Cost Estimation Assignment

CONSTRUCTION OF SINGLE BEDROOM GATE HOUSE- ETOAMA MAXWELL 2015/200575
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
GROUP ELEMENT NR. 1: SUPERSTRUCTURE
ELEMENT NR.1A FRAME
E10: In situ Concrete
Reinforced insitu concrete

Vibrated concrete grade 25
6 Regular Columns (0.15 x0.15 x3)x6 = 0.405

A m3 0.5 25,000 12,500
B m3 0.3 25,000 7500

Beams (0.15 x0.15 x4.7)x2= 0.2115
E20: Formwork for in situ concrete
Sawn formwork to:
C Sides of regular Columns m2 24 1,100 26,400
D m2 16 1,100 17,600
Sides and soffits of Beams
64,000
0 JUNE 2019

ELEMENT NR 1B ROOF
H: CLADDING/COVERING
H72: Aluminium sheet coverings/flashing

Stone coated step tiles or other approved industrial
coloured Aluminium roofing sheets and accessories
lapped and fixed to steel purlins (measured
separetely) in accordance with manufacturer's details.
E m2 25 4,250 106,250
Roof Covering
Carpentary/Timber framing/First fixing

Wrot treated hardwood in:
F 150x50mm tie beam m 61 350 21350
G 150x50mm rafter m 40 350 14000
H 150x50 kingpost m 15 350 5250
J 100x50mm struts m 100 250 25000
K 75x50mm purlin m 105 200 21000
L 50x50mm noggins m 108 120 12960
M 200 x 25mm; Fascia Board m 17 300 5100

ELEMENT NR. 1C ROOF
CARRIED TO SUMMARY 210,910
1 JUNE 2019
ELEMENT NR. 1C EXTERNAL WALLS
F10 BRICK/BLOCK WALLING
BLOCKWORK; 225 x 450mm Nominal; laid in

stretcher bond; cement mortar (1:3)
A 230mm thick hollow blocks m2 320 2100 672,000.00
ELEMENT NR. 1C EXTERNAL WALLS

CARRIED TO SUMMARY 672,000.00
2 JUNE 2019
ELEMENT NR. 1D WINDOWS AND EXTERNAL

DOORS
E10: In situ concrete

Reinforced Insitu Concrete
Vibrated grade 20
A L21: METAL DOORS/SHUTTERS/HATCHES

Swing door complete with all accessories, Anodized
aluminium green powder coated frame with 5mm thick
top fixed glazing including Ironmongery designed to
Arhcitect's details, built into blockwork and concrete
surround, bedded and pointed in cement sand mortar
with mastic sealant
E Steel panel entrance single leaf door, size 900 x Nr 1 50,000 50,000
2100mm high and including frame
L11:METAL WINDOWS / ROOFLIGHTS /SCREENS

/LOUVRES
Projected windows in 5mm thick anodized glass framed

in powder coated Aluminium blue profiles complete
with flyscreen and purpose made 12mm rod in grid
burglarproofed grille to Architect's details, all built
into blockwork and concrete surround bedded and
pointed in cement and sand mortar
G Projected windows size 1200 x 1500mm high overall Nr 2 72,000 144,000
K Ditto size 600 x 600mm high Nr 2 14,400 28,800
Element Nr. 1D WINDOWS AND EXTERNAL

DOORS CARRIED TO SUMMARY
222,800
3 JUNE 2019
ELEMENT NR: 1E INTERNAL WALLS AND

PARTITIONS
F10 BRICK/BLOCK WALLING
BLOCKWORK; 225mm x 450mm nominal; laid in

stretcher bond; cement mortar (1:3)
A 150mm thick hollow blocks m2 320 2,100 630,000.00
Element Nr. 1E INTERNAL WALLS

4 JUNE 2019
ELEMENT NR. 1F INTERNAL DOORS
L21: METAL DOORS/SHUTTERS/HATCHES

KFCC or Wood kraft or other equal approved Masonia
faced polished 44mm solid core finish doors to BS 459
part 2 faced both sides with 5mm external quality
masonia plywood and prefinished hardwood lipped all
round and blocked out for ironmongery
E Overall size 750 x 2100mm high Nr 1 23,000 23,000.00
M60:PAINTING/CLEAR FINISHING
KNOT, PRIME, STOP, PREPARE AND APPLY TWO
FINISHING COATS OF GLOSS PAINT AS
SPECIFIED
Element Nr. 1F INTERNAL DOORS

