n°de Periodos

1 100 100
2 46 54 100
3 14 66 20 100
4 12 35 45 8 100
5 6 22 43 24 5 100
6 5 14 27 37 13 4 100
7 4 10 18 33 24 8 3 100
8 3 7 14 22 30 16 6 2 100
9 3 5 11 17 25 22 10 4 3 100
10 2 4 8 13 19 25 17 7 3 2 100
11 2 4 6 10 14 20 21 13 5 3 2 100
12 2 3 6 8 12 17 22 15 8 4 2 1 100
13 1.5 2.5 4 6.5 7.5 12 15 19 14 10.5 5 1.5 1 100
14 1.5 2 3.5 4.5 6.5 11 13 20.5 15 10.5 6.5 3 1.5 1 100
15 1.5 2 3 4.5 6.5 9.5 11 14.5 15 14 8.5 5 2.5 1.5 1 100
16 1 2 3 4.5 6 7.5 9.5 12.5 16 14 10 6 4 2 1 1 100
17 1 2 2.5 4.5 5.5 7.5 8.5 11 14 15 12 7 4.5 2 1.5 1 0.5 100
18 1 1.5 2.5 3 4 6 7.5 9.5 11 13.5 12 10 7.5 5.5 2.5 1.5 1 0.5 100
19 1 1 2 2.5 4 5.5 6.5 8.5 10 11.5 12 10.5 8.5 7 4 2.5 1.5 1 0.5 100
20 1 1 1.5 2.5 3.5 4.5 6 7 8.5 10 12.5 11.5 10 7.5 4.5 3.5 2.5 1.5 1 0.5 100
Periodos 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
CLIENTE
OBRA
END.

CRONOGRAMA FÍSICO-FINANCEIRO
Item Servico R$ Total % 1 ° Mês 2 ° Mês 3 ° Mês 4 ° Mês 5 ° Mês 6 ° Mês 7 ° Mês 8 ° Mês 9 ° Mês 10 ° Mês
R$ % R$ % R$ % R$ % R$ % R$ % R$ % R$ % R$ % R$ %
01 Serviços Técnicos - 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
02 Serviços Preliminares - 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03 Instalações Provisórias e Equipamentos - 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
04 Administração e Despesas Gerais - 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
05 Terraplanagem - 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06 Fundações 60 8,102.57 6.72% 3,727.18 46.00% 4,375.39 54.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07 Estrutura 150 19,748.96 16.38% 0.00 0.00 1,184.94 6.00% 4,344.77 22.00% 8,492.05 43.00% 4,739.75 24.00% 987.45 5.00% 0.00 0.00 0.00
08 Paredes e Painéis 150 5,238.43 4.34% 0.00 0.00 0.00 0.00 0.00 314.31 6.00% 1,152.45 22.00% 2,252.52 43.00% 1,257.22 24.00% 261.92 5.00%
09 Esquadrias Metálicas 90 10,559.26 8.76% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,478.30 14.00% 6,969.11 66.00%
10 Esquadrias de Madeira 120 4,796.10 3.98% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 575.53 12.00% 1,678.64 35.00% 2,158.25 45.00%
11 Vidros 60 1,914.67 1.59% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 Cobertura 90 13,004.04 10.78% 0.00 0.00 0.00 0.00 0.00 0.00 1,820.57 14.00% 8,582.67 66.00% 2,600.81 20.00% 0.00
13 Impermeabilização 150 6,263.77 5.19% 0.00 0.00 375.83 6.00% 0.00 0.00 0.00 1,378.03 22.00% 0.00 2,693.42 43.00% 1,503.30 24.00%
14 Revestimento 150 12,406.67 10.29% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 744.40 6.00%
15 Pintura 90 10,218.27 8.47% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 Pisos 180 5,661.69 4.70% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 283.08 5.00% 792.64 14.00% 1,528.66 27.00%
17 Instalações Hidráulicas 390 16,435.09 13.63% 0.00 164.35 1.00% 410.88 2.50% 657.40 4.00% 1,068.28 6.50% 1,232.63 7.50% 1,972.21 12.00% 2,465.26 15.00% 3,122.67 19.00% 2,300.91 14.00%
18 Instalações Elétricas 420 5,291.61 4.39% 79.37 1.50% 105.83 2.00% 185.21 3.50% 238.12 4.50% 343.95 6.50% 582.08 11.00% 687.91 13.00% 1,084.78 20.50% 793.74 15.00% 555.62 10.50%

19 Serviços Complementares 90 945.36 0.78% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 120,586.49 100.00% 3,806.56 3.16% 4,645.57 3.85% 2,156.85 1.79% 5,240.30 4.35% 9,904.29 8.21% 6,868.77 5.70% 7,998.62 6.63% 15,243.85 12.64% 14,417.43 11.96% 16,022.17 13.29%
TOTAL ACUMULADO 3,806.56 3.16% 8,452.13 7.01% 10,608.97 8.80% 15,849.27 13.14% 25,753.56 21.36% 32,622.33 27.05% 40,620.94 33.69% 55,864.79 46.33% 70,282.22 58.28% 86,304.39 71.57%
 Data: 02/07/2001
11 ° Mês 12 ° Mês 13 ° Mês 14 ° Mês
R$ % R$ % R$ % R$ %
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,111.85 20.00% 0.00 0.00 0.00
383.69 8.00% 0.00 0.00 0.00
880.75 46.00% 1,033.92 54.00% 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 313.19 5.00% 0.00
2,729.47 22.00% 5,334.87 43.00% 2,977.60 24.00% 620.33 5.00%
0.00 1,430.56 14.00% 6,744.06 66.00% 2,043.65 20.00%
2,094.83 37.00% 736.02 13.00% 226.47 4.00% 0.00
1,807.86 11.00% 821.75 5.00% 246.53 1.50% 164.35 1.00%
343.95 6.50% 158.75 3.00% 79.37 1.50% 52.92 1.00%

0.00 132.35 14.00% 623.94 66.00% 189.07 20.00%

0.00 0.00 0.00 0.00
10,352.40 8.59% 9,648.22 8.00% 11,211.15 9.30% 3,070.33 2.55%
96,656.79 80.16% 106,305.01 88.16% 117,516.16 97.45% 120,586.49 100.00%