REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE

MINISTÉRIO DAS INFRA-ESTRUTURAS

SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082

PRICE LIST AND UNIT PRICE ANALYSIS

NEW CONSTRUCTION OF TRADITIONAL
HOUSE AND LANDSCAPING
COMORO - DILI

Prepared by:

LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
 REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082

TECHNICAL SPESIFICATION
NEW CONSTRUCTION OF TRADITIONAL
HOUSE AND LANDSCAPING
COMORO - DILI

Prepared by:

LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
 REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082

BILL OF QUANTITY
NEW CONSTRUCTION OF TRADITIONAL
HOUSE AND LANDSCAPING
COMORO - DILI

Prepared by:

LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
 REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082

COST ESTIMATE AND TIME SCHEDULE

NEW CONSTRUCTION OF TRADITIONAL

HOUSE AND LANDSCAPING

COMORO - DILI

Prepared by:

LI VINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
 PRICE LIST
MATERIAL AND LABOUR

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

NO DESCRIPTION UNIT UNIT PRICE

( USD ) $
I.A MATERIAL
Portland Cement 40 kg zak $ 6.50
Sand (pasir cor) m3 $ 14.00
Stone m3 $ 13.00
Fine agregate (pasir pasang/plesteran) m3 $ 16.00
Crushed stones 1-2 cm m3 $ 55.00
Gravel m3 $ 17.00
Fill sand (pasir urug) m3 $ 12.00
Paving pc $ 0.35
Beendrat kg $ 1.00
Round bar f 6 kg $ 1.00
Round bar f 8 kg $ 1.50
Round bar f 10 kg $ 1.50
Round bar f 12 kg $ 1.50
Round bar f 16 kg $ 1.50
Nail 2.5", 3'' kg $ 2.00
Nail 1'' kg $ 2.25
Timber clas III ( plank ) m3 $ 350.00
Timber class II ( 3/30 ) m3 $ 450.00
Timber balk class III m3 $ 350.00
Timber 5 x 7 III m3 $ 550.00
Timber 4 x 6 m3 $ 550.00
Timber year m3 $ 75.00
Hollow block 39 x 14 x 19 pc $ 1.50
Hollow block 39 x 10 x 19 pc $ 0.50
Natural stone ( batu alam ) pc $ 2.50
Rooster ( segi 2 ) pc $ 0.75
Join sealent/colour cement kg $ 0.75
Granite tile 60 x 60 dark colour m2 $ 27.00
Granite tile 60 x 60 light colour m2 $ 25.00
Granite tile 10 x 60 pc $ 4.50
Granite tile 30 x 30 light colour pc $ 23.00
Cramic tile 10 x 30 ex. Asia pc $ 1.50
Cramic tile 30 x 30 ex. Asia m2 $ 15.00
Cramic tile 20 x 20 ex. Asia m2 $ 12.00
Cramic tile 20 x 25 ex. Asia m2 $ 13.50
NO DESCRIPTION UNIT UNIT PRICE
( USD ) $
B ROOFING WORK AND CEILING
Roof zinc colour bond 0.42 mm ( red colour ) m2 $ 20.00
Galvalum/zinkcalvalum profile C-75, 1mm m1 $ 5.00
Galvalum/zinkcalvalum profile C-75, 0.8 mm m1 $ 3.00
Screw 12-14x20 pc $ 0.50
Screw 10-16x16 pc $ 0.40
Dynabolt pc $ 1.00
Zinc plate 0.6 mm for gutter m1 $ 6.50
Ridge cover zinc 0.6 mm red colour m1 $ 9.25
Gypsum bord 9mm m2 $ 5.00
Gypsum cornice profile 7 x 7 cm m1 $ 4.00
Plywood 6mm m2 $ 5.50
Hollow galvanis 40 x 40 x 1mm m1 $ 3.00
Screw ceiling pc $ 0.50
Screw roofing pc $ 0.50
Screw aluminium pc $ 0.50
C ACESSORIES DOORS,WINDOWS
Handle and locking door DW1 aluminium unit $ 50.00
Handle and locking door aluminium unit $ 35.00
Locking door unit $ 20.00
Hinges door pc $ 2.50
Hinges window pc $ 2.50
Grendel window pc $ 2.75
Grendel door pc $ 2.75
Floor hinge ( stainless ) unit $ 185.00
Anksdoor unit $ 30.00
Wingsdoor ( lamskar ) pc $ 3.50
Alminium frame 4" ex. YKK m1 $ 14.25
Rubber m1 $ 1.00
Glass 5mm m2 $ 6.00
glass with sand blass 5mm m2 $ 12.50
Ice glass 5mm m2 $ 9.50
Sand glass m2 $ 6.50
Plywood with alminiumfoil m2 $ 6.50
NO DESCRIPTION UNIT UNIT PRICE
( USD ) $
D ELECTRICAL
Box MCB presto unit $ 20.00
Double switch ex. Broco pc $ 2.50
Single switch ex. Broco pc $ 1.50
Power/Socket outlet ex. Broco pc $ 2.50
Cable NYA 3 x 2.5 externa m1 $ 3.50
Cable NYM 2 x 2.5 externa m1 $ 1.50
Pipe PVC 5/8" m1 $ 0.25
Isolasi pc $ 1.00
Terminal dos pc $ 0.50
Embodos pc $ 0.50
Flourescent 1 x 20 watt ex. Philip, complite unit $ 25.00
Flourescent 2 x 20 watt ex. Philip, complite unit $ 45.00
Downlight with lamp 20 watt unit $ 15.00
Hologen unit $ 25.00
Chandelier lamp unit $ 175.00
Air conditioner 2 HP ex. Panasonic, complite unit $ 750.00
Air conditioner 1.5 HP ex. Panasonic, complite unit $ 500.00
Air conditioner 1 HP ex. Panasonic, complite unit $ 450.00
E PLUMBING WORK
Seat closed colour white ex. Toto unit $ 250.00
Asean squat ex. Ina unit $ 35.00
Urinoir white colour ex.Toto unit $ 165.00
Wastafel colour white ex. Toto unit $ 50.00
Mirror glass unit $ 45.00
Granite colour black for table toilet m2 $ 35.00
Jet shower unit $ 25.00
Avour / floor drain pc $ 3.00
Kitchen zink one waste complite ( good quality ) pc $ 50.00
Kitchen zink two waste complite unit $ 80.00
Door PVC complete with hinge,locking unit $ 65.00
Pipe PVC 1/2" maspion/wavin m1 $ 0.50
Pipe PVC 3/4" maspion/wavin m1 $ 1.00
Pipe PVC 1" maspion/wavin m1 $ 2.00
Pipe PVC 3" maspion/wavin m1 $ 3.00
Pipe PVC 4" maspion/wavin m1 $ 4.50
Pipe PVC 6" maspion/wavin m1 $ 6.70
Elbow drat PVC 1/2" maspion/wavin pc $ 1.50
Elbow PVC 3/4" maspion/wavin pc $ 1.25
Elbow PVC 1" maspion/wavin pc $ 1.25
Elbow PVC 3" maspion/wavin pc $ 2.00
Elbow PVC 4" maspion/wavin pc $ 2.00
Elbow PVC 6" maspion/wavin pc $ 3.50
Over shock 3/4" - 1/2" maspion/wavin pc $ 2.00
Shock PVC 3/4" maspion/wavin pc $ 1.00
Shock PVC 1" maspion/wavin pc $ 1.50
Shock PVC 3" maspion/wavin pc $ 2.00
Shock PVC 4" maspion/wavin pc $ 2.50
NO DESCRIPTION UNIT UNIT PRICE
( USD ) $
Shock PVC 6" maspion/wavin pc $ 3.50
Terminal PVC 1" maspion/wavin pc $ 1.00
Terminal PVC 3" maspion/wavin pc $ 2.00
Terminal PVC 4" maspion/wavin pc $ 2.00
Stop cran pc $ 12.00
Crane pc $ 8.50
Water tank 4000 lt unit $ 600.00
F PAINTING WORK
Wall and ceiling painting ex. Vinilex kg $ 2.00
Wall painting ex. Mowilex, seamaster kg $ 6.50
Politur ex. Ultran kg $ 9.00
Rollbrush pc $ 3.00
Sandpaper/ paper rub sheet $ 0.75
Handbruss pc $ 2.50
Glue Pvc pc $ 1.00
Glue kg $ 2.50
Varnise ultran ltr $ 7.00
Alkaly sealer wall ( plamir ) kg $ 0.80
Water proof kg $ 10.00
Tool assis ls $ 1.00
G EXTERNAL WORK
Stainless stell letter ( higt + 50cm ) pc $ 110.00

II.H LABOUR
Foreman day $ 12.00
Chief mason day $ 10.00
Chief carpenter day $ 10.00
Chief blacksmith day $ 10.00
Chief painter day $ 10.00
Worker pipe day $ 8.00
Mason day $ 8.00
Carpenter day $ 8.00
Blacksmith day $ 8.00
Painter day $ 7.00
Skilled labour day $ 4.50
Unskill labour day $ 4.00
Space for increase price (3 %) %
Fabrication & erection steel structure works kg $ 0.45
Provide & tax % $ 0.12
Tool assis % $ 1.00
 UNIT PRICE ANALISYS

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
1 2 3 4 5 6=4x5
FOUNDATION CUTTING / CU.M
LABOUR
Foreman day 0.0250 $ 12.00 $ 0.30
Unskilled labor day 0.6500 $ 4.00 $ 2.60
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 3.90
Extra Over ( 3% ) $ -
Sub Total $ 3.90
Profit & Tax 12% $ -
Unit price $ 3.90

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FOUNDATION BACKFILL / CU.M
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Unskilled labor day 0.0300 $ 4.00 $ 0.12
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 1.24
Extra Over ( 3% ) $ 0.04
$ 1.28
Profit & tax 12% $ 0.15
Unit price $ 1.43

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
AANSTAMPING/ BASE STONE / CU.M
LABOUR
Foreman day 0.0800 $ 12.00 $ 0.96
Skiled labour day 0.3200 $ 4.50 $ 1.44
MATERIAL
Stones cu.m 1.2000 $ 13.00 $ 15.60
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 19.00
Extra Over ( 3% ) $ 0.57
$ 19.57
Profit & tax 12% $ 2.35
Unit price $ 21.92

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
STONE MASONRY / CU.M
LABOUR
Foreman day 0.1800 $ 12.00 $ 2.16
Chief of mason day 0.1200 $ 10.00 $ 1.20
Stone mason day 1.2000 $ 8.00 $ 9.60
Unskilled labour day 3.6000 $ 4.00 $ 14.40
MATERIAL
Portland cement zak 3.4000 6.50 $ 22.10
Fine agregate cu.m 1.2000 12.00 $ 14.40
Stones cu.m 0.5441 $ 13.00 $ 7.07
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 71.93
Extra Over ( 3% ) $ 2.16
$ 74.09
Profit & tax 12% $ 8.89
 Unit price $ 82.98

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SAND FILL BELOW FOUNDATION / CU.M
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Unskilled labor day 0.2500 $ 4.00 $ 1.00
MATERIAL
Fill sand cu.m 1.1000 $ 12.50 $ 13.75
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 15.87
Extra Over ( 3% ) $ 0.48
$ 16.35
Profit & tax 12% $ 1.96
Unit price $ 18.78

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
COMPACTED SAND BELOW FOUNDATION / CU.M
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Unskilled labor day 0.2500 $ 4.00 $ 1.00
MATERIAL
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 2.12
Extra Over ( 3% ) $ 0.06
$ 2.18
Profit & tax 12% $ 0.26
Unit price $ 2.45

