Escolar Documentos
Profissional Documentos
Cultura Documentos
03
0301
202
203
204
0302
04
0401
0402
05
2,100.00
1.09
2,289.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
77,066.19
0.00
0.00
0.00
0.00
0.00
0.00
69.00
108,746.07
0.00
0.00
0.00
0.00
108,746.07
0.00
2,000.00
29.47
58,940.00
2,000.00
1.41
2,820.00
86.40
19.72
1,703.81
65,752.81
29.24
1,495.56
43,730.17
21.12
1,578.41
33,336.02
210.20
1,576.03
331,281.51
80.00
19.44
1,555.20
332,836.71
2,100.00
1.09
2,289.00
2,000.00
29.47
58,940.00
2,000.00
1.41
2,820.00
20.18
19.72
397.95
0.00
0.00
0.00
0.00
1,495.56
0.00
0.00
1,578.41
0.00
0.00
0.00
0.00
272.00
1,576.03
428,680.16
0.00
19.44
0.00
0.00
0.00
0.00
M2
3.00
202.48
607.44
m2
905.00
200.56
181,506.80
38,603.86
M2
736.00
43.02
31,662.72
31,662.72
UN
UN
UN
070102
0702
6.00
14.00
498.88
589.77
63.32
168.00
0.00
0.00
12,821.03
33,694.08
34,712.07
0.00
192.06
0.00
0.00
0.00
8,262.42
8,262.42
0.00
0.00
7.00
3,492.16
2,993.28
8,256.78
14.00
5.00
582.57
SUB-TOTAL
De alumnio
UN
UN
1.00
1,764.05
10.00
0.00
0.00
2.00
967.70
5,825.70
17,574.64
0.00
1,764.05
0.00
12,821.03
1,073.00
0.00
0.00
200.56
0.00
0.00
215,200.88
0.00
0.00
392.06
43.02
16,866.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.00
498.88
3,492.16
14.00
589.77
8,256.78
10.00
582.57
5,825.70
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,764.05
1,764.05
2.00
967.70
1,935.40
0.00
1,935.40
0.00
202.48
8,256.78
2,912.85
14,162.91
63.32
0.00
ITEM
070203
070204
UN
UN
0802
0803
0804
0805
0806
0807
0808
0809
0810
0811
0812
0813
0814
0815
0816
0817
0818
22.00
4.00
1,036.80
622.08
22,809.60
22.00
22,809.60
4.00
2,488.32
6.00
1,555.20
6.00
1,244.16
0.00
0.00
0.00
0.00
28,097.28
0.00
100.00
196.00
1,960.00
3,272.00
455.00
65.00
10.00
35.00
150.00
5,115.60
11,484.72
1,924.65
520.00
137.00
1,328.25
9,373.50
329.00
2,164.82
343.00
3,738.70
30.00
98.00
98.00
439.20
1,077.02
467.46
0.00
0.00
4.00
3.00
87.00
16.00
80.08
31.23
905.67
166.56
2,488.32
UN
6.00
259.20
1,555.20
UN
6.00
207.36
1,244.16
M2
31.00
144.00
4,464.00
36,260.73
100.00
1.96
196.00
1,960.00
2.61
5,115.60
m
m
m
m
m
m
3,272.00
455.00
65.00
10.00
35.00
150.00
3.51
4.23
8.00
13.70
37.95
62.49
11,484.72
1,924.65
520.00
137.00
1,328.25
9,373.50
470.00
6.58
3,092.60
490.00
10.90
5,341.00
30.00
14.64
439.20
un
un
140.00
140.00
10.99
4.77
1,538.60
667.80
un
2.00
291.52
583.04
un
6.00
20.02
120.12
un
un
un
3.00
87.00
16.00
10.41
10.41
10.41
31.23
905.67
166.56
22.00
1,036.80
22,809.60
4.00
622.08
2,488.32
6.00
259.20
1,555.20
6.00
207.36
1,244.16
0.00
144.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
1.96
196.00
1,960.00
2.61
5,115.60
3,272.00
455.00
65.00
10.00
35.00
150.00
3.51
4.23
8.00
13.70
37.95
62.49
11,484.72
1,924.65
520.00
137.00
1,328.25
9,373.50
470.00
6.58
3,092.60
490.00
10.90
5,341.00
30.00
14.64
439.20
140.00
140.00
10.99
