Escolar Documentos
Profissional Documentos
Cultura Documentos
No.
ACTIVIDAD
UNID.
PRECIO
UNITARIO
CANTIDAD
AVENIDAS 1 A 8
1.00
1.01
1.02
1.03
1.04
1.05
1.06
1.07
1.08
1.09
1.10
CALLES VEHICULARES
Trazo
Demolicion carpeta rodaje
Corte
Relleno compactado
Botado de material de demolicion
Conf. de sub-rasante
Carpeta concreto Hidraulico
Sub-Base 0.15 M
Conformacion de aceras y area verde
Fundicion de Aceras
Total Calles vehiculares
M2
M3
M3
M3
M3
M2
M3
M3
M2
M2
7.95
43.75
53.83
33.13
48.13
28.72
1,000.00
201.25
47.29
262.50
134,436.00
104,187.90
89,590.22
2.00
2.01
2.02
2.03
2.04
2.05
2.06
2.05
2.06
2.07
2.08
LOTES Y PLANTELES
Trazo
Limpieza de areas verdes e impermeables
Restauraciones de aceras
Restauraciones de areas verdes
Corte
Relleno compactado
Botado de material de limpieza
Conf. de areas verdes
Aceras esp. 0.10 M
Conformacion de aceras
Total Calles Peatonales
M2
M3
M2
M3
M3
M3
M3
M2
M3
M2
7.95
18.11
21.00
26.25
53.83
33.13
37.94
28.72
519.80
47.29
10,000.00
1,000.00
1,000.00
5,000.00
166,381.83
3
3.01
3.02
3.03
3.04
3.05
3.06
3.07
6.65
137.83
62.86
324.73
3,062.50
2,187.50
1,487.50
11,203.00
23,526.30
20,165.40
3,181.65
CANTIDAD
CANTIDAD
CANTIDAD
CALLES 1 A 12
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
TOTAL
134,436.00
104,187.90
89,590.22
0.00
261,600.46
104,187.90
15,628.19
20,837.58
33,609.00
33,609.00
261,600.46
104,187.90
15,628.19
20,837.58
33,609.00
33,609.00
10,000.00
1,000.00
1,000.00
5,000.00
166,381.83
0.00
225,965.47
5,000.00
100.00
1,000.00
225,965.47
5,000.00
100.00
1,000.00
8,225.00
17,272.50
14,805.00
2,335.90
4,000.00
6,000.00
2,000.00
5,453.92
1,000.00
1,000.00
23,428.00
46,798.80
36,970.40
5,517.55
5,453.92
1,000.00
1,000.00
3.08
3.09
3.10
3.11
3.12
3.13
3.14
3.15
3.16
3.17
3.18
1,137.50
962.50
494.25
143.68
11,253.25
1,258.25
953.42
17.78
85.09
4,033.66
1,224.69
3,921.05
7,281.95
6,721.80
140
14
1,120.30
17,924.80
4,537.22
70
70
2,878.75
5,346.25
4,935.00
103
10
822.50
13,160.00
3,331.13
51
51
4.00
4.01
4.02
4.03
4.04
4.05
4.06
4.07
4.08
4.09
4.10
4.11
4.12
4.13
ALCANTARILLADO PLUVIAL
Replanteo Red Alcantarillado
Excavacion Mat. No Clasificado
Atierro Compactado.
Relleno con Material Selecto.
Tuberia Rebloc 36"
Tuberia Rebloc 24"
Tuberia Rebloc 12"
Cajas Canales Cerrados Zona Mercados
Sumin. e Insta. Tub. CONC. 36" en cabezal
Cabezal de descarga para tuberia 36#
Demolicion de estribos y recosntruccion
Botado de Material Sobrante.
Prueba Hidrostatica.
Total alcantarillado pluvial
Ml
M3
M3
M3
ML
ML
ML
ML
ML
UN
UN
M3
Ml
4.88
220.50
62.86
408.71
386.38
521.62
704.18
61,250.00
13,807.50
9,067.40
27,436.50
37.94
77.82
11,203.00
23,526.30
20,165.40
3,360.90
1,120.30
2,800.75
7,281.95
160.00
5.00
5.00
1.00
3361
11203
8,225.00
17,272.50
14,805.00
2,467.50
822.50
2,056.25
5,346.25
2468
8225
19,428.00
40,798.80
34,970.40
5,828.40
1,942.80
4,857.00
12,628.20
160.00
15.00
15.00
1.00
5,828.40
19,428.00
5.00
5.01
5.02
5.03
5.04
5.05
5.06
5.07
5.08
5.09
5.10
5.11
5.12
5.12
ml
M3
M3
Ml
Ml
Ml
Ml
Ml
Ml
Un
Un
Gl
Ml
Un
107.68
44.31
446.25
341.39
191.99
124.30
61.48
61.48
408.71
1,725.36
350,000.00
14.77
19,130.23
11203
4201
1400
280.08
1,120.30
2,240.60
3,360.90
4,201.13
3,360.90
2,728.81
1,120.30
0.50
11,203.00
6
8225
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
1,028.13
2,467.50
1,950.09
822.50
0.50
8,225.00
4
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
5,229.25
5,828.40
4,678.90
1,942.80
1.00
19,428.00
9.71
10.00
10.00
1,000.00
1,000.00
50
5,400.00
25
25
1,000.00
7,799.80
12,628.20
11,656.80
292.85
24.29
1,942.80
31,084.80
13,268.34
146.43
146.43
5.01
5.02
5.03
5.04
5.05
5.06
5.13
5.13
5.14
5.15
5.16
5.17
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
Suministro e instalalcioon de valvula 4'
Suministro e instalalcioon de valvula 3'
Suministro e instalalcioon de valvula 2"
Caja de valvulas
Botado de Material Sobrante.
Hidrante
Total red de distribucion agua potable
M3
M3
Ml
Ml
Ml
Ml
Un
Un
Un
Un
M3
Un
6.00
6.01
6.02
6.03
6.04
6.05
6.06
6.07
6.08
6.09
6.10
6.11
6.12
6.13
6.14
6.15
6.16
6.17
6.18
6.19
6.20
6.21
6.22
6.23
6.24
6.25
6.26
6.27
6.28
6.29
Sistema Electrico
Postes C-30'
Un
Postes C-35'
Un
Estructuras primarias A-I-2
Un
Estructuras primarias A-I-4
Un
Estructuras primarias A-II-1
Un
Estructuras primarias A-II-4
Un
Estructuras primarias A-III-1
Un
Estructuras primarias A-III-2
Un
Estructuras primarias A-III-5
Un
Estructuras primarias D-III-1
Un
Estructuras secundarias B-1
Un
Estructuras secundarias S-III-1
GL
Estructuras secundarias S-III-2
GL
Estructuras secundarias S-III-6
GL
Luminarias Lum-S-100 W
GL
Retenidas E-I-1
GL
Retenidas E-I-3
GL
Retenidas E-I-4
GL
Retenidas E-I-5
GL
Transformadores (13.8/7.968 KV- 120/240 V) 37.5
GL KVA
Conductor primario 1/0 ACSR - 1 fase
ML
Conductor primario 1/0 ACSR - 2 fase
ML
Conductor primario 1/0 ACSR - 3 fase
ML
Conductor secundario 3/0 WP -2 fase
ML
Conductor secundario hilo piloto 2 WP
ML
Conductor meutro 1/0 ACSR
ML
Recuperacin poste y herraje
Un
Recuperacin cable
ML
Despeje de lnea ENEE
GL
107.68
44.31
446.25
341.39
191.99
124.30
6,548.62
4,103.75
1,671.97
844.20
37.94
18,919.62
4201
1400
280.08
1,120.30
2,240.60
3,360.90
8
10
22
46
2,800.75
15.00
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
6
7
16
34
2,056.25
15.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
14.57
17.49
38.86
80.63
4,857.00
30.00
8,750.00
13,125.00
4,375.00
4,812.50
4,844.00
6,242.25
6,048.00
4,103.75
6,048.00
7,992.25
3,281.25
3,609.38
3,633.00
4,681.69
4,375.00
992.25
1,240.31
1,550.39
1,937.99
61,250.00
437.50
490.00
548.80
614.66
218.75
236.25
4,450.25
2,159.50
2,548.00
28
21
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
10
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
48.57
0.00
24
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
Total sistema electrico
M3
M3
Ml
Ml
Ml
Ml
7.00
7.01
7.02
7.03
7.04
7.05
7.06
7.07
7.08
7.09
7.10
7.11
7.12
7.13
7.14
7.15
7.16
7.17
7.18
7.19
7.20
7.21
7.22
7.23
7.24
7.25
7.26
7.27
7.28
7.29
8.00
8.01
8.02
Un
Un
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
9.00
AREA MUNICIPAL
Area municipal
Total area municipal
GL
100,000.00
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
No.
