Você está na página 1de 21

th

Sri Lanka Focus


09 September 2011
The
Electronic Weekly from ASIA
WEALTH RESEARCH

ASIA RESEARCH TEAM 1

Colombo Stock Market

FOCUS
IN THIS ISSUE;

09th September 2011


Issue Number 34
ASI Daily Closing

Large deals drives the market


The bourse concluded a volatile week extending its fickle
momentum, started off both the indices green and ended the
week
Pg 2

Namunukula Plantations
For the financial year ended 31st March 2011, NAMU
recorded an all time high revenue of LKR 2.1 Bn a growth of
43% YoY.
Pg 3

Analysis of Various Warrants Listed on the CSE


Comparison of the warrants trading price with its
intrinsic value (derived through the Black Scholes Call option
valuation method)
Pg 4

Asia Wealths Billion Rupee Club

Pg 5

Commodity Prices
Pg 6

Weekly overview of commodity trading

Conclusion
The ASI continues its WoW positive momentum

Pg 8

Major Price Movements


Company

Price

Blue Diamonds(X)
Ceylon Tea Brokers
Radiant Gems
Stafford Hotels
Mahaweli Reach Hotels
Renuka Agri Foods
Multi Finance
Hotel Developers
Metropolitan Res Holdg
On'ally Holdings
Singalanka
Miramar Beach Hotel

5.5
7.7
110.2
62
38
7.1
60
128.5
30
78.2
320
265.2

*Market Statistics
All Share Index
Milanka Price Index
Banking & Finance
Food & Beverage
Diversified
Hotels & Travels
Telecommunication
Manufacturing
Market Capitalisation

(LKR bn)
(USD bn)
Turnover
(LKR mn)
(USD mn)
Average Daily Turnover
(LKR mn)
Volume
(mn shares)
Foreign Purchases
(LKR mn)
Foreign Sales
(LKR mn)

9-Sep
6990.33
6286.93
16703.21
12344.85
2286.78
4556.11
181.76
3700.55
2,507.5
22.8
19,728.1
179.1
3,945.6
1,589.1
1,322.0
5,763.3

2-Sep
6950.61
6297.12
16519.03
12104.92
2273.49
4507.58
183.77
3723.36
2,509.2
22.8
19,295.3
175.6
4,823.8
689.4
556.4
594.2

% Chg.
0.6
-0.2
1.1
2.0
0.6
1.1
-1.1
-0.6
-0.1
-0.3
2.2
2.0
-18.2
130.5
137.6
869.9

Large Trades
+/-LKR
1.8
2.4
30
10.7
6.5
1.2
-6
-14.5
-3.7
-9.8
-46.5
-43.2

+/- %
48.65
45.28
37.41
20.86
20.63
20.34
(9.09)
(10.14)
(10.98)
(11.14)
(12.69)
(14.01)

Volume
264,082,500
26,806,300
697,400
3,812,300
2,210,600
67,234,000
768,000
10,000
12,300
138,400
5,300
1,300

Company
Blue Diamonds (X)
Seylan Merchant Bank
Seylan Merchant Bank(W)
Seylan Merchant Bank(X)
Amana Takaful
Renuka Agri Foods
Blue Diamonds
E-Channelling
Pc House
Free Lanka Capital Holdings
Ceylon Tea Brokers
Tess Agro
John Keells Holdings

Volume
264,082,500
176,829,500
159,707,500
138,069,300
133,805,500
67,234,000
58,239,300
41,295,700
37,349,000
27,100,800
26,806,300
25,128,100
19,807,500

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 2

The Week in FOCUS


Large deals drives the market
The bourse concluded a volatile week extending its fickle momentum, started off both the indices green and ended
the week, with the All Share Price Index gaining marginally 39.7points WoW closing at 6,990.3 (+0.6%), and the
Milanka Price Index shedding 10.2 points WoW to close at 6,286.9 (-0.2%). The WoW uplift in All Share Price Index
was shouldered by price gains witnessed in Blue Diamonds (Nonvoting) (+48.7% WoW), Ceylon Tea Brokers (+45.3%
WoW), Renuka Agri Foods (+20.3% WoW), Amana Takaful (+16.7% WoW) and E-Channeling (+11.8% WoW).
Week which witnessed mix sentiments was dominated by retail interest and profit taking was seen at regular
intervals that drove the indices to fluctuate within a narrow band. Market activities were centered upon few strategic
deals that added muscle to the daily turnovers & volumes. John Keells Holdings witnessed a strategic deal when its
foreign holder Arisaig India Fund Ltd divested its stake to two local parties at a consideration of LKR215.00 per share.
The cash rich Distilleries Company captured 2% stake whilst Asian Alliance Insurance bought 1mn shares. Blue
Diamond Jewellery World Wide (voting & nonvoting) demonstrated both volume & price gains backed by retail
buying. Browns Investments & Amana Takaful too saw heavy retail participation, whilst HVA Foods grabbed both
retail & high net worth attention.
Further, East West announced the purchase of a 51% stake in Peoples Media Network (Pvt) Ltd. for a consideration of
LKR49.3mn. Meanwhile business tycoon Mr. K D D Perera made his second mandatory offer on Hayleys PLC at
LKR380.0 per share.
The market recorded an average daily turnover of LKR3.9bn over past week with an average volume of 172.3mn.
Foreign participation witnessed a staggering outflow of circa LKR5.8bn mainly due to sale of John Keells Holdings
stake by Arisaig India Fund Ltd whilst the foreign purchases amounted to LKR1.3bn, resulting a net foreign outflow of
LKR4.4bn.

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 3

Features
NAMUNUKULA PLANTATIONS PLC
Managed by RPC plantations NAMU is a fully owned subsidiary of Richard Pieris PLC, the
company is a well diversified plantation company that cultivates Tea, Rubber and Oil
Palm.NAMU owns 14 estates covering over 7400 hectares of land and remains to be the
largest producer of Low Grown tea, which gives a significant boost to companys earnings,
with low grown tea trading at a premium over the mid & high grown categories.
Financial Performance
For the financial year ended 31st March 2011, NAMU recorded an all time high revenue of
LKR 2.1 Bn a growth of 43% YoY. This could be considered as a huge achievement compared
to 19% growth rate which occurred the year before. The revenue enhancement was mainly
because of the attractive NSAs of all 3 main crops Tea, Rubber and Palm oil. For the
1QFY12, Namu posted a turnover of LKR430mn which is a 13% dip YoY. This is mainly due
to reduction in the revenue from Tea (33% reduction compared to same quarter last year)
and Oil Plam (34% reduction compared to same quarter last year.)
For the financial year ended 31st March 2011 NAMU recorded a gross profit margin 32.1%,
where oil palm was the highest contributor. Although palm oil is having a GP margin of 60%
it contributed only 14% to the total revenue stream. This is mainly because of the reduction
in the oil palm production dropping from 14.6 Mn Kg to 12.1 Mn Kg during the year. Due to
the attractive profit margins oil palm will be the crop to concentrate in future. Rubber also
demonstrated a gross profit margin of 57 % while representing 40 % of the total revenue
component. For 1QFY12 NAMU managed to maintain a GP margin of 4.78% while most
other plantation companies ran into losses. The main reason for the decline in GP margin
was due to the wage revision of the plantation sector workers. (This includes a wage
revision from April to May being LKR 42 mn and a one off expenditure of LKR 76 mn which
is an adjustment to the opening balance of gratuity provision.)For the 1QFY12 company
recorded a net profit of LKR 1.26 mn vs. profit of LKR83.35 mn for the same period last
year. This was mainly due to the rise in the cost of sales as mentioned earlier.
Future Outlook
NAMU is considering oil palm to be its main profitable crop over its potential towards
forming bio fuel apart from edible oil. Specialization on the low grown tea enables the
company to enjoy premium prices over high grown and mid grown segment. With the global
economic recovery and strong demand from Middle East and Russia it is evident that low
grown NSA will show positive movement in the future. The Wage rates of the plantation
workers are reviewed once in every 2 years. In June 2011 as per the collective agreement,
wage rates were revised from LKR 447.75 to LKR 572/-.This created a negative impact on the
1QFY12 results with 83% reduction in the gross profits compared to the gross profit in
2011.However with the companys strategy to increase worker productivity and systematic
cost control practices, the profitability can be regained In the future.
Valuation
Within next three years we, forecast the company to post earnings attributable to
shareholders of LKR 616.7mn in FY2012E and reach LKR 850.1mn in FY2013E. With attractive
NSAs for rubber and increasing demand from emerging economies such as China and India,
recovery of crude oil prices etc will create a positive implication on the earnings for rubber.
It is also expected the contribution from oil palm will play a major role in the future earnings
of the company. With regard to future prospects we expect the forward PE multiples to be
3.7X and 2.7X for FY12 and FY13 respectively, as opposed to a plantation sector PE of circa
6.89X and a current trailing market P/E of 17.52X.Hence we see a great value potential in
the counter.

NAMU: LKR97.80

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 4

Features
Analysis of Various Warrants Listed on the CSE

The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the
Black Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic
value and the traded price. Hence, the positive figures would explain the potential for the respective warrant to
further appreciate. Thus, the negative value would denote that the warrant is overvalued at the current price
(assuming the underlying stock price to be constant). However, it is noted that the intrinsic value is derived based on
the current value of the underlying stock price, its volatility, period to maturity and the risk free rate. Hence, any
adverse movement of the mentioned assumptions would have an adverse impact on the warrant value, and any
favourable movement would positively impact the warrant value (E.g.: if in case the asset price appreciates from the
existing, it would invariably increase the value of the warrant).

CLPL-W-0013
CLPL-W-0014
GREG-W-0002
GREG-W-0003
GREG-W-0006
REEF-W-0017
REEF-W-0018
REEF-W-0019
SEMB-W-0015
SEMB-W-0016

Exercise price

ASSET Price
(2011/09/09)

118.00
142.00
33.00
36.00
39.00
30.00
30.00
40.00
1.00
0.80

90.50
90.50
70.50
70.50
70.50
79.80
79.80
79.80
2.60
0.80

Expiry
Date
25-Aug-14
25-Aug-15
24-Feb-12
24-Feb-14
24-Feb-15
15-Oct-11
30-Jun-12
15-Jun-15
12-Dec-11
12-Dec-11

Price According
Warrant
to Black scholes
Price
model (Intrinsic
(2011/09/09)
Value)
14.1
2.460173
13.9
0.299615
34.2
33.458164
31.6
35.692427
30.1
35.691403
37.6
45.669740
30
47.336063
23.4
45.866434
1.2
1.222378
0.4
0.000006

Undervalued/
(Overvalued)
(11.64)
(13.60)
(0.74)
4.09
5.59
8.07
17.34
22.47
0.02
(0.40)

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 5

Colombo Bourses Billion Rupee Club


Table below shows the club of 35 members who have qualified to be a part of Asia Wealth Researchs Billion Rupee
Club. The eligibility criteria lie with their earnings reaching LKR1 bn mark. The list will be refreshed on a quarterly
basis identifying the new qualifying members whilst eliminating the disqualifying.

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 6

Commodity prices
WEEKLY (DATE AS AT)

11.08.11

19.08.11

27.08.11

02.09.11

09.09.11

WoW %
Change
0.23

Crude Oil (Barrel USD)

118.32

107.05

109.55

114.29

114.55

1759.99

1829.10

1870.62

2.27

METAL
1836.46

Gold (Ounce USD)

1779

Copper( Ton.USD)

8881

8803

8950.8

9167.25

9117.25

-0.55

344.46
(12 August)
511
(9 August)

342.39
(18August)
511
(August 18)

344.05
(Sept 09)
484.50
(Sept 06)

9.09

511
(August 26)

315.37
(Sept 02)
481.50
(August 30)

12.08.11

19.08.11

22.07.11

02.09.11

09.09.11

109.7
155.75

109.95
157.49

109.99
158.44

109.99
156.98

109.99
152.74

STG (GBP)

177.7

181.43

179.22

177.94

175.60

-1.32

YEN

1.43

1.44

1.42

1.43

1.42

-0.7

YUAN (CNY)

17.16

17.21

17.21

17.24

17.23

-0.06

AGRI
Tea SLR/Kg
Rubber (RSS 1) LKR

Exchange Rates
( LKR)
USD
EURO

0.62

WoW%
Change
-2.7

OIL

Despite the worsening Euro debt crisis, and the U.S economies dismal performance, oil prices were buoyed by supply
disruptions in the key oil producing Gulf of Mexico which rose marginally over the week to $114.55 a barrel. Oil
prices remained depressed over the week as commodity prices mirrored the fortunes of the equity markets. Oil
subsequently picked up after data out of the U.S revealed that crude oil inventories fell by 4 million barrels over the
week. However, oil is expected to decline as oil exports from Libya could be restored in the coming weeks.

