Bid Proposal Breakdown

Bid Proposal
Bid Proposal Project Title

Project Name and Title
Page 1
Item no. DESCRIPTION OF WORK QUANTITY
I. GENERAL REQUIREMENRS
A. Mobilization / Demobilization
1.00
B. Temporary Facilities 1.00
II. SITE PREPARATION
A. Demolition 1.00
B. Excavation 65.32
C. Backfilling & Compaction 34.24
III. STRUCTURAL WORKS
A. Concreting 58.83
B. Rebars 7,837.40
C. Formworks 363.54
IV. MASONRY WORKS
A. CHB Laying 367.57
B. Plastering 735.08
C. Tile Works 193.22
V. DOORS & WINDOWS 1.00
VI. CARPENTRY WORKS 1.00
VII. STEEL WORKS

A. Window Grills & Stair Handrail & Fire Exit
1.00
B. Roof Framing 1,299.96
VIII. TINSMITHRY 1.00
IX. SPECIALTY WORKS 1.00

X. PLUMBING WORKS
A. Septic Vault
1.00
B. Catch Basin 1.00
C. Waterline 1.00
D. Sewerline 1.00
XI. ELECTRICAL WORKS 1.00
574,495.80
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : I. GENERAL REQUIREMENTS
Item No. :
Work Description :
A. MOBILIZATION
DESCRIPTION UNIT QUANTITY UNIT COST

A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :

2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)

Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM

TOTAL UNIT COST (Total Cost of Work Item/Quantity)
Quantity
Item of Work : I. GENERAL REQUIREMENT
Item No. :
Work Description :
B. TEMPORARY FACILITIES

1. MATERIAL COST:

2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : II. SITE PREPARATION
Item No. :
Work Description :
A. DEMOLITION

1. MATERIAL COST:

2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
B. EXCAVATION

1. MATERIAL COST:

2. LABOR :
Excavation 1 cu.m 65.32 650.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
C. BACKFILLING & COMPACTION

1. MATERIAL COST:

2. LABOR :
Compaction 1 cu.m 34.24 100.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : III. STRUCTURAL WORKS
Item No. :
Work Description :
A. CONCRETING

1. MATERIAL COST:
Cement bags 589.00 -
Sand cu.m 29.42 -
Gravel cu.m 58.83 -

2. LABOR :
Concreting 1 cu.m 58.83 850.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
B. REBAR

1. MATERIAL COST:
Rebar 10mm x 6m pcs 349.00 -

2. LABOR :
Rebar Installation 1 kgs 7,837.40 15.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
C. FORMWORKS

1. MATERIAL COST:
Phenolic 3/4" pcs 84.00 -
G.I. Pipe 1 1/2" pcs 170.00 -
Swivel Clamp pcs 450.00 -
Common Nail 1 1/2" kgs 10.00 -
Tie Wire kgs 5.00 -
Base Jack pcs 560.00 -
Coco Lumber bd.ft. 85.74 -

2. LABOR :
Formworks Installation 1 sq.m 363.54 280.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : IV. MASONRY WORKS
Item No. :
Work Description :
A. CHB LAYING

1. MATERIAL COST:
CHB 6" pcs 3,028.00 -
CHB 4" pcs 1,617.00 -
Sand cu.m 28.00 -
Tie Wire kgs 16.00 -

2. LABOR :
CHB Laying 1 sq.m 367.57 180.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
B. PLASTERING

1. MATERIAL COST:
Sand cu.m 9.00 -

2. LABOR :
Plastering 1 sq.m 735.08 180.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
C. TILE WORKS

1. MATERIAL COST:
Tiles
Adhesive 50.00

2. LABOR :
Tile Installation 1 sq.m 193.22 180.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : V. DOORS & WINDOWS
Item No. :
Work Description :

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : VI. CARPENTRY WORKS
Item No. :
Work Description :

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : VII. STEEL WORKS
Item No. :
Work Description :
A. WINDOW GRILLS & STAIR HANDRAILS