ACTIVIDAD
UNID.
PRECIO
CANTIDAD
UNITARIO
AVENIDAS 1 A 8
CANTIDAD
CANTIDAD
CANTIDAD
CALLES 1 A 12
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
TOTAL
5.01
5.02
5.03
5.04
5.05
5.06
1.00
2.00
3
4.00
5.00
6.00
7.00
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
CALLES VEHICULARES
LOTES Y PLANTELES
RED DE ALCANTARILLADO SANITARIO
ALCANTARILLADO PLUVIAL
RED DE DISTRIBUCION AGUA POTABLE
Sistema Electrico
Sistema Telefonia y datos
TOTAL
AREA PREDIAL M2
AREA TOTAL M2
PRECIO URB TOTAL LPS/M2 TOPOGRAFIA PLANA
PRECIO URB PREDIAL LPS/M2 TOPOGRAFIA PLANA
PRECIO URB TOTAL LPS/VRS2 TOPOGRAFIA PLANA
PRECIO URB PREDIAL LPS/VRS2 TOPOGRAFIA PLANA
PLANO DE 1% A 5% DE PENDIENTE NATURAL DEL TERRENO
PRECIO URB TOTAL LPS/M2 TOPOGRAFIA SEMIPLANA
PRECIO URB PREDIAL LPS/M2 TOPOGRAFIA SEMIPLANA
PRECIO URB TOTAL LPS/VRS2 TOPOGRAFIA SEMIPLANA
PRECIO URB PREDIAL LPS/VRS2 TOPOGRAFIA SEMIPLANA
SEMI PLANO ENTRE 5 Y 15%
PRECIO URB TOTAL LPS/M2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB PREDIAL LPS/M2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB TOTAL LPS/VRS2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB PREDIAL LPS/VRS2 TOPOGRAFIA TERRENO INCLINADO
INCLINADO HASTA PENDIENTES DE 30%
ESTOS VALORES ESTAN SIN COSTOS INDIRECTOS
EL PRECIO DE AREA PREDIAL ES EL QUE SE VENDE MAS COSTOS INDIRECTOR VALOR DE LA TIERRA Y GANACIAS
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
343.22
528.04
492.27
757.34
477.93
735.28
685.47
1,054.58
667.57
1,027.03
957.46
1,473.02
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
3.00
LOTES
3.01
Trazo
M2
7.95
0.00
3.02
M3
18.11
0.00
3.03
Corte
M3
53.83
0.00
3.04
Relleno compactado
M3
33.13
0.00
3.05
M3
37.94
0.00
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
61.25
900,000.00
900,000.00
7.02
M3
101.50
1,215,000.00
1,215,000.00
7.03
Conformacion de planteles
M2
28.72
8,000.00
8,000.00
7.04
M3
1,050.00
50,000.00
50,000.00
7.05
900.00
900.00
7.06
Excavacion no clasificada
M3
107.68
2,400.00
2,400.00
7.07
Aterrado y compactado
M3
44.31
600.00
600.00
7.08
Ml
2,194.50
400.00
400.00
7.09
Ml
341.39
1,000.00
1,000.00
7.10
Ml
191.99
1,000.00
1,000.00
7.11
Un
408.73
1,400.00
1,400.00
7.12
Accesorios
Gl
500,000.00
1.00
1.00
7.13
Gl
437,500.00
4.00
4.00
7.14
Gl
1,314,227.25
1.00
1.00
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
4201
1400
280.08
1,120.30
2,240.60
3,360.90
7.15
7.16
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
Prueba hidrostatica
Ml
14.77
2,400.00
2,400.00
M3
37.94
2,430.00
2,430.00
7.17
2,159.50
100.00
100.00
7.18
Bodega
Gl
35,000.00
1.00
1.00
7.19
Caseta vigilancia
Gl
26,250.00
1.00
1.00
8.00
8.01
ML
288.75
0.00
8.02
Tanques septicos
Un
61,696.25
0.00
8.03
Un
4,418.75
0.00
8.04
Un
74,123.00
0.00
5.01
5.02
5.03
5.04
5.05
5.06
Excavacion no clasificada
Aterrado y compactado
Sumin. e Insta. tuberia PVC RD-26 8"
Sumin. e Insta. tuberia PVC RD-26 6"
Sumin. e Insta. tuberia PVC RD-26 4"
Sumin. e Insta. tuberia PVC RD-26 3"
M3
M3
Ml
Ml
Ml
Ml
107.68
44.31
446.25
341.39
191.99
124.30
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
7.02
M3
101.50
7.03
Conformacion de planteles
M2
7.04
M3
7.05
3084
1028
1,028.13
1,850.63
2,673.13
3,290.00
7,285.50
2,428.50
1,308.20
2,970.93
4,913.73
6,650.90
900,000.00
900,000.00
28.72
8,000.00
8,000.00
1,050.00
50,000.00
50,000.00
900.00
900.00
61.25
4201
1400
280.08
1,120.30
2,240.60
3,360.90
0.00
VALOR
Lps.
