Você está na página 1de 7

TEHNOLOGIA CULTURA: GRAU CONSUM

Recolta 2009 / 2010


Calculatii pe hectar
Sistem

Cod: D.01
Zona geografica: Campie
Potential: Mediu

14
15
16
17
18
19

Arat la 25 cm + grpat n sol mediu


Discuit + grpat
Discuit + grpat
Pregtit pat germinativ
tratat samanta+inc si desc saci samanta
Transport saci smn la 5 km
Semnat gru
Deservit semntoarea
TOTAL PRODUCTIE NETERMINATA
Incarcat ingrasaminte chimice
Transport ingr chimice la 5 Km
Alimentat MA 3,5 + jalonat
Fertilizat cu ngrminte chimice
Transport apa pt erbicidat
Pregtit sol pt erbicidat + jalonat

20

Erbicidat

21
22

Transport apa pt trat fitosanitare


Pregtit solutie + jalonat

23

Tratam fitosanitare (80% din supraf)

24
25
26
27
28
29
30
31

32

Recoltat gru
Transport recolta la 5 km
Balotat paie
Deservit presa de balotat
ncrcat baloi
Transport baloti la 5 km
Descrcat baloi
Stivuit baloi
TOTAL AN PLAN

33

TOTAL GENERAL

13

LUNA
CALENDAR
ISTICA
SEPTEMBRIE

5
6
7
8
9
10
11
12

APRILIE FEBRUARIE OCTOMBRIE

Fertilizat cu ngrminte chimice

IUNIE

1
2

IULIE

1
ncrcat ngrminte chimice
Transport ngr. chimice la 5 km
Alimentat MA 3,5 + jalonat

AUGUST

Denumirea lucrrii

Nr crt.

Productia Principala
Productia Secundara

LUCRRI MECANIZATE
UM

Volumul

LUCRRI MANUALE

Consum
Total
Tarif
motorin
cheltuieli
lei/UM****
-litri-lei-

Maina
agricol

Ore
mecaniz.

8
0.060
0.240
0.060

9
1.26
1.5
1.26

10
0.47
2.81
0.47

lucrrii

Tractor

3
t
t/km
t

4
0.375
1.875
0.375

U650

TIH445
2RM2

TIH445

7
0.020
0.550
0.020

ha

1.000

U650

MA3.5

0.290

1.200

17.25

17.25

ha
ha
ha
ha
t
t/km
ha
ha

1.000
1.000
1.000
1.000
0.500
1.250
1.000
1.000

U650
U650
U650
U650

PP4-30+GS1.2

CPGC4

2.105
0.727
0.727
0.470

20.500
5.600
5.600
4.000

180.00
43.70
43.70
28.75

2RM2
SUP29

0.037
1.000

0.163
4.500

1.5
60.95

t
t/km
t
ha
t
mii l

0.400
2.000
0.400
1.000
0.300
0.300

180.00
43.70
43.70
28.75
0.0
1.88
60.95
0.00
379.98
0.54
3.22
0.54
18.60
4.31
0.00

ha

1.000

t
mii l

0.600
0.600

ha

1.600

t
t/km
t
t
t
t/km
t
t

3.500
17.500
1.200
1.000
1.200
6.000
1.200
1.200

U650
U650

GD3.2+2GCR1.7
GD3.2+2GCR1.7

TIH445

U650
U650
U650
L445
U650

2RM2
TIH445
MA-3,5
RCU-8
MET-1200
RCU-8

5.946
0.081
0.059
0.021
0.280
0.067

37.260
0.056
0.260
0.056
1.200
0.390

0.308

0.900

0.133

0.780

U650

MPSP3x300

0.775

3.840

U650
U650

C12
2RM2
PPF

1.190
0.515
0.738

10.150
2.276
3.840

U650

2RM2

0.522

1.968

4.622

25.716

10.57

62.98

1.36
1.61
1.36
18.60
14.38
14.88

8.63
0.00

22.32

1.36

11

12

0.1

13.59

MATERII SI MATERIALE

Denumire
Total
a
retribuii
materialul
-leiui
13
14

Fosfor

0.058

13.59

0.1

13.59

0.1

16.85

833.51

*Erbicide: BUCTRILU; DICOPUR M.P.; CERESTAR 75 W.P.; RIVAL; SECATOR; SDMA-600 N.H.; ECOPART 2 S.C.; PRIM STAR SUPER;
**Fungicide: TOPSIN M70 P.U.; TILT 250 E.C.; SPORTAK; MELODY DUO; FALCON; FOLICUR B.T.; SANAZOLE 250C.E.; ALERT; GRANIT;
***Insecticide: FASTAC 10 E.C.; CALYPSO; CIPERTRIN 10C.E.; FURY 10C.E.; VICTENON 50W.P.; EFCYMETHRIN; DECIS 2,5.
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)

