Você está na página 1de 2

terreno

n terreno unitario Container 40' Sistema FV Costo total


1 $102,512,000 $102,512,000 $3,000,000 $2,000,000 $210,024,000
2 $102,512,000 $51,256,000 $6,000,000 $4,000,000 $163,768,000
3 $102,512,000 $34,170,667 $9,000,000 $6,000,000 $151,682,667
4 $102,512,000 $25,628,000 $12,000,000 $8,000,000 $148,140,000
5 $102,512,000 $20,502,400 $15,000,000 $10,000,000 $148,014,400
6 $102,512,000 $17,085,333 $18,000,000 $12,000,000 $149,597,333
7 $102,512,000 $14,644,571 $21,000,000 $14,000,000 $152,156,571
8 $102,512,000 $12,814,000 $24,000,000 $16,000,000 $155,326,000
9 $102,512,000 $11,390,222 $27,000,000 $18,000,000 $158,902,222
10 $102,512,000 $10,251,200 $30,000,000 $20,000,000 $162,763,200

n terreno Container 40' Sistema FV Costo total


1 $102,512,000 $6,000,000 $2,000,000 $110,512,000
2 $102,512,000 $12,000,000 $4,000,000 $118,512,000
3 $102,512,000 $18,000,000 $6,000,000 $126,512,000
4 $102,512,000 $24,000,000 $8,000,000 $134,512,000
5 $102,512,000 $30,000,000 $10,000,000 $142,512,000
6 $102,512,000 $36,000,000 $12,000,000 $150,512,000
7 $102,512,000 $42,000,000 $14,000,000 $158,512,000
8 $102,512,000 $48,000,000 $16,000,000 $166,512,000
9 $102,512,000 $54,000,000 $18,000,000 $174,512,000
10 $102,512,000 $60,000,000 $20,000,000 $182,512,000
Precio unitario m2
$210,024,000 30
$81,884,000 30
$50,560,889 30
$37,035,000 30
$29,602,880 30 17085333
$24,932,889 30
$21,736,653 30
$19,415,750 30
$17,655,802 30
$16,276,320 30

Precio unitario m2
$110,512,000 60
$59,256,000 60
$42,170,667 60
$33,628,000 60
$28,502,400 60
$25,085,333 60
$22,644,571 60
$20,814,000 60
$19,390,222 60
$18,251,200 60 102.512.000 CLP/6

Você também pode gostar