Escolar Documentos
Profissional Documentos
Cultura Documentos
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Sales 378.01 692.58 2,202.39 2,223.26 1,858.45
Operating profit 39.57 12.08 117.00 115.62 65.05
Interest 0.42 3.59 17.77 13.83 16.51
Gross profit 68.37 29.74 128.68 128.46 79.76
EPS (Rs) 14.06 14.34 22.45 21.81 77.21
Balance sheet
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Sources of funds
Owner's fund
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Loan funds
Secured loans 8.75 3.37 143.23 120.98 87.63
Uses of funds
Fixed assets
Less : current liabilities & provisions 143.61 118.32 599.32 592.01 450.18
Notes:
Book value of unquoted investments 299.55 11.68 286.77 272.13 268.90
Income
Operating income 378.50 696.37 2,218.83 1,968.64 1,649.38
Expenses
Material consumed 243.20 529.03 1,629.97 1,451.10 1,239.18
Preference dividend - - - - -
Cash flow
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Profit before tax 46.63 14.54 85.61 87.93 32.94
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Net cashflow-operating activity 21.96 33.80 83.41 140.05 -5.56
Net cash used in investing activity -279.00 481.05 -67.47 -21.87 -9.17
Netcash used in fin. activity -111.70 -49.89 -14.69 -96.55 9.79
Net inc/dec in cash and equivlnt -368.74 464.96 1.25 21.63 -4.94
Cash and equivalnt begin of year 482.74 17.85 47.73 26.10 31.04
Cash and equivalnt end of year 114.00 482.81 48.98 47.73 26.10
Dividend
Year Month Dividend (%)
2010 Feb 70
2009 Mar 50
2008 Apr 50
2007 Mar 290
2006 May 40
2005 Jun 40
2004 Aug 35
2003 May 35
2002 May 25
2001 May 20
2000 Apr 20
1999 May 15
1998 Jun 10
1997 May 10
Share holding
Share holding pattern as on : 30/09/2010 30/06/2010 31/03/2010
Face value 10.00 10.00 10.00
No. Of % No. Of % No. Of %
Shares Holding Shares Holding Shares Holding
Promoter's holding
Indian Promoters 14902730 55.59 14902730 55.67 14902730 55.83
Sub total 14902730 55.59 14902730 55.67 14902730 55.83
Non promoter's holding
Institutional investors
Banks Fin. Inst. and
136150 0.51 21140 0.08 28989 0.11
Insurance
No. Of % No. Of % No. Of %
Shares Holding Shares Holding Shares Holding
FII's 2961348 11.05 2932698 10.96 3083728 11.55
Sub total 5867775 21.89 5745970 21.47 5650512 21.17
Other investors
Private Corporate Bodies 287238 1.07 381479 1.43 2681251 10.04
NRI's/OCB's/Foreign
2275610 8.49 2275610 8.50 - -
Others
Others 19 - 19 - - -
Sub total 2562867 9.56 2657108 9.93 2681251 10.04
General public 3476611 12.97 3461775 12.93 3460890 12.96
Grand total 26809983 100.00 26767583 100.00 26695383 100.00
Capital structure
From To Class Of Authorized Issued Paid Up Paid Up Paid Up
Year Year Share Capital Capital Shares (Nos) Face Value Capital
Equity
2009 2009 30.00 12.66 12660119 10 12.66
Share
Equity
2008 2008 30.00 28.09 28093950 10 28.09
Share
Equity
2007 2008 30.00 28.09 28093950 10 28.09
Share
Equity
2006 2007 30.00 28.09 28093950 10 28.09
Share
Equity
2005 2006 30.00 28.09 28093950 10 28.09
Share
Equity
2004 2005 30.00 28.09 28093950 10 28.09
Share
Equity
2003 2004 30.00 20.00 19999200 10 20.00
Share
Equity
2002 2003 30.00 20.00 19999200 10 20.00
Share
Equity
2001 2002 30.00 20.00 19999200 10 20.00
Share
Equity
2000 2001 30.00 20.00 19999200 10 20.00
Share
Equity
1999 2000 30.00 20.00 19999200 10 20.00
Share
1998 1999 Equity 30.00 20.00 19999200 10 20.00
From To Class Of Authorized Issued Paid Up Paid Up Paid Up
Year Year Share Capital Capital Shares (Nos) Face Value Capital
Share
Equity
1995 1998 30.00 20.00 19999200 10 20.00
Share
Equity
1994 1995 30.00 20.00 19998700 10 20.00
Share
Equity
1993 1994 30.00 20.00 19998700 10 20.00
Share
Equity
1992 1993 20.00 10.00 10000000 10 10.00
Share
Equity
