Você está na página 1de 5

Analisis P-Q

precio vs cantidades
Demanda Precio Unitario Ingresos Porcentaje
Codigo Producto
Anual (millar) Total Parcial
Pap 8 Papelillo 8 x 12 76,719 7.00 537,033.00 14.14%
Pap10 Papelillo 10 x 15 67,128 8.00 537,024.00 14.14%
Chis 16 Chismosa 16 x 20 Sin impresión 15,691 22.00 345,202.00 9.09%
Chis 16Imp Chismosa 16 x 20 Con impresión 12,332 28.00 345,296.00 9.09%
Rol 10 Rollo 10 x 15 16,026 19.00 304,494.00 8.02%
Rol 12 Rollo 12 x 13 8,076 19.00 153,444.00 4.04%
Rol 6 Rollo 6 x 12 4,111 14.00 57,554.00 1.52%
Rol 4 Rollo 4 x 8 13,702 4.20 57,548.40 1.52%
Rol 3 Rollo 3 x 8 23,249 3.30 76,721.70 2.02%
Rol 8 Rollo 8 x 12 8,221 14.00 115,094.00 3.03%
Chis 20 Chismosa 20 x 13 3,410 90.00 306,900.00 8.08%
Chis 12 Chismosa 12 x 13 48,778 15.00 731,670.00 19.26%
Payasa Bolsa Payaso 2,557 90.00 230,130.00 6.06%

Total 300,000 3,798,111.10 100.00%


*Nota: Los datos de demanda anual se expresan en millares, aun cuando se
comercializan por paquetes de 50 unidades, en algunos casos.

Analisis P-Q Ordenado

Demanda Ingresos Porcentaje Porcentaje


Codigo Producto
Anual Total Parcial Acumulado
Chis 12 Chismosa 12 x 13 48,778 731,670.00 19.26% 19.26%
Pap 8 Papelillo 8 x 12 76,719 537,033.00 14.14% 33.40%
Pap10 Papelillo 10 x 15 67,128 537,024.00 14.14% 47.54%
Chis 16Imp Chismosa 16 x 20 Con impresión 12,332 345,296.00 9.09% 56.63%
Chis 16 Chismosa 16 x 20 Sin impresión 15,691 345,202.00 9.09% 65.72%
Chis 20 Chismosa 20 x 13 3,410 306,900.00 8.08% 73.80%
Rol 10 Rollo 10 x 15 16,026 304,494.00 8.02% 81.82%
Payasa Bolsa Payaso 2,557 230,130.00 6.06% 87.88%
Rol 12 Rollo 12 x 13 8,076 153,444.00 4.04% 91.92%
Rol 8 Rollo 8 x 12 8,221 115,094.00 3.03% 94.95%
Rol 3 Rollo 3 x 8 23,249 76,721.70 2.02% 96.97%
Rol 6 Rollo 6 x 12 4,111 57,554.00 1.52% 98.48%
Rol 4 Rollo 4 x 8 13,702 57,548.40 1.52% 100.00%

Total 300,000 3,798,111.10 100.00%


Analisis P-Q Ordenado

Demanda Precio Unitario


Codigo Producto
Anual (millar)
Chis 12 Chismosa 12 x 13 48,778 15.00
Pap 8 Papelillo 8 x 12 76,719 7.00
Pap10 Papelillo 10 x 15 67,128 8.00
Chis 16Imp Chismosa 16 x 20 Con impresión 12,332 28.00
Chis 16 Chismosa 16 x 20 Sin impresión 15,691 22.00
Chis 20 Chismosa 20 x 13 3,410 90.00
Rol 10 Rollo 10 x 15 16,026 19.00
Payasa Bolsa Payaso 2,557 90.00
Rol 12 Rollo 12 x 13 8,076 19.00
Rol 8 Rollo 8 x 12 8,221 14.00
Rol 3 Rollo 3 x 8 23,249 3.30
Rol 6 Rollo 6 x 12 4,111 14.00
Rol 4 Rollo 4 x 8 13,702 4.20

Total 300,000
ado

Ingresos Porcentaje Porcentaje


Total Parcial Acumulado
731,670.00 19.26% 19.26%
537,033.00 14.14% 33.40%
537,024.00 14.14% 47.54%
345,296.00 9.09% 56.63%
345,202.00 9.09% 65.72%
306,900.00 8.08% 73.80%
304,494.00 8.02% 81.82%
230,130.00 6.06% 87.88%
153,444.00 4.04% 91.92%
115,094.00 3.03% 94.95%
76,721.70 2.02% 96.97%
57,554.00 1.52% 98.48%
57,548.40 1.52% 100.00%

3,798,111.10 100.00%
Grafica PQ individual

800,000.00
Soles

700,000.00

600,000.00
Chis 12
Pap 8
500,000.00 Pap10
Chis 16Imp
Chis 16
400,000.00 Chis 20
Rol 10
Payasa
300,000.00 Rol 12
Rol 8
Rol 3
200,000.00 Rol 6
Rol 4

100,000.00

-
Ingresos
Total
Grafica de Paretto

100.00%

87.88%
90.00%

80.00% Chis 12
Pap 8
70.00% Pap10
Chis 16Imp
56.63% Chis 16
60.00%
Chis 20
Rol 10
50.00% Payasa
Rol 12
40.00% Rol 8
Rol 3
Rol 6
30.00%
Rol 4

20.00%

10.00%

0.00%
Porcentaje
Acumulado

Você também pode gostar