GOLD

Gold witnessed a significant rise in price prompting UBS to raise its gold price outlook to $2075 an ounce by next
year. Gold prices peaked on Wednesday, touching $1923.70 an ounce on the back of the Swiss Francs decision to
peg its currency to the Euro resulting in the loss in its credibility as a safe haven asset.

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 7

COPPER

The failure of Ben Bernanke to offer any specifics with respect to its policy tools led to a fall in copper prices over the
week, as investor sentiment remained pessimistic with regard to future growth prospects. Copper prices remained
steady over the first half of the week as lower than expected inflation in China and President Obamas jobs plan
sought to restore investor confidence. Despite the persistence of supply disruptions in Chile, it is expected that
demand factors would continue to dictate the fortunes of the red metal.
USD

The Rupee-dollar exchange rates remained nearly unchanged despite calls by the IMF to relax the countrys soft peg
to allow the Rupee to depreciate and avert a possible credit crunch. Contemporaneously the dollar strengthened
against the Euro as growth prospects in Europe remain low.

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 8

Market Outlook
Conclusion
The ASI continues its WoW positive momentum
Despite of a marginal WoW dip in MPI, the ASI screened a healthy WoW 40 point gain in ASI proving market recovery.
This has brought faith among local investment caliber. Nevertheless, it is unfortunate to witness a heavy year to date
net foreign outflow of LKR14.8 bn. This has been proved during the week with Arisaig India Fund Ltd fully exiting from
John Keells Holdings. Overall despite of heavy foreign selling, we solemnly expect a future inflow of foreign funds with
the gradual market recovery. Thus we request investors to create a positive arena by pursuing on fundamentals in order
to sustain and gain in the long run.

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 9

FOCUS on investment
Charts Sourced from Direct FN
Key
Buys
........................................................................................

Stock

Sector

Asian Hotels

Hotel

Price (LKR)
91.00

Asian Hotels and Property Development PLC is well poised to ride the expected
growth in the hotel sector of the country. We expect to see a healthy growth in the
industry, shouldered by the improvement in both the tourist arrivals to the country as
well as the growth in the overall economy.

Chemical Industries

Chemicals & Pharmaceuticals V 132.00 NV 89.90

(Colombo)
With countrys agricultural sector achieving a phenomenal growth during the FY2010,
and with vast opportunities unfolding in North & East, CIC is well positioned to reap
benefits as a pioneering firm catering predominantly to agricultural sector.
Acquisition of dairy farms in north & east region coupled with CICs plans to expand
overseas will strengthens companys earnings in the medium to long term.

Commercial Bank

Banking

V 230.00 NV 159.00

Commercial Bank is the largest private sector commercial bank with an asset base of
LKR370.3bn and operates with a 400 ATM points, which is also the largest single
network in the country. Towards the future, bank is well positioned with capital, to
take advantage of the strong credit demand prevailing in the low interest rate
economy.

Distilleries

Food & Beverage

175.00

Distilleries with its insurance segment, power plant operating in full capacity, together
with its plantation segment generating higher earnings driven by the demand for tea
will result a bottom line growth. In addition its beverage segment that has a seasonal
impact which is shouldered by the expected foreign influx has great potential in the
forthcoming periods. In addition, with DISTs current cash rich position, we can expect
the company to expand their diversification strategies.

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 10

FOCUS on investment

Hatton National Bank

Banking

N-210.00

X-112.00

HNB, the second largest private commercial bank with a total asset base of LKR323.3
bn and a strong network of over 200 branches, is continuing its focus on expanding its
branch network. HNB which has a relatively larger retail deposit base is projected to
enjoy higher interest spreads and would also benefit from the growth in SME lending.
Banking sector earnings are expected to be robust with interest margins of around 6%
to be maintained in 2011E.

Chevron Lubricans

Manufacturing

163.50

LLUB with a renowned history in paying high dividends, during FY10 company paid
LKR1,470mn as dividends which is a payout of 98% opposed to 96% dividend payout
in FY09(LLUB paid LKR1440mn dividends in FY09). Going forward we do not expect a
drastic change in companys dividend policy. Hence, LLUB would definitely find its way
to an equity portfolio based on recurring income in terms of mammoth dividends, but
not in terms of value.
LB Finace
Banking
202.00
...................................................................................................................................................................................................................................................................................................................................................................................

LB Finance
Banking
168.50
LB Finance is a leading registered finance company engaged in Leasing and Hire
Purchase business. Company is operating with a total asset base of LKR 3bn and an
island wide branch net work of 34. With satisfactory liquidity levels and capital
adequacies, company is poised to take advantage in the prevailing low interest rate
regime.
.

Royal Ceramics

Manufacturing

147.00

A reconstruction boom in the North and East would drum up the overall economic
growth whilst RCL would strongly benefit from the growing demand in the Western
and Southern provinces. Further, with the local tourism expected to rebound hotel
capacity building would prompt additional demand for highly quality tiles. Further,
cost rationalising process in the factories and value added product manufacturing
would strengthen company earnings.

Sampath Bank

Banking

240.00

Bank will continue its aggressive expansion to ensure its spread of service through
the island. As the pioneer in blending IT with banking, the company will revamp its
existing products and innovate new customer focus products. With the expansions
in construction of tourism related infrastructure and expansion of existing
industries loan book is expected to grow further.

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 11

FOCUS on investment

Tokyo Cement

Manufacturing

N-52.20 X-40.00

TKYO, being the joint market leader in the cement industry, has its grinding facility
located in Trincomalee, ideally located for the rebuilding boom. TKYO, a direct
beneficiary of construction sector upturn, is in a strong position to take advantage
of increasing demand in current excess capacity. TKYO completed a 10 MW bio
mass power plant which provides them significant cost advantage together with
additional boost to top line.

.... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... .. . ... ... .... ... ... ... .. .... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... .. .... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... .. .... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... ... .... ... ... ... .. ...

Colonial Motors

Motors

477.00

COLO has penetrated into the domestic market by introducing KIA vehicles at
significantly reduced prices. That has been highly successful though it led to reduce
the gross profit margin of the company. Gross profit margin has slightly improved
from 24% to 25% on QoQ basis however it has dipped YoY to record a drop from
37.5% to 24.7% during 1QFY12. Nevertheless going forward, company would be
able to improve margins by simply skimming the prices of vehicles together with
attaining better margins in Sale of spare parts and repairs business.

Expolanka Holdings

Diversified

12.70

With the boom in the Sri Lankan economy and government expenditure on road,
sea, air and rail infrastructure which paves way towards tourism and international
trade, the revenue growth in transport and international trading expects to fatten
contributing to the overall earnings of the company. EXPOs asset light business
model couple with high future earnings anticipates delivering higher ROEs.

John Keells Holdigs

Diversified

215.00

Going forward, with the growth in GDP, per capita income and increase in tourist
arrivals we anticipate the consumer retail and the leisure sector to boom. Hence we
expect the forward PE multiples to be 17.3X and 14.0X in FY12 and FY13
respectively. Hence the heavy weight JKH is considered to be a value stock.

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM 12

Stock Exchange Announcements


As at 09th September 2011
Rights issues
......................................................................................

Alufab
Peoples Merchant
SUGA

: 02 for 01 rights issue @LKR38.00


: 04 for 05 rights issue @LKR15.00

XR:24.08.2011 Trading commences :05.09.2011

:01 for 04 rights issue @LKR18.00

Sub-division of shares
...........................................................................................

Eastern Merchant
: Seventy (70) shares for every one (01) share held
Commercial bank(Voting & Non Voting) : Two (02) shares for every one (01) held :Subdivision based on Shareholding as at:09.09.2011
Trading commences: 15.09.2011

Capitalization of reserves
...........................................................................................

Alliance Finance Company : One (01) new share for every Two (02) shares held
Onally holdings
: One (01) new share for every four (04) shares held

Consideration: LKR10.00

Share Swap
...........................................................................................

Ceylon and Foreign Trades : One (01) share for every Ninety One point Three One Five (91.315) shares held

Sri Lanka Focus

09th September 2011

ASIA RESEARCH TEAM 13

Stock Exchange Announcements


Dividend Announcements
.......................................................................................

Distilleries Corporation of Sri Lanka


Sigiriya Village Hotels
Colonial Motors
Harischandra Mills
Swadeshi Industrial Works
Elpitiya Plantations :
Sathosa Motors
Lanka Ventures
Lanka Ashok Leyland
Eastern Merchants
Ceylon Tea Services
Serendib Land
Sierra Cables
Raigam Wayamba Salterns
York Arcade holdings
J.L. Morison Son & Jones
Gestetner of Ceylon
Cargills (Ceylon)
Metropolitan Resources Holdings
Finlays Colombo
Renuka City Hotels
Cargo Boat Development Co.
Lanka Aluminum Industries
E B Creasy
Lankem Ceylon
Tokyo Cement Company
The Colombo Fort Land & Building Co.
Asiri Surgical Hospital
Asiri Hospital Holdings
Brown & Company
Softlogic Finance
Peoples Finance
Coco Lanka
Renuka City Hotels
Industrial Asphalts
Ceylon Printers
Kalamazoo Systems
Office Equipment
Sinhaputhra Finance
Lanka Ceramic
Browns Investments PLC
CT Holdings PLC
Senkadagala Finamce Limited

: Final Dividend of LKR2.50


XD : 13.09.2011
Payment : 21.09.2011
: First & Final LKR1.00
XD : 19.09.2011
Payment : 27.09.2011
:First & Final Dividend of LKR1.50 XD : 26.09.2011
Payment : 04.10.2011
: Final Dividend of LKR15.00
XD : 26.09.2011
Payment : 04.10.2011
:Final Dividend of LKR1.00
XD : 26.09.2011
Payment : 04.10.2011
:First & Final Dividend of LKR0.36 XD : 27.09.2011
Payment : 05.10.2011
: Final Dividend ofLKR5.00
XD : 29.08.2011
Payment : 07.09.2011
:Final Dividend LKR1.50
XD : 16.09.2011
Payment : 26.09.2011
: First and Final Dividend LKR30.00XD : 22.09.2011
Payment : 30.09.2011
: Final Dividend of LKR3.00
XD : 19.09.2011
Payment : 27.09.2011
: First &Final Dividend of LKR22.50XD : 12.09.2011
Payment : 16.09.2011
: First & Final dividend LKR15
XD : 12.09.2011
Payment : 16.09.2011
: First & Final dividend LKR0.10 XD : 16.09.2011
Payment : 26.09.2011
: Final Dividend LKR0.12
XD : 16.09.2011
Payment : 23.09.2011
: First & Final Dividend LKR0.30 XD : 20.09.2011
Payment : 28.09.2011
: Second & Final Dividend LKR20 XD : 26.09.2011
Payment : 30.09.2011
: First & Final Dividend LKR 1.50 XD : 26.09.2011
Payment : 30.09.2011
: Final Dividend LKR1.00
XD : 30.09.2011
Payment : 10.10.2011
: Interim Dividend of LKR1.25
XD : 02.09.2011
Payment : 13.10.2011
: Interim Dividend of LKR1.00
XD : 05.09.2011
Payment : 09.10.2011
: Interim Dividend of LKR5.50
XD : 26.09.2011
Payment : 29.10.2011
: Interim Dividend of LKR4.00
XD : 26.09.2011
Payment : 29.09.2011
: Interim Dividend of LKR0.50
XD : 27.09.2011
Payment : 05.10.2011
: Interim Dividend of LKR0.50
XD : 30.09.2011
Payment : 10.10.2011
: Interim Dividend of LKR1.50
XD : 03.10.2011
Payment : 12.10.2011
: First & Final (Voting & Non Voting) LKR1.00 XD : 05.09.2011Payment : 13.09.2011
: First & Final Dividend of LKR0.20 XD : 03.10.2011
Payment : 12.10.2011
: Interim Dividend of LKR0.125
XD : 06.09.2011
Payment : 12.09.2011
: Interim Dividend of LKR0.125
XD : 06.09.2011
Payment : 14.09.2011
: Interim Dividend of LKR1.32
XD : 08.09.2011
Payment : 19.09.2011
: Interim Dividend of LKR1.50
XD : 09.09.2011
Payment : 15.09.2011
: Interim Dividend of LKR1.25
XD : 12.09.2011
Payment : 21.09.2011
: Final Dividend(voting & Non Voting) LKR1.00 XD : 19.09.2011Payment : 21.09.2011
: First & Final Dividend of LKR5.50 XD : 26.09.2011
Payment : 29.09.2011
: Final Dividend of LKR1.50
XD : 26.09.2011
Payment : 04.10.2011
: Final Dividend of LKR10.00
XD : 03.10.2011
Payment : 07.10.2011
: Final Dividend of LKR5.00
XD : 03.10.2011
Payment : 07.10.2011
: Final Dividend of LKR3.00
XD : 03.10.2011
Payment : 07.10.2011
: Final Dividend of LKR0.75
: Final Dividend of LKR1.50
XD : 30.09.2011
Payment : 10.10.2011
: Interim Dividend of LKR 0.10
XD : 16.09.2011
Payment : 27.09.2011
:Final Dividend of LKR 1.00
XD :19.09.2011
Payment:28.09.2011
: Final Dividend of LKR 0.38
XD:22.09.2011
Payment:30.09.2011