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PAVEMENT / CU.M
LABOUR
Foreman day 0.0200 $ 12.00 $ 0.24
Unskilled labour day 0.4000 $ 4.00 $ 1.60
Chief of mason day 0.2000 $ 10.00 $ 2.00
Stone mason day 0.0200 $ 8.00 $ 0.16
MATERIAL
Fine agregat cu.m 0.1000 $ 12.00 $ 1.20
Paving pc 38.0000 $ 0.35 $ 13.30
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 19.50
Extra Over ( 3% ) $ 0.59
$ 20.09
Profit & tax 12% $ 2.41
Unit price $ 23.08

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE WITHOUT REINFORCED
(CONCRETE SLAB 1 : 3 : 5 ) / CU.M
LABOUR
Foreman day 0.3000 $ 12.00 $ 3.60
Stone mason day 0.0500 $ 8.00 $ 0.40
Chief of mason day 0.5000 $ 10.00 $ 5.00
Unskilled labour day 6.0000 $ 4.00 $ 24.00
MATERIAL
Portland cement zak 5.6750 $ 6.50 $ 36.89
Fine agregat cu.m 0.5400 $ 12.00 $ 6.48
Crushed Stoned 1-2 cm cu.m 0.9100 $ 13.00 $ 11.83
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 88.20
Extra Over ( 3% ) $ 2.65
$ 90.84
Profit & tax 12% $ 10.90
Unit price $ 104.39
NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT
PRICE
CONCRETE WITH REINFORCED
(CONCRETE 22.5 Mpa ) / CU.M
LABOUR
Foreman day 0.3000 $ 12.00 $ 3.60
Stone mason day 0.1000 $ 8.00 $ 0.80
Chief of mason day 1.0000 $ 10.00 $ 10.00
Unskilled labour day 6.0000 $ 4.00 $ 24.00
MATERIAL
Portland cement zak 10.0000 $ 6.50 $ 65.00
San cor cu.m 0.5400 $ 15.00 $ 8.10
Crushed Stoned 1-2 cm cu.m 0.9100 $ 13.00 $ 11.83
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 123.33
Extra Over ( 3% ) $ 3.70
$ 127.03
Profit & tax 12% $ 15.24
Unit price $ 145.97

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
REINFORCED / 100 KG
LABOUR
Foreman day 0.0016 $ 12.00 $ 0.02
Chief blacksmith day 2.2500 $ 10.00 $ 22.50
Blacksmith day 6.7500 $ 8.00 $ 54.00
Unskilled labour day 6.7500 $ 4.00 $ 27.00
MATERIAL
Round bar f 12mm kg 110.0000 $ 1.50 $ 165.00
Beendrat kg 2.0000 $ 1.00 $ 2.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 271.52
Extra Over ( 3% ) $ 8.15
$ 279.66
$ 33.56
Profit & tax 12% Unit price $ 321.37

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CASING / 10Sq.M
LABOUR
Foreman day 0.1000 $ 12.00 $ 1.20
Carpenter day 5.0000 $ 8.00 $ 40.00
Unskill labour day 6.0000 $ 4.00 $ 24.00
MATERIAL
Timber/ wooden plank class III m3 0.2000 $ 350.00 $ 70.00
Timber/wooden balk class III m3 0.1750 $ 350.00 $ 61.25
Nail kg 4.0000 $ 2.00 $ 8.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 205.45
Extra Over ( 3% ) $ 6.16
$ 212.61
Profit & tax 12% $ 25.51
Unit price $ 238.13
Unit price of casing/ Sq.M $ 23.81

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE PLATE T= 6 CM FOR TABLE / Cu.M
Concrete 1 : 2 : 3 cu.m 1.0000 $ 104.39 $ 104.39
Reinforcemen f 10 kg 54.0000 $ 1.50 $ 81.00
Casing floor deck sq.m 5.0000 $ 30.00 $ 150.00
unit price $ 335.39

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
 CONCRETE FLOOR PLATE T= 12 CM / CU.M
Concrete 1 : 2 : 3 cu.m 1.0000 $ 104.39 $ 104.39
Reinforcemen f 10 kg 160.0000 $ 1.50 $ 240.00
Casing floor deck sq.m 8.3300 $ 30.00 $ 249.90
unit price $ 594.29

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE PILE CAP / Cu.M
Concrete 1:2:3 cu.m 1.0000 $ 145.97 $ 145.97
Reinforcemen f 12 kg 99.4500 $ 1.50 $ 149.18
Reinforcemen f 10 kg 5.7150 $ 1.50 $ 8.57
Casing sq.m 4.7300 $ 23.81 $ 112.63
$ 416.36
Extra Over ( 3% ) $ 12.49
$ 428.85
Profit & tax 12% $ 12.87
Unit price $ 441.71

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE SLOOF 20 X 30 CM / Cu.M
Concrete 1:2:3 cu.m 1.0000 $ 145.97 $ 145.97
Reinforcemen f 12 kg 118.6900 $ 1.50 $ 178.04
Reinforcemen f 8 kg 52.8510 $ 1.50 $ 79.28
Casing sq.m 6.6000 $ 23.81 $ 157.16
$ 560.45
Extra Over ( 3% ) $ 16.81
$ 577.26
Profit & tax 12% $ 69.27
Unit price $ 646.53

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE COLOUMN 15 X 15 CM / CU.M
Concrete 1:2:3 cu.m 1.0000 $ 145.97 $ 145.97
Reinforcemen f 10 kg 96.8500 $ 1.50 $ 145.28
Reinforcemen f 6 kg 54.9900 $ 1.00 $ 54.99
Casing sq.m 7.0000 $ 23.81 $ 166.69
$ 512.93
Extra Over ( 3% ) $ 15.39
$ 528.32
Profit & tax 12% $ 63.40
Unit price $ 591.71

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE COLOUMN 15 X 30 CM / Cu.M
Concrete 1:2:3 cu.m 1.0000 $ 145.97 $ 145.97
Reinforcemen f 12 kg 96.8500 $ 1.50 $ 145.28
Reinforcemen f 8 kg 54.9900 $ 1.50 $ 82.49
Casing sq.m 7.0000 $ 23.81 $ 166.69
$ 540.42
Extra Over ( 3% ) $ 16.21
$ 556.64
Profit & tax 12% $ 66.80
Unit price $ 623.43

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE BEAM 15 X 25 CM / CU.M
Concrete 1:2:3 m3 1.0000 $ 145.97 $ 145.97
Reinforcemen f 12 kg 100.0000 $ 1.50 $ 150.00
Reinforcemen f 8 kg 54.9900 $ 1.50 $ 82.49
Casing m2 7.0000 $ 23.81 $ 166.69
$ 545.15
 Extra Over ( 3% ) $ 16.35
$ 561.50
Profit & tax 12% $ 67.38
Unit price $ 628.88

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CONCRETE BEAM 15 X 15 CM / CU.M
Concrete 1:2:3 cu.m 1.0000 $ 145.97 $ 145.97
Reinforcemen f 10 kg 96.8500 $ 1.50 $ 145.28
Reinforcemen f 6 kg 54.9900 $ 1.00 $ 54.99
Casing sq.m 6.0000 $ 23.81 $ 142.88
$ 489.11
Extra Over ( 3% ) $ 14.67
$ 503.79
Profit & tax 12% $ 60.45
Unit price $ 564.24

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
HOLLOW BLOCK ( 1 : 5 ) / Sq.M
LABOUR
Foreman day 0.0220 $ 12.00 $ 0.26
Chief of mason day 0.0150 $ 10.00 $ 0.15
Stone mason day 0.1500 $ 8.00 $ 1.20
Unskiled labor day 0.4400 $ 4.00 $ 1.76
MATERIAL
Portland cement zak 0.2000 $ 6.50 $ 1.30
Fine agregat cu.m 0.0400 $ 12.00 $ 0.48
Hollow block 39 x 14 x 19 pc 13.0000 $ 1.50 $ 19.50
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 25.65
Extra Over ( 3% ) $ 0.77
$ 26.42
Profit & tax 12% $ 3.17
Unit price $ 29.59

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
ROOSTER WORK / Sq.M
LABOUR
Foreman day 0.0220 $ 12.00 $ 0.26
Chief of mason day 0.0150 $ 10.00 $ 0.15
Stone mason day 0.1500 $ 8.00 $ 1.20
Unskiled labor day 0.4400 $ 4.00 $ 1.76
MATERIAL
Portland cement zak 0.0200 $ 6.50 $ 0.13
Fine agregat cu.m 0.0400 $ 12.00 $ 0.48
Rooster pc 20.0000 $ 0.75 $ 15.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 19.98
Extra Over ( 3% ) $ 0.60
$ 20.58
Profit & tax 12% $ 2.47
Unit price $ 23.05

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
NATURAL STONE WORK / Sq.M
LABOUR
Foreman day 0.0220 $ 12.00 $ 0.26
Chief of mason day 0.0150 $ 10.00 $ 0.15
Stone mason day 0.1500 $ 8.00 $ 1.20
Unskiled labor day 0.4400 $ 4.00 $ 1.76
MATERIAL
Portland cement zak 0.0200 $ 6.50 $ 0.13
Fine agregat cu.m 0.0400 $ 75.00 $ 3.00
 Natural stone pc 20.0000 $ 2.50 $ 50.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 57.50
Extra Over ( 3% ) $ 1.73
$ 59.23
Profit & tax 12% $ 7.11
Unit price $ 66.34

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
WALL PLASTER ( 1 : 4 ) = 1.5 CM / Sq.M
LABOUR
Foreman day 0.0200 $ 12.00 $ 0.24
Chief of mason day 0.0200 $ 10.00 $ 0.20
Stone mason day 0.2000 $ 8.00 $ 1.60
Unskiled labor day 0.4000 $ 4.00 $ 1.60
MATERIAL
Portland cement zak 0.1300 $ 6.50 $ 0.85
Fine agregat m3 0.0209 $ 12.00 $ 0.25
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 5.74
Extra Over ( 3% ) $ 0.17
$ 5.91
Profit & tax 12% $ 0.71
Unit price $ 6.62

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SMOOTHLINE / Ln.M
LABOUR
Foreman day 0.0150 $ 12.00 $ 0.18
Chief of mason day 0.0264 $ 10.00 $ 0.26
Stone mason day 0.1500 $ 8.00 $ 1.20
Unskiled labor day 0.1000 $ 4.00 $ 0.40
MATERIAL
Portland cement zak 0.0200 $ 6.50 $ 0.13
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 3.17
Extra Over ( 3% ) $ 0.10
$ 3.27
Profit & tax 12% $ 0.39
Unit price $ 3.66

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FINISHED CEMENT / 1Sq.M
LABOUR
Foreman day 0.0067 $ 12.00 $ 0.08
Chief of mason day 0.0067 $ 10.00 $ 0.07
Stone mason day 0.0667 $ 8.00 $ 0.53
Unskiled labor day 0.1333 $ 4.00 $ 0.53
MATERIAL
Portland cement zak 0.0050 $ 6.50 $ 0.03
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 2.25
Extra Over ( 3% ) $ 0.07
$ 2.31
Profit & tax 12% $ 0.28
Unit price $ 2.59

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FLOOR TILE 20 X 20 CM / Sq.M
LABOUR
Foreman day 0.0500 $ 12.00 $ 0.60
Chief of mason day 0.1000 $ 10.00 $ 1.00
Stone mason day 0.2500 $ 8.00 $ 2.00
Unskiled labor day 0.5000 $ 4.00 $ 2.00
 MATERIAL
Portland cement zak 0.1500 $ 6.50 $ 0.98
Fine agregate cu.m 0.0300 $ 12.00 $ 0.36
Floor tile 20 x 20 cm sq.m 1.0500 $ 12.00 $ 12.60
Nat ( joint sealent/ colour cement ) kg 0.0500 $ 0.75 $ 0.04
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 20.57
Extra Over ( 3% ) $ 0.62
$ 21.19
Profit & tax 12% $ 2.54
Unit price $ 23.73