1,068,094.02
4,558,220.63
4,822,641.31
0.00
12,589,521.96
2,992,016.02
15,628,185.00
4,193,562.98
1,589,201.57
8,822,362.50
47,441,443.47
79,450.00
18,112.50
21,000.00
131,250.00
8,956,333.87
0.00
8,573,129.91
143,587.50
51,980.25
47,285.00
18,022,129.03
155,796.20
6,450,278.60
2,323,959.34
1,791,714.66
16,702,617.94
2,187,500.00
1,487,500.00
2005
4.54
25.00
30.76
18.93
27.50
16.41
115.00
27.02
150.00
2,490,364.49
4.54
10.35
12.00
15.00
30.76
18.93
21.68
16.41
297.03
27.02
946,043.52
36
24
12
0.91
0.61
0.30
0.84
0.37
0.09
0.6566007
0.29182253
0.07295563
656.600699
291.822533
72.9556332
1.91
1.36
0.80
3.66
1.85
0.65
3,008.33
1,556.69
574.75
3.80
78.76
35.92
185.56
1,750.00
1,250.00
850.00
1,137,500.00
7,507,307.50
6,241,519.42
1,674,790.74
3,295,514.99
30,556.60
1,852,299.52
552,687.74
1,128,936.71
590,629.03
179,324.50
55,290,433.51
94,857.21
8,996,135.40
2,198,239.34
2,382,139.94
750,663.92
2,533,490.73
8,892,552.47
9,800,000.00
207,112.50
136,010.96
27,436.50
221,129.50
1,511,935.53
37,751,704.01
10
0.25
0.00
0.06
0.00
0.05066363
0
50.6636342
0
0.60
0.36
314.15
5,453.92
650.00
550.00
282.43
82.10
6,430.43
719.00
544.81
10.16
48.62
2,304.95
699.82
2,902,384.96
2.79
126.00
35.92
233.55
220.79
298.07
402.39
35,000.00
7,890.00
5,181.37
15,678.00
21.68
44.47
1,981,716.75
1
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
321,481.22
358,315.46
1,912,325.81
3,352,029.41
350,000.00
286,951.56
185,831.05
8
6
4
3
2
0.5
0.20
0.15
0.10
0.08
0.05
0.01
0.04
0.02
0.01
0.01
0.00
0.00
0.03242473
0.01823891
0.00810618
0.00455973
0.00202655
0.00012666
9.0813551
20.433049
18.1627102
15.3247867
8.5137704
0.42568852
71.9413599
33.3366713
33.7533797
21.6688363
15.0015021
2.08354195
0.31253129
106.156463
61.53
25.32
255.00
195.08
109.71
71.03
35.13
35.13
233.55
985.92
0.00
8.44
10,931.56
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
95,419.98
71,754.89
64,965.97
68,064.64
184,274.58
567,588.53
12,079,244.53
245,065.63
0.00
61,266.41
68,596.17
69,045.17
88,975.47
86,206.68
58,493.83
86,206.68
113,919.53
46,770.12
51,447.13
51,783.87
66,731.60
62,360.16
14,143.28
17,679.10
22,098.88
27,623.60
873,042.19
6,236.02
6,984.34
7,822.46
8,761.15
3,118.01
3,367.45
63,432.75
30,780.97
36,318.56
8
6
4
3
0.20
0.15
0.10
0.08
6,218,712.09
621,871.21
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
3,742.07
2,345.00
955.41
482.40
21.68
10,811.21
634,081.08
5,000.00
7,500.00
2,500.00
2,750.00
2,768.00
3,567.00
3,456.00
2,345.00
3,456.00
4,567.00
1,875.00
2,062.50
2,076.00
2,675.25
2,500.00
567.00
708.75
885.94
1,107.42
35,000.00
250.00
280.00
313.60
351.23
125.00
135.00
2,543.00
1,234.00
1,456.00
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
2,278,277.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8
6
4
3
119,594.60
119,594.60
9,193,780.00
8,000,000.00
-1,193,780.00
-1,074,185.39
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
VALOR
LPS
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
47,441,443.47
18,022,129.03
55,290,433.51
37,751,704.01
12,079,244.53
2,278,277.19
2,847,846.49
############
332,763.66
511,944.09
343.22
528.04
492.27
757.34
477.93
735.28
685.47
1,054.58
667.57
1,027.03
957.46
1,473.02
1,488.72
2,290.34
2,135.21
3,284.94
496.24
763.45
711.74
1,094.98
500
800
750
1100
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
0.00
4.54
0.00
10.35
0.00
30.76
0.00
18.93
0.00
21.68
0.00
55,125,000.00
35.00
123,322,500.00
58.00
229,740.00
16.41
52,500,000.00
600.00
196,875.00
125.00
258,426.00
61.53
26,586.00
25.32
877,800.00
1,254.00
341,390.00
195.08
191,992.50
572,222.00
500,000.00
1,750,000.00
1,314,227.25
109.71
8
6
4
0.20
0.04
0.15
0.02
0.10
0.01
0.03242473
0.01823891
0.00810618
12.9698903
18.2389083
8.10618147
39.3149801
0
0
0
233.56
25,000.00
250,000.00
750,987.00
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
35,448.00
8.44
92,194.20
21.68
215,950.00
1,234.00
35,000.00
20,000.00
26,250.00
15,000.00
237,611,600.95
12,473,049.92
0.00
0.00
165.00
0.00
35,255.00
0.00
2,525.00
0.00
42,356.00
0.00
784,484.43
107,606.84
583,784.25
1,014,244.09
943,398.35
826,723.50
8
6
4
3
0.20
0.15
0.10
0.08
0.04
0.02
0.01
0.01
0.03242473
0.01823891
0.00810618
0.00455973
9.0813551
20.433049
18.1627102
15.3247867
33.3366713
33.7533797
21.6688363
15.0015021
61.53
25.32
255.00
195.08
109.71
71.03
55,125,000.00
35.00
0.00
58.00
229,740.00
16.41
52,500,000.00
600.00
196,875.00
125.00
108,051,615.00
5,672,000.79
1.75
2010
7.945
43.75
53.83
33.1275
48.125
28.7175
201.25
47.285
262.5
7.945
18.1125
21
26.25
53.83
33.1275
37.94
28.7175
519.8025
47.285
6.65
137.83
62.86
324.73
3062.5
2187.5
1487.5
1137.5
962.5
494.2525
143.675
11253.2525
1258.25
953.4175
17.78
85.085
4033.6625
1224.685
4.8825
220.5
62.86
408.7125
386.3825
521.616375
704.1821063
61250
13807.5
9067.3975
27436.5
37.94
77.8225
107.6775
44.31
446.25
341.39
191.9925
124.3025
61.4775
61.4775
408.7125
1725.36
0
14.77
19130.23
107.6775
44.31
446.25
341.39
191.9925
124.3025
6548.6225
4103.75
1671.9675
844.2
37.94
18919.6175
8750
13125
4375
4812.5
4844
6242.25
6048
4103.75
6048
7992.25
3281.25
3609.375
3633
4681.6875
4375
992.25
1240.3125
1550.390625
1937.988281
61250
437.5
490
548.8
614.656
218.75
236.25
4450.25
2159.5
2548
Postes C-30'
Postes C-35'
Estructuras primarias A-I-2
Estructuras primarias A-I-4
Estructuras primarias A-II-1
Estructuras primarias A-II-4
Estructuras primarias A-III-1
Estructuras primarias A-III-2
Estructuras primarias A-III-5
Estructuras primarias D-III-1
Estructuras secundarias B-1
Estructuras secundarias S-III-1
Estructuras secundarias S-III-2
Estructuras secundarias S-III-6
Luminarias Lum-S-100 W
Retenidas E-I-1
Retenidas E-I-3
Retenidas E-I-4
Retenidas E-I-5
Transformadores (13.8/7.968 KV- 120/240 V) 37.5 KVA
Conductor primario 1/0 ACSR - 1 fase
Conductor primario 1/0 ACSR - 2 fase
Conductor primario 1/0 ACSR - 3 fase
Conductor secundario 3/0 WP -2 fase
Conductor secundario hilo piloto 2 WP
Conductor meutro 1/0 ACSR
Recuperacin poste y herraje
Recuperacin cable
Despeje de lnea ENEE
107.6775
44.31
446.25
341.39
191.9925
124.3025
0
107.6775
44.31
446.25
341.39
191.9925
124.3025
107.6775
44.31
446.25
341.39
191.9925
124.3025
0
0
0
107.6775
44.31
446.25
341.39
191.9925
124.3025
107.6775
44.31
446.25
341.39
191.9925
124.3025
107.6775
44.31
446.25
341.39
191.9925
124.3025
7.945
18.1125
53.83
33.1275
37.94
61.25
101.5
28.7175
1050
218.75
107.6775
44.31
2194.5
341.39
191.9925
408.73
43750
437500
1314227.25
107.6775
44.31
446.25
341.39
191.9925
124.3025
14.77
37.94
2159.5
35000
26250
288.75
61696.25
4418.75
74123
107.6775
44.31
446.25
341.39
191.9925
124.3025
61.25
101.5
28.7175
1050
218.75
No.
ACTIVIDAD
UNID.
