges made to the profit and loss account. This
would include provisions, exchange differences and depreciation.
From Figure 8.7, we can see that the company with high maintenance expenses
are due to relying too much on old assets.
For example, one of the biggest foreign banks in Malaysia (credit card unit)
outsourced the function of selling credit cards to third-party companies. This
enabled them to reduce salary expenses, EPF contribution and travelling
expenses.
Therefore, students should also point out the strengths and weaknesses of the
strategies adopted by the company ă whether it can bring down the cost of
general and administrative expenses or not.
Figure 8.8 explains the strategies that are adopted by a company and how it
impacts profitability. Company with less automation and long business processes
cannot avoid high general and administrative expenses (G&A). However,
companies with paperless or a smaller workforce that adopts outsource approach
could very much reduce G&A expenses. For example, an airlines company with a
small workforce could cut the G&A expenses by using check-in machines and
enable clients to use the Internet to book flight tickets. Compare this to a
competitor with a bigger workforce. Indeed, it will need to spend more.
Therefore, an analyst should also point out the strengths and weaknesses of the
strategies adopted by the company on whether it could bring down the cost of
general and administrative expenses or not.
ACTIVITY 8.2
Find out the best strategy to reduce general and administrative cost in
your organisation and justify the strategy that you recommended.
Therefore, if students and analysts are given tasks to evaluate financing cost, they
should understand the borrowing ratio especially interests cover. When we are
looking at a companyÊs borrowings, we are concerned about its ability to pay the
interest and repay the loans when they fall due. To see if the company is having
any difficulties in paying the interest, we need to look at both the profit and loss
account and the cash flow statement.
Interest cover identifies how many times a company can pay the interest out of
the available profit or cash. It is simply calculated as:
Profit before interest
Interest payable
The higher the ratio indicates that the company has a good ability to pay off the
interest. Ideally, we would want to see an interest cover falling between four to
six times, depending on the risk profile of the company. The riskier the company
the more cover we would want to see, as the profit would be more unpredictable.
Most interest cover ratios are prepared from the profit and loss account, but
interest is paid from cash. It is useful to look at the cash interest cover. To do this,
we need to look at the cash flow statement:
Operational Cash Flow
Interest paid
Example:
If a company has profit before interest of RM45,000 and interest of RM30,000, its
interest cover would be 1.5 times. It shows how many times the interest bill could
be paid out of the available profits. An interest cover of 1.5 times would be
regarded as low, if interest rose and profits fell, the company could experience
difficulties paying interest on its loans, it may not be able to repay those loans.
Example of sub prime or credit crunch crisis can be seen in the case of the United
States in 2008, where banks offered mortgage loans (real estate borrowing) to
clients that have high risk profile i.e. low interest coverage and thus many people
borrowed up to the maximum margin. However, when the US Interest rate went
up they could not cover the monthly repayment. In addition to that, banks
classified the loan as default loans and had to make provision and reported loss
in their financial statements. These not only affected consumer loans but also
corporate loans that finance their property.
Interest cover is crucial when we are given tasks to conduct a companyÊs ability
to repay their borrowings. Companies in Malaysia (listed and non-listed
companies) during the financial crisis of 1997-1998 went into liquidation were
highly geared company (borrowing ratio to shareholdersÊ is bigger) with low
interest covers. In fact, a company does not even need to be highly geared, even if
borrowings are relatively low, it could still have poor interest cover. The
important question is can the company afford to service its debt?
ACTIVITY 8.3
If you are an accountant of a public listed company, how are you going to
analyse and explain to the decision maker on the global impact of credit
crisis if your foreign borrowing exposure is 10% of the companyÊs
borrowings?
8.4.6 Provisions
Provisions have always been used by companies to `smoothenÊ its profits.
Investors, especially from share markets, would like to see a steady growth of
income. For a listed company, disclosing profit on a year creates an expectation
for the next year. For this reason, there is always the tendency to make a large
provision during a good year (taking a prudent view) and small provision in a
bad year.
If the market expects the company to announce a profit of RM100 million but it
looks like it is going to be RM130 million, should the company report RM120
million? The market usually behaves this way. If the company reports a profit of
RM120 million, they would expect RM130 million next year. So, we could make
provisions to report a stable income for the year.
Most of the provisions have the effect of moving profit from one year to the next.
When analysing accounts, we need to read the notes to see if any provisions have
been disclosed and to determine their impact on the financial performance of the
company.
ACTIVITY 8.4
Relate to the company that youÊve been selected. Select and rank the type
of exceptional or extraordinary item that might affect shareholdersÊ return.
• Components of income and expenses in the profit and loss account consists of
sales, cost of sales, taxes, selling and marketing expenses, financial cost.
• To understand the analysis of company profitability, we should determine
companyÊs profitability based on these issues as follows:
- What is the method to measure the companyÊs income?
