Você está na página 1de 1

Producción Costo variable total Costo variable unitario Costo fijo total Costo fijo unitario Costo total

osto fijo unitario Costo total unitario


1 S/ 30.00 S/ 30.00 S/ 1,600,000.00 S/ 1,600,000.00 S/ 1,600,030.00
100 S/ 3,000.00 S/ 30.00 S/ 1,600,000.00 S/ 16,000.00 S/ 16,030.00
200 S/ 6,000.00 S/ 30.00 S/ 1,600,000.00 S/ 8,000.00 S/ 8,030.00
300 S/ 9,000.00 S/ 30.00 S/ 1,600,000.00 S/ 5,333.33 S/ 5,363.33
400 S/ 12,000.00 S/ 30.00 S/ 1,600,000.00 S/ 4,000.00 S/ 4,030.00
500 S/ 15,000.00 S/ 30.00 S/ 1,600,000.00 S/ 3,200.00 S/ 3,230.00
600 S/ 18,000.00 S/ 30.00 S/ 1,600,000.00 S/ 2,666.67 S/ 2,696.67
700 S/ 21,000.00 S/ 30.00 S/ 1,600,000.00 S/ 2,285.71 S/ 2,315.71
800 S/ 24,000.00 S/ 30.00 S/ 1,600,000.00 S/ 2,000.00 S/ 2,030.00
900 S/ 27,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,777.78 S/ 1,807.78
1000 S/ 30,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,600.00 S/ 1,630.00
1100 S/ 33,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,454.55 S/ 1,484.55
100%
1200 S/ 36,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,333.33 S/ 1,363.33
1300 S/ 39,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,230.77 S/ 1,260.77
90%
1400 S/ 42,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,142.86 S/ 1,172.86
1500 S/ 45,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,066.67 S/ 1,096.67
80%
1600 S/ 48,000.00 S/ 30.00 S/ 1,600,000.00 S/ 1,000.00 S/ 1,030.00
1700 S/ 51,000.00 S/ 30.00 S/ 1,600,000.00 S/ 941.18 S/ 971.18
70%
1800 S/ 54,000.00 S/ 30.00 S/ 1,600,000.00 S/ 888.89 S/ 918.89
1900 S/ 57,000.00 S/ 30.00 S/ 1,600,000.00 S/ 842.11 S/ 872.11
60%
2000 S/ 60,000.00 S/ 30.00 S/ 1,600,000.00 S/ 800.00 S/ 830.00
2100 S/ 63,000.00 S/ 30.00 S/ 1,600,000.00 S/ 761.90 S/ 791.90
50%
2200 S/ 66,000.00 S/ 30.00 S/ 1,600,000.00 S/ 727.27 S/ 757.27
2300 S/ 69,000.00 S/ 30.00 S/ 1,600,000.00 S/ 695.65 S/ 725.65
40%
2400 S/ 72,000.00 S/ 30.00 S/ 1,600,000.00 S/ 666.67 S/ 696.67
2500 S/ 75,000.00 S/ 30.00 S/ 1,600,000.00 S/ 640.00 S/ 670.00
30%
2600 S/ 78,000.00 S/ 30.00 S/ 1,600,000.00 S/ 615.38 S/ 645.38
2700 S/ 81,000.00 S/ 30.00 S/ 1,600,000.00 S/ 592.59 S/ 622.59
20%
2800 S/ 84,000.00 S/ 30.00 S/ 1,600,000.00 S/ 571.43 S/ 601.43
2900 S/ 87,000.00 S/ 30.00 S/ 1,600,000.00 S/ 551.72 S/ 581.72
10%
3000 S/ 90,000.00 S/ 30.00 S/ 1,600,000.00 S/ 533.33 S/ 563.33
3100 S/ 93,000.00 S/ 30.00 S/ 1,600,000.00 S/ 516.13 S/ 546.13
0%
3200 S/ 96,000.00 S/ 30.00 S/ 1,600,000.00 S/ 500.00 S/ 530.00 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360 380 400 420 440 460 480 500
3300 S/ 99,000.00 S/ 30.00 S/ 1,600,000.00 S/ 484.85 S/ 514.85
3400 S/ 102,000.00 S/ 30.00 S/ 1,600,000.00 S/ 470.59 S/ 500.59
3500 S/ 105,000.00 S/ 30.00 S/ 1,600,000.00 S/ 457.14 S/ 487.14
3600 S/ 108,000.00 S/ 30.00 S/ 1,600,000.00 S/ 444.44 S/ 474.44
3700 S/ 111,000.00 S/ 30.00 S/ 1,600,000.00 S/ 432.43 S/ 462.43
3800 S/ 114,000.00 S/ 30.00 S/ 1,600,000.00 S/ 421.05 S/ 451.05
3900 S/ 117,000.00 S/ 30.00 S/ 1,600,000.00 S/ 410.26 S/ 440.26
4000 S/ 120,000.00 S/ 30.00 S/ 1,600,000.00 S/ 400.00 S/ 430.00
4100 S/ 123,000.00 S/ 30.00 S/ 1,600,000.00 S/ 390.24 S/ 420.24
4200 S/ 126,000.00 S/ 30.00 S/ 1,600,000.00 S/ 380.95 S/ 410.95
4300 S/ 129,000.00 S/ 30.00 S/ 1,600,000.00 S/ 372.09 S/ 402.09
4400 S/ 132,000.00 S/ 30.00 S/ 1,600,000.00 S/ 363.64 S/ 393.64
4500 S/ 135,000.00 S/ 30.00 S/ 1,600,000.00 S/ 355.56 S/ 385.56
4600 S/ 138,000.00 S/ 30.00 S/ 1,600,000.00 S/ 347.83 S/ 377.83
4700 S/ 141,000.00 S/ 30.00 S/ 1,600,000.00 S/ 340.43 S/ 370.43
4800 S/ 144,000.00 S/ 30.00 S/ 1,600,000.00 S/ 333.33 S/ 363.33
4900 S/ 147,000.00 S/ 30.00 S/ 1,600,000.00 S/ 326.53 S/ 356.53
5000 S/ 150,000.00 S/ 30.00 S/ 1,600,000.00 S/ 320.00 S/ 350.00

Você também pode gostar