PRECIO
CANTIDAD
CANTIDAD
UNITARIO
AVENIDAS 1 A 8
CALLES 1 A 12
1.00
CALLES VEHICULARES
1.01
Trazo
M2
7.95
134,436.00
1.02
M3
43.75
104,187.90
1.03
Corte
M3
53.83
268,770.65
1.04
Relleno compactado
M3
33.13
134,385.32
1.05
M3
48.13
503,494.04
1.06
Conf. de sub-rasante
M2
28.72
104,187.90
1.07
M3
1,000.00
15,628.19
1.08
Sub-Base 0.15 M
M3
201.25
20,837.58
1.09
M2
47.29
33,609.00
1.10
Fundicion de Aceras
M2
262.50
33,609.00
LOTES Y PLANTELES
2.01
Trazo
M2
7.95
10,000.00
2.02
M3
18.11
1,000.00
2.03
Restauraciones de aceras
M2
21.00
1,000.00
2.04
M3
26.25
5,000.00
2.05
Corte
M3
53.83
499,145.49
2.06
Relleno compactado
M3
33.13
249,572.74
2.05
M3
37.94
675,196.41
2.06
M2
28.72
5,000.00
2.07
M3
519.80
100.00
2.08
Conformacion de aceras
M2
47.29
1,000.00
6.65
137.83
62.86
324.73
3,062.50
2,187.50
1,487.50
1,137.50
962.50
494.25
143.68
11,253.25
1,258.25
953.42
17.78
85.09
4,033.66
1,224.69
11,203.00
23,526.30
20,165.40
3,181.65
8,225.00
17,272.50
14,805.00
2,335.90
3,921.05
7,281.95
6,721.80
140
14
1,120.30
17,924.80
4,537.22
70
70
2,878.75
5,346.25
4,935.00
103
10
822.50
13,160.00
3,331.13
51
51
4.00
4.01
4.02
4.03
4.04
4.05
4.06
4.07
4.08
ALCANTARILLADO PLUVIAL
Replanteo Red Alcantarillado
Excavacion Mat. No Clasificado
Atierro Compactado.
Relleno con Material Selecto.
Tuberia Rebloc 36"
Tuberia Rebloc 24"
Tuberia Rebloc 12"
Cajas Canales Cerrados Zona Mercados
4.09
4.10
Ml
M3
M3
M3
ML
ML
ML
ML
4.88
220.50
62.86
408.71
386.38
521.62
704.18
61,250.00
11,203.00
23,526.30
20,165.40
3,360.90
1,120.30
2,800.75
7,281.95
160.00
8,225.00
17,272.50
14,805.00
2,467.50
822.50
2,056.25
5,346.25
ML
13,807.50
5.00
10.00
UN
9,067.40
5.00
10.00
4.11
UN
27,436.50
1.00
4.12
M3
37.94
3361
2468
4.13
Prueba Hidrostatica.
Ml
77.82
11203
8225
11203
8225
4201
3084
ml
5.01
Excavacion no clasificada
M3
5.02
Aterrado y compactado
M3
44.31
1400
1028
5.03
Ml
446.25
280.08
1,028.13
5.04
Ml
341.39
1,120.30
1,850.63
5.05
Ml
191.99
2,240.60
2,673.13
5.06
Ml
124.30
3,360.90
3,290.00
5.07
Ml
61.48
4,201.13
1,028.13
5.08
Ml
61.48
3,360.90
2,467.50
5.09
Un
408.71
2,728.81
1,950.09
5.10
Conexiones domiciliarias
Un
1,725.36
1,120.30
822.50
5.11
Accesorios
Gl
350,000.00
0.50
0.50
5.12
Prueba hidrostatica
Ml
14.77
11,203.00
8,225.00
5.12
Un
19,130.23
5.13
Un
6,548.62
5.13
Un
4,103.75
10
5.14
Un
1,671.97
22
16
5.15
Caja de valvulas
Un
844.20
46
34
5.16
M3
37.94
2,800.75
2,056.25
5.17
Hidrante
Un
18,919.62
15.00
15.00
28
21
107.68
Sistema Electrico
6.01
Postes C-30'
Un
8,750.00
6.02
Postes C-35'
Un
13,125.00
6.03
Un
4,375.00
14
10
6.04
Un
4,812.50
14
11
6.05
Un
4,844.00
14
11
6.06
Un
6,242.25
14
11
6.07
Un
6,048.00
14
11
6.08
Un
4,103.75
14
11
6.09
Un
6,048.00
14
11
6.10
Un
7,992.25
14
11
6.11
Un
3,281.25
14
11
6.12
GL
3,609.38
14
11
6.13
GL
3,633.00
14
11
6.14
GL
4,681.69
14
11
6.15
Luminarias Lum-S-100 W
GL
4,375.00
14
11
6.16
Retenidas E-I-1
GL
992.25
14
11
6.17
Retenidas E-I-3
GL
1,240.31
14
11
6.18
Retenidas E-I-4
GL
6.19
Retenidas E-I-5
GL
6.20
6.21
6.22
1,550.39
14
11
1,937.99
14
11
61,250.00
14
11
ML
437.50
14
11
ML
490.00
14
11
6.23
ML
548.80
14
11
6.24
ML
614.66
14
11
6.25
ML
218.75
14
11
6.26
ML
236.25
14
11
6.27
Un
4,450.25
14
11
6.28
Recuperacin cable
ML
2,159.50
14
11
6.29
GL
2,548.00
14
11
7.01
Postes C-30'
Un
7.02
Postes C-35'
Un
7.03
Restauracion de Pozos
Un
7.04
Reconstruccion de Pozos
Un
7.05
Achicamiento en pozos
Un
7.06
Un
7.07
Un
7.08
Un
7.09
Un
7.10
Un
7.11
Un
7.12
GL
7.13
GL
7.14
GL
7.15
Luminarias Lum-S-100 W
GL
7.16
Retenidas E-I-1
GL
7.17
Retenidas E-I-3
GL
7.18
Retenidas E-I-4
GL
7.19
Retenidas E-I-5
GL
7.20
7.21
ML
7.22
ML
7.23
ML
7.24
ML
7.25
ML
7.26
ML
7.27
Un
7.28
Recuperacin cable
ML
7.29
GL
8.00
8.01
Estabilizacion Berrinche
Un
8.02
Un
9.00
AREA MUNICIPAL
Area municipal
GL
100,000.00
No.
1.00
2.00
3
4.00
5.00
6.00
7.00
ACTIVIDAD
UNID.
PRECIO
CANTIDAD
CANTIDAD
UNITARIO
AVENIDAS 1 A 8
CALLES 1 A 12
CALLES VEHICULARES
LOTES Y PLANTELES
RED DE ALCANTARILLADO SANITARIO
ALCANTARILLADO PLUVIAL
RED DE DISTRIBUCION AGUA POTABLE
Sistema Electrico
Sistema Telefonia y datos
TOTAL
AREA PREDIAL M2
AREA TOTAL M2
PRECIO URB TOTAL LPS/M2 TOPOGRAFIA SEMIPLANA
PRECIO URB PREDIAL LPS/M2 TOPOGRAFIA SEMIPLANA
PRECIO URB TOTAL LPS/VRS2 TOPOGRAFIA SEMIPLANA
PRECIO URB PREDIAL LPS/VRS2 TOPOGRAFIA SEMIPLANA
SEMI PLANO ENTRE 5 Y 15%
3.00
LOTES
3.01
Trazo
M2
7.95
3.02
M3
18.11
3.03
Corte
M3
53.83
3.04
Relleno compactado
M3
33.13
3.05
M3
37.94
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
7.02
M3
7.03
Conformacion de planteles
M2
28.72
8,000.00
7.04
M3
1,050.00
50,000.00
7.05
7.06
Excavacion no clasificada
M3
107.68
2,400.00
7.07
Aterrado y compactado
M3
44.31
600.00
7.08
Ml
2,194.50
400.00
7.09
Ml
341.39
1,000.00
7.10
Ml
191.99
1,000.00
7.11
Un
408.73
1,400.00
7.12
Accesorios
Gl
500,000.00
1.00
7.13
Gl
437,500.00
4.00
7.14
Gl
1,314,227.25
1.00
7.15
Prueba hidrostatica
Ml
14.77
2,400.00
7.16
M3
37.94
2,430.00
7.17
2,159.50
100.00
61.25
900,000.00
101.50
1,215,000.00
900.00
7.18
Bodega
Gl
35,000.00
1.00
7.19
Caseta vigilancia
Gl
26,250.00
1.00
8.00
8.01
ML
288.75
8.02
Tanques septicos
Un
61,696.25
8.03
Un
4,418.75
8.04
Un
74,123.00
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
7.02
M3
7.03
Conformacion de planteles
M2
28.72
8,000.00
7.04
M3
1,050.00
50,000.00
7.05
900.00
61.25
900,000.00
101.50
BANA DE COMAYAGUELA
CANTIDAD
CANTIDAD
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
VALOR
TOTAL
Lps.