Pre
unitar
-lei-

Total
cheltuieli
- lei-

15

16

17

18

19
0.47
2.81
1.83

kg sa

60

1.39

83.40

100.65

0.0
0.0
0.0
0.0
40.12
0.00
225.00
0.00
348.52
0.0
0.0
0.0
270.00
0.00
0.00

180.00
43.70
43.70
28.75
40.91
1.88
285.95
1.36
732.01
0.54
3.22
2.23
288.60
4.31
1.35

34.00

48.88

0.00
0.00
73.90
15.60
0.00
0.00
34.60
0.0
0.0
0.0
0.0
0.0
428.10

8.63
2.70

0.79 Insecto-fungicidex

0.08

16.85

1.69
0.00 Azot
0.00
1.35
ERBICIDE*

0.16

16.85

250

0.90

kg sa

135

2.70
FUNGICIDE** x
Insecticide*** x

Sfoar
0.12
0.23

16.85
16.85

2.02
3.88

0.15
0.35
1.186

16.85
16.85

2.49
5.86
19.98

1.44

1.36
3.51

35.71
283.13
28.18
47.62
0.00
0.00
8.16
0.00
0.00
453.52

Cantitate

Gru s- cert kg
0.3

23.49

Total
cheltuieli
tehnologice
- lei-

UM

1.36

14.88

14.38

80.90
1.61
39.68

ZO nr.

Tarif
-lei-

Neirirgat
4200 kg/ha
2000 kg/ha

kg

x
x

x
x

17.3

776.62

125.21
283.13
28.18
82.22
2.02
3.88
8.16
2.49
5.86
901.61

1633.62

TEHNOLOGIA CULTURA: PORUMB BOABE CONSUM


Recolta 2009/ 2010
Calculatii pe hectar

Cod: D. 06
Zona geografica: Campie
Potential: Mediu

Fertilizat cu ngrminte chimice+ jalonat

Arat la 25 cm + grpat
TOTAL PRODUCTIE NETERMINATA
Grpat ogoare
Discuit + grpat
Transport ap pentru erbicidat
Pregatit solutie
Erbicidat+jalonat
Discuit pt. ncorporat erbicide
Pregtit pat germinativ
Tratat samanta+incarcat si descarcat samanta
Transport samanta la 5 km
Semanat+ jalonat
Deservit semntoarea
Prit mecanic I
Prit manual de corecie
ncrcat ngrminte chimice
Transport ngr. chimice la 5 km
Descarcat ingr chimice
Prit mecanic II +fertilizat
Prit manual de corecie
Recoltat mecanic porumb tiulei(25%)
Adunat tiulei n urma rec. mec.
Transport producia la 5 km
Transport coceni tocai la 5 km
Recoltat manual porumb stiuleti (75%)
Incarcat stiuleti
Transport producia la 5 km
Tiat coceni, legat i fcut glugi
ncrc., transp. i desc.snopi i coceni
Cldit snopi de coceni ur
TOTAL AN PLAN
TOTAL GENERAL (TOT AN PLAN+PROD NET)

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

Luna
calendaristi
ca
OCTOMBRIE

APRILIE

Discuit miriste
ncrcat ngrminte chimice
Transport ngr. chimice la 5 km
Alimentat MA 3,5 cu ingr chimice

MAI

1
2
3
4

IUNIE

Denumirea lucrrii

OCTOMBRIE
SEPTEMBRIE

Nr
crt.