1991 1992 20.00 10.00 10000000 10 10.00
Share
Equity
1990 1991 14.50 10.00 10000000 10 10.00
Share
Equity
1989 1990 14.50 10.00 10000000 10 10.00
Share
Equity
1988 1989 14.50 10.00 10000000 10 10.00
Share
Ratios
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Operating profit per share (Rs) 21.83 5.10 46.28 44.74 26.44
Book value (excl rev res) per share (Rs) 306.85 171.17 163.14 146.91 157.66
Book value (incl rev res) per share (Rs.) 306.85 171.17 163.14 146.91 157.66
Net operating income per share (Rs) 298.97 247.87 789.79 700.73 587.09
Free reserves per share (Rs) 295.53 161.08 153.05 136.83 147.57
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Profitability ratios
Operating margin (%) 7.30 2.05 5.85 6.38 4.50
Adjusted return on net worth (%) 9.71 4.75 13.97 14.77 10.22
Reported return on net worth (%) 9.66 8.10 13.75 14.84 48.96
Return on long term funds (%) 12.10 4.36 18.55 20.11 8.18
Leverage ratios
Long term debt / Equity 0.01 0.01 0.22 0.23 0.16
Liquidity ratios
Current ratio 1.34 4.48 1.08 1.06 1.10
Payout ratios
Dividend payout ratio (net profit) 52.11 42.15 26.07 151.64 5.91
Dividend payout ratio (cash profit) 41.06 30.33 15.40 89.97 4.82
Coverage ratios
Adjusted cash flow time total debt 0.22 0.17 1.84 1.90 1.84
Dec ' 09 Dec ' 08 Mar ' 08 Mar ' 07 Mar ' 06
Fin. charges cov.ratio (post tax) 114.40 16.10 7.01 8.47 17.10
Component ratios
Material cost component (% earnings) 64.93 73.73 75.35 73.42 77.59
Import comp. in raw mat. consumed 0.66 0.52 1.70 1.60 2.27
Long term assets / total Assets 0.64 0.09 0.45 0.44 0.50
BUSINESS ENVIRONMENT
FINANCIAL RESULTS
Your Company achieved impressive top line growth during the fi nancial
year 2009 with total Income at 3780.1 MINR. The previous period fi
gures are not comparable as those are for nine months and also include
revenue from Commercial Vehicle and related components/ Engineering
Services business for the quarter April to June 2008, that was
transferred to VECV w.e.f July 1, 2008. The operating profi t before
depreciation and interest amounted to 279.3 MINR @ 7.4% of the total
income. After accounting for interest and dividend income of 292.2
MINR, interest expense of 4.2 MINR and depreciation of 101.0 MINR,
profi t before tax amounts to 466.3 MINR. Profi t after tax amounts to
375.3 MINR after income tax provision of 91.0 MINR.
(Rs. in millions)
As at As at
December December
31, 2009 31, 2008
(April to
December)
DIVIDEND
During the year, your Company successfully completed the buy back of
1408969 equity shares of Rs. 10 each at a price of Rs. 691.68 per
share. An amount of 974.6 MINR including premium of 960.5 MINR was
used for this purpose. The promoters’ group and AB Volvo, Sweden did
not participate in that.
The year 2009 has been an extremely good year for your Company with an
all time high sales of 51955 motorcycles against 43298 motorcycles
during 2008, thus registering a growth of 20%. Performance was good in
both domestic as well as export markets with sale of 50002 motor cycles
(previous year 41542) and 1953 motorcycles (previous year 1756)
respectively.
Spare parts sales also recorded a good growth with sales at 397.8 MINR
in 2009 (Previous period 250.9 MINR)
Your Company experienced a very good demand throughout the year and
production lagged the demand month after month. Based on productivity
improvements, investments made in balancing equipment and also
outsourcing of some operations, your Company was able to increase the
production capacity of motorcycles during the year to 5000 motorcycles
per month as against the previous year capacity of 3750 motorcycles per
month. Necessary steps are being taken to jack up the capacity further
during the current year 2010.