Scrip Dividend Announcements

Renuka Holdings PLC


Renuka Holdings (Non-Voting)

: Scrip Dividend 1.75438 for every 100 shares


: Scrip Dividend 2.85714 for every 100 shares

XD:28.09.2011
XD:28.09.2011

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

14

Valuation Guide
Price as at 09th September 2011
M.CAP.
Bn
YE SH(mn)

Company
FINANCIAL SERVICES

Earnings
Price

FY08

FY09

FY10

EPS (LKR)
FY11E

FY12E FY08

FY09

PER

FY10 FY11E FY12E FY08 FY09

FY10 FY11E FY12E

DPS

DY

ROE

BVPS

PBV

Commercial Bank

Dec

383

89.1

233.00

4,120

4,193

5,510

6,414

7,078

10.1

10.3

13.5

15.7

17.3

23.1

22.7

17.3

14.8

7.00

3%

16%

87.9

2.7

Commercial Bank

Dec

26

4.2

159.00

4,120

4,193

5,510

6,414

7,078

10.9

11.1

14.4

16.8

18.6

14.6

14.3

11.1

9.5

7.00

4%

16%

82.8

1.9

Sampath Bank

Dec

156

37.5

240.00

1,495

2,073

3,485

4,915

5,316

9.6

13.3

22.3

31.4

34.0

25.1

18.1

10.8

7.6

7.1

4.00

1.7%

20%

113.1

2.1

NDB Bank

Dec

164

22.8

138.80

2,150

2,085

4,267

4,593

5,281

13.1

12.7

26.0

28.0

32.2

10.6

10.9

5.3

5.0

4.3

8.00

5.8%

15%

93.6

1.5

LB Finance

Dec

69

11.7

168.50

206

360

500

1,020

1,613

3.0

5.2

7.2

14.7

23.3

56.7

32.5

23.3

11.4

7.2

3.50

2.1%

47%

37.7

4.5

Central Finance

Mar

105

28.3

270.10

1,211

1,127

1,046

1,500

1,781

17.5

16.3

15.1

21.7

25.7

9.6

10.4

11.2

7.8

6.6

6.0

2.2%

11%

449.6

0.6

CONGLOMERATES
Hayleys

Mar

75

29.2

389.90

453

311

1,731

725

957

6.0

4.1

23.1

9.7

12.8

64.6

94.0

16.9

40.3

30.5

2.0

0.5%

14%

164.7

2.4

John Keells Hold.

Mar

840

180.8

215.10

5,119

4,732

5,202

8,246

10,690

6.1

5.6

6.2

9.8

12.7

35.3

38.2

34.8

21.9

16.9

2.3

1.0%

9%

70.9

3.0

1955

24.8

12.70

310

518

1,578

1,803

0.0

0.2

0.3

0.8

0.9

na

80.2

47.9

15.7

13.8

na

na

12%

2.2

5.8

Expolanka

(50)

FOOD & BEVERAGE


Bairaha Farms

Mar

16

4.1

258.50

86

134

529

772

5.4

0.2

8.4

33.1

48.2

48.1 1595.3

30.8

7.8

5.4

3.0

1.2%

11%

74.8

3.5

Distilleries

Mar

300

52.5

175.00

4,101

3,387

2,136

8,146

4,824

13.7

11.3

7.1

27.2

16.1

12.8

15.5

24.6

6.4

10.9

2.5

1.4%

7%

106.8

1.6

Mar

442.78

40.3

91.0

847.39

531

630

1,774

2,091

1.9

1.2

1.4

4.0

4.7

47.5

75.9

64.0

22.7

19.3

2.0

2.2%

5%

31.0

2.9

Royal Ceramics

Mar

110.79

16.3

147.00

611

518

964

1,459

2,378

5.5

4.7

8.7

13.2

21.5

26.7

31.4

16.9

11.2

6.8

4.0

2.7%

18%

47.4

3.1

Chevron Lubricants

Dec

120.00

19.6

163.50

948

1,495

1,501

1,603

1,717

8.6

13.5

13.6

14.5

15.5

19.1

12.1

12.1

11.3

10.6

7.3%

54%

23.1

7.1

Tokyo (Voting)

Mar

202.50

10.6

52.20

572

347

291

1,093

1,270

1.9

1.1

1.0

3.6

4.2

27.7

45.7

54.4

14.5

12.5

1.65

3.2%

5%

18.7

2.8

Tokyo (NV)

Mar

101.25

4.1

40.00

572

347

291

1,093

1,270

1.9

1.1

1.0

3.6

4.2

21.2

35.1

41.7

11.1

9.6

1.65

4.1%

5%

18.7

2.1

Lanka Walltile

Mar

54.60

6.3

115.00

361

279

478

408

701

6.6

5.1

8.8

7.5

12.8

17.4

22.5

13.1

15.4

9.0

2.3

2.0%

15%

56.6

2.0

Piramal Glass

Mar

950.09

8.3

8.70

35

(261)

(61)

579

528

0.0

-0.3

-0.1

0.6

0.6

na

na

na

14.3

15.6

0.3

3.4%

-3%

2.3

3.7

Dec

843.48

12.8

15.20

1,783

1,342

724

1,004

1,056

2.1

1.6

0.9

1.2

1.3

7.2

9.6

17.7

12.8

12.1

4%

20.3

0.7

DIMO

Mar

8.88

12.6

1420.00

205

103

278

2,006

2,128

23.1

11.6

31.4

225.9

239.8

61.5

122.4

45.3

6.3

5.9

7.0

0.5%

8%

377.4

3.8

COLONIAL MOTORS PLC

Mar

9.12

4.4

477.00

40

229

842

1,232

-0.2

4.4

25.1

92.2

135.1

na

108

19

15.4

25.8

5.4%

15%

168.4

2.8

Kegalle Plantations

Mar

25.00

3.7

149.50

421

205

376

783

887

16.8

8.2

15.0

31.3

35.5

8.9

18.2

9.9

4.8

4.2

3.0

2.0%

22%

68.4

2.2

Namunukula Plantations

Mar

23.75

2.3

97.80

230

41

147

461

539

9.7

1.7

6.2

19.4

22.7

10.1

57.1

15.8

5.0

4.3

na na

16%

39.0

2.5

Laugfs GasV)

Mar

42.90
28.70

(85)

243

527

1,003

1,183

na

0.6

1.4

2.6

3.1

na

68.3

31.5

16.6

14.0

8%

18.9

2.3

Mar

335.00
52.00

14.4

Laugfs Gas(NV)

(85)

243

527

1,003

1,183

na

0.6

1.4

3.0

3.9

na

45.7

21.1

9.5

7.4

8%

122.1

0.2

TOURISM
Asian Hotels

MANUFACTURING
12.0

Land and Property


Overseas Realty

Mortor
(2)

PLANTATIONS

Power And Energy


1.5

CHEM & PHARMACEUTICALS


Chemical industries

Mar

72.90

9.6

132.00

510

408

601

935

1143

5.4

4.3

6.3

9.9

12.1

24.5

30.7

20.8

13.4

10.9

1.9

1.4%

12%

51.5

2.6

Chemical industries(NV)

Mar

21.87

2.0

89.90

510

408

601

935

1143

5.4

4.3

6.3

9.9

12.1

16.7

20.9

14.2

9.1

7.5

1.9

2.1%

12%

51.5

1.7

Haycarb

Mar

29.71

4.5

150.00

180

225

633

716

781

6.0

7.6

21.3

24.1

26.3

24.8

19.8

7.0

6.2

5.7

5.0

3.3%

10%

77.4

1.9

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

15

Broad Market Valuation Guide


Year

Company

End
MARKET
TELECOMMUNICATIONS

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
0.57
3.56
(3.97)
(1.09)
0.84 (10.27)

DIALOG TELEKOM

DIAL

8.40

SRI LANKA TELECOM

SLTL

51.90

FINANCIAL SERVICES

(1.90)

Shares Trailing
Mn

BVPS

ROE
17.59%
12.76%

COMMERCIAL BANK [NV]


DFCC BANK
HNB [V]
HNB [NV]
NATIONS TRUST BANK

Net Profits
Mar'11
Dec'10
37,455.44
40,930.25
2,453.78
2,817.30

Trailing

Trailing

PBV

Mkt Cap Mn

Sept'10
37,689.77
2,719.90

EPS

PE
16.09
15.41

2.83
1.97

2,507,500.00

(12.37)

8143.78

17.66%

3.83

5,511.17

1,384.19

1,158.78

1,275.30

1,692.90

0.68

12.4

2.2

68,407.74

2.38

(8.66)

1804.86

9.77%

28.39

5,006.00

1,142.00

1,295.00

1,542.00

1,027.00

2.77

18.7

1.8

93,672.23

37,875.13

8,386.42

7,512.01

12,154.52

9,224.20

15.94

2.80

17.57%

24,583.72

4,861.60

6,373.94

6,934.46

5,405.23

COMB

233.00

0.35

(3.18)

(12.70)

382.54

19.80%

89.41

7,235.20

1,976.00

2,064.90

1,772.50

1,421.80

17.70

13.2

2.6

COMB X

159.00

1.52

6.18

(14.18)

26.18

19.80%

89.41

7,235.20

1,976.00

2,064.90

1,772.50

1,421.80

17.70

9.0

1.8

4,163.01

DFCC

139.00

1.68

3.19

(14.14)

265.10

88.28%

10.47

2,449.49

683.04

611.12

630.40

524.93

9.24

15.0

13.3

36,848.58

(0.80)

(0.94)

(4.55)

311.22

17.35%

80.58

5,430.54

1,292.53

1,221.31

1,868.80

1,047.90

13.98

15.0

2.6

65,356.39

(0.27)

(10.40)

77.15

17.35%

80.58

5,430.54

1,292.53

1,221.31

1,868.80

1,047.90

13.98

8.0

1.4

8,641.14

3.05

(7.49)

230.61

16.98%

33.88

1,326.33

360.40

375.85

235.82

354.26

5.75

11.1

1.9

14,781.93

(0.93)

2.97

(16.39)

164.20

15.12%

97.37

2,417.52

396.68

605.34

607.28

808.22

14.72

9.4

1.4

22,791.22

7.57

10.66

1.50

295.04

19.34%

10.81

617.07

210.03

196.02

81.84

129.17

2.09

12.9

2.5

7,966.11

(1.11)

1.74

(10.06)

156.33

22.72%

119.80

4,254.78

1,134.80

980.05

1,350.60

789.33

27.22

8.8

2.0

37,519.02
11,093.33

HNB

210.00

HNB X

112.00

NTB

64.10

NDB

138.80

PAN ASIA BANK

PABC

27.00

SAMPATH BANK

SAMP

240.00

NDB

Jun'11
40,364.31
2,526.19

(1.16)

Banking
COMMERCIAL BANK [V]

Net Profit
4Qtrs
155,807.73
10,517.17

0.16

89,132.44

SEYB

64.00

4.40

3.06

(10.61)

173.33

3.82%

49.94

645.03

(303.90)

249.04

387.23

312.66

1.91

33.5

1.3

SEYLAN BANK [NV]

SEYBX

35.00

5.74

12.18

(7.65)

164.75

3.82%

49.94

645.03

(303.90)

249.04

387.23

312.66

1.91

18.3

0.7

5,766.13

HDFC

HDFC

1850.00

12.52

28.59

9.24

6.47

10.59%

303.13

207.78

120.52

70.31

16.96

32.11

57.6

6.1

11,971.45

UBC

23.80

SEYLAN BANK [V]

UNION BANK

0.00

0.00

0.00

349.25

Finance Co.s & / Merchant Banks

1.42%

71.23

71.23

27.20%

7,068.15

3,112.99

(0.01)

402.02

1,684.55

2,279.10

ACAP

98.20

1.78

6.23

15.58

110.00

63.42%

11.43

797.50

0.64

248.30

275.72

272.85

7.25

13.5

8.6

10,802.00

ALLIANCE FINANCE

ALLI

1190.00

1.40

21.50

7.86

1.62

23.74%

631.91

243.02

81.93

103.56

38.70

18.82

150.01

7.9

1.9

1,927.80

ARPICO FINANCE

ARPI

130.10

0.08

0.70

13.13

4.46

8.17%

73.52

26.82

3.76

5.61

6.64

10.80

6.01

21.6

1.8

580.57

CENTRAL FINANCE

CFIN

270.10

(1.67)