134,436.00
1,068,094.02
104,187.90
4,558,220.63
268,770.65
14,467,923.94
134,385.32
4,451,849.81
503,494.04
24,230,650.62
104,187.90
2,992,016.02
15,628.19
15,628,185.00
20,837.58
4,193,562.98
33,609.00
1,589,201.57
33,609.00
8,822,362.50
73,179,704.57
10,000.00
79,450.00
1,000.00
18,112.50
1,000.00
21,000.00
5,000.00
131,250.00
499,145.49
26,869,001.61
249,572.74
8,267,721.07
675,196.41
25,616,951.74
5,000.00
143,587.50
100.00
51,980.25
1,000.00
47,285.00
61,246,339.67
4,000.00
6,000.00
2,000.00
5,453.92
1,000.00
1,000.00
1,000.00
1,000.00
50
5,400.00
25
25
23,428.00
46,798.80
36,970.40
5,517.55
5,453.92
1,000.00
1,000.00
1,000.00
7,799.80
12,628.20
11,656.80
292.85
24.29
1,942.80
31,084.80
13,268.34
146.43
146.43
3,841,454.31
155,796.20
6,450,278.60
2,323,959.34
1,791,714.66
16,702,617.94
2,187,500.00
1,487,500.00
1,137,500.00
7,507,307.50
6,241,519.42
1,674,790.74
3,295,514.99
30,556.60
1,852,299.52
552,687.74
1,128,936.71
590,629.03
179,324.50
55,290,433.51
3,215,030.95
36
24
12
10
2,902,384.96
0.91
0.61
0.30
0.25
0.00
19,428.00
40,798.80
34,970.40
5,828.40
1,942.80
4,857.00
12,628.20
160.00
94,857.21
8,996,135.40
2,198,239.34
2,382,139.94
750,663.92
2,533,490.73
8,892,552.47
9,800,000.00
15.00
207,112.50
15.00
136,010.96
1.00
27,436.50
5,828.40
221,129.50
19,428.00
1,511,935.53
37,751,704.01
1,981,716.75
1
7,285.50
784,484.43
2,428.50
107,606.84
1,308.20
583,784.25
2,970.93
1,014,244.09
4,913.73
943,398.35
6,650.90
826,723.50
5,229.25
321,481.22
5,828.40
358,315.46
4,678.90
1,912,325.81
1,942.80
3,352,029.41
1.00
350,000.00
19,428.00
286,951.56
9.71
185,831.05
14.57
95,419.98
17.49
71,754.89
38.86
64,965.97
80.63
68,064.64
4,857.00
184,274.58
30.00
567,588.53
12,079,244.53
48.57
245,065.63
0.00
0.00
24
61,266.41
25
68,596.17
25
69,045.17
25
88,975.47
25
86,206.68
25
58,493.83
25
86,206.68
25
113,919.53
25
46,770.12
25
51,447.13
25
51,783.87
25
66,731.60
25
62,360.16
25
14,143.28
25
17,679.10
8
6
4
3
2
0.5
0.20
0.15
0.10
0.08
0.05
0.01
6,218,712.09
621,871.21
634,081.08
25
22,098.88
25
27,623.60
25
873,042.19
25
6,236.02
25
6,984.34
25
7,822.46
25
8,761.15
25
3,118.01
25
3,367.45
25
63,432.75
25
30,780.97
25
36,318.56
2,278,277.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
119,594.60
119,594.60
12,813,857.25
8,000,000.00
-4,813,857.25
-4,694,262.65
E COMAYAGUELA
CANTIDAD
CANTIDAD
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
VALOR
TOTAL
LPS
73179704.57
61,246,339.67
55,290,433.51
37,751,704.01
12,079,244.53
2,278,277.19
2,847,846.49
############
332763.6585
511944.09
477.93
735.28
685.47
1,054.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55,125,000.00
1,215,000.00
123,322,500.00
8,000.00
229,740.00
50,000.00
52,500,000.00
900.00
196,875.00
2,400.00
258,426.00
600.00
26,586.00
400.00
877,800.00
1,000.00
341,390.00
1,000.00
191,992.50
1,400.00
572,222.00
1.00
500,000.00
4.00
1,750,000.00
1.00
1,314,227.25
2,400.00
35,448.00
2,430.00
92,194.20
100.00
215,950.00
8
6
4
0.20
0.15
0.10
1.00
35,000.00
1.00
26,250.00
237,611,600.95
12,473,049.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55,125,000.00
0.00
0.00
8,000.00
229,740.00
50,000.00
52,500,000.00
900.00
196,875.00
108,051,615.00
5,672,000.79
2005
4.54
25.00
30.76
18.93
27.50
16.41
115.00
27.02
150.00
4.54
10.35
12.00
15.00
30.76
18.93
21.68
16.41
297.03
27.02
0.84
0.37
0.09
0.06
0.00
0.6566007
0.29182253
0.07295563
0.05066363
0
656.600699
291.822533
72.9556332
50.6636342
0
1.91
1.36
0.80
0.60
3.66
1.85
0.65
0.36
3,008.33
1,556.69
574.75
314.15
5,453.92
3.80
78.76
35.92
185.56
1,750.00
1,250.00
850.00
650.00
550.00
282.43
82.10
6,430.43
719.00
544.81
10.16
48.62
2,304.95
699.82
2.79
126.00
35.92
233.55
220.79
298.07
402.39
35,000.00
7,890.00
5,181.37
15,678.00
21.68
44.47
61.53
25.32
0.04
0.02
0.01
0.01
0.00
0.00
0.03242473
0.01823891
0.00810618
0.00455973
0.00202655
0.00012666
9.0813551
20.433049
18.1627102
15.3247867
8.5137704
0.42568852
71.9413599
33.3366713
33.7533797
21.6688363
15.0015021
2.08354195
0.31253129
106.156463
255.00
195.08
109.71
71.03
35.13
35.13
233.55
985.92
0.00
8.44
10,931.56
3,742.07
2,345.00
955.41
482.40
21.68
10,811.21
5,000.00
7,500.00
2,500.00
2,750.00
2,768.00
3,567.00
3,456.00
2,345.00
3,456.00
4,567.00
1,875.00
2,062.50
2,076.00
2,675.25
2,500.00
567.00
708.75
885.94
1,107.42
35,000.00
250.00
280.00
313.60
351.23
125.00
135.00
2,543.00
1,234.00
1,456.00
4.54
10.35
30.76
18.93
21.68
35.00
58.00
16.41
600.00
125.00
61.53
25.32
1,254.00
195.08
109.71
0.04
0.02
0.01
0.03242473
0.01823891
0.00810618
12.9698903
18.2389083
8.10618147
39.3149801
0
0
0
233.56
25,000.00
250,000.00
750,987.00
8.44
21.68
1,234.00
20,000.00
15,000.00
165.00
35,255.00
2,525.00
42,356.00
35.00
58.00
16.41
600.00
125.00
1.75
2010
7.945
43.75
53.83
33.1275
48.125
28.7175
201.25
47.285
262.5
7.945
18.1125
21
26.25
53.83
33.1275
37.94
28.7175
519.8025
47.285
6.65
137.83
62.86
324.73
3062.5
2187.5
1487.5
1137.5
962.5
494.2525
143.675
11253.2525
1258.25
953.4175
17.78
85.085
4033.6625
1224.685
4.8825
220.5
62.86
408.7125
386.3825
521.616375
704.1821063
61250
13807.5
9067.3975
27436.5
37.94
77.8225
107.6775
44.31
446.25
341.39
191.9925
124.3025
61.4775
61.4775
408.7125
1725.36
0
14.77
19130.23
6548.6225
4103.75
1671.9675
844.2
37.94
18919.6175
8750
13125
4375
4812.5
4844
6242.25
6048
4103.75
6048
7992.25
3281.25
3609.375
3633
4681.6875
4375
992.25
1240.3125
Postes C-30'
Postes C-35'
Estructuras primarias A-I-2
Estructuras primarias A-I-4
Estructuras primarias A-II-1
Estructuras primarias A-II-4
Estructuras primarias A-III-1
Estructuras primarias A-III-2
Estructuras primarias A-III-5
Estructuras primarias D-III-1
Estructuras secundarias B-1
Estructuras secundarias S-III-1
Estructuras secundarias S-III-2
Estructuras secundarias S-III-6
Luminarias Lum-S-100 W
Retenidas E-I-1
Retenidas E-I-3
1550.390625
1937.988281
61250
437.5
490
548.8
614.656
218.75
236.25
4450.25
2159.5
2548
0
Retenidas E-I-4
Retenidas E-I-5
Transformadores (13.8/7.968 KV- 120/240 V) 37.5 KVA
Conductor primario 1/0 ACSR - 1 fase
Conductor primario 1/0 ACSR - 2 fase
Conductor primario 1/0 ACSR - 3 fase
Conductor secundario 3/0 WP -2 fase
Conductor secundario hilo piloto 2 WP
Conductor meutro 1/0 ACSR
Recuperacin poste y herraje
Recuperacin cable
Despeje de lnea ENEE
0
0
0
7.945
18.1125
53.83
33.1275
37.94
61.25
101.5
28.7175
1050
218.75
107.6775
44.31
2194.5
341.39
191.9925
408.73
43750
437500
1314227.25
14.77
37.94
2159.5
35000
26250
288.75
61696.25
4418.75
74123
61.25
101.5
28.7175
1050
218.75
No.
