Balance sheet (in Cr)

Mar-19 Mar-18 Mar-17

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS

Equity Share Capital 13.62 9.08 9.08

Total Share Capital 13.62 9.08 9.08

Reserves and Surplus 1,192.34 1,022.40 626.34

Total Reserves and

1,192.34 1,022.40 626.34
Surplus
Total Shareholders
1,205.97 1,031.48 635.43
Funds

Minority Interest 151.33 118.37 98.4

NON-CURRENT LIABILITIES

Long Term
1.06 1.84 12.17
Borrowings
Deferred Tax
17.74 26.11 12.65
Liabilities [Net]
Other Long Term
17.1 18.61 18.4
Liabilities

Long Term Provisions 1.68 3.61 1.15

Total Non-Current
37.57 50.17 44.37
Liabilities

CURRENT LIABILITIES

Short Term
6.67 3.64 1.31
Borrowings

Trade Payables 179.91 286.55 249.67

Other Current
32.19 36.05 39.23
Liabilities

Short Term Provisions 1.18 0 0.23

Total Current
219.95 326.24 290.45
Liabilities
Total Capital And
1,614.82 1,526.26 1,068.64
Liabilities

ASSETS

NON-CURRENT ASSETS

Tangible Assets 292.27 311.98 160.38

Intangible Assets 0.26 0.17 0.08

Capital Work-In-
9.01 1.97 94.07
Progress
Fixed Assets 301.54 314.12 254.53

Non-Current
99 31.37 30.26
Investments
Long Term Loans And
0.96 0.62 0.33
Advances
Other Non-Current
33.8 17.83 14.61
Assets
Total Non-Current
435.3 363.93 299.73
Assets

CURRENT ASSETS

Current Investments 531.17 553.09 329.35

Inventories 379.06 524.81 355.7

Trade Receivables 48.64 50.03 23.41

Cash And Cash

186.91 14.36 45.12
Equivalents
Short Term Loans
0.98 1.24 1.15
And Advances

OtherCurrentAssets 32.76 18.8 14.19

Total Current Assets 1,179.52 1,162.33 768.91

Total Assets 1,614.82 1,526.26 1,068.64

 P&L sheet (in Cr)

Mar-19 Mar-18 Mar-17

INCOME

Revenue From
2,738.42 2,815.33 2,230.85
Operations [Gross]
Revenue From
2,738.42 2,815.33 2,230.85
Operations [Net]
Other Operating
0 0 0
Revenues
Total Operating
2,738.42 2,815.33 2,230.85
Revenues

Other Income 44.59 35.55 14.23

Total Revenue 2,783.01 2,850.88 2,245.08

EXPENSES

Cost Of Materials
2,220.68 2,004.26 1,797.29
Consumed
Purchase Of Stock-In
0 2.72 0.29
Trade
Operating And Direct
18.53 0 0
Expenses
Changes In Inventories
Of FG,WIP And Stock-In 12.8 -5.83 -26.64
Trade
Employee Benefit
82.84 97.58 65.99
Expenses

Finance Costs 1.25 1.24 2.58

Depreciation And
20.28 14.67 11.52
Amortisation Expenses

Other Expenses 96.15 106.3 97.74

Total Expenses 2,452.53 2,220.93 1,948.77

Profit/Loss Before
Exceptional,
330.49 629.94 296.3
ExtraOrdinary Items
And Tax

Exceptional Items 5.18 -0.79 0.06

Profit/Loss Before Tax 335.67 629.15 296.36

Tax Expenses-Continued
Operations

Current Tax 109.84 207.08 92.94

Deferred Tax 2.34 7.14 7.07

Tax For Earlier Years 0 0 0

Total Tax Expenses 112.18 214.21 100.01

Profit/Loss After Tax

And Before 223.49 414.94 196.35
ExtraOrdinary Items

Profit/Loss From
223.49 414.94 196.35
Continuing Operations

Profit Loss From

0 0 0.11
Discontinuing Operations

Total Tax Expenses

0 0 0.04
Discontinuing Operations

Net Profit Loss From

0 0 0.07
Discontinuing Operations

Profit/Loss For The

223.49 414.94 196.42
Period
 Mar-19 Mar-18 Mar-17
EBIT 331.74 631.18 298.88
capital 1047.87 985.85 666.68
net sales 2,738.42 2,815.33 2,230.85
Debt to equity ratio 0.01 0.01 0.02
operating margin 12% 22% 13%
ROCE 32% 64% 45%