4.77
1,538.60
667.80
2.00
291.52
583.04
6.00
20.02
120.12
3.00
87.00
16.00
10.41
10.41
10.41
31.23
905.67
166.56
0837
0838
1.00
1.00
4.00
1,117.64
1,117.64
1.00
991.32
46.92
1,117.64
1.00
991.32
991.32
4.00
46.92
187.68
991.32
187.68
4.00
1,117.64
1,117.64
991.32
1.00
1.00
187.68
ITEM
0839
0840
09
0901
0902
0903
0904
0905
0906
0907
0908
0909
0910
0911
0912
0913
0914
un
115.00
21.00
225.82
78.90
25,969.30
115.00
25,969.30
21.00
0.00
1,656.90
74,254.21
0.00
105.00
378.00
127.00
793.75
86.00
863.44
14.00
166.32
19.00
1.00
5.00
3.00
351.88
4.50
29.70
29.82
24.00
64.56
21.00
74.34
26.00
167.96
3.00
58.47
1.00
2.53
1.00
2.75
1,656.90
78,069.29
m
m
m
m
m
un
un
un
un
un
105.00
3.60
378.00
127.00
6.25
793.75
86.00
10.04
863.44
14.00
11.88
166.32
19.00
18.52
351.88
1.00
5.00
3.00
4.50
5.94
9.94
4.50
29.70
29.82
24.00
2.69
64.56
21.00
3.54
74.34
26.00
6.46
167.96
3.00
19.49
58.47
1.00
2.53
2.53
1.00
2.75
2.75
115.00
225.82
25,969.30
21.00
78.90
1,656.90
0.00
0.00
0.00
0.00
0.00
0.00
105.00
3.60
378.00
127.00
6.25
793.75
86.00
10.04
863.44
14.00
11.88
166.32
19.00
18.52
351.88
1.00
5.00
3.00
4.50
5.94
9.94
4.50
29.70
29.82
24.00
2.69
64.56
21.00
3.54
74.34
26.00
6.46
167.96
3.00
19.49
58.47
1.00
2.53
2.53
1.00
2.75
2.75
0939
0940
0941
0942
0943
0944
0945
0946
0947
0948
0949
0950
0951
0952
0953
0954
0955
0956
0957
0958
0959
12.00
67.08
804.96
un
6.00
un
un
un
un
un
105.98
12.00
804.96
6.00
1.00
5.00
3.00
1.00
635.88
25.54
190.90
318.81
18.17
1.00
1.00
60.26
50.58
12.00
55.44
12.00
8.00
25.00
9.00
4.00
48.12
227.60
796.75
230.76
115.84
2.00
19.80
4.00
37.84
35.00
687.40
24.00
212.64
23.00
510.60
17.00
157.76
8.00
75.68
8.00
177.60
635.88
1.00
5.00
3.00
1.00
25.54
38.18
106.27
18.17
25.54
190.90
318.81
18.17
1.00
60.26
60.26
1.00
50.58
50.58
12.00
4.62
55.44
12.00
4.01
48.12
8.00
25.00
9.00
4.00
28.45
31.87
25.64
28.96
227.60
796.75
230.76
115.84
2.00
9.90
19.80
4.00
9.46
37.84
35.00
19.64
687.40
24.00
8.86
212.64
23.00
22.20
510.60
17.00
9.28
157.76
8.00
9.46
75.68
8.00
22.20
177.60
12.00
67.08
804.96
6.00
105.98
635.88
1.00
5.00
3.00
1.00
25.54
38.18
106.27
18.17
25.54
190.90
318.81
18.17
1.00
60.26
60.26
1.00
50.58
50.58
12.00
4.62
55.44
12.00
4.01
48.12
8.00
25.00
9.00
4.00
28.45
31.87
25.64
28.96
227.60
796.75
230.76
115.84
2.00
9.90
19.80
4.00
9.46
37.84
35.00
19.64
687.40
24.00
8.86
212.64
23.00
22.20
510.60
17.00
9.28
157.76
8.00
9.46
75.68
8.00
22.20
177.60
0988
10
1001
1002
1003
1004
1005
1006
1007
un
UN
3.00
1,197.55
3,592.65
2.00
1,439.21
2,878.42
33,889.24
UN
UN
UN
4.00
4.00
4.00
268.14
118.62
48.81
2,878.42
33,889.24
0.00
6.00
1,608.84
4.00
474.48
4.00
195.24
6.00
10.00
1,621.20
225.30
12.00
169.56
12.00
385.56
195.24
270.20
540.40
UN
8.00
22.53
180.24
UN
8.00
14.13
113.04
32.13
2.00
0.00
0.00
474.48
2.00
8.00
3,592.65
1,072.56
UN
UN
3.00
257.04
3.00
1,197.55