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FLOOR TILE 30 X 30 CM / M2
LABOUR
Foreman day 0.0500 $ 12.00 $ 0.60
Chief of mason day 0.1000 $ 10.00 $ 1.00
Stone mason day 0.2500 $ 8.00 $ 2.00
Unskiled labor day 0.5000 $ 4.00 $ 2.00
MATERIAL
Portland cement zak 0.1500 $ 6.50 $ 0.98
Fine agregate m3 0.0300 $ 12.00 $ 0.36
Floor tile 30 x 30 cm m2 1.0500 $ 15.00 $ 15.75
Nat ( joint sealent/ colour cement ) kg 0.0500 $ 0.75 $ 0.04
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 23.72
Extra Over ( 3% ) $ 0.71
$ 24.43
Profit & tax 12% $ 2.93
Unit price $ 27.37

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FLOOR TILE 20 X 25 CM / M2
LABOUR
Foreman day 0.0500 $ 12.00 $ 0.60
Chief of mason day 0.1000 $ 10.00 $ 1.00
Stone mason day 0.2500 $ 8.00 $ 2.00
Unskiled labor day 0.5000 $ 4.00 $ 2.00
MATERIAL
Portland cement zak 0.1500 $ 6.50 $ 0.98
Fine agregate m3 0.0300 $ 12.00 $ 0.36
Floor tile 25 x 25 cm m2 1.0500 $ 13.50 $ 14.18
Nat ( joint sealent/ colour cement ) kg 0.0500 $ 0.75 $ 0.04
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 22.15
Extra Over ( 3% ) $ 0.66
$ 22.81
Profit & tax 12% $ 2.74
Unit price $ 25.55

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
FLOOR TILE 60 X 60 CM / M2 ( dark colour )
LABOUR
Foreman day 0.0500 $ 12.00 $ 0.60
Chief of mason day 0.1000 $ 10.00 $ 1.00
Stone mason day 0.2500 $ 8.00 $ 2.00
Unskiled labor day 0.5000 $ 4.00 $ 2.00
MATERIAL
Portland cement zak 0.1500 $ 6.50 $ 0.98
Fine agregate m3 0.0300 $ 12.00 $ 0.36
Floor tile 60 x 60 cm m2 1.4400 $ 27.00 $ 38.88
Nat ( joint sealent/ colour cement ) kg 0.0500 $ 0.75 $ 0.04
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 46.85
 Extra Over ( 3% ) $ 1.41
$ 48.26
Profit & tax 12% $ 5.79
Unit price $ 54.05

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
GRANITE TILE 60 X 60 CM / M2 ( light colour )
LABOUR
Foreman day 0.0500 $ 12.00 $ 0.60
Chief of mason day 0.1000 $ 10.00 $ 1.00
Stone mason day 0.5000 $ 8.00 $ 4.00
Unskiled labor day 0.5000 $ 4.00 $ 2.00
MATERIAL
Portland cement zak 0.1500 $ 6.50 $ 0.98
Fine agregate m3 0.0300 $ 12.00 $ 0.36
Floor tile 60 x 60 cm m2 1.4400 $ 25.00 $ 36.00
Nat ( joint sealent/ colour cement ) kg 0.0500 $ 0.75 $ 0.04
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 45.97
Extra Over ( 3% ) $ 1.38
$ 47.35
Profit & tax 12% $ 5.68
Unit price $ 53.03

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SKIRTS GRANITE TILE / FLOOR TILE 10 X 60 CM / LN.M
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Chief of mason day 0.0100 $ 10.00 $ 0.10
Stone mason day 0.1000 $ 8.00 $ 0.80
Unskiled labor day 0.2000 $ 4.00 $ 0.80
MATERIAL
Portland cement zak 0.0310 $ 6.50 $ 0.20
Floor tile 10 x 60 cm m2 2.0000 $ 4.50 $ 9.00
Nat ( joint sealent/ colour cement ) kg 0.0050 $ 0.75 $ 0.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 12.03
Extra Over ( 3% ) $ 0.36
$ 12.39
Profit & tax 12% $ 1.49
Unit price $ 13.87

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SKIRTS TILE / FLOOR TILE 10 X 30 CM / M2
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Chief of mason day 0.0100 $ 10.00 $ 0.10
Stone mason day 0.1000 $ 8.00 $ 0.80
Unskiled labor day 0.2000 $ 4.00 $ 0.80
MATERIAL
Portland cement zak 0.0310 $ 6.50 $ 0.20
Floor tile 10 x 60 cm m2 2.0000 $ 1.50 $ 3.00
Nat ( joint sealent/ colour cement ) kg 0.0050 $ 0.75 $ 0.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 6.03
Extra Over ( 3% ) $ 0.18
$ 6.21
Profit & tax 12% $ 0.74
Unit price $ 6.95

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CEILING GYPSUMBOARD T = 9MM ( 2.88 m2 )
LABOUR
Foreman day 0.0864 $ 12.00 $ 1.04
 Chief carpenter day 0.0864 $ 10.00 $ 0.86
Carpenter day 0.8640 $ 8.00 $ 6.91
Unskiled labor day 0.4320 $ 4.00 $ 1.73
MATERIAL
Gypsum board 9mm m2 2.8800 $ 5.00 $ 14.40
Hollow 40 x 40 x 1mm m1 11.0000 $ 3.00 $ 33.00
Screw pc 55.0000 $ 0.50 $ 27.50
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 86.44
Extra Over ( 3% ) $ 2.59
$ 89.03
Profit & tax 12% $ 10.68
Unit price for 2.88 m2 ceiling $ 99.72
unit price for 1 m2 ceiling $ 34.62

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
CEILING PLYWOOD DECORATION ( 2.98 m2 ) / 1M2
LABOUR
Foreman day 0.0864 $ 12.00 $ 1.04
Chief carpenter day 0.0864 $ 10.00 $ 0.86
Carpenter day 0.9864 $ 8.00 $ 7.89
Skill labour day 0.5300 $ 4.50 $ 2.39
MATERIAL
Plywood 6 mm m2 2.9800 $ 5.50 $ 16.39
Hollow 40 x 40 x 1mm m1 16.0000 $ 3.00 $ 48.00
Screw pc 70.0000 $ 0.50 $ 35.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 112.57
Extra Over ( 3% ) $ 3.38
$ 115.94
Profit & tax 12% $ 13.91
Unit price for 2.98 m2 ceiling $ 129.86
unit price for 1 m2 ceiling $ 45.09

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
GYPSUM CORNICE PROFILE / M1
LABOUR
Foreman day 0.0100 $ 12.00 $ 0.12
Chief carpenter day 0.0100 $ 10.00 $ 0.10
Carpenter day 0.1000 $ 8.00 $ 0.80
Skill labour day 0.1000 $ 4.50 $ 0.45
MATERIAL
Gypsum cornice profile 7 x 7 cm m1 1.0000 $ 4.00 $ 4.00
Nail kg 0.0250 $ 2.25 $ 0.06
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 6.53
Extra Over ( 3% ) $ 0.20
$ 6.72
Profit & tax 12% $ 0.81
Unit price $ 7.53

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL GALVALUM TRUSSES / M2
LABOUR
Foreman day 0.0038 $ 12.00 $ 0.05
Chief carpenter day 0.0150 $ 10.00 $ 0.15
Carpenter day 0.1500 $ 8.00 $ 1.20
Skill labour day 0.0750 $ 4.50 $ 0.34
MATERIAL
Galvalum profile C-75mm 1mm m1 10.5000 $ 5.00 $ 52.50
Screw ls 1.0000 $ 0.50 $ 0.50
Dynabolt ls 1.0000 $ 1.00 $ 1.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 56.73
Extra Over ( 3% ) $ 1.70
 $ 58.44
Profit & tax 12% $ 7.01
Unit price $ 65.45

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ROOF ZINK 0.42 MM / M2
LABOUR
Foreman day 0.0038 $ 12.00 $ 0.05
Chief carpenter day 0.0150 $ 10.00 $ 0.15
Carpenter day 0.1500 $ 8.00 $ 1.20
Skill labour day 0.0750 $ 4.50 $ 0.34
MATERIAL
Metal roof zink 0.42 mm m2 1.1000 $ 20.00 $ 22.00
Screw/ roof nail pc 8.0000 $ 0.50 $ 4.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 28.73
Extra Over ( 3% ) $ 0.86
$ 29.60
Profit & tax 12% $ 3.55
Unit price $ 33.15

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL RIDGE COVER ZINK 0.6 MM / M1
LABOUR
Foreman day 0.0019 $ 12.00 $ 0.02
Chief carpenter day 0.0075 $ 10.00 $ 0.08
Carpenter day 0.0280 $ 8.00 $ 0.22
Unskilled labour day 0.0280 $ 4.00 $ 0.11
MATERIAL
Zinc colourbond 0.6 mm for ridge cover ( red colour ) m2 1.1000 $ 9.25 $ 10.18
Screw/ roof nail pc 8.0000 $ 0.50 $ 4.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 15.61
Extra Over ( 3% ) $ 0.47
$ 16.08
Profit & tax 12% $ 1.93
Unit price $ 18.01

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ZINK PLATE 0.6 MM FOR GUTTER / M1
LABOUR
Foreman day 0.0019 $ 12.00 $ 0.02
Chief carpenter day 0.0075 $ 10.00 $ 0.08
Carpenter day 0.0280 $ 8.00 $ 0.22
Unskilled labour day 0.0280 $ 4.00 $ 0.11
MATERIAL
Zinc plate 0.6 mm for gutter m2 1.1000 $ 6.50 $ 7.15
Screw/ roof nail pc 8.0000 $ 0.50 $ 4.00
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 12.58
Extra Over ( 3% ) $ 0.38
$ 12.96
Profit & tax 12% $ 1.56
Unit price $ 14.52

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
TIMBER FACIA 3/30 / M1
LABOUR
Foreman day 0.0019 $ 12.00 $ 0.02
Chief carpenter day 0.0075 $ 10.00 $ 0.08
Carpenter day 0.0280 $ 8.00 $ 0.22
Unskilled labour day 0.0280 $ 4.00 $ 0.11
MATERIAL
Timber class II ( 3/30 ) m3 0.0360 $ 350.00 $ 12.60
 Nail pc 0.1500 $ 2.00 $ 0.30
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 14.33
Extra Over ( 3% ) $ 0.43
$ 14.76
Profit & tax 12% $ 1.77
Unit price $ 16.54

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D1/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 9.2000 $ 14.25 $ 131.10
Al.frame doors&windows leaves m1 19.6000 $ 14.25 $ 279.30
Glass clean 5mm m2 3.1900 $ 6.00 $ 19.14
Rubber m1 38.8000 $ 1.00 $ 38.80
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 0.50 $ 0.03
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 481.49
Extra Over ( 3% ) $ 14.44
$ 495.93
Profit & tax 12% $ 59.51
Unit price $ 555.45

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE DW1/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 19.1000 $ 14.25 $ 272.18
Al.frame doors&windows leaves m1 33.0000 $ 14.25 $ 470.25
Glass clean 5mm m2 4.7640 $ 6.00 $ 28.58
Rubber m1 42.0000 $ 1.00 $ 42.00
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 826.46
Extra Over ( 3% ) $ 24.79
$ 851.25
Profit & tax 12% $ 102.15
Unit price $ 953.40