Sistem
Productia Principala
Productia Secundara
LUCRRI MECANIZATE
Volumul

UM

lucrrii

Tractor

Maina
agricol

ha
t
t/km
t

1
0.437
2.185
0.437

A-1800

GD-6.4

U650

TIH445
2RM2

ha

U650

ha

U650

ha
ha
t
mii l
ha
ha
ha
t
t/km
ha
ha
ha
ha
t
t/km
t
ha
ha
t
ha
t/km
t/km
t
t
t/km
ha
t/km
t

1
1
0.3
0.3
1
1
1
0.05
0.125
1
1
1
1
0.3
1.5
0.3
1
1
1.25
1
6.25
2.5
3.75
3.75
18.75
0.75
7.5
1.5

LUCRRI MANUALE

Consum
Total
Ore
Tarif
motorin
cheltuieli ZO
mecaniz.
lei/UM***
-litri-lei0.267
0.023
0.064
0.023

6
0.061
0.284
0.061

58.3
1.26
1.5
1.26

MA3.5

0.28

1.2

17.25

17.25

PP4-30+GS1.2

2.857
3.514
0.154
0.727
0.067

28
35.906
1.1
5.6
0.39
0.9
5.6
4
0.016
3.6

TIH445

U650

2RM2

0.825

3.06

U650

2RM2

0.444

1.553

1.36

180.00
259.93
10.00
47.12
4.31
0.00
14.88
58.28
58.28
0.00
0.20
43.40
0.00
27.28
0.00
0.41
2.42
0.41
28.52
0.00
10.05
0.00
10.06
3.40
0.00
0.00
30.19
0.00
10.20

5.9
9.50

37.91
73.51

0.00

359.4
619.3

8GCRI1.7
GD3.2+2GCR1.7

L445
U650
U650

2GCR1.7+GD3.2

CPGC4

0.308
0.727
0.47

U650
U650

2RM2
SPC8

0.004
0.667

U650

CPU8

0.32

2.2

U650

TIH445
2RM2
TIH445

U650

CPU8+4F

0.016
0.044
0.016
0.421

0.042
0.195
0.042
2.7

C14+CS6

0.435

5.57

2RM2
2RM2

0.275
0.073

1.02
0.324

U650
U650

RCU8
MET1200

UM

Cantitate
a total

Pre
unitar
-lei-

Total
cheltuieli
Total
cheltuieli tehnologi
ce -lei- lei-

58.30
0.55
3.28
0.55

180
0
10
47.12
14.38
0
14.88
58.28
58.28
0
1.61
43.4
0
27.28
0
1.36
1.61
1.36
28.52
0
8.04
0
1.61
1.36
0
0
1.61

U650
U650
U650

nr.

Tarif
-lei-

MATERII SI MATERIALE

Denumire
Total
a
retribuii
materialu
-leilui

Neirigat
4800 kg
2000 kg

58.30
0.55
3.28
0.55
0.1

13.59

0.1

0.03
0.05

0.006
0.05
0.08
0.03

3.03
1

3.75
0.64
3
0.44
0.42
12.535
12.64

1.36

Fosfor

kg sa

70

1.39

1.36

16.85
16.85
0
0
16.85
0
16.85
16.85
0
18.27
0
0
0
0
18.27
0
16.85
0
0
16.85
16.85
0
16.85
16.85
16.85
0.00

0.52
ERBICIDE*
0.88
x
0.00
0.00
0.10 INSECTICIDE** x
0.00
0.88
Smn
kg
1.42
0.00
0.55
0.00
0.00
0.00
0.00
Azot
kg sa
55.36
0.00
16.85
0.00
0.00
63.19
10.78
0.00
50.55
7.41
7.08
215.6
216.9
0.00
0.00

97.30
97.30

150.57
0.00
0.00
24.67

25

15

100

375.00
0.00
0.00
0.00
0.00
0.00
0.00
200.00

0.00

0.00

750.2
847.5

115.91
180.00
358.6
10.00
47.12
4.31
0.52
166.33
58.28
58.28
24.77
0.20
419.28
1.42
27.28
0.55
0.41
2.42
0.41
228.52
55.36
10.05
16.85
10.06
3.40
63.19
10.78
30.19
50.55
17.61
7.08
1325.2
1683.8

TEHNOLOGIA CULTURA: ORZ CONSUM


Recolta 2009 / 2010
Calculatii pe hectar

Cod: D. 04
Zona geografica: Campie
Potential: Mediu
Luna
calendaristic
a

Alimentat MA 3,5 + jalonat

4
5
6
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Fertilizat cu ngrminte chimice


Arat la 25 cm + grpat n sol mediu
Discuit + grpat
Pregtit pat germinativ
Tratat samanta + incarcat si descarcat seminte
Transport saci smn la 5 km
Semnat orz
Deservit semntoarea
TOTAL PROD NETERMINATA
ncrcat ngrminte chimice
Transport ngr. chimice la 5 km
Alimentat MA 3,5 + jalonat
Fertilizat cu ngr. chimice + jalonat
Transport ap pt. erbicidare
Pregtit soluie pt. erbicidare + jalonat
Erbicidat
Transport ap pt. tratam. fitosanitare
Pregtit soluie + jalonat

23

Tratamente fitosanitare (80% din supr.)