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : VII. STEEL WORKS
Item No. :
Work Description :
B. ROOF FRAMING

1. MATERIAL COST:
2" x 2" x 1/4" angle bar pcs 46.00 -
Welding Rod kgs 15.00 -
2. LABOR :
Steel Fabrication 1 kgs 1,299.96 20.00
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : VIII. TINSMITHRY
Item No. :
Work Description :

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : IX. SPECIALTY WORKS
Item No. :
Work Description : DE

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item of Work : X. PLUMBING WORKS
Item No. :
Work Description :
A. SEPTIC VAULT

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
B. CATCH BASIN

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

Quantity
Item No. :
Work Description :
C. WATERLINE

1. MATERIAL COST:
2. LABOR :
3. EQUIPMENT COST :

Plus:
TOTAL OF B
Plus: -

QUANTITY UNITS UNIT COST
(Esimated Direct Cost, Mark- ups, & Value
Added Tax)
1.00 lot -

1.00 lot -
1.00 lot -
65.32 cu.m 650.00
34.24 cu.m 100.00
58.83 cu.m 850.00
7,837.40 kgs 15.00
363.54 sq.m 280.00
367.57 sq.m 180.00
735.08 lot 180.00
193.22 lot 180.00
1.00 lot -
1.00 lot -
1.00 lot -
1,299.96 kgs 20.00
1.00 lot -
1.00 lot -

1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
-
1.00 lot
AMOUNT
-
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
650.00
65.32 cu.m
AMOUNT
42,458.00
42,458.00
42,458.00
42,458.00
650.00
100.00
34.24 cu.m
AMOUNT
3,424.30
3,424.30
3,424.30
3,424.30
100.00
850.00
58.83 cu.m
AMOUNT
0.00
0.00
0.00
50,005.50
50,005.50
50,005.50
50,005.50
850.00
15.00
7,837.40 kgs
AMOUNT
0.00
0.00
0.00
0.00
117,561.00
117,561.00
117,561.00
117,561.00
15.00
280.00
363.54 sq.m
AMOUNT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101,791.20
101,791.20
101,791.20
101,791.20
280.00
180.00
367.57 sq.m
AMOUNT
0.00
0.00
0.00
0.00
0.00
0.00
66,162.60
66,162.60
66,162.60
66,162.60
180.00
180.00
735.08 lot
AMOUNT
0.00
0.00
-
132,314.40
132,314.40
132,314.40
132,314.40
180.00
180.00
193.22 lot
AMOUNT
-
34,779.60
34,779.60
34,779.60
34,779.60
180.00
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
20.00
1,299.96 kgs
AMOUNT
0.00
0.00
-
25,999.20
25,999.20
25,999.20
25,999.20
20.00
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
Total Cost
-
-
-
42,458.00
3,424.30
50,005.50
117,561.00
101,791.20
66,162.60
132,314.40
34,779.60
-
-
-
25,999.20
-
-
-
-
-
-
-

Bid Proposal Breakdown

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Bid Proposal Breakdown

Enviado por

Direitos autorais:

Formatos disponíveis

Bid Proposal

Bid Proposal Project Title

II. SITE PREPARATION

C. Backfilling & Compaction 34.24

III. STRUCTURAL WORKS

IV. MASONRY WORKS

A. CHB Laying 367.57

C. Tile Works 193.22

V. DOORS & WINDOWS 1.00

VI. CARPENTRY WORKS 1.00

VII. STEEL WORKS

B. Roof Framing 1,299.96

VIII. TINSMITHRY 1.00

IX. SPECIALTY WORKS 1.00

B. Catch Basin 1.00

XI. ELECTRICAL WORKS 1.00

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM

DESCRIPTION UNIT QUANTITY UNIT COST

TOTAL OF MATERIAL COST :

TOTAL OF LABOR AND EQUIPMENT :

TOTAL OF A (Estimated Direct Cost, EDC)

TOTAL COST OF WORK ITEM