The two wheeler industry outlook has been positive in 2009 with 18%
growth in domestic volumes as compared with 2008. The economy segment
(100 cc) that had stagnated last year has also seen a revival, posting
a growth of 16%. In future, a fraction of this huge segment is likely
to upgrade to higher capacity products which may ensure long term
prospects for the premium and executive segments.
Your Company will achieve 100% change over to Unit Construction Engine
(UCE) architecture with effect from April 2010. The new UCE engine
meets the mandatory emission norms that are becoming applicable from
April 1, 2010.
EXPORTS:
2. Classic 350 version in Japan which will increase the off-take for
Japan.
With all the above initiatives, the potential for further sales growth
is very high during the year 2010 for your Company.
EGIL’s main assets were the investments in the equity shares of your
Company and on merger, these investments of EGIL got cancelled and in
lieu thereof, your Company has issued and allotted on January 5, 2010,
14032764 shares of Rs. 10 each aggregating Rs.140.3 millions to the
members of residual EGIL in the proportion in which they held equity
shares in Residual EGIL. The details are given in Note 3 of Schedule
12- Notes to the Accounts forming part of the “Annual Report” .
CONSERVATION OF ENERGY
This UCE Engine will replace the present ‘Cast Iron’ engines in Electra
and Standard bikes as well to meet the Indian emission norms of BS II
(Euro III) effective from April 2010.
During the current year export of two wheelers were 285.4 MINR (FOB
value) (Previous period 157.5 MINR)
There has been no further issue of stock options during the year ended
December 31, 2009. 181000 options (net of lapsed options) that were
granted on September 30, 2006 under the Employee Stock Option Plan 2006
have vested with employees’ on October 1, 2009. Out of these, 7900
options have been exercised by the employees during the year under
review.
PUBLIC DEPOSITS
BOARD OF DIRECTORS
VECV achieved impressive top line growth during the fi nancial year
2009 with total operating income at 25385 MINR as against 9914 MINR
during the previous fi nancial period of six months ended December
2008. The operating profi t amounted to 1354 MINR @ 5.3% of the
operating income as against operating loss of 5.8 MINR during the
previous period. After accounting for interest income of 735.5 MINR
(previous period 342.9 MINR), interest expense of 71.2 MINR (previous
period 53.7 MINR) and depreciation of 377 MINR (previous period 175.4
MINR), profi t before tax and exceptional items amounts to 1641.1 MINR
(previous period 108 MINR). Due to carry forward loss situation and
erosion of net worth in the subsidiary company EES Inc USA, the entire
investments made in the equity capital of EES Inc amounting to 234.4
MINR has been treated as impaired and carrying cost of investment has
been reduced to NIL and fully provided for. After providing for tax of
457.4 MINR, profi t after tax amounts to 949.3 MINR (previous period
165.5 MINR).
(Rs. in millions)
As at Dec As at Dec
31, 2009 31, 2008
(Mar 7 to
Dec 31, 2008)
(EBIDTA)
Another signifi cant improvement in the last fi nancial year has been
the extraction of a huge amount of 2285 MINR from the working capital
with major reduction in inventories and other items of working capital.
The Commercial vehicle industry (5T and above) has slowly and steadily
recovered during the year 2009. The fi rst quarter of January to March
2009 was the worst affected with industry dropping by 48.1% as compared
to the corresponding previous year’s quarter. However the situation
kept on improving quarter after quarter with growth of 106.8% in
October to December 2009 quarter. Overall the industry ended at 272486
units for the year 2009 as against 306573 during 2008 with a drop of
11.1%.
As against this, ETB had a marginal growth in 2009 over 2008 with sales
of 24264 against 23775 with a growth of 2.1%.
VECV had sales of 21682 Trucks and Buses in L&MD segment as against
20430 during 2008 thus recording a growth of 6.1% almost in line with
industry growth of 6.7%. VECV had a growth of 6.9% in the domestic
Cargo segment with sales of 16893 trucks. In domestic Buses segment of
L&MD industry, the growth for VECV was 17.7% with sales of 3128 Buses.
The exports in L&MD segment for VECV dropped by 15.6% with exports of
1661 Trucks and Buses as against industry drop of 37.4%.
The Heavy Duty segment of 16 Ton and above (HD) was the worst affected
in the fi rst two quarters of the year 2009 with drop of 55.7% in
January to March Quarter and 41.2% drop in April to June Quarter over
corresponding previous year quarters. However the situation improved
from July to September Quarter with drop of just 4.3% and last quarter
of October to December recorded a whopping growth of 110.9%.