5 JUNE 2019
SUMMARY
GROUP ELEMENT NR. 1 SUPERSTRUCTURE
1 ELEMENT NR. 1A FRAMES 64,000.00
3 ELEMENT NR. 2C ROOF 210,910.00
5 ELEMENT NR. 2E EXTERNAL WALLS 672,000.00
ELEMENT NR. 2F WINDOWS AND EXTERNAL

6 222,800.00
DOORS
ELEMENT NR. 2G INTERNAL WALLS &

7 630,000.00
PARTITIONS
8 ELEMENT NR. 2H INTERNAL DOORS 23,000.00
GROUP ELEMENT NR. 1 SUPERSTRUCTURE

CARRIED TO SUMMARY 1,822,710.00
6 JUNE 2019
GROUP ELEMENT NR. 2 FINISHES
ELEMENT NR. 2A WALL FINISHES
M20 PLASTERED/RENDERED/ROUGHCAST
COATINGS
15mm thick cement and sand (1:5); Plain rendering;

finishing trowelled smooth
Walls
A External Walls 225mm m2 70 500 65,000.00
15mm thick cement and sand (1:5); Plain rendering;

finishing trowelled smooth
Walls
C Internal Walls m2 60 500 30,000.00
Carried to Collection 95,000.00
7 JUNE 2019
WALL FINISHES (Cont'd)
M60: PAINTING/CLEAR FINISHING
PREPARE AND APPLY PRIME COAT AND TWO

FINISHING COATS OF EMULSION PAINTS ON
RENDERED WALLS
General Surfaces
A External Walls 225mm m2 70 450 31,500.00
PREPARE AND APPLY ONE PRIME COAT AND

TWO FINISHING COATS OF TEXTURED PAINTS
AS SPECIFIED
General Surfaces
C Walls over 300mm girth; Internal m2 60 500 30,000.00
Carried to Collection 61,500.00
Collection
Finshes 1 95,000.00
Painting 61,500.00
Element Nr. 2A WALL FINISHES

8 JUNE 2019
ELEMENT NR. 2B FLOOR FINISHES
M SURFACE FINISHES
CEMENT - SAND (1:3) BEDS AND BACKINGS; TO

RECEIVE SUBSEQUENT FINISH
Floors; over 300mm wide
A m2 25 500 12,500.00
42mm thick average; screeded bed; to falls only not
exceeding 15 degrees from the horizontal to receive
fully vitrified ceramic tiles
M40: STONE/CONCRETE/ QUARRY/CERAMIC

TILING/ MOSAIC/GRANITE/VITRIFIED TILING
600X300X8mm thick glazed ceramic wall tiles of

approved colour bedded and jointed in cement
mortar on screeded backing (measured separately)
and grouted in white cement including all necessary
round edge tile to:
C m2 25 2,800 70,000.00
Bathroom/toilet floor area
ELEMENT NR. 2B FLOOR FINISHES

9 JUNE 2019
ELEMENT NR. 2C CEILING FINISHES
M60: PAINTING/CLEAR FINISHING

PREPARE AND APPLY PRIME COAT AND TWO
FINISHING COATS OF EMULSION PAINTS ON
RENDERED WALLS
General Surfaces
C Plaster of paris (POP) ceiling to Architect's design m2 25 3,000 75,000.00
Element Nr. 2C CEILING FINISHES

10 JUNE 2019
SUMMARY
1 GROUP ELEMENT NR. 2 FINISHES
2 ELEMENT NR 2A WALL FINISHES 156,500.00
3 ELEMENT NR 2B FLOOR FINISHES 70,000.00
4 75,000.00
ELEMENT NR 2C CEILING FINISHES
GROUP ELEMENT NR 2 FINISHES

CARRIED TO GENERAL SUMMARY 301,500.00
11 JUNE 2019
GROUP ELEMENT NR. 4 SERVICES
ELEMENT NR. 5B MECHANICAL SERVICES
Y: MECHANICAL INSTALLATIONS
N: FURNITURE /EQUIPMENT
N13: SANITARY APPLIANCES/FITTINGS
Sanitary appliances/fittings of approved make;

including jointing to galvanised steel water supply and
unplasticised PVC drain pipe
APPLIANCE/FITTING
A Nr 1 45,900 45,900.00
Sweethome WC complete with Wash hand basin will all
vanity pedestal or Armitage complete with foreign
siphon P-trap
B Toilet roll holder Nr 1 500 500.00
C 450 x 450mm mirror plugged into wall Nr 1 500 500.00
D 38mm diametre bottle trap Nr 1 750 750.00
E Soap dish Nr 1 1,250 1,250.00
K Floor drain, plastic drain coupled with dirt sleeve; Nr 1 155 155.00
mounted flush with floor finish; 50mm diametre
ELEMENT NR.4 MECHANICAL INSTALLATIONS 49,055.00

