BILL OF MATERIALS

PROJECT : EXTENSION / RENOVATION

LOCATION : 480 DNE SUBD., CALAMBA CITY
OWNER : ULDARICO A. BELARMINO &
CECILIA P. BELARMINO

A. MATERIAL COST P 668,520

Soil Works 10,000
Concreting Works 152,750
Masonry Works 101,830
Carpentry Works 81,150
Doors & Windows 41,500
Hardwares 14,240
Finishes 38,100
Plumbing Works 28,950
Electrical Works 60,000
Painting Works 50,000
Roofing Works 90,000
B. LABOR COST 35%- material cost 267,408
C. TECHNICAL SUPERVISION/
PROFESSIONAL SERVICES 10%-material cos 66,852
D. TOTAL COST P 1,002,780
LL OF MATERIALS
 QTY UNIT UNIT COST TOTAL
I EARTH WORKS 10,000
1 Gravel Fill 15 m3 500 7,500
2 Lentrex T.C. 1 gals 2500 2,500

II CONCRETING WORKS 152,750

1 Cement 350 bags 168 58,800
2 Sand 80 m 3
600 48,000
3 Gravel 20 m 3
800 16,000
4 Rebar
10mm dia. X 6.0m 40 pcs 120 4,800
12mm dia. X 6.0m 50 pcs 156 7,800
16mm dia. X 6.0m 60 pcs 285 17,100
5 Tie Wire 5 kilos 50 250

III MASONRY WORKS 101,830

1 4" CHB 1800 pcs 8 14,400
2 6" CHB 1500 pcs 8.5 12,750
3 Cement 150 bags 168 25,200
4 Sand 50 m3 600 30,000
5 Rebar
10mm dia. X 6.0 m 154 pcs 120 18,480
6 Tie Wire 20 kilos 50 1,000

IV CARPENTRY WORKS 81,150

1 Formworks
Form Plywood 28 pcs 450 12,600
Form Lumber 650 Bd. Ft. 42 27,300
2 Ceiling Works 75 sq. m. 350 26,250
3 Kitchen & Toilet Cabinet 1 lot 15,000 15,000

V DOORS & WINDOWS 41,500

1 Solid Wooden Panel Door 1 set 5,000 5,000
2 Solid WoodenPanel Door 2 set 4,500 9,000
3 PVC Door with 3/4 Louvers 1 sets 2500 2,500
4 Window 1 lot 25000 25,000

VI HARDWARES 14,240
1 CWN Nails 2 kegs 1500 3,000
2 Concreting Nails 2 kegs 2500 5,000
3 Locksets 18 sets 180 3,240
4 Miscellaneous 1 lot 3000 3,000

VII FINISHES 38,100

1 Toilet Tiles 20 m2 480 9,600
 2 Other Floor Finishes 50 m2 570 28,500

VIII PLUMBING WORKS 28,950

1 Roughing Ins. Sanitary & Water Lines 1 lot 10,000 10,000
2 Water Closet 1 sets 3500 3,500
3 Lavatory 1 sets 850 850
4 Kitchen Sink 1 set 1,200 1,200
5 Septic Tank 1 lot 10,000 10,000
6 Catch Basin 4 sets 850 3,400

IX ELECTRICAL WORKS 1 lot 60,000 60,000

X PAINTING WORKS 1 lot 50,000 50,000

XI ROOFING WORKS 1 lot 90,000 90,000