3,592.65
2.00
1,439.21
2,878.42
0.00
0.00
0.00
0.00
0.00
0.00
6.00
268.14
1,608.84
4.00
118.62
474.48
4.00
48.81
195.24
6.00
270.20
1,621.20
10.00
22.53
225.30
12.00
14.13
169.56
12.00
32.13
385.56
ITEM
1008
1009
1010
11
1101
1102
12.00
13.00
M2
47.29
567.48
16.00
12.00
152.71
178.44
2.11
10,094.32
4,784.04
11.83
56,595.19
1103
M2
882.00
15.80
13,935.60
1104
395.00
39.73
15,693.35
1105
1,095.00
1106
1107
1108
13
6.40
977.34
16.00
0.00
0.00
2,855.04
9,269.20
0.00
2,167.05
4,572.48
2,325.81
27,514.33
0.00
0.00
2,141.28
4,784.04
456.64
36.81
7.00
36.00
252.00
M2
182.00
25.40
4,622.80
74.00
6.62
489.88
141,990.10
875.50
32,227.27
0.00
0.00
182.00
540.79
0.00
756.64
6.40
152.71
977.34
16.00
178.44
2,855.04
0.00
0.00
0.00
0.00
0.00
0.00
3,347.05
2.11
7,062.28
3,325.81
11.83
39,344.33
579.18
15.80
9,151.04
456.64
39.73
18,142.31
875.50
36.81
32,227.27
0.00
36.00
0.00
182.00
25.40
4,622.80
540.79
0.00
0.00
6.62
0.00
0.00
3,580.03
0.00
0.00
18,142.31
40,306.95
M2
47.29
756.64
1,985.23
7,526.99
16.00
4,622.80
3,580.03
90,659.21
0.00
ITEM
1301
15
1501
16
1601
1602
17
1701
M2
SUB-TOTAL
Pintura
Pintura a leo queimado em estrutura
de madeira - cobertura
SUB-TOTAL
Diversos
M2
UN
SUB-TOTAL
Limpeza geral da obra
Limpeza Geral da obra c/remoo de
entulho
SUB-TOTAL
TOTAL
19.00
32.29
613.51
613.51
736.00
1.53
1,126.08
1,126.08
14.00
536.16
197.50
0.00
0.00
6,377.28
6,377.28
0.00
392.06
0.00
0.00
599.85
599.85
0.00
7,506.24
6.00
156.00
177.82
M2
1,292.00
1.89
2,441.88
2,441.88
32.29
6,377.28
0.00
0.00
0.00
0.00
0.00
0.00
392.06
1.53
599.85
0.00
0.00
0.00
0.00
0.00
0.00
6.00
536.16
3,216.96
26.00
177.82
4,623.32
0.00
0.00
0.00
0.00
0.00
0.00
1,425.60
1.89
2,694.38
0.00
0.00
0.00
0.00
0.00
1,080,898.08
3,216.96
27,739.92
35,246.16
197.50
30.00
0.00
0.00
5,334.60
8,551.56
0.00
1,425.60
2,694.38
2,694.38
423,687.41
ITEM
UND
DESCRIO
01 Estrutural
Concreto FCK 25MPA, pilares,
cintas, vigas, lajes piso/forro, calhas,
0101
m3
passarela, com armao, forma e
desforma
SUB-TOTAL
02 Alvenaria
Alvenaria de tijolo cermico 6 furos
0201 esp. 10cm com argamassa de cimento
m2
e areia trao 1:5
SUB-TOTAL
03 Instalaes Eltrica
0301 Cabo isolado pvc p/750v 2,5 mm2
m
0302 Cabo isolado pvc p/750v 6 mm2
m
0303 Cabo isolado pvc 1 kv, 10mm2
m
Cabo
isolado
pvc
1
kv,
25mm2
0304
m
0305 Cabo pvc isolado 1 kv 60mm2
m
Eletroduto pvc roscavel 3/4" c/conexoes
0306 Eletroduto pvc roscavel 1" c/conexoes
m
0307 Eletroduto pvc roscavel 2" c/conexoes
m
0308
m
SUB-TOTAL
04 Instalao Hidrosanitria
m
0401 Tubo de pvc rigido soldavel 25 mm
Tubo
de
pvc
rigido
soldavel
32
mm
m
0402
m
0403 Tubo de pvc rigido soldavel 40 mm
0404 Curva 90, pvc soldavel 32 mm
0405 Curva 90, pvc soldavel 40 mm
0406 Joelho 90, pvc, soldavel 25 mm
0407 Joelho 90, pvc, soldavel 32 mm
0408 Joelho 90, pvc, soldavel 40 mm
un
un
un
un
un
un
un
un
un
un
un
un
QUANT.