CARRIED TO SUMMARY
12 JUNE 2019
SUMMARY
ELEMENT NR.5B MECHANICAL INSTALLATIONS 49,055.00

CARRIED TO SUMMARY N 49,055.00
GENERAL SUMMARY
GROUP ELEMENT NR.1 SUPERSTRUCTURE 19,384,900.00
GROUP ELEMENT NR.2 FINISHES 7,990,900.00
GROUP ELEMENT NR.3 SERVICES 49,055.00
CARRIED TO GRAND GENERAL SUMMARY N 42,993,988.25
13 JUNE 2019

Cost Estimation Assignment

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Cost Estimation Assignment

Enviado por

Direitos autorais:

Formatos disponíveis

CONSTRUCTION OF SINGLE BEDROOM GATE HOUSE- ETOAMA MAXWELL 2015/200575

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

GROUP ELEMENT NR. 1: SUPERSTRUCTURE

ELEMENT NR.1A FRAME

E10: In situ Concrete

Reinforced insitu concrete

6 Regular Columns (0.15 x0.15 x3)x6 = 0.405

B m3 0.3 25,000 7500

E20: Formwork for in situ concrete

Sawn formwork to:

C Sides of regular Columns m2 24 1,100 26,400

Sides and soffits of Beams

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

H72: Aluminium sheet coverings/flashing

Carpentary/Timber framing/First fixing

F 150x50mm tie beam m 61 350 21350

G 150x50mm rafter m 40 350 14000

H 150x50 kingpost m 15 350 5250

J 100x50mm struts m 100 250 25000

K 75x50mm purlin m 105 200 21000

L 50x50mm noggins m 108 120 12960

M 200 x 25mm; Fascia Board m 17 300 5100

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ELEMENT NR. 1C EXTERNAL WALLS

F10 BRICK/BLOCK WALLING

BLOCKWORK; 225 x 450mm Nominal; laid in

A 230mm thick hollow blocks m2 320 2100 672,000.00

ELEMENT NR. 1C EXTERNAL WALLS

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ELEMENT NR. 1D WINDOWS AND EXTERNAL

E10: In situ concrete

A L21: METAL DOORS/SHUTTERS/HATCHES

L11:METAL WINDOWS / ROOFLIGHTS /SCREENS

Projected windows in 5mm thick anodized glass framed

G Projected windows size 1200 x 1500mm high overall Nr 2 72,000 144,000

K Ditto size 600 x 600mm high Nr 2 14,400 28,800

Element Nr. 1D WINDOWS AND EXTERNAL

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ELEMENT NR: 1E INTERNAL WALLS AND

F10 BRICK/BLOCK WALLING

BLOCKWORK; 225mm x 450mm nominal; laid in

A 150mm thick hollow blocks m2 320 2,100 630,000.00

Element Nr. 1E INTERNAL WALLS

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

ELEMENT NR. 1F INTERNAL DOORS

L21: METAL DOORS/SHUTTERS/HATCHES

E Overall size 750 x 2100mm high Nr 1 23,000 23,000.00

Element Nr. 1F INTERNAL DOORS

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

GROUP ELEMENT NR. 1 SUPERSTRUCTURE

1 ELEMENT NR. 1A FRAMES 64,000.00

3 ELEMENT NR. 2C ROOF 210,910.00

5 ELEMENT NR. 2E EXTERNAL WALLS 672,000.00

ELEMENT NR. 2F WINDOWS AND EXTERNAL

ELEMENT NR. 2G INTERNAL WALLS &

8 ELEMENT NR. 2H INTERNAL DOORS 23,000.00

GROUP ELEMENT NR. 1 SUPERSTRUCTURE

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

GROUP ELEMENT NR. 2 FINISHES

ELEMENT NR. 2A WALL FINISHES

15mm thick cement and sand (1:5); Plain rendering;

A External Walls 225mm m2 70 500 65,000.00

15mm thick cement and sand (1:5); Plain rendering;

C Internal Walls m2 60 500 30,000.00