24
25
26
27
28
29
30
31
32
33

Recoltat orz
Transport recolta la 5 km
Balotat paie
Deservit presa de balotat
ncrcat baloi
Transport baloi la 5 km
Descrcat baloi
Stivuit baloi
TOTAL AN PLAN
TOTAL GENERAL (TOT AN PLAN+PROD NET)

APRILIEFEBRUARIE OCTOMBRIE SEPTEMBRIE

ncrcat ngrminte chimice


Transport ngr. chimice la 5 km

IUNIE

1
2

IULIE

Denumirea lucrrii

AUGUST

Nr
crt.

Sistem
Productia Principala
Productia Secundara
LUCRRI MECANIZATE
UM

Volumul

lucrrii

Tractor

t
t/km

0.5
2.5

U650

0.5

ha
ha
ha
ha
t
t/km
ha
ha

1
1
2
1
0.4
1
1
1

t
t/km
t
ha
t
mii l
ha
t
mii l

0.299
1.49
0.299
1
0.3
0.3
1
0.6
0.6

ha

1.6

t
t/km
t
t
t
t/km
t
t

4
20
2
2
2
10
2
2

U650
U650
U650
U650
U650
U650

LUCRRI MANUALE

Consum
Total
Tarif
motorin
cheltuieli
lei/UM****
-litri-lei-

Maina
agricol

Ore
mecaniz.

TIH445
2RM2

0.027
0.073

0.07
0.325

TIH445

0.027

0.07

1.26

0.63

MA3.5

0.29
2.105
1.45
0.47

1.2
20.5
11.2
4

17.25
180.00
43.70
28.75

17.25
180.00
87.40
28.75
0.00
1.50
60.95
0.0
380.86
0.41
2.40
0.41
18.60
4.31
0.0
14.88
8.63
0.0

PP4-30+GS1.2
GD3.2+2GCR1.7

CPGC4
2RM2
SUP29

0.029
1

0.13
4.5

1.26
1.50

1.50
60.95

U650
U650

5.471
0.011
0.044
0.016
0.28
0.067

42.0
0.041
0.194
0.042
1.2
0.39

1.36
1.61
1.36
18.60
14.38

L445
U650

MET1200
RCU8

0.308
0.133

0.9
0.78

14.88
14.38

U650

MPSP3x300

0.775

3.84

22.32

35.71

U650
U650

C12
2RM2
PPF

1.36
0.59
0.358

11.6
2.601
4.26

82.80
1.61
28.52

331.22
32.20
57.04
0.00
0.00
13.60
0.0
0.0
519.4
900.3

U650

2RM2

0.87

4.8
10.3

3.28

1.36

29.1
71.1

*Erbicide: BUCTRILU; DICOPUR M.P.; CERESTAR 75 W.P.; RIVAL; SECATOR; SDMA-600 N.H.; ECOPART 2 S.C.; PRIM STAR SUPER;
**Fungicide: TOPSIN M70 P.U.; TILT 250 E.C.; SPORTAK; MELODY DUO; FALCON; FOLICUR B.T.; SANAZOLE 250C.E.; ALERT; GRANIT;
***Insecticide: FASTAC 10 E.C.; CALYPSO; CIPERTRIN 10C.E.; FURY 10C.E.; VICTENON 50W.P.; EFCYMETHRIN; DECIS 2,5.
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)

Tarif
-lei-

MATERII SI MATERIALE

Total
retribuii
-lei-

Denumire
a
materialul
ui

UM

Cantitate
a total

Pre
unitar
-lei-

Total
cheltuieli
-lei-

0.63
3.75

TIH445
2RM2
TIH445
MA3,5
RCU8

U650

ZO
nr.