Overall for the year, HD segment dropped by 19.4% with sales of 168324
against 208940 in 2008. Within this, the drop in domestic Cargo segment
was 23.4% with sales at 124231 Trucks. Sales of Buses grew marginally
to 29273 Buses against 29174 during 2008 based on procurement of buses
under “Jawaharlal Nehru National Urban Renewal Mission” (JNNURM) scheme
of Government of India.
VECV sold 2582 trucks and buses in HD segment as against 3345 in the
previous year with a decline of 22.8% as against decline of 19.4% in
the industry. The decline in domestic cargo segment was high at 42.9%
with sales of 1424 trucks. Exports for VECV recorded a handsome growth
of 77.7% in HD segment with sale of 1004 trucks and buses in overseas
market.
Volvo trucks market was affected in the fi rst half of the year due to
the liquidity crunch and the delay in projects maturity due to general
elections in April and May 2009. The demand picked up in the second
half of 2009. VECV continued its strong hold in the premium high end of
the market represented by European players including Mercedes and
Scania apart from Volvo. VECV continued to control around 70% market
share of this premium segment. The after sales network was further
strengthened with addition of new dealerships at Bilaspur and Goa and
also upgradations of existing dealerships.
The automobile industry in India has been on steady recovery path led
by strong growth in passenger cars segment and an impressive recovery
in CV segment during the year 2009. The fortunes of domestic Components
Industry improved signifi cantly with recovery in Automobile Industry.
However due to heavy downturn in US, the component exports suffered
very badly in the year 2009.
The replacement market sales observed growth with the expansion of both
product range and distribution network.
Income at EES Inc USA dropped to USD 8.6 Million resulting in a loss of
USD 1.7 Million for the year 2009. The situation is likely to improve
from 2010.
The Commercial vehicle industry saw a smart recovery in the second half
of 2009 and the industry is continuing the growth path in 2010 as well
with January 2010 recording all time high sales of more than 10000
vehicles in L&MD segment (5 to 12 ton) and more than 20000 in HD
segment.
HD bus sales are expected to grow signifi cantly backed by orders under
“JNNURM” scheme of Government of India.
The recent launch of the ‘most powerful truck on Indian road’, the
Volvo FH 520 puller will further strengthen Volvo’s position in the
premium trucks segment.
On supplier’s front, Steel, Forgings and other raw materials prices are
showing the upward trend. Recovery of higher input cost specifi cally
in export and replacement market will be big challenge.
The outlook for this business at this time looks very challenging as
the Automobile market in USA is going through recession and recovery is
on very slow path and the business is heavily dependent on Auto sector
in US. However, Company’s strategy of shifting from auto sector to
other sectors would help in growth of business.
The statement pursuant to Section 212 of the Companies Act, 1956 forms
part of the Annual Report.
CONSOLIDATED FINANCIAL STATEMENTS
STATUTORY AUDITORS
COST AUDITORS
CORPORATE GOVERNANCE
PARTICULARS OF EMPLOYEES
STATEMENT OF RESPONSIBILITY
c. proper and suffi cient care has been taken for the maintenance of
adequate accounting records in accordance with the provisions of this
Act for safeguarding the assets of the Company and for preventing and
detecting frauds and other irregularities;
ACKNOWLEDGEMENT
c) the balance sheet, profi t and loss account and cash fl ow statement
dealt with by this report are in agreement with the books of account;
d) in our opinion, the balance sheet, profi t and loss account and cash
fl ow statement dealt with by this report comply with the accounting
standards referred to in sub-section (3C) of section 211 of the
Companies Act, 1956;
- in the case of the profi t and loss account, of the profi t of the
Company for the year ended on that date; and
- in the case of the cash fl ow statement, of the cash fl ows for the
year ended on that date.
ANNEXURE REFERRED TO IN PARAGRAPH 3 OF AUDITORS’ REPORT TO THE MEMBERS
OF EICHER MOTORS LIMITED ON THE ACCOUNTS FOR THE YEAR ENDED DECEMBER
31, 2009
(ii) (a) During the year, the inventories have been physically verifi
ed by the management except for inventory lying with third parties at
the end of the year for which confi rmations have been obtained in most
of the cases. In our opinion, the frequency of the verifi cation is
reasonable.