(80.12)

(82.67)

104.88

18.27%

109.22

2,092.34

618.20

532.13

472.10

469.91

19.95

13.5

2.5

28,328.99

ASIA CAPITAL

CSF

20.40

(3.77)

1.49

(20.93)

199.93

28.95%

1.69

97.65

0.49

41.8

na

4,078.58

LOLC

99.00

0.81

(1.49)

(9.67)

475.20

32.74%

31.10

4,839.06

1,725.04

600.02

718.10

1,795.89

10.18

9.7

3.2

47,044.80

LB FINANCE

LFIN

168.50

(1.75)

2.00

(7.47)

69.26

40.11%

42.84

1,190.09

351.02

391.18

227.71

220.18

17.18

9.8

3.9

11,669.83

MERCHANT BANK

MBSL

39.00

(1.27)

3.45

(16.67)

135.00

17.17%

21.59

500.52

48.23

126.55

164.28

161.46

3.71

10.5

1.8

5,265.00

PEOPLE'S MERCHANT
SEYLAN MERCHANT [V]

PMB
SEMB

M
D

21.10
2.60

(3.70)
8.33

(5.88)
18.18

(9.57)
13.04

37.50
826.49

23.39%
3.26%

16.10
na

141.23
17.53

135.06
(22.15)

(16.38)
18.76

25.30
3.22

(2.76)
17.70

3.77
0.01

5.6
205.6

1.3
na

791.25
2,148.86

SEMB X
TFC

D
M

0.80
37.00

-2.56

14.29
35.11

(11.11)
22.90

560.00
57.97

3.26%
93.17%

na
na

(22.15)
26.39

18.76
(2,074.13)

17.70
(737.39)

0.01

63.3
na

0.8
na

448.00
2,144.75

NATION LANKA
LOLC

SEYLAN MERCHANT [NV]


THE FINANCE

17.53
(3,225.63)

(34.77)

(3.16)

165.57

3.22
(440.50)

(29.99)

CRL

52.00

0.00

1.60

-26.27

37.45

12.90%

14.18

68.54

45.98

22.56

1.83

28.4

3.7

1,947.61

PEOPLES LEASING FINANCE

SMLL

47.10

1.29

14.88

3.29

68.14

12.31%

12.74

106.89

70.39

35.63

1.57

30.0

3.7

3,209.44

VALLIBEL FINANCE
SINHAPUTRA
SINGER FINANCE
CITIZENS DEVELOPMENT FINANCE
SENKADAGALA FINANCE
SWARNAMAHAL FINANCE
CHILAW FINANCE LIMITED
COMMERCIAL CREDIT LIMITED
MERCANTILE INVESTMENTS
MULTI FINANCE
LANKA ORIX FINANCE
ABANS FINANCIAL SERVICES
VALLIBEL ONE LIMITED

VFIN
SFL
SFIN
CDB
SFCL
SFS
CFL
COCR
MERC
MFL
LOFC
AFSL
VONE

2.20
-2.76
-3.17
0.00
-3.89
-6.12
2.90
0.00
-9.35
-4.24
2.78
1.40
2.13

14.29
2.48
35.56
1.21
-13.85
8.75
18.15
0.00
76.76
9.71
-6.33
3.20
5.26

-3.73
25.92
12.62
-17.76
132.69
24.88
2.57
0.00
100.33
0.00
0.00
0.00
-13.36

41.55
6.30
106.67
46.30
53.37
25.00
28.08
218.07
3.01
17.98
2800.00
37.00
1086.56

26.33%
7.65%
12.54%
46.23%
22.72%
na
8.76%
96.40%
14.02%
2.71%
35.46%
12.12%
2.77%

12.43
76.05
8.82
23.82
20.89
0.00
10.56
1.04
1558.51
38.35
1.26
9.48
19.90

23.45

M
M
M
M
M
M
M
M
M
M
M

46.00
120.00
36.60
75.00
0.00
83.80
26.10
32.30
1562.00
60.00
11.40
76.00
29.10

3.27
5.82
1.11
11.01
4.75
na
0.92
1.00
218.55
1.04
0.45
1.15
0.55

14.1
20.6
33.1
6.8
0.0
na
28.2
32.2
7.1
57.7
25.6
66.2
52.9

3.7
1.6
4.2
3.1
0.0
na
2.5
31.0
1.0
1.6
9.1
8.0
1.5

1,911.33
755.51
3,904.00
3,472.44
2,095.00
732.99
7,043.80
4,695.37
1,078.58
31,920.00
2,812.00
31,618.88
-

AMANA TAKAFUL INS.

ATL

2.80

16.67

27.27

16.67

1000.00

-1.06%

0.91

2,800.00

ASIAN ALLIANCE

AAIC

120.00

0.17

-9.43

-12.66

37.50

9.11%

34.02

116.21

CEYLINCO INSURANCE [V]

CINS

750.00

15.56

17.79

7.02

20.00

17.33%

319.30

1,461.93

344.36

286.31

732.34

CAPITAL REACH

Insurance

135.95
36.64
117.92
509.94
253.30
25.97
218.76
656.97
18.69
1,246.09
42.49
598.17

48.15

4,531.19

306.42

(9.70)

51.27
80.20
-

36.65
36.64
60.88
219.04

27.70

517.48

3,076.71

5.77
210.7

630.58

11.20

(20.90)

na

na

3.1

(172.50)

288.71

3.10

38.7

3.5

4,500.00

98.93

55.35

13.6

2.3

15,000.00

CINS X

360.00

12.19

10.84

8.79

6.41

17.33%

319.30

1,461.93

344.36

286.31

732.34

98.93

55.35

6.5

2.1

2,309.21

AVIVA NDB

CTCE

280.00

-4.11

-9.68

-4.11

30.00

32.23%

94.05

909.37

34.20

147.62

613.44

114.11

30.31

9.2

3.0

8,400.00

HNB ASSURANCE

HASU

60.30

-0.66

3.08

-8.22

50.00

17.83%

27.69

246.83

24.62

24.74

180.80

16.67

4.94

12.2

2.2

3,015.00

UAL
JINS

D
D

115.00
16.20

7.26
-4.14

12.46
4.52

-50.57
-13.83

75.00
363.00

41.08%
28.51%

33.63
7.44

1,036.20
770.35

64.55

58.81

511.97
770.35

400.87
-

13.82
2.12

8.3
7.6

3.4
2.2

8,625.00
5,880.60

1,692.07

105.40

218.57

458.81

909.28

CDIC

CDIC

450.00

20.61

4.72

-12.98

43.86

12.40%

115.66

628.92

30.97

106.44

221.14

270.38

14.34

31.4

3.9

19,734.75

FIRST CAPITAL

CFVF

19.20

0.00

-1.04

-15.56

101.25

60.25%

5.94

947.55

56.94

79.92

208.80

601.90

9.36

2.1

1.2

1,944.00

LANKA VENTURES

LVEN

45.60

5.80

1.33

1.33

50.00

14.14%

16.36

115.59

17.50

32.22

28.87

37.01

2.31

19.7

2.8

2,280.00

CEYLINCO INSURANCE [NV]

UNION ASSURANCE
JANASHAKTHI
Venture Capital Co.s

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

16

Broad Market Valuation Guide


Year

Company

End
BEVERAGE FOOD AND TOBACCO

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
-

Shares Trailing
Mn

ROE
31.64%

BVPS

Net Profit
4Qtrs
23,048.01

Jun'11
5,099.25

Mar'11
8,335.00

Net Profits
Dec'10
Sept'10
5,506.66
4,107.10

Trailing

Trailing

PBV

EPS

PE
13.76

4.35

Mkt Cap Mn

BFL

258.50

0.58

(12.82)

(34.91)

16.00

34.93%

78.19

436.99

55.18

103.45

163.91

114.45

27.31

9.5

3.3

4,136.00

CARGILLS

CARG

225.50

10.03

10.30

3.67

224.00

15.61%

32.53

1,137.13

325.97

268.12

290.74

252.30

5.08

44.4

6.9

50,512.00

CEYLON BREWERY

BAIRAHA FARMS

BREW

399.50

2.20

(20.34)

20.99

22.57%

127.72

605.06

176.25

165.66

163.91

99.23

28.83

13.9

3.1

8,384.74

CEYLON COLD STORES

CCS

111.00

5.71

(71.52)

(84.79)

95.04

5.47%

47.21

245.26

124.29

38.07

45.43

37.47

2.58

43.0

2.4

10,549.44

CEYLON TEA SERVICES

CTEA

854.00

4.95

6.75

5.29

20.00

23.54%

320.08

1,506.87

250.58

658.60

300.80

296.88

75.34

11.3

2.7

17,080.00

CTC

394.00

(0.25)

3.68

5.97

187.32 191.82%

16.63

5,977.00

1,819.00

814.00

2,396.00

948.00

31.91

12.3

23.7

73,805.56

COCO

73.80

0.56

10.74

(8.61)

21.60

24.42%

49.11

280.56

18.28

49.83

55.70

156.75

11.99

6.2

1.5

1,594.08

COCOX

55.50

(2.63)

9.90

(7.50)

1.80

24.42%

49.11

280.56

18.28

49.83

55.70

156.75

11.99

4.6

1.1

99.90

SOY

315.10

(3.05)

(4.80)

(18.16)

2.75

29.63%

82.46

67.20

11.73

17.51

21.02

16.94

24.44

12.9

3.8

866.53

DISTILLERIES

DIST

175.00

(1.02)

3.02

(5.89)

300.00

26.17%

109.58

8,602.28

1,238.92

5,027.62

1,218.80

1,116.94

28.67

6.1

1.6

52,500.00

FERNTEA

FERN

3.50

6.00

na

na

na

na

na

na

na

na

21.00

HARISCHANDRA MILLS

HARI

1600.00

(44.83)

(23.81)

0.96

12.82%

12.60

13.35

26.64

68.46

23.4

3.0

1,535.68

122.00

14,884.00

CEYLON TOBACCO
COCO LANKA [V]
COCO LANKA [NV]
CONVENIENCE FOOD

KFP

122.00

KOTMALE HOLDINGS

LAMB

49.50

LION BREWERY

LION

205.00

KEELLS FOOD PRODUCTS

0.00

533.90

65.71

13.13

0.74

0.83

122.00

15.29%

2.78

51.91

15.82

0.67

19.55

15.88

0.43

286.7

43.8

(0.61)

2.29

(5.39)

31.40

13.51%

18.11

76.86

22.09

25.20

16.80

12.77

2.45

20.2

2.7

1,554.30

1.79

2.50

(8.89)

80.00

20.79%

66.72

1,109.64

332.40

313.79

286.89

176.56

13.87

14.8

3.1

16,400.00

4.64%

LMF

110.00

9.19

7.16

(7.37)

40.00

48.52

90.02

57.41

55.54

(74.50)

51.57

2.25

48.9

2.3

4,399.78

NESTLE LANKA

NEST

920.00

(0.54)

(3.27)

30.24

53.73 114.96%

36.48

2,252.96

644.35

615.49

421.80

571.32

41.93

21.9

25.2

49,427.43

THREE ACRE FARMS

TAFL

110.00

3.03

41.26

124.67

79.32

10.54

10.4

5.6

2,589.95

RENUKA AGRI

RAL

49.32

na

91.30

0.35

20.3

3.0

2,848.88

30.65

41.80

25.75

2.97

28.5

4.1

2,535.00

LANKA MILK FOODS

7.10

(4.62)

(17.36)

(6.17)

23.55

53.92%

19.55

248.28

15.00

7.10

7.10

401.25

14.72%

2.38

140.62

TEA SMALLHOLDERS

TSML

84.50

(0.59)

4.71

(54.35)

30.00

14.24%

20.84

89.02

RAIGAM WAYAMBA SALTERNS LTD

RWSL

4.90

(4.00)

20.00

6.67

282.21

9.68%

2.37

64.65

47.62

na

17.03

0.23

21.4

2.1

1,382.82

HVA

71.50

3.46

365.58

326.79

66.43

10.33%

6.75

46.33

45.89

na

na

0.70

102.5

10.6

4,749.65

904.96

1,332.56

850.21

HVA FOODS

CHEMICALS & PHARMACEUTICALS

0.18

(3.33) (11.34)

20.42%

3,629.28

(9.18)

541.55

8.30

1.70

CHMX

130.00

3.52

3.52

3.52

15.75

3.10%

80.36

39.19

1.14

0.61

13.50

23.94

2.49

52.2

1.6

2,047.50

CIC

132.00

(0.15)

