DIAS VALOR INICIAL META DIARIA VALOR FINAL DO DIA 30 DIAS: R$ 59.

92
1 R$ 2.00 12% R$ 2.24
2 R$ 2.24 12% R$ 2.51
3 R$ 2.51 12% R$ 2.81
4 R$ 2.81 12% R$ 3.15
5 R$ 3.15 12% R$ 3.52
6 R$ 3.52 12% R$ 3.95
7 R$ 3.95 12% R$ 4.42
8 R$ 4.42 12% R$ 4.95
9 R$ 4.95 12% R$ 5.55
10 R$ 5.55 12% R$ 6.21
11 R$ 6.21 12% R$ 6.96
12 R$ 6.96 12% R$ 7.79
13 R$ 7.79 12% R$ 8.73
14 R$ 8.73 12% R$ 9.77
15 R$ 9.77 12% R$ 10.95
16 R$ 10.95 12% R$ 12.26
17 R$ 12.26 12% R$ 13.73
18 R$ 13.73 12% R$ 15.38
19 R$ 15.38 12% R$ 17.23
20 R$ 17.23 12% R$ 19.29
21 R$ 19.29 12% R$ 21.61
22 R$ 21.61 12% R$ 24.20
23 R$ 24.20 12% R$ 27.10
24 R$ 27.10 12% R$ 30.36
25 R$ 30.36 12% R$ 34.00
26 R$ 34.00 12% R$ 38.08
27 R$ 38.08 12% R$ 42.65
28 R$ 42.65 12% R$ 47.77
29 R$ 47.77 12% R$ 53.50
30 R$ 53.50 12% R$ 59.92
 REGRA DE GERENCIAMENTO
BANCA INICIAL R$ 200.00 V/OPERAÇÃO R$ 4.00
% DE RISCO 2% PERDA PERMITIDA R$ 12.00
PERDAS DIARIAS 3 % DE PERDA 6%

DATA %O.P INVEST RESULTADO O.P LUCRO O.P L/MEIO

1 1/6/2018 84% R$ 2.00 R$ 3.68 R$ 1.68 R$ 1.01 1
2 1/6/2018 84% R$ - R$ - R$ - 2
3 1/6/2018 84% R$ - R$ - R$ - 3
4 1/6/2018 84% R$ - R$ - R$ - 4
5 1/6/2018 84% R$ - R$ - R$ - 5
6 1/6/2018 84% R$ - R$ - R$ - 6
7 1/6/2018 84% R$ - R$ - R$ - 7
8 1/6/2018 84% R$ - R$ - R$ - 8
9 1/6/2018 84% R$ - R$ - R$ - 9
10 1/6/2018 84% R$ - R$ - R$ - 10
11 1/6/2018 84% R$ - R$ - R$ - 11
12 1/6/2018 84% R$ - R$ - R$ - 12
 BANCA ATUALIZADA R$ 201.68
GANHOS/PERDAS R$ 1.68
CRESCIM. BANCA 0.84%
META DIARIA 12%

SIMULAÇÃO
R$ 4.00 R$ 7.36 R$ 3.36 R$ 2.02
R$ 6.02 R$ 11.07 R$ 5.05 R$ 3.03
R$ 9.05 R$ 16.65 R$ 7.60 R$ 4.56
R$ 13.61 R$ 25.04 R$ 11.43 R$ 6.86
R$ 20.47 R$ 37.66 R$ 17.19 R$ 10.32
R$ 30.78 R$ 56.64 R$ 25.86 R$ 15.51
R$ 46.30 R$ 85.19 R$ 38.89 R$ 23.33
R$ 69.63 R$ 128.12 R$ 58.49 R$ 35.09
R$ 104.72 R$ 192.69 R$ 87.97 R$ 52.78
R$ 157.50 R$ 289.81 R$ 132.30 R$ 79.38
R$ 236.89 R$ 435.87 R$ 198.98 R$ 119.39
R$ 356.28 R$ 655.55 R$ 299.27 R$ 179.56
 REGRA DE GERENCIAMENTO
BANCA INICIAL R$ 100.00 V/OPERAÇÃO R$ 2.00
% DE RISCO 2% PERDA PERMITIDA R$ 6.00
PERDAS DIARIAS 3 % DE PERDA 6%

DATA %O.P INVEST RESULTADO O.P LUCRO O.P L/MEIO

1 11/14/2019 81% R$ 2.00 R$ 3.62 R$ 1.62 R$ 0.97 1
2 11/14/2019 81% R$ 2.97 R$ 5.38 R$ 2.41 R$ 1.44 2
3 11/14/2019 81% R$ 4.42 R$ 8.00 R$ 3.58 R$ 2.15 3
4 11/14/2019 81% R$ 6.56 R$ 11.87 R$ 5.31 R$ 3.19 4
5 11/14/2019 81% R$ - R$ - R$ - 5
6 11/14/2019 81% R$ - R$ - R$ - 6
7 11/14/2019 81% R$ - R$ - R$ - 7
8 11/14/2019 81% R$ - R$ - R$ - 8
9 11/14/2019 81% R$ - R$ - R$ - 9
10 11/14/2019 81% R$ - R$ - R$ - 10
11 11/14/2019 81% R$ - R$ - R$ - 11
12 11/14/2019 81% R$ - R$ - R$ - 12
 BANCA ATUALIZADA R$ 112.92
GANHOS/PERDAS R$ 12.92
CRESCIM. BANCA 12.92%
META DIARIA 12%
SIMULAÇÃO
DEVE APLICAR RESULT. O.P LUCRO O.P L/MEIO BANCA FUTURA META FUTURA
R$ 2.00 R$ 3.62 R$ 1.62 R$ 0.97 R$ 101.62 1.62%
R$ 2.97 R$ 5.38 R$ 2.41 R$ 1.44 R$ 104.03 4.03%
R$ 4.42 R$ 7.99 R$ 3.58 R$ 2.15 R$ 107.60 7.60%
R$ 6.56 R$ 11.88 R$ 5.32 R$ 3.19 R$ 112.92 12.92%
R$ 9.75 R$ 17.65 R$ 7.90 R$ 4.74 R$ 120.82 20.82%
R$ 14.49 R$ 26.23 R$ 11.74 R$ 7.04 R$ 132.56 32.56%
R$ 21.53 R$ 38.98 R$ 17.44 R$ 10.47 R$ 150.00 50.00%
R$ 32.00 R$ 57.92 R$ 25.92 R$ 15.55 R$ 175.92 75.92%
R$ 47.55 R$ 86.07 R$ 38.52 R$ 23.11 R$ 214.44 114.44%
R$ 70.66 R$ 127.90 R$ 57.24 R$ 34.34 R$ 271.68 171.68%
R$ 105.01 R$ 190.06 R$ 85.06 R$ 51.03 R$ 356.73 256.73%
R$ 156.04 R$ 282.43 R$ 126.39 R$ 75.84 R$ 483.13 383.13%