- What is the quality of income?
- How persistent (including stability and trend) are income and its
component?
- What is the income power?
• The following below are four issues that are essential in measuring income:
(a) Estimation issues
(b) Accounting method
(c) Incentive for disclosure
(d) Diversity across users
X INTRODUCTION
This topic focuses on how to carry out analysis on liquidity aspects, by analysing
and explaining liquidity components. We will focus on liquidity analysis using
accounting based ratios, turnover and operating activities to measure liquidity.
By doing analysis, we will learn about the impact that liquidity position has on a
companyÊs short-term performance. We are going to distinguish the importance
of capital structure and its impact on credit analysis.
ACTIVITY 9.1
Identify at least three factors related to liquidity position. If you were to
conduct financial analysis for a prospective investor, and results show that
the past three years of the company shows inconsistence of liquidity trend,
what would your advice be to the prospective investor? You could list out
your findings and recommendations to justify your advice.
For users such as creditors, the liquidity aspect is important for any sort of
decision making like having to offer new credit lines or extending existing credit
lines based on current ratio condition.
Current assets have been discussed in an earlier topic; so, let us recap. Current
assets are cash or other assets that are expected to be converted into cash, sold or
consumed within a one year operating cycle. Current assets normally include
cash, marketable securities (short term), trade and non-trade debtors, inventory
and prepaid expenses.
two approaches that we can work from, working capital approach and current
ratio approach.
Some types of businesses are well placed with working capital, for example,
supermarkets and hypermarkets. In contrast, in a sector like building
materials, you would usually find that the company has to keep large
stocks in order to provide good service to its customers nationwide.
However, students should be aware that positive working capital does not
mean that it is a good signal. Companies sometimes manage working
capital and ratios just before financial statements are presented to make
those items looks ÂbetterÊ. This practice is known as `window dressingÊ.
Refer to the following table.
2008 2007
(RM’Mil) (RM’Mil)
Inventory 327.8 217.0
+ trade debtors 394.0 316.2
- trade creditors (178.0) (134.2)
= Working capital 543.8 399.0
Turnover 2,127.3 2,038.6
Working Capital Ratio 25.6% 19.6%
If the ratio remained at the 2007 level in 2008, only RM2,127 million x 0.196
= RM416.9 million would have been tied up in working capital, rather than
RM543.8 million. Having RM126.9 million less tied up would have saved
about RM10 million interests on borrowings.
Example:
2008 2007
(RM) (RM)
Current assets 800,000 760,000
Current liabilities 340,000 362,000
Current ratio 2.35 2.10
The 2008 ratio indicates that there is RM2.35 of current assets for each RM1
current liability. This represents a better indicator over 2007. A normal indicator
suggests that a ratio 2:1 is ordinarily satisfactory, but this does not necessarily
indicate a good signal. However, a numbers of factors could affect the ratio such
as industry practices, the firmÊs operating cycle, and the mix of current assets. A
very low current ratio could be a cause for concern because impending cash flow
problems. An excessively high current ratio could suggest that the firm is not
managing its current assets properly.
Figure 9.1: The relationship between current ratio and the components
I believe that there are no simple answers for such a question, because it all
depends on a numbers of factors, including the following:
equity issue and neither cash nor further overdraft facility available. These
factors will reflect the current ratio position in the balance sheet.
Because of the above factors, the most informative feature of a current ratio is its
normal level and any trend from year to year. A drop below normal levels is
worth investigating, and a continuing decline is a warning signal that should not
be ignored.
Trade debtors
Debt collection period (days) = × 365
Sales
Trade debtors
Debt collection period (months) = × 12
Sales
Example:
Note on debtors
Trade debtors 25,568 20,699
Ratio (calculated)
Trade Debtors/Turnover x 100 26.4% 20.9%
On the other hand, a mark rise in the ratio as illustrated earlier in Figure 9.1
indicates a warning signal. The huge jump (longer collection period or less
liquidity) in the ratio could lead to something that is not right.
Notes:
ChairmanÊs Statement
⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄
Bad debt provision:
The board investigated and reviewed the debt of one subsidiary and found
that for the past two years, the level of bad debt provisioning was not
adequate; therefore there is a provision of RM3.52 million which has been
fully charged as exceptional items.
⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄⁄
Cost of sales
Iventory turnover =
(Opening inventory + Closing inventory) ÷ 2
Cost of sales
Iventory turnover =
Average inventory
Example:
RM 1, 070, 000
Iventory turnover for 2008 =
RM 365, 000
= 2.93
RM 1, 034, 000
Iventory turnover for 2007 =
RM 370, 000
= 2.79
The turnover of 2.93 in 2008 indicates that the goods are bought and sold
out more than 2.93 times per year on average. Generally, a high inventory
turnover indicates that the
Ć firm is operating effectively as far as inventory is concerned
(purchasing, receiving, storing, selling)
Ć firmÊs investment in inventories is reduced
Trade creditors
Trade creditors to purchases =
Purchases
Trade creditors
Days' purchases in trade creditors =
Purchases / 365
The acid test ratio expresses the relationship of quick assets (cash,
marketable securities, and trade debtors) to current liabilities. Stocks and
prepaid expenses are not considered quick assets because they may not be
convertible into cash.