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D2,D2'/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 5.3000 $ 14.25 $ 75.53
Al.frame doors&windows leaves m1 6.9000 $ 14.25 $ 98.33
Plywood with aluminium foil m2 0.9000 $ 6.50 $ 5.85
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 193.15
Extra Over ( 3% ) $ 5.79
$ 198.94
Profit & tax 12% $ 23.87
Unit price $ 222.82

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D3/ UNIT
LABOUR
 Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 6.5000 $ 14.25 $ 92.63
Al.frame doors&windows leaves m1 8.4100 $ 14.25 $ 119.84
Ice glass m2 1.1000 $ 9.50 $ 10.45
Rubber m1 7.6000 $ 1.00 $ 7.60
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 243.97
Extra Over ( 3% ) $ 7.32
$ 251.29
Profit & tax 12% $ 30.15
Unit price $ 281.44

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D4/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 6.5000 $ 14.25 $ 92.63
Al.frame doors&windows leaves m1 8.4100 $ 14.25 $ 119.84
Glass with sand blass m2 0.9600 $ 12.50 $ 12.00
Rubber m1 8.0000 $ 1.00 $ 8.00
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 245.92
Extra Over ( 3% ) $ 7.38
$ 253.30
Profit & tax 12% $ 30.40
Unit price $ 283.69

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D5/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 9.0900 $ 14.25 $ 129.53
Al.frame doors&windows leaves m1 9.8000 $ 14.25 $ 139.65
Glass clean 5mm m2 1.6800 $ 6.00 $ 10.08
Rubber m1 8.0000 $ 1.00 $ 8.00
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 300.71
Extra Over ( 3% ) $ 9.02
$ 309.73
Profit & tax 12% $ 37.17
Unit price $ 346.90

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM DOOR WINDOWS TYPE D6/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 6.4000 $ 14.25 $ 91.20
Al.frame doors&windows leaves m1 12.6000 $ 14.25 $ 179.55
Glass clean 5mm m2 2.8000 $ 6.00 $ 16.80
Rubber m1 12.6000 $ 1.00 $ 12.60
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 313.60
Extra Over ( 3% ) $ 9.41
 $ 323.01
Profit & tax 12% $ 38.76
Unit price $ 361.77

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM WINDOWS TYPE W1/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 17.4500 $ 14.25 $ 248.66
Al.frame windows and leaves m1 24.8000 $ 14.25 $ 353.40
Glass clean 5mm m2 2.8970 $ 6.00 $ 17.38
Rubber m1 25.0000 $ 1.00 $ 25.00
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 657.89
Extra Over ( 3% ) $ 19.74
$ 677.63
Profit & tax 12% $ 81.32
Unit price $ 758.95

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM WINDOWS TYPE W2 / UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 9.7500 $ 14.25 $ 138.94
Al.frame windows leaves m1 12.4000 $ 14.25 $ 176.70
Glass clean 5mm m2 1.4480 $ 6.00 $ 8.69
Rubber m1 13.0000 $ 1.00 $ 13.00
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 350.78
Extra Over ( 3% ) $ 10.52
$ 361.30
Profit & tax 12% $ 43.36
Unit price $ 404.65

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ALUMINIUM WINDOWS TYPE W3/ UNIT
LABOUR
Installation labour unit 1.0000 $ 12.00 $ 12.00
MATERIAL
Aluminium jamb m1 2.4000 $ 14.25 $ 34.20
Al.frame windows leaves m1 1.6000 $ 14.25 $ 22.80
Glass clean 5mm m2 0.1340 $ 6.00 $ 0.80
Rubber m1 1.7500 $ 1.00 $ 1.75
Glue kg 0.0500 $ 2.50 $ 0.13
Screw aluminium kg 0.0500 $ 6.50 $ 0.33
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 73.00
Extra Over ( 3% ) $ 2.19
$ 75.19
Profit & tax 12% $ 9.02
Unit price $ 84.22

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL HINGES WINDOW,DOOR / UNIT
LABOUR
Installation labour ls 1.0000 $ 2.00 $ 2.00
MATERIAL
hinges window,door pc 2.0000 $ 2.50 $ 5.00
 Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 8.00
Extra Over ( 3% ) $ 0.24
$ 8.24
Profit & tax 12% $ 0.99
Unit price $ 9.23

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL GRENDEL WINDOW,DOOR / UNIT
LABOUR
Installation labour ls 1.0000 $ 2.00 $ 2.00
MATERIAL
Grendel windows and doors pc 2.0000 $ 2.75 $ 5.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 8.50
Extra Over ( 3% ) $ 0.26
$ 8.76
Profit & tax 12% $ 1.05
Unit price $ 9.81

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL LAMSKAR / PC
LABOUR
Installation labour ls 1.0000 $ 2.00 $ 2.00
MATERIAL
lamskar window pc 2.0000 $ 3.50 $ 7.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 10.00
Extra Over ( 3% ) $ 0.30
$ 10.30
Profit & tax 12% $ 1.24
Unit price $ 11.54

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL HANDLE AND LOCKING DOOR DW1 / UNIT
LABOUR
Installation labour ls 1.0000 $ 4.00 $ 4.00

MATERIAL
Handle and locking unit 1.0000 $ 50.00 $ 50.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 55.00
Extra Over ( 3% ) $ 1.65
$ 56.65
Profit & tax 12% $ 6.80
Unit price $ 63.45

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL HANDLE AND LOCKING DOOR / UNIT
LABOUR
Installation labour ls 1.0000 $ 4.00 $ 4.00

MATERIAL
Handle and locking unit 1.0000 $ 35.00 $ 35.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 40.00
Extra Over ( 3% ) $ 1.20
$ 41.20
Profit & tax 12% $ 4.94
Unit price $ 46.14

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL FLOOR HINGE DW1 / UNIT
 LABOUR
Installation labour ls 1.0000 $ 10.00 $ 10.00
MATERIAL
Floor hinge unit 1.0000 $ 185.00 $ 185.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 196.00
Extra Over ( 3% ) $ 5.88
$ 201.88
Profit & tax 12% $ 24.23
Unit price $ 226.11

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL ANKSDOOR / UNIT
LABOUR
Installation labour ls 1.0000 $ 10.00 $ 10.00
MATERIAL
Sand glass unit 1.0000 $ 30.00 $ 30.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 41.00
Extra Over ( 3% ) $ 1.23
$ 42.23
Profit & tax 12% $ 5.07
Unit price $ 47.30

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL SAND GLASS / M2
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Sand glass pc 1.0000 $ 6.50 $ 6.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 12.50
Extra Over ( 3% ) $ 0.38
$ 12.88
Profit & tax 12% $ 1.55
Unit price $ 14.42

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL FLOURESCENT 1 X 20 WATT ex. Philip
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Flourescent 1 x 20 watt ex. Philip ( complite ) unit 1.0000 $ 25.00 $ 25.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 31.00
Extra Over ( 3% ) $ 0.93
$ 31.93
Profit & tax 12% $ 3.83
Unit price $ 35.76

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALLATION ELECTRICAL / POINT
LABOUR
Installation labour ls 1.0000 $ 10.00 $ 10.00
MATERIAL
Cable NYA 3x2.5 m1 10.0000 $ 3.50 $ 35.00
Tee dos pc 1.0000 $ 0.50 $ 0.50
Embodos pc 2.0000 $ 0.50 $ 1.00
Isolasi pc 0.1500 $ 1.00 $ 0.15
Pipe PVC 5/8 m1 1.0000 $ 0.25 $ 0.25
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 47.90
 Extra Over ( 3% ) $ 1.44
$ 49.34
Profit & tax 12% $ 5.92
Unit price $ 55.26

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL SINGLE SWITCH ex. Broco / PC
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Single switch merk BROCCO pc 1.0000 $ 1.50 $ 1.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 7.50
Extra Over ( 3% ) $ 0.23
$ 7.73
Profit & tax 12% $ 0.93
Unit price $ 8.65

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL DOUBLE SWITCH ex. Broco / PC
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00

MATERIAL
Double switch merk BROCCO pc 1.0000 $ 2.50 $ 2.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 8.50
Extra Over ( 3% ) $ 0.26
$ 8.76
Profit & tax 12% $ 1.05
Unit price $ 9.81

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL POWER OUTLET ex. Broco / PC
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Socket Outlet ex. Brocco pc 1.0000 $ 2.50 $ 2.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 8.50
Extra Over ( 3% ) $ 0.26
$ 8.76
Profit & tax 12% $ 1.05
Unit price $ 9.81

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SUPPLY & INSTALL AC 1.5HP Ex. Panasonic / PC
LABOUR
Installation labour ls 1.0000 $ 35.00 $ 35.00
MATERIAL
Air Conditioner 1.5 HP ex. Panasonic Unit 1.0000 $ 500.00 $ 500.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 536.00
Extra Over ( 3% ) $ 16.08
$ 552.08
Profit & tax 12% $ 66.25
Unit price $ 618.33

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SUPPLY & INSTALL AC 2 HP Ex. Panasonic / PC
LABOUR
Installation labour ls 1.0000 $ 35.00 $ 35.00
MATERIAL
 Air Conditioner 2 HP ex. Panasonic Unit 1.0000 $ 750.00 $ 750.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 786.00
Extra Over ( 3% ) $ 23.58
$ 809.58
Profit & tax 12% $ 97.15
Unit price $ 906.73

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SUPPLY & INSTALL HOLOGEN LAMP / UNIT
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Hologen Lamp complit ex. Philip unit 1.0000 $ 25.00 $ 25.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 31.00
Extra Over ( 3% ) $ 0.93
$ 31.93
Profit & tax 12% $ 3.83
Unit price $ 35.76

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SUPPLY & INSTALL CHANDELIER LAMP / UNIT
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Chandelier Lamp unit 1.0000 $ 175.00 $ 175.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 181.00
Extra Over ( 3% ) $ 5.43
$ 186.43
Profit & tax 12% $ 22.37
Unit price $ 208.80

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SUPPLY & INSTALL DOWN LIGHT / UNIT
LABOUR
Installation labour ls 1.0000 $ 5.00 $ 5.00
MATERIAL
Down light complit included lamp 20 watt unit 1.0000 $ 15.00 $ 15.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 21.00
Extra Over ( 3% ) $ 0.63
$ 21.63
Profit & tax 12% $ 2.60
Unit price $ 24.23

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PIPE PVC Ø 3/4" ex. Maspion / M1
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Pipe PVC Ø 3/4" ex. Maspion m1 1.0000 $ 1.00 $ 1.00
Glue pvc ls 0.1500 $ 1.00 $ 0.15
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 3.53
Extra Over ( 3% ) $ 0.11
$ 3.64
Profit & tax 12% $ 0.44
Unit price $ 4.07
NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT
PRICE
PIPE PVC Ø 1" ex. Maspion / M1
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Pipe PVC Ø 1" ex. Maspion m1 1.0000 $ 2.00 $ 2.00
Glue pvc ls 0.1500 $ 1.00 $ 0.15
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 4.52
Extra Over ( 3% ) $ 0.14
$ 4.66
Profit & tax 12% $ 0.56
Unit price $ 5.22

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PIPE PVC Ø 4" ex. Maspion / M1
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Pipe PVC Ø 4" ex. Maspion m1 1.0000 $ 2.50 $ 2.50
Glue pvc ls 0.1500 $ 1.00 $ 0.15
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 5.02
Extra Over ( 3% ) $ 0.15
$ 5.17
Profit & tax 12% $ 0.62
Unit price $ 5.80