(6.91)

(15.38)

72.90

14.04%

95.23

974.70

203.80

169.60

382.67

218.63

10.28

12.8

1.8

9,622.80

CHEMICAL INDUSTRIES [NV]

CIC X

89.90

(2.42)

(2.09)

(17.16)

21.87

14.04%

44.57

974.70

203.80

169.60

382.67

218.63

10.28

8.7

3.4

HAYCARB

HAYC

150.00

(5.19)

10.33

1.00

29.71

17.34%

91.69

472.51

124.77

111.22

89.08

147.44

15.90

9.4

1.6

INDUSTRIAL ASPHALTS

ASPH

510.00

0.85

(8.36)

6.11

0.67

4.03%

102.53

2.76

0.61

1.34

0.26

0.54

4.13

123.3

5.0

339.95

J.L. MORISON [V]

MORI

3899.50

17.81

3.30

18.17

0.58

20.72%

2223.68

347.83

37.45

93.20

28.10

189.08

598.85

6.5

1.8

2,264.94

J.L. MORISON [NV]

MORI X

2682.00

16.56

19.20

19.15

0.17

20.72%

2223.68

347.83

37.45

93.20

28.10

189.08

1,996.17

1.3

1.2

467.34

LANKEM CEYLON

LCEY

360.00

2.54

(1.64)

(21.97)

24.00

31.65%

124.35

944.44

111.22

202.20

567.12

63.90

39.35

9.1

2.9

8,640.00

SINGALANKA

SING

320.00

(12.32)

(79.87)

(73.42)

1.39 565.74%

443.27

MULLERS

MULL

2.80

7.69

UNION CHEMICALS

UCAR

710.00

(5.33)

(11.80)

(11.25)

0.89

7.25

(0.94)

COLOMBO DOCKYARD

DOCK

274.00

1.41

10.93

7.87

LANKEM DEVELOPMENTS
MTD WALKERS

LDEV
KAPI

M
M

19.90
48.50

(0.99)
(0.41)

(11.11)
0.42

(13.04)
(20.63)

5.23

(5.50)

25,494.77

6,436.00

6,864.95

5,569.52

6,624.30

AITKEN SPENCE

SPEN

140.00

(0.21)

2.26

(5.79)

406.00

12.23%

53.30

2,647.17

550.74

910.90

579.04

606.49

6.52

21.5

2.6

56,839.45

CARSON CUMBERBATCH

CARS

604.00

(0.13)

2.60

(3.48)

196.39

28.34%

128.20

7,136.10

3,506.32

1,747.41

906.83

975.54

36.34

16.6

4.7

118,617.70

CEYLON THEATRES

CTHR

198.00

9.48

6.07

(2.33)

183.10

10.36%

64.73

1,228.11

244.05

234.56

335.53

413.96

6.71

29.5

3.1

36,253.26

COLOMBO FORT LAND

CFLB

65.90

3.02

1.25

(18.77)

180.00

23.45%

24.09

1,016.81

90.32

367.41

425.89

133.20

5.65

11.7

2.7

11,862.00

FINLAYS COLOMBO

JFIN

300.00

(2.91)

27.66

11.11

35.00

4.80%

147.63

248.23

60.38

12.89

84.51

90.45

7.09

42.3

2.0

10,500.00

HAYLEYS

HAYL

389.90

0.03

8.61

4.53

75.00

5.32%

211.25

842.63

268.58

144.31

89.90

339.83

11.24

34.7

1.8

29,242.50

HEMAS HOLDINGS

HHL

41.50

(3.29)

(12.55)

512.04

12.95%

17.81

1,180.61

261.97

311.08

311.40

296.17

2.31

18.0

2.3

21,249.69

JOHN KEELLS HOLDINGS

JKH

215.10

(0.46)

10.82

(28.63)

840.41

14.44%

70.90

8,602.71

1,367.61

2,550.67

1,757.11

2,927.32

10.24

21.0

3.0

180,771.94

DUNAMIS CAPITAL

CSEC

18.20

(1.60)

(3.16)

60.00

123.00

52.47%

11.22

724.22

11.92

16.33

345.40

350.57

5.89

3.1

1.6

2,238.55

RICHARD PIERIS

RICH

10.60

(0.94)

(7.08)

(17.97)

1937.87

29.48%

2.49

1,421.02

10.84

335.34

640.60

434.25

0.73

14.5

4.3

20,541.43

SUNSHINE HOLDINGS

SUN

38.00

0.26

(0.26)

(11.83)

133.33

18.73%

17.91

447.17

63.28

234.05

93.32

56.53

3.35

11.3

2.1

5,066.67

SOFTLOGIC HOLDINGS

SHL

23.90

-1.67

1.72

0.00

779.00

EXPOLANKA HOLDINGS

EXPO

12.70

0.00

-2.31

0.00

1954.92

3.59

1,583.31

273.54

1,309.77

0.81

15.7

3.5

FREE LANKA CAPITAL HOLDINGS

FLCH

4.00

2.63

5.41

-20.41

1368.00

4.61

493.29

493.29

CHEMANEX
CHEMICAL INDUSTRIES [V]

CONSTRUCTIONS

DIVERSIFIED

0.58

4,456.86

53.63

420.25

(0.11)

215.55

205.31

(0.50)

303.39

1.1

6.0

283.00

19.99%

0.41

22.96

8.53

5.45

2.83

6.15

0.08

34.5

6.9

792.40

1.50

23.37%

162.10

56.81

16.70

12.58

15.58

11.96

37.88

18.7

4.4

1,065.00

2,223.14

150.71

437.18

859.61

775.64

2,211.53

210.49

466.80

739.25

795.00

32.31

8.5

2.4

18,751.76

(1.61)
(58.16)

(6.89)
(22.73)

(5.74)
126.10

(5.33)
(14.03)

na
0.27

na
177.9

98.2
1.4

1,194.00
5,546.32

18.97%
68.44

28.18%

60.00 -161.00%
114.36
0.81%

114.67
0.20
33.77

15.80%

(19.57)
31.18

11.47

19.345

2.17

3.06

0.9

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

17

Broad Market Valuation Guide


Year

Company

End
FOOTWEAR AND TEXTILES

Price

Shares Trailing BVPS


Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn ROE
0.66
9.81
(1.60)
-23.61%

Net Profits
Dec'10
Sept'10
(621.19)
119.82

Trailing

Trailing

EPS

PE

PBV

Mkt Cap Mn

Net Profit
4Qtrs
(1,547.62)

(148.46)

Mar'11
(809.51)

121.44

20.41

16.58

36.79

47.66

4.86

18.6

1.2

2,262.50

(168.87)

(799.53)

(625.70)

56.95

na

na

1.1

1,706.46

na

1.54

CEYLON LEATHER

CLPL

90.50

1.69

(4.64)

0.22

25.00

6.38%

76.10

HAYLEYS - MGT

MGT

34.70

(3.61)

8.10

2.06

49.18

-97.64%

32.01

(1,537.15)

KURUWITA TEXTILES

KURU

28.50

(5.00)

9.62

1.79

25.00

-23.46%

58.16

(341.10)

(59.12)

(108.30)

(48.40)

na

na

0.5

712.50

ODEL

ODEL

37.20

2.45

17.81

(3.83)

144.95

12.89%

11.20

209.19

32.56

76.02

63.61

1.44

25.8

3.3

5,392.14

ORIENT GARMENTS

OGL

34.20

54.92

HOTELS AND TRAVELS

(4.27)

1.08

0.60

2.97

(6.87)

na

105.14

6.27%

City Hotels

4,743.12

505.82

3,189.87

1,183.20

1,035.71

1,999.19

475.72

1,386.33

678.11

617.40

296.67

803.63

456.59

325.84

4.25

21.4

2.9

40,292.55

(18.43)

43.71

35.47

54.78

0.63

53.7

4.0

6,202.76

na

na

na

5,811.55

0.19

118.1

2.5

3,977.60
2,485.00

AHOT PROPERTIES

AHPL

91.00

(1.41)

(1.62)

(52.97)

442.78

13.72%

30.98

1,882.72

GALADARI

GHLL

34.00

4.59

1.79

(11.40)

182.43

7.44%

8.51

115.53

HOTEL DEVELOPERS

HDEV

128.50

0.39

(5.68)

(0.77)

45.23

25.46%

-105.53

HOTEL SERVICES

SERV

22.60

0.90

1.82

(3.03)

176.00

2.11%

9.06

33.68

RENUKA CITY HOTEL

RENU

355.00

(0.56)

6.54

(8.97)

7.00

22.05%

222.94

344.14

TAJ LANKA

TAJ

51.50

4.78

13.77

(11.89)

139.64

7.43%

14.37

149.18

TRANS ASIA

TRAN

81.80

(1.96)

(2.32)

(59.34)

200.00

14.01%

24.60

689.15
2,743.94

AIT. SPENCE HOTEL HOLD.

AHUN

76.60

2.67

2.53

(9.31)

336.29

12.24%

26.74

1,100.48

AMAYA LEISURE

CONN

110.00

0.92

2.80

(5.98)

48.03

61.90%

15.11

BBH

18.50

3.93

11.45

(11.48)

129.60

0.85%

CEYLON HOTELS CORP.

CHOT

31.30

(0.95)

22.75

3.64

171.83

CONFIFI HOTEL HLDG.

PALM

228.00

(2.23)

(27.50)

(27.50)

RIVERINA HOTELS

BHR

113.00

0.27

11.88

BERUWALA WALK INN

BINN

165.20

(5.81)

EDEN HOTELS

EDEN

45.50

HOTEL SIGIRIYA

HSIG

HUNAS FALLS

HUNA

KANDY HOTELS

KHC

JOHN KEELLS HOTELS


LIGHT HOUSE HOTEL

(1,215.22)
(13.10)

177.65

28.76

15.98

121.76

49.16

7.2

1.6

22.15

52.65

46.65

27.73

1.07

48.2

3.6

7,191.33

404.90

136.53

90.89

3.45

23.7

3.3

16,360.00

30.10

1,803.53

505.09

418.31

85.18

590.15

272.70

152.45

3.27

23.4

2.9

25,759.81

449.36

50.93

67.60

66.60

264.23

9.36

11.8

7.3

5,283.77

20.98

23.01

29.00

(51.97)

25.00

20.98

0.18

104.2

0.9

2,397.60

1.36%

35.74

83.55

(21.29)

117.56

(8.27)

(4.45)

0.49

64.4

0.9

5,378.13

7.20

-3.50%

198.47

(49.99)

(63.37)

50.48

(4.49)

(32.62)

na

na

1.1

1,641.60

(16.91)

14.18

-3.06%

124.94

(54.21)

(47.66)

34.27

(15.50)

(25.33)

na

na

0.9

1,602.53

(5.87)

(19.37)

0.90

14.72%

-170.32

(22.57)

(4.45)

(6.94)

(3.05)

(8.13)

na

na

na

148.68

3.64

12.87

(2.98)

52.80

7.23%

25.89

98.81

(21.13)

81.23

20.30

18.41

1.87

24.3

1.8

2,402.40

76.00

2.58

2.86

(1.82)

5.86

9.82%

32.52

18.71

4.08

3.85

5.39

5.39

3.19

23.8

2.3

445.28

80.00

0.75

0.88

(7.35)

5.63

22.34%

13.87

17.43

5.08

2.17

2.82

7.36

3.10

25.8

5.8

450.00

232.00

7.76

(1.28)

(10.77)

16.50

0.99%

340.98

55.96

9.42

16.85

9.84

19.85

3.39

68.4

0.7

3,828.00

KHL

16.40

1.88

(1.21)

(2.40)

1456.15

5.84%

7.97

677.46

7.27

521.28

206.20

(57.28)

0.47

35.3

2.1

23,880.81

LHL

53.00

(3.75)

(1.64)

(5.27)

46.00

3.03%

49.57

69.13

(2.62)

48.06

17.10

6.59

1.50

35.3

1.1

2,438.00

MIRAMAR

MIRA

265.20

(14.43)

(20.63)

(33.41)

2.75

na

0.00

(13.10)

na

na

na

na

729.30

MAHAWELI REACH

MRH

38.00

20.89

22.04

10.72

47.07

-39.52%

18.68

(347.42)

NUWARA ELIYA

NEH

1549.00

(3.19)

(22.97)

2.00

8.41%

779.19

PEGASUS

PEG

66.10

(5.16)

2.96

(8.95)

27.35

6.21%

37.29

REEFCOMBERS

REEF

81.00

(0.13)

17.35

2.44

47.19

0.42%

ROYAL PALMS

RPBH

69.00

0.15

4.70

(2.82)

50.00

SIGIRIYA VILLAGE

SIGV

103.00

2.90

4.89

(0.48)