The tools are more of a severe test of a companyÊs short-term ability to pay
debts than the current ratio. Again as we discussed earlier, industry
practices and companyÊs special operating circumstances must always be
considered. Refer to the example below:
Quick Assets
2008 Acid test ratio =
Current liabilities
RM 432, 000
=
RM 340, 00
= RM1.3to1
RM 384, 000
2007Acid test ratio =
RM 362, 000
= RM 1.06 to 1
Figure 9.3: Acid-test ratio for 2008 and 2007 (based on the earlier example)
For each RM1 of current liabilities in 2008, there is RM1.30 of quick assets
available to pay the obligations. As can be seen, there has been a significant
improvement in the quick ratio.
Assume that a company has an acid test ratio of 2:1. The following
transactions occurred, and their effects on the acid test ratio and on
working capital are shown below:
The cash ratio is more of a severe test of liquidity than the acid test ratio.
The cash ratio is computed by dividing cash by current liabilities.
Ratio Interpretation
These ratios are useful in developing trend information and an overall picture of
the companyÊs sales efforts. These ratios must be used with considerable care
since they do not represent sophisticated marketing analysis techniques.
Now, we are going to touch on the business cycle but its scope is on the
relationship with a companyÊs liquidity position. Normally, bankers conduct this
analysis to determine short-term borrowing required by their customers. Bankers
look at the gap from production to the collection period to identify liquidity
requirements.
The above figure shows that the overall operating cycles is based on a 68-day
period. This indicates that the companyÊs cash is tied up in stocks and debtors for
68 days. Therefore, bankers normally give 68 to 70 days short-term financing for
the operating cycles.
Different financial statement users need the information for their business
decision, lenders to determine how much borrowing (especially long term) can
be offered to the company based on the capital and solvency condition, investors
need to mitigate the risk before they invest the money in the company and we, as
students, need to evaluate the condition for our academic analysis.
So, the above figure shows the relationship between liabilities and equities and
how this reflects the creditors.
Total liabilities
Total liabilities to equity =
Total equity
If we want to measure the capital employed, we simply change the equity with
capital employed.
Total liabilities
Total liabilities to capital employed =
Total capital employed
To learn more about computation and impact of capital structure ratio, look at
the table below.
Table: 9.4: An example of capital structure
Notes Company
A B C
(RMÊ000) (RMÊ000) (RMÊ000)
Ordinary share capital 600 500 250
Reserve 850 550 300
Ordinary shareholdersÊ funds (A) 1,450 1,050 550
A B C
Debt/Equity =
B+D+E 0% 33% 128%
A+C
Notes:
• (Company B) Because preference share is carrying a fixed rate dividend
ahead of ordinary share, it should be treated as debt.
• (Company C) Minority have been included as equity in the computation of
debt/equity ratio on the assumption that minority interests in subsidiaries
are all pure (non-redeemable equity).
We see from creditor protection, the company with high capital structure like in
the case of Company C, gives less protection to creditors when compared to
Company B.
The ratio is computed by dividing income before tax and interest charges. The
ratio applies to income before tax and interest, because the income indicates the
incomes available is sufficient to cover interest. Income taxes are only paid after
interest charges have been taken care of.
Credit risk is the probability of incurring losses in the event that the borrower
defaults, or in the event of a decline of the borrowerÊs credit quality.
ACTIVITY 9.2
Review the process of identifying credit analysis. You have been given
three years financial statement of an existing customer. If you are a credit
analyst in a bank, which ratio is suitable in evaluating the clientÊs liquidity,
capital structure and solvency condition for the purpose of additional
credit lines to the customer?
ACTIVITY 9.3
Give your thoughts on the current `credit crunch crisisÊ with special
focus on the United States. Why did it happen? Based on your
observation and analysis, list out some possible strategies to ensure it
doesnÊt happen in Malaysia.
• Credit risk is the probability of incurring losses in the event of default of the
borrower, or in the event of a declining of the borrowerÊs credit quality.
References
Approved and adopted FRS Standard. www.masb.org.my
Lazar J., Choo., C.,C. and Arshad R. (2006). Financial reporting standard for
Malaysia. Mc Graw Hill.
Wild John. J., Subramanyam K.R., and Halsey Robert. F. (2004). Financial
statement analysis. Mc Graw-Hill.
OR
Thank you.