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PIPE PVC Ø 6" ex. Maspion / M1
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Pipe PVC Ø 6" ex. Maspion m1 1.0000 $ 6.70 $ 6.70
Glue pvc ls 0.1500 $ 1.00 $ 0.15
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 9.22
Extra Over ( 3% ) $ 0.28
$ 9.50
Profit & tax 12% $ 1.14
Unit price $ 10.64

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALLATION PIPE / M1
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Tool assis ls 1.0000 $ 1.00 $ 1.00
Extra Over ( 3% ) $ 0.07
$ 2.45
Profit & tax 12% $ 0.29
Unit price $ 2.74
NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT
PRICE
INSTALL SEAD CLOSED ex. TOTO / UNIT
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Sead closed ex. Toto , White colour unit 1.0000 $ 250.00 $ 250.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 252.37
Extra Over ( 3% ) $ 7.57
$ 259.95
Profit & tax 12% $ 31.19
Unit price $ 291.14

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL URINOIR ex. TOTO / UNIT
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Urinoir ex. Toto , white colour unit 1.0000 $ 165.00 $ 165.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 167.37
Extra Over ( 3% ) $ 5.02
$ 172.40
Profit & tax 12% $ 20.69
Unit price $ 193.08

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
INSTALL WASTAFEL ex. TOTO / UNIT
LABOUR
Foreman day 0.0035 $ 12.00 $ 0.04
Chief mason day 0.0117 $ 10.00 $ 0.12
Worker pipe day 0.1170 $ 8.00 $ 0.94
Unskill labour day 0.0698 $ 4.00 $ 0.28
MATERIAL
Wastafel ex. Toto , white colour unit 1.0000 $ 50.00 $ 50.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 52.37
Extra Over ( 3% ) $ 1.57
$ 53.95
Profit & tax 12% $ 6.47
Unit price $ 60.42

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PAINTING WALL / CEILING ( INTERIOR ) / M2
LABOUR
Foreman day 0.0094 $ 12.00 $ 0.11
Chief painter day 0.0120 $ 10.00 $ 0.12
Painter day 0.1200 $ 7.00 $ 0.84
Unskill labour day 0.1880 $ 4.00 $ 0.75
MATERIAL
Alkaly sealer wall ( plamir ) kg 0.8000 $ 0.80 $ 0.64
Painting wall ex. Vinilex kg 0.7000 $ 2.00 $ 1.40
Paper rub sheet 0.0500 $ 0.75 $ 0.04
Rollbrush pc 0.1000 $ 3.00 $ 0.30
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 5.20
 Extra Over ( 3% ) $ 0.01
$ 5.21
Profit & tax 12% $ 0.63
Unit price $ 5.84

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PAINTING WALL ( EXTERIOR ) / M2
LABOUR
Foreman day 0.0094 $ 12.00 $ 0.11
Chief painter day 0.0120 $ 10.00 $ 0.12
Painter day 0.1200 $ 7.00 $ 0.84
Unskill labour day 0.1880 $ 4.00 $ 0.75
MATERIAL
Alkaly sealer wall ( plamir ) kg 0.8000 $ 0.80 $ 0.64
Painting wall ex. Mowilex, seamaster kg 0.7000 $ 6.50 $ 4.55
Paper rub sheet 0.0500 $ 0.75 $ 0.04
Rollbrush pc 0.1000 $ 3.00 $ 0.30
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 8.35
Extra Over ( 3% ) $ 0.01
$ 9.66
Profit & tax 12% $ 1.16
Unit price $ 10.82

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PLYWOOD DECORATION CEILING FINISH
EX. ULTRAN POLITUR / M2
LABOUR
Foreman day 0.0133 $ 12.00 $ 0.16
Chief painter day 0.0204 $ 10.00 $ 0.20
Painter day 0.2040 $ 7.00 $ 1.43
Unskill labour day 0.2260 $ 4.00 $ 0.90
MATERIAL
Varnise ultran ltr 0.4000 $ 7.00 $ 2.80
Politur ultran kg 0.4000 $ 9.00 $ 3.60
Handbruss pc 1.0000 $ 2.50 $ 2.50
Paper rub sheet 0.1500 $ 0.75 $ 0.11
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 12.71
Extra Over ( 3% ) $ 0.38
$ 14.09
Profit & tax 12% $ 1.69
Unit price $ 15.78

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
PAINTING CONCRETE PLATE / M2
LABOUR
Foreman day 0.0094 $ 12.00 $ 0.11
Chief painter day 0.0120 $ 10.00 $ 0.12
Painter day 0.1200 $ 7.00 $ 0.84
Unskill labour day 0.1880 $ 4.00 $ 0.75
MATERIAL
Water proof ltr 0.8000 $ 10.00 $ 8.00
Paper rub sheet 0.7000 $ 0.75 $ 0.53
Handbruss pc 1.0000 $ 2.50 $ 2.50
Tools assis ls 1.0000 $ 1.00 $ 1.00
$ 13.85
Extra Over ( 3% ) $ 0.42
$ 17.77
Profit & tax 12% $ 2.13
Unit price $ 19.90

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
SEPTICKTANK CONCRETE CAP. 9 M3 / UNIT
 Cut soil m3 9.0000 $ 3.90 35.10
Concrete 22.5 Mpa m3 3.6200 $ 104.39 377.89
Round bar Ø 10 mm kg 571.9700 $ 1.50 857.96
Casing m2 26.7900 $ 23.81 637.94
1908.89
Extra Over ( 3% ) 57.27
1966.16
Profit & tax 12% 235.94
Unit price 2202.10

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
GROUND WATER TANK / UNIT
Cut soil m3 12.0000 $ 1.43 17.17
Concrete 22.5 Mpa m3 3.6200 $ 104.39 377.89
Round bar Ø 12 mm kg 671.9700 $ 1.50 1007.96
Casing m2 26.7900 $ 104.39 2796.62
4199.64
Extra Over ( 3% ) 125.99
4325.63
Profit & tax 12% 519.08
Unit price 4844.70

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
ABSORPTION TRENCH / UNIT
Cut soil m3 8.1600 $ 3.90 31.82
Concrete 22.5 Mpa m3 0.3140 $ 104.39 32.78
Round bar Ø 10 mm kg 19.0900 $ 1.50 28.64
Casing m2 3.1400 $ 23.81 74.77
Sand fill m3 0.6280 $ 12.50 7.85
River stone ( gravel ) m3 0.6280 $ 17.00 10.68
Block wall m2 22.0000 $ 1.50 33.00
186.54
Extra Over ( 3% ) 5.60
192.13
Profit & tax 12% 23.06
Unit price 215.19

NO. DESCRIPTION UNIT QUANTITY UNIT AMOUNT

PRICE
OPEN DRAINAGE / M1
Concrete block Ø 20 cm m1 1.0000 $ 23.81 23.81
Plaster 1pc : 3 sand m2 1.2000 $ - 0.00
Cuting soil m3 0.3000 $ 3.90 1.17
24.98
Extra Over ( 3% ) 0.75
24.98
Profit & tax 12% 3.00
Unit price 27.98
 BILL OF QUANTITY

SUMMARY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Amount

1 2 3

A GENERAL PREPARATION

B MAIN GATE AND FENCE

C POST GUARD

D GUARD HOUSE

E POND WATER FOUNTAIN

F TRADITIONAL MEETING ROOM

G EXTERNAL WORKS

C. TOTAL $ -

Prepared by : Checked by: Approved by :

LIVINA Lda

Angelo Ribeiro Arch. Jose VM Fontes Arch.Rosa Amaral Vong

Director Chief of Public Building Directress of DNEPU
OUSE & LANDSCAPING
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
A GENERAL PREPARATION
1 Site Office and Material Storage Ls 1.00
2 Project name board unit 1.00
3 Temporary Site Fence Ls 1.00
4 Survey and plank works Ls 1.00
5 Water supply for construction works Ls 1.00
6 Shop drawing and as built drawing Ls 1.00
7 Project Documentation Ls 1.00
8 Electrical power for construction work Ls 1.00
9 Demolish existing wall and foundation referred to the drawing Ls 1.00
10 Sit clearence before and after Ls 1.00
Sub Total $ -
TOTAL FOR GENERAL PREPARATION $ -

B MAIN GATE AND FENCE

B.1 MAIN GATE
1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 8.47
1.2 Sand fill below foundation works m3 0.45
1.3 Anstamping / base stone m3 0.37
1.4 Concrete foundation works for pilar m3 0.79
1.5 Stones mansory works (1pc : 5sand) m3 17.17
Sub Total $ -

2 CONCRETE WORKS
2.1 Concrete coloumn Pilar (30x30) m3 3.96
2.2 Concrete Sloof Pilar (25x40) m3 0.88
2.3 Midle Concrete Beam pilar (25x40) m3 0.88
2.4 Top concrete Beam Pilar (25x40) m3 0.88
2.5 Concrete coloumn side Pilar (15x25) m3 0.43
2.6 Concrete Sloof side Pilar ( 20x25) m3 0.19
2.7 Top concrete Beam side Pilar (15x25) m3 0.15
2.8 Concrete Coloumn fence (30X30) m3 7.72
2.9 Concrete Beam fence (10x15) m3 1.80
2.10 Concrete Sloof fence (10x15) m3 1.80
Sub Total $ -
3 WALL & STEEL WORKS
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 58.12
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 279.17
3.3 Wall render rough finish m2 89.81
3.4 Smooth line cement render(benangan beton) m' 787.78
3.5 Steel gate m2 116.59
3.6 Door steel I (one unit) m2 20.77
3.7 Door steel II (one unit) m2 2.20
3.8 Name Board (one unit) Ls 1.00
Sub Total $ -

4 PAINTING WORKS
4.1 Paint wall and column m2 279.17
4.2 Paint gate m2 116.59
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
4.3 Paint doors steel m2 45.94
Sub Total $ -

B.2 SIDE FENCE

1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 32.835
1.2 Sand fill below foundation works m3 1.64
1.3 Aan stamping / base stone m3 3.28
1.4 Stones mansory works (1pc : 5sand) m3 15.76
Sub Total $ -

2 CONCRETE WORKS
2.1 Concrete Coloumn fence (30X30) m3 1.09
2.2 Concrete Beam fence (10x15) m3 0.48
2.3 Concrete Sloof fence (10x15) m3 0.48
Sub Total $ -
3 WALL & STEEL WORKS
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 18.98
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 81.58
3.3 Wall render rough finish m2 25.41
3.4 Smooth line cement render(benangan beton) m 230.30
3.5 Steel gate m2 42.55
Sub Total $ -

4 PAINTING WORKS
4.1 Paint wall and column m2 81.58
4.2 Paint side gate m2 42.55
Sub Total $ -
TOTAL FOR MAIN GATE AND FENCE $ -

C POST GUARD
1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 13.20
1.2 Foundation backfill works m3 5.68
1.3 Sand fill below foundation works m3 0.66
1.4 Sand fill below floor works m3 7.66
1.5 Stones mansory works (1pc : 5sand) m3 5.28
1.6 Aan stamping / base stone m3 1.58
Sub Total $ -
2 CONCRETE WORKS
2.1 Concrete coloumn m3 1.36
2.2 Concrete beam 15X15 m3 0.30
2.3 Top concrete Beam 15X15 m3 0.87
Sub Total $ -

3 WALL & FLOOR WORKS

3.1 Hollow block wall (1pc : 5sand) u/ 40x20x10 m2 18.36
3.2 Wall plaster with cement render (1pc : 5sand) m2 36.55
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
3.3 Smooth line cement render(benangan beton) m2 6.67
3.4 Floor tile 30 x 30 ex Asia /Mulia m2 15.87
3.5 Teralis m2 11.23
Sub Total $ -