STAFFORD/DOLPHIN

STAF

62.00

26.53

39.33

TANGERINE

TANG

99.00

7.14

SERENDIB HOTELS [V]

SHOT

32.00

9.52

SHOT X

22.90

MARAWILA RESORTS

MARA

12.90

FORTRESS RESORTS

RHTL

30.80

BROWNS BEACH HOTELS

SERENDIB HOTELS [NV]

INVESTMENT TRUST

(13.67)

(161.00)

(186.61)

13.85

na

na

2.0

1,788.52

131.35

0.78

49.18

24.50

56.90

65.55

23.6

2.0

3,103.99

63.31

21.67

16.05

13.24

12.35

2.31

28.6

1.8

1,807.99

30.10

6.00

(17.20)

15.72

5.67

1.81

0.13

636.8

2.7

3,822.55

7.46%

27.40

102.15

1.17

64.97

26.94

9.08

2.04

33.8

2.5

3,450.00

9.00

7.15%

54.91

35.34

(3.83)

21.50

6.08

11.59

3.93

26.2

1.9

927.00

31.91

31.62

5.34%

22.19

37.50

11.54

43.90

(6.71)

(11.23)

1.19

52.3

2.8

1,960.53

20.15

4.21

20.00

4.42%

93.95

83.00

4.70

69.46

11.55

(2.72)

4.15

23.9

1.1

1,980.00

28.80

27.78

75.51

5.83%

12.66

82.41

(5.52)

75.28

15.80

(3.15)

0.74

43.3

2.5

2,416.47

4.29

26.59

22.90

36.01

5.83%

12.66

82.41

(5.52)

75.28

15.80

(3.15)

0.74

31.0

1.8

824.65

(1.54)

28.00

4.92

122.50

1.33%

7.31

11.86

(13.31)

0.10

133.2

1.8

1,580.25

110.89

13.41%

5.67

(24.29)

0.76

40.5

5.4

3,415.31

(0.65)

33.92

11.36

0.60

0.89

(0.80)

26.82%

25.18

84.40

6,360.23

108.69

2,550.84

955.83

364.45

ASIAN COTTON MILLS

ASCO

150.00

8.97

14.56

12.95

7.99

2.17%

73.36

12.70

46.60

(18.30)

CEYLON GUARDIAN

GUAR

320.00

(1.54)

1.27

82.10

33.23%

138.76

3,785.80

1,714.33

492.51

184.62

CEYLON INVESTMENT

CINV

128.00

0.47

(2.29)

(10.48)

98.51

24.30%

65.33

1,564.18

699.66

97.30

COLOMBO FORT INV.

CFI

330.00

(7.59)

13.79

(5.12)

5.00

7.70%

33.82

13.03

1.54

2.85

4.50

COLOMBO INV. TRUST

CIT

350.00

6.09

0.03

(9.09)

5.50

7.15%

22.85

8.99

1.47

1.54

3.60

SHAW

338.00

6.98

3.79

(6.39)

5.12

0.70%

437.86

15.76

35.28

1.18

RENUKA HOLDINGS [V]

RHL

62.00

3.50

(1.74)

(6.62)

43.75

40.31%

44.24

780.04

100.97

323.15

RENUKA HOLDINGS [NV]

RHL

38.50

1.32

(3.75)

(5.87)

6.25

40.31%

309.66

780.04

100.97

323.15

WAPO

170.00

(3.01)

(13.73)

(21.04)

25.83

21.76%

31.97

179.73

BLI

64.20

-5.58

-9.56

0.00

20.20

SHAW WALLACE

WATAPOTA INVESTMENTS
BIMPUTH LANKA INVESTMENTS

(3.60)

3.15

52.70

Resort Hotels

(2.32)

39.17

(2.34)

(0.07)

(9.31)

2,489.12

8.29

2.22

1.59

94.3

2.0

1,197.83

1,394.34

46.11

6.9

2.3

26,270.95

767.22

15.88

8.1

2.0

12,609.90

4.14

2.61

126.7

9.8

1,650.00

2.38

1.63

214.1

15.3

1,925.00

(20.70)

3.08

109.8

0.8

1,730.74

1.30

354.62

15.60

4.0

1.4

2,712.50

1.30

354.62

15.60

2.5

0.1

240.63

188.73

0.38

6.96

24.4

5.3

4,391.75

(13.26)

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

18

Broad Market Valuation Guide


Year

Company

End
LAND AND PROPERTY

Price

Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
(1.17) 12.45
18.16

C T LAND

CTLD

31.00

CARGO BOAT

CABO

CEYLINCO HOUSING

CHOU

Shares Trailing
Mn

ROE
5.80%

BVPS

Trailing

PBV

EPS

PE
24.39

1.41

23.13

2.69

11.5

0.7

1,511.25

16.89

115.26

15.33

8.3

1.9

1,305.60

Net Profit
4Qtrs
2,125.81

June'12
341.47

Mar'11
796.72

Net Profits
Dec'10
Sept'10
753.24
239.97

32.74

52.27

22.84

8.58

Trailing

Mkt Cap Mn

0.64

(6.01)

(5.15)

48.75

5.92%

45.35

130.98

128.00

(4.12)

(1.62)

(14.16)

10.20

23.01%

66.61

156.36

24.20

(5.47)

18.05

21.61

5.63

(141.88)

(17.40)

(26.76)

(55.50)

(42.22)

na

na

4.3

323.79

CSD

15.40

2.63

(9.30)

17.29

147.96

0.57%

29.65

24.96

54.95

0.45

13.09

(43.52)

0.17

91.3

0.5

2,278.66

COLOMBO LAND

CLND

66.00

(3.22)

61.22

38.87

199.88

0.42%

13.98

11.68

5.93

0.96

2.40

0.06

1129.5

4.7

13,192.15

COMMERCIAL DEVELOP.

COMD

114.50

9.99

14.08

(18.30)

12.00

11.38%

60.38

82.46

21.19

13.64

37.69

9.94

6.87

16.7

1.9

1,374.00

EAST WEST

EAST

43.60

(2.47)

25.07

287.50

138.24

4.28%

3.19

18.86

17.28

4.37

23.70

0.14

319.6

13.7

6,027.26

EQUITY ONE

EQIT

52.00

6.12

0.97

(8.29)

40.32

3.67%

36.19

53.58

4.17

30.60

27.93

(9.11)

1.33

39.1

1.4

2,096.73

EQUITY TWO

ETWO

30.00

(10.65)

(8.76)

(8.48)

31.00

6.04%

16.47

30.84

2.45

10.91

15.51

1.96

0.99

30.2

1.8

930.00

HUEJAY

HUEJ

165.00

8.98

(5.17)

(8.33)

1.80

-19.42%

7.51

(2.63)

(1.41)

(1.21)

na

na

na

22.0

297.00

KDL

30.50

(4.67)

33.04

62.77

17.43

-10.70%

7.29

(13.59)

(3.96)

(6.66)

(4.70)

1.73

na

na

4.2

531.59

ON'ALLY HOLDINGS

ONAL

78.20

(10.78)

(16.47)

(6.43)

14.00

8.63%

73.42

88.71

13.77

56.24

9.04

9.67

6.34

12.3

1.1

1,094.85

OVERSEAS REALTY

OSEA

15.20

(1.30)

(6.17)

(1.94)

843.48

5.09%

20.37

874.99

162.57

124.72

499.95

87.74

1.04

14.7

0.7

12,820.96

PDL

71.00

(2.46)

6.81

(4.13)

66.00

14.76%

28.46

277.28

71.00

74.91

76.18

55.20

4.20

16.9

2.5

4,686.00

SERENDIB LAND

SLND

2999.00

99.93

0.36

3.05%

567.86

6.24

1.47

1.68

1.49

17.34

172.9

5.3

1,079.64

YORK ARCADE

YORK

31.80

(1.88)

(6.29)

(8.75)

12.00

13.30%

8.70

13.88

7.75

2.28

2.59

1.16

27.5

3.7

381.60

TOUCHWOOD

TWOD

24.20

9.09

(6.98)

71.27

18.04%

39.92

513.07

426.80

86.26

na

7.20

3.4

0.6

1,724.74

ABAN

255.00

ACL

ACL PLASTICS

APLA

ACME

CEYLINCO SEYLAN

KELSEY DEVELOPMENTS

PROPERTY DEVELOPMENT

MANUFACTURING

1.43

(7.32)

8,219.40

2,114.13

1,200.48

2,246.68

2,628.88

5.45

4.12

(17.68)

4.26

28.85%

91.80

112.78

31.11

17.37

28.00

36.30

26.48

9.6

2.8

1,085.99

78.10

(0.38)

(2.25)

(12.82)

59.89

5.69%

77.01

262.21

85.90

(8.60)

118.16

66.74

4.38

17.8

1.0

4,677.70

153.00

(0.58)

8.51

(5.56)

4.21

15.65%

114.51

75.48

9.92

14.27

32.73

17.92

8.5

1.3

644.51

ACME

26.00

0.38

21.30

19.63

25.61

1.64%

16.64

6.99

(0.99)

5.74

4.63

(2.39)

0.27

95.2

1.6

665.95

ALUFAB

ALUF

76.10

(0.64)

(43.09)

(40.92)

4.02

-3.16%

-12.03

1.53

0.47

(0.48)

1.19

0.34

0.38

200.5

na

305.88

BLUE DIAMONDS [V]

BLUE

11.90

6.25

46.91

101.69

103.30

1.79%

1.25

5.76

22.33

(11.77)

1.74

(6.54)

0.02

529.8

9.5

1,229.28

BLUE X

5.50

45.95

145.45

157.14

153.37

1.79%

1.25

5.77

22.33

(11.77)

1.74

(6.54)

0.02

244.9

4.4

BOGA

51.10

(1.92)

47.32

12.51%

3.35

19.85

3.49

2.42

21.45

(7.51)

0.42

121.8

15.2

CENTRAL INDUSTRIES

CIND

90.00

GRAIN ELEVATORS

GRAN

113.50

CHEVRON LUBRICANTS

LLUB

163.50

(1.21)

DANKOTUWA

DPL

40.70

(0.75)

DIPPED PRODUCTS

DIPD

117.00

(3.33)

HAYLEYS EXPORTS

HEXP

40.00

KELANI CABLES

KCAB

KELANI TYRES

TYRE

LANKA ALUMINIUM

LALU

LANKA CEMENT
LANKA CERAMIC

ABANS
ACL CABLES

BLUE DIAMONDS [NV]


BOGALA GRAPHITE

(0.61)

13.38 -188.39%

17.08%

15.49

2.65

127,313.22

843.53

3.44

(8.75)

(4.64)

(6.70)

(7.65)

9.88

9.72%

1.34

79.05

18.51

24.01

23.26

13.27

8.00

11.3

1.1

889.58

(3.31)

(14.88)

(4.77)

60.00

23.68%

37.27

529.65

84.84

94.33

205.49

144.99

8.83

12.9

3.0

6,810.00

5.36

0.37

120.00

55.84%

23.11

1,548.52

422.63

413.10

317.68

395.11

12.90

12.7

7.1

19,620.00

(1.50)

(19.88)

72.25

-2.53%

10.46

(19.14)

(32.52)

(16.29)

18.62

11.06

na

na

3.9

2,940.40

6.16

12.17

59.86

19.75%

65.97

779.82

390.37

122.97

171.20

95.28

13.03

9.0

1.8

7,003.80

(2.68)

2.56

(18.53)

8.00

-10.35%

41.84

(34.65)

(7.51)

(26.63)

(2.60)

2.08

na

na

1.0

320.00

95.00

(8.46)

(8.46)

(4.80)

21.80

10.24%

77.02

171.90

48.78

53.33

47.39

22.40

7.89

12.0

1.2

2,071.00

48.40

(1.62)

16.87

(3.77)

80.40

17.41%

15.45

216.19

18.91

54.16

74.94

68.18

2.69

18.0

3.1

3,891.36

55.00

(3.85)

(1.08)

(15.77)

13.70

4.56%

30.74

19.19

(5.43)

2.98

9.07

12.57

1.40

39.3

1.8

LCEM

23.60

(0.42)

(7.84)

(2.89)

173.51

-4.52%

0.48

(3.79)

(2.35)

(1.44)

na

na

48.8

4,094.85

na

2,417.87

753.66

CERA

110.10

(3.67)

1.01

(19.04)

30.00

16.18%

75.84

368.08

34.90

103.93

136.05

93.20

12.27

9.0

1.5

3,303.00

LANKA TILES

TILE

103.00

(2.83)

(14.17)

53.05

20.67%

43.03

471.77

69.33

149.73

148.58

104.13

8.89

11.6

2.4

5,464.19

LANKA WALLTILES

LWL

115.00

6.78

2.81

(23.22)