Neirigat
4200 kg
2000 kg
Total
cheltuieli
tehnologi
ce -lei0.63
3.75

0.1

13.59

1.36

Fosfor

kg sa

80

1.39

0.0

0.0
0.0

0.046

13.59

0.1
0.25

13.59

0.05

16.85

0.08

0.16

16.85

16.85

0.24
0.384

16.85
16.85

0.246
0.58
1.74
1.986

16.85
18.27

111.20

0.0

0.63 FUNGICIDE** x

0.0 ORZ samantakg


1.36
3.34
0.0
0.0
0.84
0.00 Azot
kg sa
0.00
1.35
0.00 ERBICIDE* x
0.00
2.70
FUNGICIDE** x
0.0
INSECTICIDE***
x
0.0
0.0
0.0 Sfoar
kg
4.04
6.47
0.00
4.15
10.60
30.1
33.5

200

x
1.0

100

2.0

x
x

x
x

3.4

33.70

17.3

200.00
344.90
0.0
0.0
0.0
200.00
0.0
0.0
20.00
0.0
0.0
73.90
28.30
0.0
0.0
58.82
0.0
0.0
0.0
0.0
0.0
381.0
725.9

113.19
17.25
180.00
87.40
28.75
34.33
1.50
260.95
1.36
6419.60
0.41
2.40
1.25
218.60
4.31
1.35
34.88
8.63
2.86
137.91
331.22
32.20
115.86
4.04
6.47
13.60
4.15
10.60
930.7
1659.7

TEHNOLOGIA CULTURA: FLOAREA SOARELUI CONSUM


Recolta 2009/ 2010
Calculatii pe hectar

Cod: D. 27
Zona geografica: Campie
Potential: Mediu

Fertilizat cu ngrminte chimice

5
6
7
8
9
10
11
12
13
14
15
16

Arat la 25 cm + grpat n sol mediu


TOTAL PRODUCTIE NETERMINATA
Incarcat ingrasaminte chimice
Transport ingr chimice la 5 Km
Alimentat MA 3,5 + jalonat
Fertilizat cu ngrminte chimice
Transport ap pentru erbicidare
Pregtit soluie pt. erbicidare
Jalonat terenul
Erbicidare total
Discuit pt. ncorporat erbicide
Pregtit pat germinativ

17

Tratat samanta + semnat 70 cm. + jalonat

18
19
20
21
22
23
24
25
26
27
28
29
30

Deservit semntoarea
Prit mecanic I la 70 cm + fertilizat
Prit manual dupa prasitoare
Prit mecanic II la 70 cm
Prit manual dupa prasitoare
Transp.ap pt. tratam. fitosanitar
Preg soluie pt tratam. fitosanitar
Tratament fitosanitar
Recoltat mecanic
Adunat capitule dup recolt.mec.
Discuit pt tocat tulpini
Transport producia la 5 km
TOTAL AN PLAN
TOTAL GENERAL

31

Luna
calendaristi
ca
OCTOMBRIE

MARTIE

ncrcat ngrminte chimice


Transport ngr. chimice la 5 km
Alimentat MA 3,5 + jalonat

1
2

APRILIE

IUNIE

Denumirea lucrrii

AUGUST

Nr
crt.

Sistem Neirigat
Productia Principala
Productia Secundara
LUCRRI MECANIZATE
UM

Volumul

Maina
agricol

Ore
mecaniz.

TIH445
2RM2

TIH445

0.023
0.064
0.023

MA3.5

lucrrii

Tractor

t
t/km
t

0.437
2.185
0.437

U650

ha

1.000

U650

0.285

ha

1.000

U650 PP-4C31-30+GS1,2 2.105

t
t/km
t
ha
t
mii l
ha
ha
ha
ha

0.149
0.745
0.149
1.000
0.300
0.300
1.000
1.000
1.000
1.000

TIH445

ha

1.000

ha
ha
ha
ha
ha
t
mii l
ha
t
ha
ha
t/km

1.000
1.000
1.000
1.000
1.000
0.300
0.300
1.000
1.600
2.000
8.000

LUCRRI MANUALE

Consum
Total
Tarif
motorin
cheltuieli
lei/UM****
-litri-lei-

nr.