4 ROOFING WORKS
4.1 Reinforced concrete roofing 8 cm thick m3 2.60
Sub Total $ -

5 PAINTING WORKS
5.1 Paint for wall Venilex m2 43.22
Sub Total $ -

6 ELECTRICAL WORKS
6.1 Cable Ls 1.00
6.2 Single Switch (height = +1.20m) Hpm ea 1.00
6.3 Neon 1x18 w ea 1.00
Sub Total $ -
TOTAL FOR POST GUARD $ -

C GUARD HOUSE
1 Earthworks
1.1 Foundation excavation including spoil of the excavtion m3 73.10
1.2 Compacted Soil backfilling m3 31.90
1.3 Compacted sand bedding 100 mm thick below foundation m3 5.94
Sub Total $ -

2 Stone Masonry Works

2.1 Stone masonry foundation m3 25.41
2.2 Aanstamping / Base stone m3 6.93
Sub Total $ -

3 Reinforced Concrete Works

3.1 Sloof ( 200 x 250 mm ) m3 3.72
3.2 Column ( 150 x 150 mm ) m3 1.78
3.3 Ring Balk ( 150 x 150 mm) m3 1.55
Sub Total $ -

4 Wall Masonry Works

4.1 Hollow block wall (1pc : 5sand) u/ 40x20x10 m2 195.45
4.2 Wall plaster with cement render (1pc : 5sand) m2 390.90
4.3 Smooth line cement render(benangan beton) m' 342.90
Sub Total $ -

5 Tile Works
5.1 Supply and install ceramic 400 x 400mm m2 104.06
5.2 Supply and install antislip ceramic tile 200 x 200 mm for toilet m2 10.45
5.3 Supply and install wall ceramic 200 x 250mm m2 12.61
Sub Total $ -
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5

6 Ceiling Works and Partition Wall

6.1 Ceiling triplek 1200 x 2400 x 4 mm thick with 5/7 cm wooden frame m2 114.51
6.2 Wooden ceiling cornice m' 132.00
Sub Total $ -

7 Roof Works
7.1 Supply and install 8/12 cm wooden truss including purlin 6/12 cm m3 4.40
7.2 Supply and install zincalume colorbond 0.42 mm m2 157.87
for roof including accessories
7.3 Supply and install ridge cap, screw and other accessories m' 36.87
7.4 Supply and install metal gutter including accessories m' 4.18
7.5 Supply and install timber fascia 30x300 mm m' 53.90
Sub Total $ -

8 Painting Works
8.1 Painting using acrylic emulsion paint for exterior wall,interior wall, m2 390.90
8.2 Ceiling painting; using acrylic emulsion paint m2 114.51
8.3 Fascia m2 16.17
8.4 Window and frame type W1 unit 2.00
8.5 Door and frame type D1 & D2 unit 3.00
8.6 BV 1 unit 1.00
Sub Total $ -

9 Door, Windows, Ventilations Works

9.1 Supply and install window and frame type W1 unit 2.00
9.2 Supply and install door and frame type D1, D2 unit 3.00
9.3 Supply and install BV 1 unit 1.00
Sub Total $ -

10 Clean Water Piping System

10.1 Supply and install clean water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
a. Galvanized Iron Pipe dia 3/4" m 27.50
c. Fitting and accessories ls 1.00
d. Installation permit from WSS,excavation and ls 1.00
supporting material
Sub Total $ -

11 Waste Water Piping System

Supply and install waste water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
11.1 PVC dia 4" m 11.00
11.2 PVC dia 3" m 11.00
11.3 Fitting and accessories ls 1.00
11.4 Excavation and supporting material ls 1.00
11.5 Septictank 8 cu.m capacity as shown in the drawing unit 1.00
11.6 Absorbtion as specified in the drawing unit 1.00
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
11.7 Control box ea 4.00
Sub Total $ -

12 Sanitary Works
Supply and install sanitaries and Fixtures
complete with necessary accessories acooridng to
the drawing and specification
12.1 Tub ea 1.00
12.2 Water closed ea 1.00
12.3 Floor drain dia 2" ea 1.00
12.4 Toilet Paper holder ea 1.00
12.5 Soap Holder ea 1.00
Sub Total $ -

13 ELECTRICAL WORKS
13.1 External connection Ls 1.00
13.2 Supply and install distribution and main board complete Ls 1.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00
necessary supporting accessories
13.4 General Lighting and Power Outlet
a. Double switch ea 5.00
b. Double outlet socket ea 3.00
c. Bulb light 20 W ea 1.00
d. TL 1 x 20 w fluorescent ea 8.00
Sub Total $ -
TOTAL FOR GUARD HOUSE $ -

D POND WATER FOUNTAIN

1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 19.57
1.2 Sand fill below floor works m3 2.71
1.3 Aanstamping / base stone m3 0.06
1.4 Stones mansory works (1pc : 5sand) m3 0.37
Sub Total $ -

2 WALL & FLOOR WORKS

2.1 Concrete Wall 30 MPA (2xBRC ø 10 mm) m3 2.94
2.2 Concrete Floor 30 MPA m3 5.53
2.3 Concrete Fountain 30 MPA m3 0.33
2.4 Wall plaster with cement render (1pc : 5sand) m2 18.65
2.5 Smooth line cement render(benangan beton) m2m 75.16
2.6 Ceramics floor tile 10 x 10 ex Asia /Mulia m2 22.02
2.7 Ceramics Wall tile 10x10 ex Asia/Mulia m2 16.50
Sub Total $ -

3 SANITATION WATER SUPPLY

3.1 Pipe water supply to fountain 3/4" m 11.00
3.2 sok Pvc 3/4" Unit 2.00
3.3 Elbow 3/4" Unit 3.00
3.4 Pipe water supply to pond 3/4" m 6.00
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
3.5 Sok Pvc 3/4" Unit 5.00
3.6 Crane 3/4" Unit 1.00
3.7 Pipe Galvanis 1" m 198.00
Sub Total $ -
TOTAL FOR POND WATER FOUNTAIN $ -

E TRADITIONAL MEETING ROOM

1 Earthworks
1.1 Foundation excavation including spoil of the excavtion m3 225.03
1.2 Compacted Soil backfilling m3 76.56
1.3 Compacted sand bedding below foundation & floor m3 91.34
Sub Total $ -

2 Stone Masonry Works

2.1 Stone masonry foundation m3 23.23
2.2 Aanstamping / Base stone m3 4.22
Sub Total $ -

3 Reinforced Concrete Works

3.1 Foundation (1500x1500x400 mm) x 20 points m3 18.00
3.2 Pedestal column (400x400x2300 mm) x 20 points m3 7.36
3.3 Sloof ( 250 x 400 mm ) m3 19.14
3.4 Lean concrete m3 6.36
3.5 Reinforced Concrete under parquet floor m3 28.51
3.6 Fish pond & small bridge m3 28.88
3.7 Smooth line cement render for fish pond m3 72.16
Sub Total $ -

4 Steel Works
4.1 WF 400x400x30x50 mm for column kg 27,390.00
4.2 WF 200x150x6x9 mm for truss & ridge kg 8,836.76
4.3 WF 200x100x5.5x8 mm for roof beam kg 6,145.05
4.4 Channel 150x50x20x4.5 mm for purlin kg 4,434.40
4.5 Bolts,fasteners,joint plate & accessories kg 936.12
Sub Total $ -

5 Tile Works
5.1 Supply and install wooden floor parquet 300x30 mm m2 247.00
5.2 Supply and install wooden skirting floor 120x30 mm m 64.00
Sub Total $ -

6 Roof Works and ceiling

6.1 Supply and install zincalume colorbond 0.42 mm m3 433.20
for roof including accessories
6.2 Supply and install outside ridge cap, screw and other accessories m' 75.56
6.3 Supply and install wooden fascia 30x600 mm m' 68.00
6.4 Wooden traditional crown Ls 1.00
6.5 Plywood ceiling 4mm and timber frame 5/7 cm m2 433.20
Sub Total $ -

7 INTERIOR
7.1 Timor's style wooden acessories for main pillar (80 cm height) ea 20.00
vernish finish
7.2 Covering Steel pillar with plywood and timber frame 4/6 cm m2 64.00
vernish finish
Sub Total $ -

8 Painting Works
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
8.1 Vernish for main pillar m2 64.00
8.2 Vernish for ceiling m2 433.20
8.3 Vernish for timber fascia m2 84.48
Sub Total $ -

10 Clean Water Piping System

10.1 Supply and install clean water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
a. Galvanized Iron Pipe dia 3/4" m 72.00
c. Fitting and accessories ls 1.00
d. Installation permit from WSS,excavation and ls 1.00
supporting material
Sub Total $ -

13 ELECTRICAL WORKS
13.1 External connection Ls 1.00
13.2 Supply and install distribution and main board complete Ls 1.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00
necessary supporting accessories
13.4 General Lighting and Power Outlet
a. Double switch ea 4.00
b. Double outlet socket ea 3.00
c. Garden lamp ea 4.00
d. TL 1 x 40 w fluorescent ea 12.00
Sub Total $ -
TOTAL FOR TRADITIONAL MEETING ROOM $ -

F EXTERNAL WORKS
1 Pavement for parking area and drive way
1.1 Compacted soil m3 242.58
1.2 Asphalt pavement (HRS 3cm thick) m2 1,212.90
Sub Total $ -

2 Ramp for car

2.1 Compacted soil m3 8.30
2.2 Concrete slab m3 9.96
Sub Total $ -

3 Side walk
3.1 Compacted soil m3 3.85
3.2 Paving stone 6 cm thick m2 92.40
3.3 Steel grill (1.80 x 2.40 cm) unit 4.00
Sub Total $ -

4 Clean water pipe

4.1 PVC pipe Ø 3/4" m 17.60
4.2 GIP Ø 3/4" m 198.00
4.3 Supply and install jet pump unit 4.00
Sub Total $ -
TOTAL FOR EXTERNAL WORKS $ -
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5

Prepared by : Checked by: Approved by :

LIVINA Lda

Angelo Ribeiro Arch. Jose VM Fontes Arch.Rosa Amaral Vong

Director Chief of Public building Directress of DNEPU
 SUMMARY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Amount

1 2 3

A GENERAL PREPARATION $ 13,725.00

B MAIN GATE AND FENCE $ 58,384.33

C POST GUARD $ 6,774.06

D GUARD HOUSE $ 46,403.70

E POND WATER FOUNTAIN $ 12,058.62

F TRADITIONAL MEETING ROOM $ 302,312.00

G EXTERNAL WORKS $ 63,247.52

C. TOTAL $ 502,905.24

Prepared by : Checked by: Approved by :

LIVINA Lda

Angelo Ribeiro Arch. Jose VM Fontes Arch.Rosa Amaral Vong

Director Chief of Public Building Directress of DNEPU
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
A GENERAL PREPARATION
1 Site Office and Material Storage Ls 1.00 $ 1,200.00 $ 1,200.00
2 Project name board unit 1.00 $ 175.00 $ 175.00
3 Temporary Site Fence Ls 1.00 $ 1,500.00 $ 1,500.00
4 Survey and plank works Ls 1.00 $ 300.00 $ 300.00
5 Water supply for construction works Ls 1.00 $ 3,500.00 $ 3,500.00
6 Shop drawing and as built drawing Ls 1.00 $ 2,000.00 $ 2,000.00
7 Project Documentation Ls 1.00 $ 1,300.00 $ 1,300.00
8 Electrical power for construction work Ls 1.00 $ 2,000.00 $ 2,000.00
9 Demolish existing wall and foundation referred to the drawing Ls 1.00 $ 1,000.00 $ 1,000.00
10 Sit clearence before and after Ls 1.00 $ 750.00 $ 750.00
Sub Total $ 13,725.00
TOTAL FOR GENERAL PREPARATION $ 13,725.00

