Fatores

Valores
Dados homogeneizantes
Preço (R$) Área (m2) R$ / m2 Fo F lo F top F hom
1 R$ 80,000.00 360 R$ 222.22 0.9 1.0 1.4 1.26
2 R$ 120,000.00 360 R$ 333.33 0.9 1.0 1.0 0.9
3 R$ 250,000.00 2,700 R$ 92.59 0.9 1.8 1.4 2.268
4 R$ 150,000.00 360 R$ 416.67 0.9 1.0 1.0 0.9
5 R$ 180,000.00 1,449 R$ 124.22 0.9 1.8 1.4 2.268
6 R$ 280,000.00 10,730 R$ 26.10 0.9 1.8 1.0 1.62
7 R$ 180,000.00 1,440 R$ 125.00 0.9 1.8 1.4 2.268
8 R$ 400,000.00 1,939 R$ 206.29 0.9 1.4 1.0 1.26
9 R$ 2,000,000.00 7,000 R$ 285.71 0.9 1.0 1.0 0.9
10 R$ 1,000,000.00 21,000 R$ 47.62 0.9 1.0 1.4 1.26

Média R$ 187.98 Média

Área do terreno: 14,937.07 m2
Valor do terreno Média saneada
R$ 3,995,218.11
 Valor
ajustado
R / m2
R$ 280.00
R$ 300.00
R$ 210.00
R$ 375.00
R$ 281.74
R$ 42.27
R$ 283.50
R$ 259.93
R$ 257.14
R$ 60.00

R$ 234.96

R$ 267.47