P.UNIT.
P.TOTAL
4.13
1,561.25
6,447.96
262.50
27.16
7,129.39
841.00
515.00
318.00
14.00
54.00
2.12
3.54
7.90
13.17
26.55
1,782.92
1,823.10
2,512.20
184.38
1,433.70
260.00
3.94
1,024.40
195.00
41.00
4.19
11.19
817.05
458.79
240.00
60.00
60.00
10.00
3.42
7.18
5.59
5.19
820.80
430.80
335.40
51.90
10.00
142.00
10.00
16.00
8.54
3.85
2.34
4.46
85.40
546.70
23.40
71.36
4.00
19.80
79.20
2.00
11.68
23.36
60.00
6.00
8.00
6.00
8.00
2.35
5.12
11.43
13.60
29.68
141.00
30.72
91.44
81.60
237.44
6.00
8.78
52.68
0417
8.00
15.50
124.00
20.00
4.07
81.40
12.00
5.55
66.60
11.00
81.28
894.08
15.00
78.66
1,179.90
6.00
133.12
798.72
un
10.00
34.28
342.80
un
20.00
33.47
669.40
un
un
un
un
un
un
un
un
56.00
7.68
430.08
10.00
32.00
8.00
45.00
12.00
16.00
4.00
11.67
12.79
14.51
8.68
7.39
6.33
7.75
116.70
409.28
116.08
390.60
88.68
101.28
31.00
3.00
19.40
58.20
8.00
24.15
193.20
6.00
12.27
73.62
7.00
14.00
4.00
25.00
16.00
15.00
27.00
20.33
11.27
10.50
19.11
31.66
7.96
12.08
142.31
157.78
42.00
477.75
506.56
119.40
326.16
11.00
221.32
2,434.52
30.00
24.12
723.60
210.00
19.25
4,042.50
16.00
16.00
20.74
14.51
331.84
232.16
181.22
37.82
6,853.74
0418
0419
0420
0421
0422
0423
0502
un
un
un
un
un
un
un
un
un
un
un
un
m
m
m
m
un
m2
316.24
63.77
20,166.62
SUB-TOTAL
TOTAL
Importa o presente oramento de aditivo o valor global de R$ 69.439,66 (Sessenta e Nove Mil,
Quatrocentos e Trinta e Nove Reais e Sessenta e Seis Centavos)
ANHO
OBRAS
Engenharia Eltrica da
6,447.96
6,447.96
7,129.39
7,129.39
1,782.92
1,823.10
2,512.20
184.38
1,433.70
1,024.40
817.05
458.79
10,036.54
820.80
430.80
335.40
51.90
85.40
546.70
23.40
71.36
79.20
23.36
141.00
30.72
91.44
81.60
237.44
52.68
124.00
81.40
66.60
894.08
1,179.90
798.72
342.80
669.40
430.08
116.70
409.28
116.08
390.60
88.68
101.28
31.00
58.20
193.20
73.62
142.31
157.78
42.00
477.75
506.56
119.40
326.16
2,434.52
13,475.30
723.60
4,042.50
331.84
232.16
5,330.10
6,853.74
20,166.62
27,020.37
69,439.66
ITEM
UND
DESCRIO
01 Estrutural
Concreto FCK 25MPA, pilares,
cintas, vigas, lajes piso/forro, calhas,
0101
m3
passarela, com armao, forma e
desforma
SUB-TOTAL
02 Alvenaria
Alvenaria de tijolo cermico 6 furos
0201 esp. 10cm com argamassa de cimento
m2
e areia trao 1:5
SUB-TOTAL
03 Instalaes Eltrica
0301 Cabo isolado pvc p/750v 2,5 mm2
m
0302 Cabo isolado pvc p/750v 6 mm2
m
0303 Cabo isolado pvc 1 kv, 10mm2
m
Cabo
isolado
pvc
1
kv,