B MAIN GATE AND FENCE

B.1 MAIN GATE
1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 8.47 $ 3.90 $ 33.03
1.2 Sand fill below foundation works m3 0.45 $ 18.78 $ 8.53
1.3 Anstamping / base stone m3 0.37 $ 21.92 $ 8.10
1.4 Concrete foundation works for pilar m3 0.79 $ 104.39 $ 82.68
1.5 Stones mansory works (1pc : 5sand) m3 17.17 $ 82.98 $ 1,425.14
Sub Total $ 1,557.48

2 CONCRETE WORKS
2.1 Concrete coloumn Pilar (30x30) m3 3.96 $ 646.53 $ 2,560.27
2.2 Concrete Sloof Pilar (25x40) m3 0.88 $ 646.53 $ 568.95
2.3 Midle Concrete Beam pilar (25x40) m3 0.88 $ 646.53 $ 568.95
2.4 Top concrete Beam Pilar (25x40) m3 0.88 $ 646.53 $ 568.95
2.5 Concrete coloumn side Pilar (15x25) m3 0.43 $ 646.53 $ 277.36
2.6 Concrete Sloof side Pilar ( 20x25) m3 0.19 $ 646.53 $ 124.46
2.7 Top concrete Beam side Pilar (15x25) m3 0.15 $ 646.53 $ 99.57
2.8 Concrete Coloumn fence (30X30) m3 7.72 $ 646.53 $ 4,992.53
2.9 Concrete Beam fence (10x15) m3 1.80 $ 646.53 $ 1,160.66
2.10 Concrete Sloof fence (10x15) m3 1.80 $ 646.53 $ 1,160.66
Sub Total $ 12,082.36
3 WALL & STEEL WORKS
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 58.12 $ 29.59 $ 1,719.99
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 279.17 $ 6.62 $ 1,847.20
3.3 Wall render rough finish m2 89.81 $ 3.31 $ 297.14
3.4 Smooth line cement render(benangan beton) m' 787.78 $ 3.66 $ 2,884.46
3.5 Steel gate m2 116.59 $ 130.00 $ 15,156.71
3.6 Door steel I (one unit) m2 20.77 $ 143.00 $ 2,969.82
3.7 Door steel II (one unit) m2 2.20 $ 143.00 $ 314.60
3.8 Name Board (one unit) Ls 1.00 $ 5,148.00 $ 5,148.00
Sub Total $ 30,337.93

4 PAINTING WORKS
4.1 Paint wall and column m2 279.17 $ 5.84 $ 1,629.41
4.2 Paint gate m2 116.59 $ 10.82 $ 1,261.58
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
4.3 Paint doors steel m2 45.94 $ 7.90 $ 362.88
Sub Total $ 3,253.87

B.2 SIDE FENCE

1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 32.835 $ 3.90 $ 128.06
1.2 Sand fill below foundation works m3 1.64 $ 18.78 $ 30.85
1.3 Aan stamping / base stone m3 3.28 $ 21.92 $ 71.97
1.4 Stones mansory works (1pc : 5sand) m3 15.76 $ 82.98 $ 1,307.87
Sub Total $ 1,538.74

2 CONCRETE WORKS
2.1 Concrete Coloumn fence (30X30) m3 1.09 $ 646.53 $ 704.08
2.2 Concrete Beam fence (10x15) m3 0.48 $ 646.53 $ 312.92
2.3 Concrete Sloof fence (10x15) m3 0.48 $ 646.53 $ 312.92
Sub Total $ 1,329.92
3 WALL & STEEL WORKS
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 18.98 $ 29.59 $ 561.55
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 81.58 $ 6.62 $ 539.77
3.3 Wall render rough finish m2 25.41 $ 3.31 $ 84.07
3.4 Smooth line cement render(benangan beton) m 230.30 $ 3.66 $ 843.23
3.5 Steel gate m2 42.55 $ 130.00 $ 5,530.95
Sub Total $ 7,559.58

4 PAINTING WORKS
4.1 Paint wall and column m2 81.58 $ 5.84 $ 476.13
4.2 Paint side gate m2 42.55 $ 5.84 $ 248.33
Sub Total $ 724.46
TOTAL FOR MAIN GATE AND FENCE $ 58,384.33

C POST GUARD
1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 13.20 $ 3.90 $ 51.48
1.2 Foundation backfill works m3 5.68 $ 1.43 $ 8.12
1.3 Sand fill below foundation works m3 0.66 $ 18.78 $ 12.40
1.4 Sand fill below floor works m3 7.66 $ 18.78 $ 143.81
1.5 Stones mansory works (1pc : 5sand) m3 5.28 $ 82.98 $ 438.15
1.6 Aan stamping / base stone m3 1.58 $ 21.92 $ 34.72
Sub Total $ 688.67
2 CONCRETE WORKS
2.1 Concrete coloumn m3 1.36 $ 646.53 $ 881.87
2.2 Concrete beam 15X15 m3 0.30 $ 646.53 $ 192.02
2.3 Top concrete Beam 15X15 m3 0.87 $ 646.53 $ 561.84
Sub Total $ 1,635.73

3 WALL & FLOOR WORKS

3.1 Hollow block wall (1pc : 5sand) u/ 40x20x10 m2 18.36 $ 29.59 $ 543.32
3.2 Wall plaster with cement render (1pc : 5sand) m2 36.55 $ 6.62 $ 241.86
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
3.3 Smooth line cement render(benangan beton) m2 6.67 $ 3.66 $ 24.41
3.4 Floor tile 30 x 30 ex Asia /Mulia m2 15.87 $ 27.37 $ 434.38
3.5 Teralis m2 11.23 $ 97.50 $ 1,095.02
Sub Total $ 2,339.00

4 ROOFING WORKS
4.1 Reinforced concrete roofing 8 cm thick m3 2.60 $ 646.53 $ 1,678.40
Sub Total $ 1,678.40

5 PAINTING WORKS
5.1 Paint for wall Venilex m2 43.22 $ 5.84 $ 252.25
Sub Total $ 252.25

6 ELECTRICAL WORKS
6.1 Cable Ls 1.00 $ 150.00 $ 150.00
6.2 Single Switch (height = +1.20m) Hpm ea 1.00 $ 10.00 $ 10.00
6.3 Neon 1x18 w ea 1.00 $ 20.00 $ 20.00
Sub Total $ 180.00
TOTAL FOR POST GUARD $ 6,774.06

C GUARD HOUSE
1 Earthworks
1.1 Foundation excavation including spoil of the excavtion m3 73.10 $ 3.90 $ 285.07
1.2 Compacted Soil backfilling m3 31.90 $ 1.43 $ 45.63
1.3 Compacted sand bedding 100 mm thick below foundation m3 5.94 $ 18.78 $ 111.58
Sub Total $ 442.28

2 Stone Masonry Works

2.1 Stone masonry foundation m3 25.41 $ 82.98 $ 2,108.58
2.2 Aanstamping / Base stone m3 6.93 $ 21.92 $ 151.89
Sub Total $ 2,260.47

3 Reinforced Concrete Works

3.1 Sloof ( 200 x 250 mm ) m3 3.72 $ 646.53 $ 2,403.81
3.2 Column ( 150 x 150 mm ) m3 1.78 $ 646.53 $ 1,152.12
3.3 Ring Balk ( 150 x 150 mm) m3 1.55 $ 646.53 $ 1,000.11
Sub Total $ 4,556.04

4 Wall Masonry Works

4.1 Hollow block wall (1pc : 5sand) u/ 40x20x10 m2 195.45 $ 29.59 $ 5,784.18
4.2 Wall plaster with cement render (1pc : 5sand) m2 390.90 $ 6.62 $ 2,586.49
4.3 Smooth line cement render(benangan beton) m' 342.90 $ 3.66 $ 1,255.52
Sub Total $ 9,626.18

5 Tile Works
5.1 Supply and install ceramic 400 x 400mm m2 104.06 $ 27.37 $ 2,847.73
5.2 Supply and install antislip ceramic tile 200 x 200 mm for toilet m2 10.45 $ 23.73 $ 248.00
5.3 Supply and install wall ceramic 200 x 250mm m2 12.61 $ 25.55 $ 322.08
Sub Total $ 3,417.81
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5

6 Ceiling Works and Partition Wall

6.1 Ceiling triplek 1200 x 2400 x 4 mm thick with 5/7 cm wooden frame m2 114.51 $ 13.90 $ 1,591.31
6.2 Wooden ceiling cornice m' 132.00 $ 3.49 $ 460.44
Sub Total $ 2,051.75

7 Roof Works
7.1 Supply and install 8/12 cm wooden truss including purlin 6/12 cm m3 4.40 $ 626.86 $ 2,758.18
7.2 Supply and install zincalume colorbond 0.42 mm m2 157.87 $ 33.15 $ 5,232.90
for roof including accessories
7.3 Supply and install ridge cap, screw and other accessories m' 36.87 $ 18.01 $ 663.93
7.4 Supply and install metal gutter including accessories m' 4.18 $ 14.52 $ 60.68
7.5 Supply and install timber fascia 30x300 mm m' 53.90 $ 16.54 $ 891.26
Sub Total $ 9,606.96

8 Painting Works
8.1 Painting using acrylic emulsion paint for exterior wall,interior wall, m2 390.90 $ 5.84 $ 2,281.53
8.2 Ceiling painting; using acrylic emulsion paint m2 114.51 $ 5.84 $ 668.36
8.3 Fascia m2 16.17 $ 7.90 $ 127.73
8.4 Window and frame type W1 unit 2.00 $ 25.00 $ 50.00
8.5 Door and frame type D1 & D2 unit 3.00 $ 50.00 $ 150.00
8.6 BV 1 unit 1.00 $ 15.00 $ 15.00
Sub Total $ 3,292.61

9 Door, Windows, Ventilations Works

9.1 Supply and install window and frame type W1 unit 2.00 $ 195.00 $ 390.00
9.2 Supply and install door and frame type D1, D2 unit 3.00 $ 260.00 $ 780.00
9.3 Supply and install BV 1 unit 1.00 $ 90.00 $ 90.00
Sub Total $ 1,260.00

10 Clean Water Piping System

10.1 Supply and install clean water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
a. Galvanized Iron Pipe dia 3/4" m 27.50 $ 15.00 $ 412.50
c. Fitting and accessories ls 1.00 $ 300.00 $ 300.00
d. Installation permit from WSS,excavation and ls 1.00 $ 750.00 $ 750.00
supporting material
Sub Total $ 1,462.50

11 Waste Water Piping System

Supply and install waste water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
11.1 PVC dia 4" m 11.00 $ 25.00 $ 275.00
11.2 PVC dia 3" m 11.00 $ 20.00 $ 220.00
11.3 Fitting and accessories ls 1.00 $ 300.00 $ 300.00
11.4 Excavation and supporting material ls 1.00 $ 400.00 $ 400.00
11.5 Septictank 8 cu.m capacity as shown in the drawing unit 1.00 $ 2,202.10 $ 2,202.10
11.6 Absorbtion as specified in the drawing unit 1.00 $ 2,000.00 $ 2,000.00
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
11.7 Control box ea 4.00 $ 100.00 $ 400.00
Sub Total $ 5,797.10