ACTIVIDAD
UNID.
PRECIO
CANTIDAD
CANTIDAD
UNITARIO
AVENIDAS 1 A 8
CALLES 1 A 12
1.00
CALLES VEHICULARES
1.01
Trazo
M2
7.95
134,436.00
1.02
M3
43.75
104,187.90
1.03
Corte
M3
53.83
537,541.29
1.04
Relleno compactado
M3
33.13
268,770.65
1.05
M3
48.13
866,334.41
1.06
Conf. de sub-rasante
M2
28.72
104,187.90
1.07
M3
1,000.00
15,628.19
1.08
Sub-Base 0.15 M
M3
201.25
20,837.58
1.09
M2
47.29
33,609.00
1.10
Fundicion de Aceras
M2
262.50
33,609.00
LOTES Y PLANTELES
2.01
Trazo
M2
7.95
10,000.00
2.02
M3
18.11
1,000.00
2.03
Restauraciones de aceras
M2
21.00
1,000.00
2.04
M3
26.25
5,000.00
2.05
Corte
M3
53.83
998,290.98
2.06
Relleno compactado
M3
33.13
499,145.49
2.05
M3
37.94
1,349,042.82
2.06
M2
28.72
5,000.00
2.07
M3
519.80
100.00
2.08
Conformacion de aceras
M2
47.29
1,000.00
6.65
137.83
62.86
324.73
3,062.50
2,187.50
1,487.50
1,137.50
962.50
494.25
143.68
11,253.25
1,258.25
953.42
17.78
85.09
4,033.66
1,224.69
11,203.00
23,526.30
20,165.40
3,181.65
8,225.00
17,272.50
14,805.00
2,335.90
3,921.05
7,281.95
6,721.80
140
14
1,120.30
17,924.80
4,537.22
70
70
2,878.75
5,346.25
4,935.00
103
10
822.50
13,160.00
3,331.13
51
51
4.00
4.01
4.02
4.03
4.04
4.05
4.06
4.07
4.08
ALCANTARILLADO PLUVIAL
Replanteo Red Alcantarillado
Excavacion Mat. No Clasificado
Atierro Compactado.
Relleno con Material Selecto.
Tuberia Rebloc 36"
Tuberia Rebloc 24"
Tuberia Rebloc 12"
Cajas Canales Cerrados Zona Mercados
4.09
4.10
Ml
M3
M3
M3
ML
ML
ML
ML
4.88
220.50
62.86
408.71
386.38
521.62
704.18
61,250.00
11,203.00
23,526.30
20,165.40
3,360.90
1,120.30
2,800.75
7,281.95
160.00
8,225.00
17,272.50
14,805.00
2,467.50
822.50
2,056.25
5,346.25
ML
13,807.50
5.00
10.00
UN
9,067.40
5.00
10.00
4.11
UN
27,436.50
1.00
4.12
M3
37.94
3361
2468
4.13
Prueba Hidrostatica.
Ml
77.82
11203
8225
11203
8225
4201
3084
ml
5.01
Excavacion no clasificada
M3
5.02
Aterrado y compactado
M3
44.31
1400
1028
5.03
Ml
446.25
280.08
1,028.13
5.04
Ml
341.39
1,120.30
1,850.63
5.05
Ml
191.99
2,240.60
2,673.13
5.06
Ml
124.30
3,360.90
3,290.00
5.07
Ml
61.48
4,201.13
1,028.13
5.08
Ml
61.48
3,360.90
2,467.50
5.09
Un
408.71
2,728.81
1,950.09
5.10
Conexiones domiciliarias
Un
1,725.36
1,120.30
822.50
5.11
Accesorios
Gl
350,000.00
0.50
0.50
5.12
Prueba hidrostatica
Ml
14.77
11,203.00
8,225.00
5.12
Un
19,130.23
5.13
Un
6,548.62
5.13
Un
4,103.75
10
5.14
Un
1,671.97
22
16
5.15
Caja de valvulas
Un
844.20
46
34
5.16
M3
37.94
2,800.75
2,056.25
5.17
Hidrante
Un
18,919.62
15.00
15.00
28
21
107.68
Sistema Electrico
6.01
Postes C-30'
Un
8,750.00
6.02
Postes C-35'
Un
13,125.00
6.03
Un
4,375.00
14
10
6.04
Un
4,812.50
14
11
6.05
Un
4,844.00
14
11
6.06
Un
6,242.25
14
11
6.07
Un
6,048.00
14
11
6.08
Un
4,103.75
14
11
6.09
Un
6,048.00
14
11
6.10
Un
7,992.25
14
11
6.11
Un
3,281.25
14
11
6.12
GL
3,609.38
14
11
6.13
GL
3,633.00
14
11
6.14
GL
4,681.69
14
11
6.15
Luminarias Lum-S-100 W
GL
4,375.00
14
11
6.16
Retenidas E-I-1
GL
992.25
14
11
6.17
Retenidas E-I-3
GL
1,240.31
14
11
6.18
Retenidas E-I-4
GL
6.19
Retenidas E-I-5
GL
6.20
6.21
6.22
1,550.39
14
11
1,937.99
14
11
61,250.00
14
11
ML
437.50
14
11
ML
490.00
14
11
6.23
ML
548.80
14
11
6.24
ML
614.66
14
11
6.25
ML
218.75
14
11
6.26
ML
236.25
14
11
6.27
Un
4,450.25
14
11
6.28
Recuperacin cable
ML
2,159.50
14
11
6.29
GL
2,548.00
14
11
7.01
Postes C-30'
Un
7.02
Postes C-35'
Un
7.03
Restauracion de Pozos
Un
7.04
Reconstruccion de Pozos
Un
7.05
Achicamiento en pozos
Un
7.06
Un
7.07
Un
7.08
Un
7.09
Un
7.10
Un
7.11
Un
7.12
GL
7.13
GL
7.14
GL
7.15
Luminarias Lum-S-100 W
GL
7.16
Retenidas E-I-1
GL
7.17
Retenidas E-I-3
GL
7.18
Retenidas E-I-4
GL
7.19
Retenidas E-I-5
GL
7.20
7.21
ML
7.22
ML
7.23
ML
7.24
ML
7.25
ML
7.26
ML
7.27
Un
7.28
Recuperacin cable
ML
7.29
GL
8.00
8.01
Estabilizacion Berrinche
Un
8.02
Un
9.00
AREA MUNICIPAL
Area municipal
GL
100,000.00
No.
1.00
2.00
3
4.00
5.00
6.00
7.00
ACTIVIDAD
UNID.
