Você está na página 1de 6

Larsen & Toubro Ltd

Industry : Engineering - Turnkey Services


NSE
500510 Symbol:
LT
INE018A0 Div &
1030
Yield %:
1.07941
Market
Cap
356.7 (Rs.Cr):
81789.05

BSE Code:
ISIN Demat:

Book Value:

Charting
Corner
P/E :
EPS :
Face
Value :

Ch
Mar-11
Mar-10
Mar-09
Mar-08
Rs.Cr
Rs.Cr
Rs.Cr
Rs.Cr
SOURCES OF FUNDS:
Share Capital
Reserves & Surplus
Total Shareholders Funds
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
APPLICATION OF FUNDS:
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Loans and Advances
Current Liabilities
Provisions
Net Current Assets
Miscellaneous Expenses not w/o
Total Assets
Contingent Liabilities

Years
Debt-Equity Ratio
Long Term Debt-Equity Ratio
Current Ratio
Fixed Assets
Inventory
Debtors
Interest Cover Ratio
PBIDTM (%)
PBITM (%)

121.77
120.44
117.14
58.47
21724.49 18191.2 12342.55 9496.61
21846.26 18311.64 12459.69 9555.08
1063.04
955.73 1102.38
308.53
6098.07
5845.1 5453.65 3275.42
7161.11 6800.83 6556.03 3583.95
29007.37 25112.47 19015.72 13139.03
8956.67
2312.48
6644.19
813.94
14684.82
12502.89
12427.61
1730.35
8576.56
26139.56
2233.43
6864.42
0
29007.37
1247.34

7290.09
5590.5 4205.75
1798.53 1476.18 1289.58
5491.56 4114.32 2916.17
874.2 1080.28
729.27
13705.35 8263.72 6922.26
7723.44 5805.05 4305.91
11158.35 9903.13 7365.01
1431.87
775.29
964.46
6393.48 6227.61 3954.36
19479.74 15211.31 11986.05
2186.04 1942.63 2035.42
5041.36 5557.14 2568.27
0
0.26
3.06
25112.47 19015.72 13139.03
1141.1
606.88
405.35

Mar 2011 Mar 2010 Mar 2009 Mar 2008


0.35
0.43
0.46
0.37
0.31
0.37
0.37
0.26
1.2
1.21
1.18
1.14
5.46
5.82
7.04
7.2
4.37
5.52
6.78
6.93
3.75
3.54
3.97
3.93
8.89
8.24
9.03
19.17
16.33
15.11
13.41
13.92
15.03
14.08
12.58
13.15

PBDTM (%)
CPM (%)
APATM (%)
ROCE (%)
RONW (%)

14.64
10.25
8.95
24.59
19.73

13.4
9.87
8.84
23.85
21.48

12.02
8.5
7.67
26.89
23.96

13.23
9.36
8.59
31.82
28.47

Quote
Finder
20.98179
63.71

Mar-07
Rs.Cr
56.65
5711.78
5768.43
245.4
1832.35
2077.75
7846.18
2876.3
1122.83
1753.47
471.22
3104.44
3001.14
5504.64
1094.43
2468.31
8381.18
1180.13
2507.21
9.84
7846.18
270.22

Mar 2007
0.34
0.25
1.23
7.01
6.88
3.48
15.56
12.83
11.94

Mar-11
Mar-10
Mar-09
Mar-08
Rs.Cr
Rs.Cr
Rs.Cr
Rs.Cr
INCOME :
Sales Turnover
44231.9
Excise Duty
390.24
Net Sales
43841.66
Other Income
1577.22
Stock Adjustments
559.49
Total Income
45978.37
EXPENDITURE :
Raw Materials
20643.47
Power & Fuel Cost
392.81
Employee Cost
2797.11
Other Manufacturing Expenses
11835.57
Selling and Administration Expenses 2264.98
Miscellaneous Expenses
857.5
Less: Pre-operative Expenses Capitalised
37.87
Total Expenditure
38753.57
Operating Profit
7224.8
Interest
747.52
Gross Profit
6477.28
Depreciation
575.81
Profit Before Tax
5901.47
Tax
1776.58
Fringe Benefit tax
0
Deferred Tax
167
Reported Net Profit
3957.89
Extraordinary Items
414.36
Adjusted Net Profit
3543.53
Adjst. below Net Profit
-0.57
P & L Balance brought forward
107.29
Statutory Appropriations
0
Appropriations
3958.93
P & L Balance carried down
105.68
Dividend
882.84
Preference Dividend
0
Equity Dividend %
725
Earnings Per Share-Unit Curr
63.15
Earnings Per Share(Adj)-Unit Curr
63.15

37330.51 34301.4 25314.69


320.78
393.31
334.38
37009.73 33908.09 24980.31
2185.75 1734.13
547.89
-402.54
105.11
746.17
38792.94 35747.33 26274.37
15859.55 16177.17 13009.51
365.36
483.3
365.25
2310.49
1918 1497.43
10894.66 8836.89 5975.49
1968.45 1941.26 1547.57
395.67
943.18
366.74
36.25
24.48
11.42
31757.93 30275.32 22750.57
7035.01 5472.01
3523.8
637.67
477.68
173.62
6397.34 4994.33 3350.18
383.65
284.83
195.94
6013.69
4709.5 3154.24
1651.56
1217.6
891.56
-10.01
-0.2
69.31
-3.38
10.44
19.95
4375.52 3481.66 2173.42
1076.46
850.25
115.29
3299.06 2631.41 2058.13
-0.35
-0.05
-0.11
100.5
104.31
78.24
0
0
0
4368.38 3485.42 2147.24
107.29
100.5
104.31
752.75
614.97
495.32
0
0
0
625
525
850
70.83
57.71
71.73
70.83
57.71
35.87

12.06
8.71
7.82
30.92
27.11

Book Value-Unit Curr

352.4

298.56

212.31

325.95

Mar-07
Mar-06
Rs.Cr
Rs.Cr
17938.29 14994.79
338.08
253.86
17600.21 14740.93
484.51
559.82
121.76
-113.24
18206.48 15187.51
8434.51 7026.24
308.13
234.75
1238.4
882.41
4536.41 4150.38
1174.56
947.43
215.97
286.05
3.3
1.89
15904.68 13525.37
2301.8 1662.14
137.66
172.37
2164.14 1489.77
160.13
107.12
2004.01 1382.65
611.44
364.19
15.18
21.67
-25.63
-15.35
1403.02 1012.14
16.03
166.61
1386.99
845.53
-3.28
-0.54
55.7
55.62
0
0
1377.2 1011.52
78.24
55.7
368.25
302.25
0
0
650
1100
47.65
70.58
23.83
17.65

202.67

335.57