1.26
1.50
1.26

0.55
3.28
0.55

1.200

17.25

17.25

0.0

180.00

2.500
0.008
0.022
0.008
0.286
0.067

20.500
22.106
0.021
0.100
0.021
1.200
0.390

0.0
1.36

L445
MET1200
0.308
U650 GD-3,2+2GCR 1.7 0.727
U650
CPGC4
0.471

0.900
5.600
4.000

14.88
58.28
31.00

180.0
201.6
0.20
1.20
0.20
18.60
4.31
0.00
0.00
14.88
58.28
31.00

U650

SPC8

0.667

3.600

43.40

43.40

0.1

16.85

CPU8+4F

0.444

3.000

U650

CPU8

0.320

2.200

U650

RCU8

0.067

0.390

L445
C12

MPSP-3X300
RIFS

0.485
1.113

1.700
12.800

U650
U650

GD3.2+2GCR
2RM2

1.450
0.235
6.678
9.178

11.200
1.040
48.162
70.268

34.10
0.00
21.10
0.00
14.38
0.00
22.32
37.24
0.00
47.12
1.61

0.0
34.10
0.00
21.10
0.00
4.31
0.00
22.32
59.58
0.00
94.24
12.88
420.6
622.2

0.1

U650

16.85
0.00
18.27
0.00
16.85
0.00
16.85
0.00
0.00
16.85
0.00
0.00

U650
U650
U650

2RM2
TIH445
MA-3,5

RCU8

0.061
0.284
0.061

ZO

Tarif
-lei-

Total
retribuii
- lei-

1.36
1.61
1.36
18.60
14.38

0.1

13.59

0.100

0.03
0.1

2.7
0.3
0.0

0.4

3.690
3.790

16.85
16.85

MATERII SI MATERIALE
Denumire
a
materialul
ui

UM

Cantitatea
total

Pre
unitar
-lei-

Total
cheltuieli
Total
cheltuieli tehnologic
e
- lei-lei-

0.0
0.0
1.36

0.0
0.0
0.0
0.0
0.51
0.84
0.0
0.0
0.0

0.55
3.28
1.91
Fosfor

kg sa

70.00

1.39

97.30

114.55

0.0
97.30
0.0
0.0
0.0
100.00

180.00
300.29
0.20
1.20
0.20
118.60
4.31
0.51
0.84
64.38
58.28
31.00

Azot

kg sa

50.00

2.00

ERBICIDE*

X
X
5.00

X
X
18.10

50.00

2.00

FUNGICIDE**
X
1.69 INSECTICIDE*** X
Smn
kg
1.35
0.00
Azot
kg sa
49.33
0.00
5.06
0.00
0.51
0.00 FUNGICIDE**
X
0.00
6.74
0.0
66.0
67.4

1800 kg
900 kg

0.000
0.000

0.000
0.000

* ERBICIDE: EFLURIN 48EC; EFPROMET 50 WP; FURORE SUPER; GUARDIAN; HARNESS; PANTERA 40 CE; RAFT; ACENIT 880EC; CHALLANGER 90EC; PROPONIT 720EC; AGIL 100 EC; TRIFLUROM 48.
**FUNGICIDE: CALIDAN S.C.; ROVRAL 75 W.G.; ROVRAL 50W.P.; APRON 355D.; PUNCH 40 C.E.
***INSECTICIDE: DECIS 25W.G.; DECIS 2,5; FURADAN.
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)

0.0
0.0
49.5
0.0
0.0
0.70
4.95
90.50
0.0
100.00
0.0
0.0
0.0
0.0
0.0
5.92
0.0
0.0
0.0
0.0
351.6
448.9

141.24
1.35
134.10
49.33
21.10
5.06
4.31
0.51
28.24
59.58
6.74
94.24
12.88
838.2
1138.5

TEHNOLOGIA CULTURA: MAZARE BOABE CONSUM


Cod: D.09E1
Zona geografica: Campie
Potential: Mediu
Denumirea lucrrii

LUNA
CALENDARIS
TICA

Nr
crt.

Sistem
Productia Principala
Productia Secundara

Recolta 2009 / 2010


Calculatii pe hectar

LUCRRI MECANIZATE
UM

Volumul

lucrrii

Tractor

Maina
agricol

Ore
mecaniz.

Consum
motorin
-litri-

LUCRRI MANUALE
Tarif
lei/UM****

Total
cheltuieli
-lei-

ZO nr.