54.60

17.02%

63.74

592.48

53.97

161.11

226.80

150.60

10.85

10.6

1.8

6,279.00

LAXAPANA

LITE

12.20

(3.15)

9.82

36.67

39.00

1.29%

6.69

3.37

(3.38)

5.46

0.57

0.72

0.09

141.1

1.8

475.80

PARQUET

PARQ

25.50

(2.30)

7.14

(5.90)

27.37

-2.99%

20.22

(16.57)

(22.32)

3.64

17.32

(15.20)

na

na

1.3

697.99

PELWATTE SUGAR

SUGA

36.10

(0.28)

7.88

(0.84)

67.98

-62.15%

9.34

(394.42)

83.66

(723.45)

(168.72)

414.09

na

na

3.9

2,453.97

PIRAMAL GLASS

GLAS

8.70

PRINT CARE

CARE

40.00

REGNIS

REG

165.00

RICH PIERIS EXPORTS

REXP

31.20

RCL

SAMSON INTERNATIONAL

SIL

SINGER INDUSTRIES

SINI

ROYAL CERAMICS

TOKYO CEMENT [V]


TOKYO CEMENT [NV]
SIERRA CABLES
TEXTURED JERSEY

1.16

1.16

(17.14)

950.09

22.72%

3.09

666.86

141.29

178.47

190.10

157.00

0.70

12.4

2.8

8,265.75

(1.48)

(6.76)

(81.92)

85.97

20.30%

11.83

206.43

38.13

47.03

60.58

60.70

2.40

16.7

3.4

3,438.67

2.80

(14.24)

4.83

16.08%

104.47

81.13

18.01

27.44

21.81

13.87

16.80

9.8

1.6

796.80

(3.09)

(14.21)

(8.99)

11.16

55.77%

-10.73

(66.79)

(11.03)

(69.15)

(1.18)

14.58

na

na

na

348.31

147.00

(0.54)

(6.19)

110.79

28.12%

47.12

391.48

439.69

412.89

224.05

13.25

11.1

3.1

16,286.04

145.70

(0.82)

30.09

17.50

3.85

-12.40%

88.60

(42.27)

1.27

(13.43)

(12.53)

(17.58)

na

na

1.6

560.65

227.00

(0.35)

(2.07)

(45.13)

3.85

20.11%

222.01

171.76

23.85

27.59

(31.31)

151.63

44.65

5.1

1.0

873.11

TKYO

52.20

(2.43)

(0.76)

(12.85)

202.50

14.22%

19.21

829.26

214.08

128.20

192.69

294.30

2.73

19.1

2.7

10,570.50

TKYO X

40.00

2.04

(3.85)

101.25

14.22%

19.21

829.26

214.08

128.20

192.69

294.30

2.73

14.7

1.4

4,050.00

SIRA

5.00

4.17

16.28

(5.66)

537.51

0.00%

2.40

na

na

2.1

2,687.56

TJL

15

655.00

1,468.11

na
143.97

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

19

Broad Market Valuation Guide


Year

Company

End
MOTORS

Price

Shares Trailing BVPS


Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn ROE
(0.01) (4.73) (13.33)
39.87%

Net Profit
4Qtrs
5,105.13

1,528.35

Mar'11
1,119.78

Trailing Trailing
Net Profits
Dec'10
Sept'10
EPS
PE
1,741.60
715.40
8.75

PBV

Mkt Cap Mn

3.49

AUTODROME

AUTO

852.10

0.25

(3.72)

(16.46)

1.20

9.12%

448.08

49.03

10.27

12.00

15.40

11.37

40.86

20.9

1.9

COLONIAL MOTORS

COLO

477.00

(2.17)

70.17

34.40

9.12 20.48%

168.39

314.64

143.01

112.89

46.20

12.54

34.48

13.8

2.8

4,352.30

DIMO

DIMO

1420.00

(0.29)

2.84

(4.23)

8.88 55.66%

522.31

2,580.31

636.40

664.37

973.90

305.64

290.69

4.9

2.7

12,604.54

LANKA ASHOK

ASHO

3600.00

(10.00)

(34.55)

(39.99)

3.62 53.99%

390.25

762.90

279.00

(66.90)

321.60

229.20

210.70

17.1

9.2

13,035.03

SATHOSA MOTORS

SMOT

280.00

2.19

20.95

0.04

6.03 29.33%

83.90

148.48

49.22

53.38

22.60

23.27

24.61

11.4

3.3

1,689.41

UNITED MOTORS

UML

177.90

15.22

24.30

14.83

67.27 29.93%

62.08

1,249.77

410.45

344.04

361.90

133.38

18.58

9.6

2.9

11,966.81

0.55

2.01

5.34

36.79%

BUKIT DARAH

BUKI

1070.00

1.69

3.61

3.27

102.00 47.40%

GOOD HOPE

GOOD

1182.10

0.08

0.18

14.77

6.87

INDO MALAY

INDO

1394.90

(0.08)

(0.01)

16.24

SELINSING

SELI

1100.00

(12.00)

(12.00)

SHALIMAR

SHAL

885.10

(0.01)

OIL PALMS

PLANTATIONS

(1.50)

1,022.52

7,278.64

3,110.83

1,055.89

641.52

2,470.41

19.3

7.1

138.84

6,712.64

2,943.95

900.51

506.83

2,361.36

65.81

16.3

7.7

109,140.00

8.31%

220.00

125.67

33.40

34.46

31.63

26.18

18.29

64.6

5.4

8,122.57

7.00

7.93%

184.79

102.51

26.20

28.15

25.40

22.76

14.65

95.2

7.5

9,762.07

9.89

6.94

9.36%

313.37

203.46

68.41

54.32

45.22

35.51

29.32

37.5

3.5

7,634.09

10.62

6.94

8.23%

235.13

134.36

38.87

38.46

32.43

24.60

19.36

45.7

3.8

6,142.66

3,981.17

(629.58)

2,381.06

1,566.98

662.72

(4.30) (21.58)

19.94%

8.9

1.78

AGALAWATTE

AGAL

58.60

1.03

2.27

(22.89)

25.00 29.82%

31.39

234.03

(22.36)

121.4

76.05

58.90

9.36

6.3

1.9

BALANGODA

BALA

41.00

(0.24)

(4.18)

(28.79)

23.64 17.12%

61.72

249.77

84.16

132.3

34.56

(1.25)

10.57

3.9

0.7

969.09

BOGAWANTALAWA

BOPL

17.50

1.75

(11.22)

83.75

-1.23%

11.39

(11.78)

(44.18)

62.9

69.15

(99.64)

na

na

1.5

1,465.63

HAPUGASTENNE

HAPU

61.10

(6.00)

(12.71)

(20.85)

46.32

6.50%

31.02

93.33

(35.60)

53.7

0.12

75.11

2.02

30.3

2.0

2,829.89

HORANA

HOPL

48.00

(0.41)

(14.59)

(32.87)

25.00 31.13%

41.91

326.17

(13.30)

154.9

135.31

49.22

13.05

3.7

1.1

1,200.00

KAHAWATTE

KAHA

33.00

(5.71)

(5.71)

(7.30)

79.89 20.75%

13.05

216.34

(115.74)

141.4

68.57

122.07

2.71

12.2

2.5

2,636.36

KEGALLE

KGAL

149.50

(4.29)

(6.74)

(27.67)

25.00 30.20%

98.51

743.81

31.37

270.1

227.41

214.90

29.75

5.0

1.5

3,737.50

KELANI VALLEY

KVAL

120.00

(0.17)

(6.55)

(18.94)

34.00 20.95%

55.90

398.23

(49.26)

246.2

165.19

36.07

11.71

10.2

2.1

4,080.00

KOTAGALA

KOTA

105.00

(4.55)

(8.85)

(34.38)

32.00 28.79%

69.34

638.89

26.37

175.5

238.61

198.38

19.97

5.3

1.5

3,360.00

MADULSIMA

MADU

21.30

(3.18)

(17.44)

29.00 -13.37%

57.63

(223.47)

(116.86)

37.5

(50.08)

(94.01)

na

na

0.4

617.70

MAL

7.40

8.96

14.06

(23.16)

224.59 22.70%

9.12

464.96

92.61

198.6

101.13

72.58

2.07

3.6

0.8

1,661.97

MASKELIYA

MASK

25.00

(1.19)

3.32

(12.63)

26.98 -41.67%

25.61

(287.88)

(317.75)

30.9

57.27

(58.34)

na

na

1.0

674.42

NAMUNUKULA

NAMU

97.80

3.93

(7.65)

(18.02)

23.75 25.26%

54.56

327.24

1.26

100.7

116.76

108.56

13.78

7.1

1.8

2,322.75
802.75

MALWATTE VALLEY

1,465.00

TPL

33.80

1.21

(0.30)

(16.46)

23.75

8.24%

46.62

91.20

(75.79)

71.8

101.93

(6.76)

3.84

8.8

0.7

UDAPUSSELLAWA

UDPL

37.70

(5.75)

(13.33)

(11.08)

19.40

1.36%

21.22

5.58

(33.79)

(9.2)

36.28

12.24

0.29

131.1

1.8

731.34

WATAWALA PLANTATIONS

WATA

19.50

1.04

(0.51)

(19.75)

236.67 17.69%

10.88

455.54

(40.73)

296.8

188.73

10.72

1.92

10.1

1.8

4,615.00

ELPITIYA

ELPL

26.50

(1.85)

5.14

(19.39)

72.87 18.44%

18.71

251.44

251.4

na

3.45

7.7

1.4

1,930.96

MET.RES.HOL

MPRH

30.00

(10.98)

17.65

(1.96)

17.26

39.52

7.77

43.8

(36.02)

0.45

66.6

0.8

517.94

ASIRI CENTRAL

ASHA

200.00

(4.76)

(25.37)

ASIRI SURGICAL

AMSL

8.80

(7.29)

14.10

ASIRI HOSPITAL

ASIR

10.00

(3.85)

CEYLON HOSPITALS [V]

CHL

96.00

CEYLON HOSPITALS [NV]

CHL X

LANKA HOSPITALS

LHCL

NAWALOKA

NHL

TALAWAKELLE

HEALTH SERVICES

(3.56) 20.64

10.21

1.14%

5.73%
22.33

958.19

308.85

182.66

42.6

2.44

na

2.5

4,466.79

51.4

60.65

0.55

15.9

2.1

4,650.43

64.3

77.3

23.38

0.27

37.2

3.2

8,892.63

38.5

(3.836)

40.637

50.92

2.64

36.4

1.6

2,450.62

38.50

38.5

(3.836)

40.637

2.64

29.8

9.6

656.79

9.8

301.63

66.2

65.2

106.0

64.30

1.35

46.6

4.9

14,050.38

2.0

174.62

2.2

23.7

60.9

87.83

0.12

32.3

1.9

5,638.02

(176.52)

9.88

528.46 13.08%

3.8

291.69

89.7

90.0

19.05

8.70

889.26

8.52%

2.9

238.85

73.8

1.37

(6.71)

25.53

4.39%

72.7

89.42

78.70

3.28

(1.75)

8.35

1.89%

72.7

62.80

(4.60)

50.61

44.32

223.73 10.54%

4.00

2.56

2.56

5.87%

171.04
na

45.0

1409.51

295.63

(116.04)

-9.82%

-60.5

09th September 2011

Sri Lanka Focus

ASIA RESEARCH TEAM

20

Broad Market Valuation Guide


Year

Company

End
SERVICES

Price

Shares Trailing BVPS


Price Performance
(LKR) 1W(%) 1M(%) 1Q(%)
Mn ROE
1.90
9.78 (9.93)
31.36%

PBV

Mkt Cap Mn

25.97

Mar'11
502.72

29.06

800.77

66.67

542.88

83.93

107.29

13.17

6.8

3.1

5,472.00

43.20

2.38

2.00

(1.48)

0.56

1.29

0.81

216.3

4.1

514.02

(38.68)

4.42

(7.41)

na

na

2.8

850.65

0.38

na

na

na

0.3

3.50

0. 79

na

51.00

68.6

4.0

175.00

3.90

487.1

na

189.95

na

22.79

17.01

0.35

22.1

5.0

877.80

3.33

JOHN KEELLS LIMITED

JKL

90.00

0.11

2.86

(57.37)

LAKE HOUSE PRINTING

LPRT

175.00

(2.07)

39.52

24.18

2.94

MERC. SHIPPINGS

MSL

299.00

(11.17)

4.66

(25.81)

2.84 -17.24%

106.16

(52.07)

(10.40)

CEYLON PRINTERS

CPRT

100.00

0.04 -242.06%

376.66

(31.92)

(32.30)

KALAMAZOO

KZOO

3500.00

12.90

(12.43)