(v) (a) According to the information and explanations given to us, the
particulars of contracts or arrangements referred to in Section 301 of
the Companies Act, 1956, have been entered in the register required to
be maintained under that section.
Central Excise
Act Excise duty -Commissioner of 36.5
Central Excise
-CESTAT 543.6
(x) The Company does not have accumulated losses at the end of the year
ended December 31, 2009. Further, the Company has not incurred any cash
losses during the year ended December 31, 2009 and in the immediately
preceding nine months period ended December 31, 2008.
(xii) As the Company has not granted any loans and advances on the
basis of security by way of pledge of shares, debentures and other
securities, paragraph 4(xii) of the Order is not applicable.
(xix) As the Company has not issued any debentures during the year,
paragraph 4(xix) of the Order is not applicable.
(xx) Since the Company has not raised any money by way of public issue
during the year, paragraph 4(xx) of the Order is not applicable.
(xxi) During the course of our examination of the books of account and
records of the Company, carried out in accordance with the generally
accepted auditing practices in India, and according to the information
and explanations given to us, we have neither come across any instance
of fraud on or by the Company, noticed or reported during the year nor
have we been informed of such case by the management.
iii) Inventories
Loose tools, stores and machinery spares are valued at cost or under.
Stock-in-trade is valued at the lower of cost and net realisable value.
Defined benefi ts and other long term employee benefi ts are provided
on the basis of an actuarial valuation made at the end of each
accounting year. Actuarial gains or loss arising from such valuation
are charged to revenue in the year in which they arise.
vii) Investments
Provision for warranty has been computed on the total sales made during
the year, based on past experience.
x) Taxation
The provision for taxation for the year ended December 31, 2009
comprises the residual tax liability for the assessment year 2009-10
relevant to the year April 1, 2008 to March 31, 2009 and the liability,
which has accrued on the profi t for the period April 1, 2009 to
December 31, 2009, under the provisions of the Income tax Act, 1961.
Finished Products --------------------------- in Rs. Cr. --------------------------- Dec 2009 Product Name
Total 411.42.
Total 224.21
Sources Of Funds
Total Share Capital 28.09 28.09 28.09 28.09 12.66
Equity Share Capital 28.09 28.09 28.09 28.09 12.66
Share Application Money 0.00 0.00 0.00 0.00 14.03
Preference Share Capital 0.00 0.00 0.00 0.00 0.00
Reserves 416.92 385.28 430.24 452.80 375.81
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Networth 445.01 413.37 458.33 480.89 402.50
Secured Loans 87.63 120.98 143.23 3.37 8.75
Unsecured Loans 85.62 74.41 54.59 3.14 2.05
Total Debt 173.25 195.39 197.82 6.51 10.80
Total Liabilities 618.26 608.76 656.15 487.40 413.30
Mar
Mar '07 Mar '08 Dec '08 Dec '09
'06
12
12 mths 12 mths 9 mths 12 mths
mths
Application Of Funds
Gross Block 500.39 531.45 581.52 135.73 145.93
Less: Accum. Depreciation 205.17 237.70 276.57 73.86 82.16
Net Block 295.22 293.75 304.95 61.87 63.77
Capital Work in Progress 7.25 8.50 19.33 1.95 1.70
Investments 268.90 272.13 286.77 11.68 299.55
Inventories 161.23 168.91 210.38 19.37 22.03
Sundry Debtors 117.60 189.38 141.32 5.08 5.19
Cash and Bank Balance 25.52 47.08 48.38 33.25 3.78
Total Current Assets 304.35 405.37 400.08 57.70 31.00
Loans and Advances 190.05 219.74 243.74 22.96 50.67
Fixed Deposits 0.58 0.65 0.60 449.56 110.22
Total CA, Loans & Advances 494.98 625.76 644.42 530.22 191.89
Deffered Credit 0.00 0.00 0.00 0.00 0.00
Current Liabilities 348.77 466.66 429.69 91.54 112.77
Provisions 101.41 125.35 169.63 26.78 30.84
Total CL & Provisions 450.18 592.01 599.32 118.32 143.61
Net Current Assets 44.80 33.75 45.10 411.90 48.28
Miscellaneous Expenses 2.09 0.63 0.00 0.00 0.00
Total Assets 618.26 608.76 656.15 487.40 413.30