PRECIO
CANTIDAD
CANTIDAD
UNITARIO
AVENIDAS 1 A 8
CALLES 1 A 12
CALLES VEHICULARES
LOTES Y PLANTELES
RED DE ALCANTARILLADO SANITARIO
ALCANTARILLADO PLUVIAL
RED DE DISTRIBUCION AGUA POTABLE
Sistema Electrico
Sistema Telefonia y datos
TOTAL
AREA PREDIAL M2
AREA TOTAL M2
PRECIO URB TOTAL LPS/M2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB PREDIAL LPS/M2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB TOTAL LPS/VRS2 TOPOGRAFIA TERRENO INCLINADO
PRECIO URB PREDIAL LPS/VRS2 TOPOGRAFIA TERRENO INCLINADO
INCLINADO HASTA PENDIENTES DE 30%
3.00
LOTES
3.01
Trazo
M2
7.95
3.02
M3
18.11
3.03
Corte
M3
53.83
3.04
Relleno compactado
M3
33.13
3.05
M3
37.94
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
7.02
M3
7.03
Conformacion de planteles
M2
28.72
8,000.00
7.04
M3
1,050.00
50,000.00
7.05
7.06
Excavacion no clasificada
M3
107.68
2,400.00
7.07
Aterrado y compactado
M3
44.31
600.00
7.08
Ml
2,194.50
400.00
7.09
Ml
341.39
1,000.00
7.10
Ml
191.99
1,000.00
7.11
Un
408.73
1,400.00
7.12
Accesorios
Gl
500,000.00
1.00
7.13
Gl
437,500.00
4.00
7.14
Gl
1,314,227.25
1.00
7.15
Prueba hidrostatica
Ml
14.77
2,400.00
7.16
M3
37.94
2,430.00
7.17
2,159.50
100.00
61.25
900,000.00
101.50
1,215,000.00
900.00
7.18
Bodega
Gl
35,000.00
1.00
7.19
Caseta vigilancia
Gl
26,250.00
1.00
8.00
8.01
ML
288.75
8.02
Tanques septicos
Un
61,696.25
8.03
Un
4,418.75
8.04
Un
74,123.00
7.00
LINEAS DE BOMBEO AGUA POTABLE , POZO DE PRODUCCION, CISTERNAS EN ZONA BERRINCHE Y ESTABILIZACION TALUD
7.01
7.02
M3
7.03
Conformacion de planteles
M2
28.72
8,000.00
7.04
M3
1,050.00
50,000.00
7.05
900.00
61.25
900,000.00
101.50
BANA DE COMAYAGUELA
CANTIDAD
CANTIDAD
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
VALOR
TOTAL
Lps.
134,436.00
1,068,094.02
104,187.90
4,558,220.63
537,541.29
28,935,847.88
268,770.65
8,903,699.62
866,334.41
41,692,343.61
104,187.90
2,992,016.02
15,628.19
15,628,185.00
20,837.58
4,193,562.98
33,609.00
1,589,201.57
33,609.00
8,822,362.50
109,561,171.31
10,000.00
79,450.00
1,000.00
18,112.50
1,000.00
21,000.00
5,000.00
131,250.00
998,290.98
53,738,003.21
499,145.49
16,535,442.15
1,349,042.82
51,182,684.47
5,000.00
143,587.50
100.00
51,980.25
1,000.00
47,285.00
121,948,795.08
4,000.00
6,000.00
2,000.00
5,453.92
1,000.00
1,000.00
1,000.00
1,000.00
50
5,400.00
25
25
23,428.00
46,798.80
36,970.40
5,517.55
5,453.92
1,000.00
1,000.00
1,000.00
7,799.80
12,628.20
11,656.80
292.85
24.29
1,942.80
31,084.80
13,268.34
146.43
146.43
5,751,242.59
155,796.20
6,450,278.60
2,323,959.34
1,791,714.66
16,702,617.94
2,187,500.00
1,487,500.00
1,137,500.00
7,507,307.50
6,241,519.42
1,674,790.74
3,295,514.99
30,556.60
1,852,299.52
552,687.74
1,128,936.71
590,629.03
179,324.50
55,290,433.51
6,401,511.55
36
24
12
10
2,902,384.96
0.91
0.61
0.30
0.25
0.00
19,428.00
40,798.80
34,970.40
5,828.40
1,942.80
4,857.00
12,628.20
160.00
94,857.21
8,996,135.40
2,198,239.34
2,382,139.94
750,663.92
2,533,490.73
8,892,552.47
9,800,000.00
15.00
207,112.50
15.00
136,010.96
1.00
27,436.50
5,828.40
221,129.50
19,428.00
1,511,935.53
37,751,704.01
1,981,716.75
1
7,285.50
784,484.43
2,428.50
107,606.84
1,308.20
583,784.25
2,970.93
1,014,244.09
4,913.73
943,398.35
6,650.90
826,723.50
5,229.25
321,481.22
5,828.40
358,315.46
4,678.90
1,912,325.81
1,942.80
3,352,029.41
1.00
350,000.00
19,428.00
286,951.56
9.71
185,831.05
14.57
95,419.98
17.49
71,754.89
38.86
64,965.97
80.63
68,064.64
4,857.00
184,274.58
30.00
567,588.53
12,079,244.53
48.57
245,065.63
0.00
0.00
24
61,266.41
25
68,596.17
25
69,045.17
25
88,975.47
25
86,206.68
25
58,493.83
25
86,206.68
25
113,919.53
25
46,770.12
25
51,447.13
25
51,783.87
25
66,731.60
25
62,360.16
25
14,143.28
25
17,679.10
8
6
4
3
2
0.5
0.20
0.15
0.10
0.08
0.05
0.01
6,218,712.09
621,871.21
634,081.08
25
22,098.88
25
27,623.60
25
873,042.19
25
6,236.02
25
6,984.34
25
7,822.46
25
8,761.15
25
3,118.01
25
3,367.45
25
63,432.75
25
30,780.97
25
36,318.56
2,278,277.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
119,594.60
119,594.60
17,910,126.13
8,000,000.00
-9,910,126.13
-9,790,531.53
E COMAYAGUELA
CANTIDAD
CANTIDAD
ABASTO AP BERRINCHE
COLECTOR AN
CANTIDAD
VALOR
TOTAL
LPS
109561171.31
############
55,290,433.51
37,751,704.01
12,079,244.53
2,278,277.19
2,847,846.49
############
332763.6585
511944.09
667.57
1,027.03
957.46
1,473.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55,125,000.00
1,215,000.00
123,322,500.00
8,000.00
229,740.00
50,000.00
52,500,000.00
900.00
196,875.00
2,400.00
258,426.00
600.00
26,586.00
400.00
877,800.00
1,000.00
341,390.00
1,000.00
191,992.50
1,400.00
572,222.00
1.00
500,000.00
4.00
1,750,000.00
1.00
1,314,227.25
2,400.00
35,448.00
2,430.00
92,194.20
100.00
215,950.00
8
6
4
0.20
0.15
0.10
1.00
35,000.00
1.00
26,250.00
237,611,600.95
12,473,049.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55,125,000.00
0.00
0.00
8,000.00
229,740.00
50,000.00
52,500,000.00
900.00
196,875.00
108,051,615.00
5,672,000.79
2005
4.54
25.00
30.76
18.93
27.50
16.41
115.00
27.02
150.00
4.54
10.35
12.00
15.00
30.76
18.93
21.68
16.41
297.03
27.02
0.84
0.37
0.09
0.06
0.00
0.6566007
0.29182253
0.07295563
0.05066363
0
656.600699
291.822533
72.9556332
50.6636342
0
1.91
1.36
0.80
0.60
3.66
1.85
0.65
0.36
3,008.33
1,556.69
574.75
314.15
5,453.92
3.80
78.76
35.92
185.56
1,750.00
1,250.00
850.00
650.00
550.00
282.43
82.10
6,430.43
719.00
544.81
10.16
48.62
2,304.95
699.82
2.79
126.00
35.92
233.55
220.79
298.07