Tarif
-lei-

10

11

12

MATERII SI MATERIALE

Total
Denumirea
retribuii
materialului
-lei14

UM

Cantitate

Pre
unitar
-lei-

15

16

17

Total
cheltuieli
-lei18

Total
cheltuieli
tehnologice
-lei-

Disciuit + grapat

ha

1.000

U650

GD 3,2

0.727

5.600

41.8

41.8

41.8

ha

1.000

U650

102.3

0.637

t/km

3.185

0.637

ha

2.000

ha

1.000

13

Neirigat
3800 kg
2300 kg

19

Nivelare intretinere 2 treceri


Incarcat ingrasaminte chimice

Transport ingrasaminte chimice la 5 km

Alimentat MA 3,5

Fertilizat cu ngrminte chimice+jalonat

Arat la 25 cm + grpat n sol mediu

TOTAL PRODUCTIE NETERMINATA

Discuit + grpat

ha

1.000

U650

10

Pregtit pat germinativ

ha

1.000

U650

11

Bacterizat samanta

0.250

0.0

0.031

16.05

0.50 Nitragin

12

Incarcat si descarcat samanta

0.500

0.0

0.196

16.05

3.15

13

Transport samanta la 5 km

t/km

1.250

U650

2RM2

0.038

0.172

1.61

2.0

14

Semanat+jalonat

ha

1.000

U650

SUP 29

1.000

4.500

65.72

65.7

0.05

16.05

0.80 Samanta

15

Deservit semanatoare

ha

1.000

0.0

0.08

16.05

1.28

1.3

16

Transport apa pt erbicidat

0.300

U650

RCU8

0.067

0.390

14.38

0.00

4.3

17

Pregatiti solutie

0.300

18

Erbicidat+jalonat

ha

1.000

19

Transport apa pt trat fitosanitare

20

Pregtit solutie

21

NM 2,8

1.776

12.000

102.3

102.3

TIH 445

0.034

0.088

1.26

0.8

0.8

2RM2

0.093

0.414

1.5

4.8

4.8

TIH 445

0.034

0.088

1.26

0.8

U650

MA3,5

0.580

2.400

17.25

34.5

U650

PP 4-30+GS1,2

2.105

20.500

180

180.0

5.349

41.090

GD 3,2+2GCR1,7

0.727

5.600

47.12

47.1

CPGC4

0.470

4.000

31

31.0

365.0

0.8
0.1

12.9

1.29 Fosfor
Potasiu

0.1

12.9

1.29

kg.sa
kg.sa

60
70

1.32
1.1

79.2
77

192.0
180.0

156.2

522.5
47.1
31.0

31.9

3.1

0.00

4.3

32.4

2.0
kg

250

2.75

687.5

754.0

mii l

mii l

0.300

Tratam fitosanitare+jalonat

ha

1.000

U650

22

Recoltat

ha

1.000

U650

23

Treerat din brazda

3.000

24

Transport productie la 5 km

t/km

15.000

25

Balotat vreji

2.300

26

ncrcat baloi

27

Transport baloti la 5 km

28
29
30

TOTAL AN PLAN

12.154

68.000

850.7

1.907

31.5

925.8

1808.0

31 TOTAL GENERAL

17.5

109.1

1215.7

2.007

32.8

1082.0

2330.5

IULIE

APRILIE

U650

IUNIE

MARTIE

SEPTEMBRIE

0.0
L 445

0.300 U650

MET 1200
RCU8

0.308
0.067

0.900
0.390

14.88

14.9

14.38

0.03
0.05

0.485

1.700

22.32

16.05

0.48
0.80

0.5
ERBICID*

50.93

4.3

22.3

66.6
4.3

0.03
MPSP 3x300

16.05

0.05

16.05
16.05

0.48

0.5

0.80 INSECTICID***

88

111.1

MRM 2,2

2.667

10.500

150

150.0

150.0

C 12+RA 2,4

3.870

28.800

126

378.0

378.0

U650

2RM2

0.460

1.750

1.61

24.2

U650

PPF

0.995

5.520

39.68

91.3

U650

2RM2

1.000

3.778

1.36

15.6

0.0

24.2
Sfoara
16.05

3.9

17.3

67.5

158.7

2.300

t/km

11.500

Descrcat baloi

2.300

0.281

16.05

4.51

4.5

Stivuit baloi

2.300

0.667

17.4

11.61

11.6

*ERBICID: DICOTEX, SANAPHEN, BUTAXONE, AGIL


***INSECTICID: SINORATOX 35CE, FASTAC 10CE
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)

0.442

kg

7.09

7.1

0.00

15.6

Você também pode gostar