12 Sanitary Works
Supply and install sanitaries and Fixtures
complete with necessary accessories acooridng to
the drawing and specification
12.1 Tub ea 1.00 $ 300.00 $ 300.00
12.2 Water closed ea 1.00 $ 100.00 $ 100.00
12.3 Floor drain dia 2" ea 1.00 $ 10.00 $ 10.00
12.4 Toilet Paper holder ea 1.00 $ 10.00 $ 10.00
12.5 Soap Holder ea 1.00 $ 10.00 $ 10.00
Sub Total $ 430.00

13 ELECTRICAL WORKS
13.1 External connection Ls 1.00 $ 750.00 $ 750.00
13.2 Supply and install distribution and main board complete Ls 1.00 $ 700.00 $ 700.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00 $ 450.00 $ 450.00
necessary supporting accessories
13.4 General Lighting and Power Outlet
a. Double switch ea 5.00 $ 10.00 $ 50.00
b. Double outlet socket ea 3.00 $ 10.00 $ 30.00
c. Bulb light 20 W ea 1.00 $ 20.00 $ 20.00
d. TL 1 x 20 w fluorescent ea 8.00 $ 25.00 $ 200.00
Sub Total $ 2,200.00
TOTAL FOR GUARD HOUSE $ 46,403.70

D POND WATER FOUNTAIN

1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 19.57 $ 3.90 $ 76.34
1.2 Sand fill below floor works m3 2.71 $ 18.78 $ 50.87
1.3 Aanstamping / base stone m3 0.06 $ 21.92 $ 1.30
1.4 Stones mansory works (1pc : 5sand) m3 0.37 $ 82.98 $ 30.67
Sub Total $ 159.18

2 WALL & FLOOR WORKS

2.1 Concrete Wall 30 MPA (2xBRC ø 10 mm) m3 2.94 $ 711.19 $ 2,089.54
2.2 Concrete Floor 30 MPA m3 5.53 $ 711.19 $ 3,935.00
2.3 Concrete Fountain 30 MPA m3 0.33 $ 711.19 $ 237.04
2.4 Wall plaster with cement render (1pc : 5sand) m2 18.65 $ 6.62 $ 123.41
2.5 Smooth line cement render(benangan beton) m2m 75.16 $ 3.66 $ 275.20
2.6 Ceramics floor tile 10 x 10 ex Asia /Mulia m2 22.02 $ 23.73 $ 522.66
2.7 Ceramics Wall tile 10x10 ex Asia/Mulia m2 16.50 $ 23.73 $ 391.59
Sub Total $ 7,574.44

3 SANITATION WATER SUPPLY

3.1 Pipe water supply to fountain 3/4" m 11.00 $ 15.00 $ 165.00
3.2 sok Pvc 3/4" Unit 2.00 $ 10.00 $ 20.00
3.3 Elbow 3/4" Unit 3.00 $ 10.00 $ 30.00
3.4 Pipe water supply to pond 3/4" m 6.00 $ 15.00 $ 90.00
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
3.5 Sok Pvc 3/4" Unit 5.00 $ 10.00 $ 50.00
3.6 Crane 3/4" Unit 1.00 $ 10.00 $ 10.00
3.7 Pipe Galvanis 1" m 198.00 $ 20.00 $ 3,960.00
Sub Total $ 4,325.00
TOTAL FOR POND WATER FOUNTAIN $ 12,058.62

E TRADITIONAL MEETING ROOM

1 Earthworks
1.1 Foundation excavation including spoil of the excavtion m3 225.03 $ 3.90 $ 877.61
1.2 Compacted Soil backfilling m3 76.56 $ 1.43 $ 109.52
1.3 Compacted sand bedding below foundation & floor m3 91.34 $ 18.78 $ 1,715.78
Sub Total $ 2,702.90

2 Stone Masonry Works

2.1 Stone masonry foundation m3 23.23 $ 82.98 $ 1,927.84
2.2 Aanstamping / Base stone m3 4.22 $ 21.92 $ 92.58
Sub Total $ 2,020.43

3 Reinforced Concrete Works

3.1 Foundation (1500x1500x400 mm) x 20 points m3 18.00 $ 646.53 $ 11,637.61
3.2 Pedestal column (400x400x2300 mm) x 20 points m3 7.36 $ 646.53 $ 4,758.49
3.3 Sloof ( 250 x 400 mm ) m3 19.14 $ 646.53 $ 12,374.66
3.4 Lean concrete m3 6.36 $ 104.39 $ 663.72
3.5 Reinforced Concrete under parquet floor m3 28.51 $ 646.53 $ 18,433.97
3.6 Fish pond & small bridge m3 28.88 $ 711.19 $ 20,535.53
3.7 Smooth line cement render for fish pond m3 72.16 $ 3.66 $ 264.22
Sub Total $ 68,668.18

4 Steel Works
4.1 WF 400x400x30x50 mm for column kg 27,390.00 $ 3.52 $ 96,292.97
4.2 WF 200x150x6x9 mm for truss & ridge kg 8,836.76 $ 3.52 $ 31,066.72
4.3 WF 200x100x5.5x8 mm for roof beam kg 6,145.05 $ 3.52 $ 21,603.69
4.4 Channel 150x50x20x4.5 mm for purlin kg 4,434.40 $ 3.52 $ 15,589.69
4.5 Bolts,fasteners,joint plate & accessories kg 936.12 $ 3.52 $ 3,291.06
Sub Total $ 167,844.13

5 Tile Works
5.1 Supply and install wooden floor parquet 300x30 mm m2 247.00 $ 46.80 $ 11,559.60
5.2 Supply and install wooden skirting floor 120x30 mm m 64.00 $ 56.16 $ 3,594.24
Sub Total $ 15,153.84

6 Roof Works and ceiling

6.1 Supply and install zincalume colorbond 0.42 mm m3 433.20 $ 33.15 $ 14,359.07
for roof including accessories
6.2 Supply and install outside ridge cap, screw and other accessories m' 75.56 $ 18.01 $ 1,360.56
6.3 Supply and install wooden fascia 30x600 mm m' 68.00 $ 33.07 $ 2,248.82
6.4 Wooden traditional crown Ls 1.00 $ 2,500.00 $ 2,500.00
6.5 Plywood ceiling 4mm and timber frame 5/7 cm m2 433.20 $ 13.90 $ 6,020.04
Sub Total $ 26,488.49

7 INTERIOR
7.1 Timor's style wooden acessories for main pillar (80 cm height) ea 20.00 $ 400.00 $ 8,000.00
vernish finish
7.2 Covering Steel pillar with plywood and timber frame 4/6 cm m2 64.00 $ 13.90 $ 889.39
vernish finish
Sub Total $ 8,889.39

8 Painting Works
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5
8.1 Vernish for main pillar m2 64.00 $ 7.90 $ 505.53
8.2 Vernish for ceiling m2 433.20 $ 7.90 $ 3,421.82
8.3 Vernish for timber fascia m2 84.48 $ 7.90 $ 667.30
Sub Total $ 4,594.65

10 Clean Water Piping System

10.1 Supply and install clean water pipeline and
fixtures complete with necessary accessories
according to the drawing and specification
a. Galvanized Iron Pipe dia 3/4" m 72.00 $ 20.00 $ 1,440.00
c. Fitting and accessories ls 1.00 $ 750.00 $ 750.00
d. Installation permit from WSS,excavation and ls 1.00 $ 500.00 $ 500.00
supporting material
Sub Total $ 2,690.00

13 ELECTRICAL WORKS
13.1 External connection Ls 1.00 $ 750.00 $ 750.00
13.2 Supply and install distribution and main board complete Ls 1.00 $ 750.00 $ 750.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00 $ 450.00 $ 450.00
necessary supporting accessories
13.4 General Lighting and Power Outlet
a. Double switch ea 4.00
$ 10.00 $ 40.00
b. Double outlet socket ea 3.00
$ 10.00 $ 30.00
c. Garden lamp ea 4.00
$ 250.00 $ 1,000.00
d. TL 1 x 40 w fluorescent ea 12.00
$ 20.00 $ 240.00
Sub Total $ 3,260.00
TOTAL FOR TRADITIONAL MEETING ROOM $ 302,312.00

F EXTERNAL WORKS
1 Pavement for parking area and drive way
1.1 Compacted soil m3 242.58 $ 7.61 $ 1,845.55
1.2 Asphalt pavement (HRS 3cm thick) m2 1,212.90 $ 39.00 $ 47,303.26
Sub Total $ 49,148.81

2 Ramp for car

2.1 Compacted soil m3 8.30 $ 7.61 $ 63.14
2.2 Concrete slab m3 9.96 $ 104.39 $ 1,039.67
Sub Total $ 1,102.81

3 Side walk
3.1 Compacted soil m3 3.85 $ 7.61 $ 29.29
3.2 Paving stone 6 cm thick m2 92.40 $ 23.08 $ 2,132.61
3.3 Steel grill (1.80 x 2.40 cm) unit 4.00 $ 405.00 $ 1,620.00
Sub Total $ 3,781.90

4 Clean water pipe

4.1 PVC pipe Ø 3/4" m 17.60
$ 15.00 $ 264.00
4.2 GIP Ø 3/4" m 198.00
$ 25.00 $ 4,950.00
4.3 Supply and install jet pump unit 4.00
$ 1,000.00 $ 4,000.00
Sub Total $ 9,214.00
TOTAL FOR EXTERNAL WORKS $ 63,247.52
 BILL OF QUANTITY

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

No Item Description Unit Quantity Unit Price Amount

1 2 3 4 5 6=4x5

Prepared by : Checked by: Approved by :

LIVINA Lda

Angelo Ribeiro Arch. Jose VM Fontes Arch.Rosa Amaral Vong

Director Chief of Public building Directress of DNEPU
 REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTRY OF INFRASTRUCTURE
SECRETARIO DO ESTADO DAS OBRAS PÚBLICAS
Direcção Nacional de Edificação e Planeamento Urbano
Rua Martires da Patria, Mandarin - Dili

PROJECT OWNER : MINISTERIO AGRICULTURA DE E PESCAS

PROJECT TITLE : NEW CONSTRUCTION OF TRADITIONAL HOUSE & LANDSCAPING
LOCATION : COMORO DILI - TIMOR LESTE

TIME SCHEDULE

No Description Amount (%) Time Frame (% in week)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

1 GENERAL PREPARATION $ 13,725.00 2.729 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171 0.171

2 MAIN GATE AND FENCE $ 58,384.33 11.609 1.935 1.935 1.935 1.935 1.935 1.935

3 POST GUARD $ 6,774.06 1.347 0.449 0.449 0.449

5 GUARD HOUSE $ 46,403.70 9.227 1.845 1.845 1.845 1.845 1.845

6 POND WATER FOUNTAIN $ 12,058.62 2.398 0.599 0.599 0.599 0.599

7 TRADITIONAL MEETING ROOM $ 302,312.00 60.113 6.011 6.011 6.011 6.011 6.011 6.011 6.011 6.011 6.011 6.011

8 EXTERNAL WORKS $ 63,247.52 12.576 1.572 1.572 1.572 1.572 1.572 1.572 1.572 1.572

Electrical
TOTAL $ 502,905.24 100.000 0.171 2.105 2.105 2.554 8.566 8.566 8.117 8.627 10.199 10.199 10.199 9.599 7.754 7.754 1.743 1.743
0.171 2.276 4.382 6.936 15.502 24.068 32.184 40.811 51.010 61.209 71.408 81.007 88.761 96.515 98.257 100.000

Prepared by : Checked by: Approved by :

LIVINA Lda

Angelo Ribeiro Arch. Jose V. M. Fontes Arch.Rosa Amaral Vong

Director Chief of Public Building Directress of DNEPU