402.39
35,000.00
7,890.00
5,181.37
15,678.00
21.68
44.47
61.53
25.32
0.04
0.02
0.01
0.01
0.00
0.00
0.03242473
0.01823891
0.00810618
0.00455973
0.00202655
0.00012666
9.0813551
20.433049
18.1627102
15.3247867
8.5137704
0.42568852
71.9413599
33.3366713
33.7533797
21.6688363
15.0015021
2.08354195
0.31253129
106.156463
255.00
195.08
109.71
71.03
35.13
35.13
233.55
985.92
0.00
8.44
10,931.56
3,742.07
2,345.00
955.41
482.40
21.68
10,811.21
5,000.00
7,500.00
2,500.00
2,750.00
2,768.00
3,567.00
3,456.00
2,345.00
3,456.00
4,567.00
1,875.00
2,062.50
2,076.00
2,675.25
2,500.00
567.00
708.75
885.94
1,107.42
35,000.00
250.00
280.00
313.60
351.23
125.00
135.00
2,543.00
1,234.00
1,456.00
4.54
10.35
30.76
18.93
21.68
35.00
58.00
16.41
600.00
125.00
61.53
25.32
1,254.00
195.08
109.71
0.04
0.02
0.01
0.03242473
0.01823891
0.00810618
12.9698903
18.2389083
8.10618147
39.3149801
0
0
0
233.56
25,000.00
250,000.00
750,987.00
8.44
21.68
1,234.00
20,000.00
15,000.00
165.00
35,255.00
2,525.00
42,356.00
35.00
58.00
16.41
600.00
125.00
1.75
2010
7.945
43.75
53.83
33.1275
48.125
28.7175
201.25
47.285
262.5
7.945
18.1125
21
26.25
53.83
33.1275
37.94
28.7175
519.8025
47.285
6.65
137.83
62.86
324.73
3062.5
2187.5
1487.5
1137.5
962.5
494.2525
143.675
11253.2525
1258.25
953.4175
17.78
85.085
4033.6625
1224.685
4.8825
220.5
62.86
408.7125
386.3825
521.616375
704.1821063
61250
13807.5
9067.3975
27436.5
37.94
77.8225
107.6775
44.31
446.25
341.39
191.9925
124.3025
61.4775
61.4775
408.7125
1725.36
0
14.77
19130.23
6548.6225
4103.75
1671.9675
844.2
37.94
18919.6175
8750
13125
4375
4812.5
4844
6242.25
6048
4103.75
6048
7992.25
3281.25
3609.375
3633
4681.6875
4375
992.25
1240.3125
Postes C-30'
Postes C-35'
Estructuras primarias A-I-2
Estructuras primarias A-I-4
Estructuras primarias A-II-1
Estructuras primarias A-II-4
Estructuras primarias A-III-1
Estructuras primarias A-III-2
Estructuras primarias A-III-5
Estructuras primarias D-III-1
Estructuras secundarias B-1
Estructuras secundarias S-III-1
Estructuras secundarias S-III-2
Estructuras secundarias S-III-6
Luminarias Lum-S-100 W
Retenidas E-I-1
Retenidas E-I-3
1550.390625
1937.988281
61250
437.5
490
548.8
614.656
218.75
236.25
4450.25
2159.5
2548
0
Retenidas E-I-4
Retenidas E-I-5
Transformadores (13.8/7.968 KV- 120/240 V) 37.5 KVA
Conductor primario 1/0 ACSR - 1 fase
Conductor primario 1/0 ACSR - 2 fase
Conductor primario 1/0 ACSR - 3 fase
Conductor secundario 3/0 WP -2 fase
Conductor secundario hilo piloto 2 WP
Conductor meutro 1/0 ACSR
Recuperacin poste y herraje
Recuperacin cable
Despeje de lnea ENEE
0
0
0
7.945
18.1125
53.83
33.1275
37.94
61.25
101.5
28.7175
1050
218.75
107.6775
44.31
2194.5
341.39
191.9925
408.73
43750
437500
1314227.25
14.77
37.94
2159.5
35000
26250
288.75
61696.25
4418.75
74123
61.25
101.5
28.7175
1050
218.75
PRIMER ETAPA
SEGUNDA ETAPA
CORTE
RELLENO
CORTE
RELLENO
CORTE
RELLENO
1
24256.43 3819
24256.43
3819.18
2
3
59222.28 602.6
2220.23
0
4
4710.19
273
4710.19
273.03
5
23135.22 1889
23135.22
1889.35
6
12004.11 358.1
12004.11
358.14
7
11187.89 135.4
11187.89
135.42
8
3275.66 28.25
3275.66
28.25
9
1924.78
0.4
1924.78
0.4
10
1822.85
0
1822.85
0
11
1082.8 14.09
1082.8
14.09
12
11684.87 3129
11684.87
3128.69
13
14
1688.28 1025
1688.28
1024.8
15
114.68 2195
114.68
2194.7
16
9285.52 1799
9285.52
1798.73
17
952.07 1443
952.07
1443.16
17A
3290.95 980.3
3290.95
980.25
18
1078.43 116.1
1078.43
116.1
19
4390.38 759.8
4390.38
759.78
19A
4681.58 567.6
4681.58
567.56
20
1316.83
0
1316.83
0
21
17026.43 571.8
8051.51
174.41
22
8496.89 28.74
8496.89
28.74
23
2814.77 49.21
2814.77
49.21
24
5003.86 22.16
5003.86
22.16
25
26
29489.73 37.44
27
2652.42 1415
28
246589.9 21259
148470.78
18806.15
98119.12
2452.98
225330.77
129664.63
95666.14
CLL
tipicas
ancho troca
20
12
dimenciones
AVE long
PRIN CIPAL
1
2
3
4
5
6
7
8
1213.00
1316.00
1304.00
1396.00
1406.00
1476.00
1412.00
1680.00
11,203.00
cll
long
PRIN CIPAL
1
2
3
4
5
6
7
8
9
10
11
12
550.00
505.00
570.00
600.00
600.00
600.00
600.00
600.00
600.00
600.00
600.00
600.00
tipica Trazo
20
12
14,556.00
12
15,792.00
12
15,648.00
12
16,752.00
12
16,872.00
12
17,712.00
12
16,944.00
12
20,160.00
Conf.
sub-rasante
11,280.90
12,238.80
12,127.20
12,982.80
13,075.80
13,726.80
13,131.60
15,624.00
134,436.00
104,187.90
tipica Trazo
20
12
6,600.00
12
6,060.00
12
6,840.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
12
7,200.00
Conf.
sub-rasante
5,115.00
4,696.50
5,301.00
5,580.00
5,580.00
5,580.00
5,580.00
5,580.00
5,580.00
5,580.00
5,580.00
5,580.00
aceras
area verde
14
9
3
1.5
0
0
7.3
0.15
0.15
Base 0.20 M
2,256.18
2,447.76
2,425.44
2,596.56
2,615.16
2,745.36
2,626.32
3,124.80
20,837.58
Base 0.20 M
1,023.00
939.30
1,060.20
1,116.00
1,116.00
1,116.00
1,116.00
1,116.00
1,116.00
1,116.00
1,116.00
1,116.00
Carpeta
Conformacion
CONCRETO HIDRAULICO
Bordillo e=15 cm
de aceras
2,426.00
3,639.00
2,632.00
3,948.00
2,608.00
3,912.00
2,792.00
4,188.00
2,812.00
4,218.00
2,952.00
4,428.00
2,824.00
4,236.00
3,360.00
5,040.00
-
22,406.00
33,609.00
Carpeta
Conformacion
CONCRETO HIDRAULICO
Bordillo e=15 cm
de aceras
1,100.00
1,650.00
1,010.00
1,515.00
1,140.00
1,710.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
1,200.00
1,800.00
13
14
600.00
600.00
8225.00
12
12
7,200.00
7,200.00
5,580.00
5,580.00
1,116.00
1,116.00
98,700.00
76,492.50
15,298.50
1,200.00
1,200.00
1,800.00
1,800.00
16,450.00
24,675.00
33,609.00
1,800.00
1,800.00
-
24,675.00