25mm2
0304
m
0305 Cabo pvc isolado 1 kv 60mm2
m
Eletroduto pvc roscavel 3/4" c/conexoes
0306 Eletroduto pvc roscavel 1" c/conexoes
m
0307 Eletroduto pvc roscavel 2" c/conexoes
m
0308
m
SUB-TOTAL
04 Instalao Hidrosanitria
m
0401 Tubo de pvc rigido soldavel 25 mm
m
0402 Tubo de pvc rigido soldavel 32 mm
m
0403 Tubo de pvc rigido soldavel 40 mm
0404 Curva 90, pvc soldavel 32 mm
0405 Curva 90, pvc soldavel 40 mm
0406 Joelho 90, pvc, soldavel 25 mm
0407 Joelho 90, pvc, soldavel 32 mm
0408 Joelho 90, pvc, soldavel 40 mm
un
un
un
un
un
un
un
un
un
un
un
un
QUANT.
P.UNIT.
P.TOTAL
6.24
1,561.25
9,742.20
9,742.20
9,742.20
220.11
27.16
5,978.19
5,978.19
5,978.19
841.00
615.00
318.00
20.00
54.00
2.12
3.54
7.90
13.17
26.55
1,782.92
2,177.10
2,512.20
263.40
1,433.70
1,782.92
2,177.10
2,512.20
263.40
1,433.70
260.00
3.94
1,024.40
1,024.40
195.00
41.00
4.19
11.19
817.05
458.79
817.05
458.79
10,469.56
240.00
60.00
60.00
10.00
3.42
7.18
5.59
5.19
820.80
430.80
335.40
51.90
820.80
430.80
335.40
51.90
10.00
142.00
10.00
16.00
8.54
3.85
2.34
4.46
85.40
546.70
23.40
71.36
85.40
546.70
23.40
71.36
4.00
19.80
79.20
79.20
2.00
11.68
23.36
23.36
60.00
6.00
8.00
6.00
8.00
2.35
5.12
11.43
13.60
29.68
141.00
30.72
91.44
81.60
237.44
141.00
30.72
91.44
81.60
237.44
6.00
8.78
52.68
52.68
8.00
15.50
124.00
124.00
20.00
4.07
81.40
81.40
12.00
5.55
66.60
66.60
11.00
81.28
894.08
894.08
15.00
78.66
1,179.90
1,179.90
6.00
133.12
798.72
798.72
un
10.00
34.28
342.80
342.80
un
20.00
33.47
669.40
669.40
un
un
un
un
un
un
un
un
56.00
7.68
430.08
430.08
10.00
32.00
8.00
45.00
12.00
16.00
4.00
11.67
12.79
14.51
8.68
7.39
6.33
7.75
116.70
409.28
116.08
390.60
88.68
101.28
31.00
116.70
409.28
116.08
390.60
88.68
101.28
31.00
3.00
19.40
58.20
58.20
8.00
24.15
193.20
193.20
6.00
12.27
73.62
73.62
7.00
14.00
4.00
235.00
46.00
15.00
27.00
20.33
11.27
10.50
19.25
31.66
7.96
12.08
142.31
157.78
42.00
4,523.75
1,456.36
119.40
326.16
142.31
157.78
42.00
4,523.75
1,456.36
119.40
326.16
12.00
221.32
2,655.84
2,655.84
16.00
16.00
20.74
14.51
331.84
232.16
331.84
232.16
19,256.42
m2
353.00
2.69
949.57
949.57
m2
353.00
11.52
4,066.56
4,066.56
m2
184.25
37.82
6,968.34
6,968.34
un
un
un
un
un
un
un
un
un
un
m
m
m
m
un
un
un
11,984.47
57,430.83
Importa o presente oramento de aditivo o valor global de R$ 57.430,83 (Cinquenta e Sete Mil,
Quatrocentos e Trinta Reais e Oitenta e Trs Centavos)