COSTO DE CAPITAL

EJEMPLO 1
Monto total = 800,000
Prestamo = 560,000 i = 16%
Capital Propio = 240,000 i = 12% 9% 4% 2.50%

K = (560,000/800,000)x16% + (240,000/800,000) x 12%

K = 11.2% + 3.6% = 14.8%

K = (560,000/800,000)x16% + (240,000/800,000) x 9%

K = 11.2% + 2.7 % = 13.9 %

K = (560,000/800,000)x16% + (240,000/800,000) x 4%

K = 11.2% + 1.2 % = 12.4 %

K = (560,000/800,000)x16% + (240,000/800,000) x 2.5 %

K = 11.2% + 0.75 % = 11.95 %

EJEMPLO 2
Monto total = 800,000
Prestamo 1 = 360,000 i = 16%
Prestamo 2 = 200,000 i = 14%
Capital Propio = 240,000 i = 12%

K = (360,000/800,000)x16% + (200,000/800,000)X14% + (240,000/800,000) x 12%

K = 7.2% + 3.5% + 3.6% = 14.3 %