0.05

5.80%

878.80

2.55

PARAGON

PARA

1899.00

0.10

na

CEYLON TEA BROKERS

CTBL

7.70

1.55

39.80

606.01

88.69

130.27

333.07

53.99

COLOMBO PHARMACY

PHAR

1900.00

5.30

2.81

(27.99)

1.27

2.44%

622.10

19.35

3.29

4.69

3.37

8.00

15.20

125.0

3.1

2,418.43

E B CREASY

EBCR

2600.00

36.94

23.52

2.54 25.89%

733.48

481.57

64.60

123.41

293.56

220..22

189.93

13.7

3.5

6,592.19

GESTETNER

GEST

313.00

13.43

21.67

(11.82)

2.28 43.89%

22.91

22.91

5.85

1.13

5.34

10.59

10.06

31.1

13.7

713.05

HUNTERS

HUNT

735.00

(3.52)

(8.09)

(48.27)

5.15

432.42

82.19

14.96

1.03

30.80

35.40

15.97

46.0

1.7

3,781.58

0.06

0.90

(9.58)

33.83%

10,273.76

7,093.52

(231.33)

2,313.10

1,095.31

STORES AND SUPPLIES

7.29

42.59

71.11

42.59

0.47

TRADING

60.80 45.33%

Trailing Trailing
Net Profits
Dec'10
Sept'10
EPS
PE
112.09
118.18
10.61

Net Profit
4Qtrs
761.90

1.87%

114.00 22.55%

13.82 (19.67)

0.39

12.30%

3.69%

22.29

6.48

2.74

2.19

BROWNS

BRWN

275.00

(0.33)

(0.40)

(21.85)

70.88 12.88%

215.68

1,968.09

86.69

(459.96)

1,572.96

768.40

27.77

9.9

1.3

19,490.63

C W MACKIE

CWM

95.00

(0.21)

0.21

35.99 19.39%

38.90

271.45

102.19

121.84

0.42

47.00

7.54

12.6

2.4

3,418.91

CEYLON FOREIGN TRADES


EASTERN MERCHANTS

CFT
EMER

M
M

9.80
2324.50

6.52
(3.27)

10.11
(14.56)

(2.97)
68.84

140.20 1096.14%
1.68 2.71%

4.31
555.92

6,628.06
25.30

6,599.28
29.29

17.61
(12.87)

7.29
8.88

3.89
na

47.28
15.08

0.2
154.1

2.3
4.2

1,373.92
3,900.05

ENVIRONMENTAL RESOURCES
RADIANT GEMS

GREG
RGEM

M
M

70.10
110.20

1.15
42.04

8.29
26.89

10.85
29.33

315.48 6.53%
2.40 -1.09%

23.32
13.90

480.56
(0.36)

(16.77)

(149.83)
2.30

486.70
(2.19)

160.45
(1.04)

1.52
na

46.0
na

3.0
7.9

22,115.29
264.48

125.21 19.62%

292.84

249.58

225.55

102.53

6.95

17.5

3.4

15,275.57

(0.58)

na

24.19

5.0

0.5

10.04

na

14.07

14.08

0.16

25.6

2.4

720.00

35.96

900.10

810.04

SINGER SRI LANKA

SINS

122.00

0.41

4.81

(6.15)

OFFICE EQUIPMENT

OFEQ

120.40

TESS AGRO

TESS

4.00

53.85

21.21

(0.75)

6.99

(3.92)

13.14%

POWER & ENERGY

35.43

870.50

0.08

9.15%

264.29

2.02

180.00

9.35%

1.67

28.15

1,929.14

183.04

13.21

1.74

HEMAS POWER

HPWR

35.50

(1.40)

11.01

(7.35)

125.20 15.80%

21.78

430.67

86.85

112.12

107.40

124.31

3.44

10.3

1.6

4,444.60

LANKA IOC

LIOC

18.80

(5.10)

3.91

4.49

532.53 10.42%

17.23

956.38

(36.25)

(111.30)

602.36

501.57

1.80

10.5

1.1

10,011.56

VIDULLANKA

VLL

9.10

21.33

37.88

432.88 16.53%

2.15

153.93

38.31

(9.42)

69.40

55.63

0.36

25.6

4.2

3,939.19

VALLIBEL POWER

VPEL

9.50

(10.38)

747.11 21.03%

2.47

388.15

94.12

44.56

120.94

128.53

0.52

18.3

3.8

7,097.54

LAUGFS GAS

LGL

42.90

1.67

5.69

(6.56)

251.48

327.54

LAUGFS GAS (X)

LGL

28.70

(0.69)

1.05

HIDRO POWER

HPFL

14.30

(1.38)

10.00

PANASIAN POWER

PAP

5.20

1.92

20.45

(29.33)

9.38

19.55

9.98
50.00

INFORMATION TECHNOLOGY
E-CHANNELLING

ECL

8.50

9.09

23.53

PC HOUSE

PCH

19.70

9.44

18.67

335.00

9.12%

579.02

(14.03)

52.00

9.12%

579.02

251.48

327.54

(1.38)

109.09

7.38%

62.93

17.60

22.14

23.19

500.00 14.50%

108.33

60.13

48.20

2.80%

2.20

122.13

3.68 228.9333

2.80%

0.64

2.20

2.20
146.00

2.20

57.69

38.31

50.00

471.87
0.02

471.9

6.01
13.2

1,038.12

Research
Head of Research

Senior Analyst

Saminda Weerasinghe

Amali Perera

(94-11)5320250

(94-11)5320256
amali@asiacapital.lk

saminda@asiacapital.lk

Economy

Corporates
Minoli Mallwaarachchi
Nirmala Samarawickrama
Dilan Wijekoon
Thilina Ukwatta
Shan Silva

Dhanusha Pathirana
Travis Gomez

(94-11)5320259
(94-11)5320253
(94-11)5320253
(94-11)5320253
(94-11)5320251

(94-11)5320000

Statistician
Nuwan Pradeep

(94-11)5320257

Sales
Institutional Sales
Sabri Marikar
Niroshan Wijayakoon
Niyaz Aboobucker
Anura Hedigallage
Chelaka Hapugoda
Chaminda Mahanama
Hiran Bibile

(94-11) 5320224
(94-11) 5320208
(94-11) 5320213
(94-11) 5320211
(94-11) 5320240
(94-11) 5320223
(94-11) 5320238

Retail Sales
077 3-576868
0777-713645
0777-727352
0777 -713663
0777 -256740
0777 -556582
0777 -352032

sabri@asiacapital.lk
niroshan@asiacapital.lk
niyaz@asiacapital.lk
anura@asiacapital.lk
chelaka@asiacapital.lk
mahanama@asiacapital.lk
hiran@asiacapital.lk

Shiyam Subaulla
Gagani Jayawardhana
Priyantha Hingurage
Neluka Rodrigo
Subeeth Perera

(011)- 5320218
(011)- 5320236
(011)- 5320217
(011)- 5320214
(011)- 5320227

0773-502016
0714-084953
0773-502015
0777-366280
0714-042683

shiyam@asiacapital.lk
gagani@asiacapital.lk
priyantha@asiacapital.lk
neluka@asiacapital.lk
subeeth@asiacapital.lk

Branches
CSE Floor

CSE,01-04, World Trade Centre, Colombo 1.

Kiribathgoda

Level 2-6,Udeshi City Shopping complex, No 94,Makola Rd,Kiribathgoda

Kurunegala

Union Assurance Building, No.6,1st Floor, Rajapilla Rd, Kurunagala.

Matara
Galle

E.H.Cooray Building, Mezzanine Floor, No:24, Anagarika Darmapala Mw,


Matara
Peoples Leasing Building, 2nd Floor, No.118,Matara Road, Galle

Negombo

Asia Asset Finance, 171/1, Station Road, Negombo.

Service Centers
Kandy

k3-L1,Level 01,kcc, No 5 ,Dalda Veediya, Kandy.

Hambantota

Hambanthota Chamber of Commerce, Thangalle Road, Hambantota.

Ampara

2nd Floor, T.K.S. Building, D.S. Senanayake Street, Ampara.

Jaffna

11-8, First Floor, Stanley Road, Jaffna

Wennappuwa

Asia Asset Finance, No.176, Negombo Road, Katuneriya.

Moratuwa

Asia Asset Finance, No.18, New De Zoysa Rd, Moratuwa.

Panadura

Asian Alliance Building, 293, Galle Road, Panadura

Thushara Adhikari
M G Suranjana
Danushka Boteju
Suranga Harshana
Asanka Samarakoon
Gayan Nishsanka
Bandula Lansakkara
Sumeda Jayawardena
Lalinda Liyanapathirana
Ruchira Hasantha
Ushan Sachith
Uthpala Karunatilake

(011)-5735122
(011)-5763539
(011)-5634803
(011)-5734773
(037)-5628844
(037)-5642717
(037)-5643580
(041)-5677525
(041)-5677526
(091)-5629998
(091)-5676767
(031)-5676881

0773-688202
0773-954994
0716-270527
0783-452500
0773-690749
0777-105356
0773-925852
0773-687027
0778-628798
0773-687027
0778-628798
0773-691685

adhikari@asiacapital.lk

Gayan Perera

(031)-5676880

0772-544044

gayan@asiacapital.lk

Nilupul Hettiarachchi
Radhika Hettiarachchi
Gayan Sanjeewa
Anusha Muthumali
Shermin Ranasinghe
Ravi De Mel
Madushanka Rathnayaka
Gratian Nirmalan
S.Puviraj
Sajith Iroshan
Sandun Athulathmudali
Hashan Lalantha
Charith Perera
Ranganath Wijetunga
Asanka Chaminda

(081)-5628500
(081)-5625577
(047)-5679240
(047)-5679241

0773-691816
0777-810694
0715-536309
0772-351716
0772-378352
(063)-5679071 0772-681995
(063)-5679070 0779-036577
(021)-5671800 0777-567933
(021)-5671801 0775-096969
(032)- 5673881 0773-740208
(032)- 5673882 0772-533331
(011)-5238662
(011)-5238663
(038)-5670400 0715-120723
(038)-5670407 0713-559552

boteju@asiacapital.lk
harshana@asiacapital.lk
asanka@asiacapital.lk
nishshanka@asiacapital.lk
sumeda@asiacapital.lk
rishan@asiacapital.lk
ruchira@asiacapital.lk
ushan@asiacapital.lk
uthpala@asiacapital.lk

nilupul@asiacapital.lk
radhika@asiacapital.lk
sanjeewa@asiacapital.lk
muthu@asiacapital.lk
shermin@asiacapital.lk
ravide@asiacapital.lk
shanka@asiacapital.lk
nirmal@asiacapital.lk
puviraj@asiacapital.lk
sajith@asiacapital.lk
sranga@asiacapital.lk
lalantha@asiacapital.lk
charithn@asiacapital.lk
ranganath@asiacapital.lk
chaminda@asiacapital.lk

The report has been prepared by Asia Wealth (Private) Limited. The information and opinions contained herein has been compiled or arrived at based upon information obtained from sources believed to be reliable and in good faith. Such information
has not been independently verified and no guaranty, representation or warranty, express or implied is made as to its accuracy, completeness or correctness, reliability or suitability. All such information and opinions are subject to change without
notice. This document is for information purposes only, descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be construed as, an offer, or solicitation of
an offer, to buy or sell any securities or other financial instruments. In no event will Asia Securities be liable for any loss or damage including without limitation, indirect or consequential loss or damage, or any loss or damage whatsoever arising out of,
or in connection with the use of this report and any reliance you place on such information is therefore strictly at your own risk.
Asia Securities may, to the extent permissible by applicable law or regulation, use the above material, conclusions, research or analysis in which they are based before the material is disseminated to their customers. Not all customers will receive the
material at the same time. Asia Securities, their respective directors, officers, representatives, employees, related persons and/or Asia Securities, may have a long or short position in any of the securities or other financial instruments mentioned or issuers
described herein at any time and may make a purchase and/or sale, or offer to make a purchase and/or sale of any such securities or other financial instruments from time to time in the open market or otherwise, in each case either as principal or
agent. Asia Securities may make markets in securities or other financial instruments described in this publication, in securities of issuers described herein or in securities underlying or related to such securities. Asia Securities may have recently
underwritten the securities of an issuer mentioned herein. The information contained in this report is for general information purposes only. This report and its content is copyright of Asia Securities and all rights reserved. This report- in whole or in
part- may not, except with the express written permission of Asia Securities be reproduced or distributed or commercially exploited in any material form by any means whether graphic, electronic, mechanical or any means. Nor may you transmit it or
store it in any other website or other form of electronic retrieval system. Any unauthorised use of this report will result in immediate proceedings.

Trade on-line at http://www.cdax.lk

Você também pode gostar