A PRELIMINARY PROJECT REPORT ON T-SHIRTS PRINTS

Submitted to:Prof. Nitin Hirananadani

Submitted by:Ambika Kushwah (10055) Batch 2010-2012

Tolani Institute of Management Studies

PPR (PRELIMINARY PROJECT REPORT) Roll No. 10055

1.0 General:

Name of entrepreneur: Ambika Kushwah Date of birth: 19th October, 1988. Project: T-shirts Prints Location: Gandhidham. Type of organization: Proprietary. Name of firm: Majestic Prints Address: Majestic Prints Jhanda Chowk, Gandhidham, Kutch. Age: 23 years

1.1

Educational qualification:

Qualification Institute Major subject Year of passing S.S.C. or below S.S.C M.C.H.S 2004 Degree/Diploma H.S.C M.C.H.S A/c 2006 B.com Kachcch University A/c 2009

1.2

Special training:

Training in

Institute

Duration

1.3

Work experience: (Past and present)

Organizatio n

Position Nature of work Duration

2.0 2.1

Details of project :- Manufacturing Machinery/ Equipment: Qty required 1 1 1 Price 15,00 0 4,000 8,000 Total value Remarks 15,000 Emall ,Gandhidham 4,000 8,000 Emall ,Gandhidham Emall ,Gandhidham

Sr. No. Description 1 Computer 2 3 Espon Printer Heat Press Machine

2.2

Production Programme Item / Product Printing T-shirts Raw materials: Sr. No. 1 2 Item Colour Mat Paper Total Annual Qty 12 5 Requirements (Value Rs.) 1,08,000 (Rs.750*12*12) 30000 (Rs.500*12*5) Source Ajanta Printers,Rajkot Ajanta Printers,Rajkot Total Qty Per Year 500*Rs.100*12 Sales Revenue Per Year 6,00,000 Capacity Utilization

Sr. No. 1 2.3

2.4

Utilities:
Sr. No. Particulars 1 2 Electricity Telephone Annual Requirement 30,000/6,000/Total Annual Expenses (Rs) 2500p.m. (approx) 5,00 p.m. (approx)

2.5

Man power:
Sr. No. 1 2 3 4* Particulars No. Total Wages & Salaries (Rs Per Year) Skilled Semiskilled 1 60,000/Unskilled 1 36000/Office Staff Total 2 96,000/-

3.0

Market study:

Introduction

End Product - Heat Transfer printing is arguably the most popular choice for small businesses. The process involves heat transfer to press an existing photo or design on to a fabric

End Users End User Of this product is the manufacturing company of t-shirts making.

Suitability - Since the Gandhidham is the industrial city , many manufacturing conmpanies are located over here and also has a huge popualtion. So based on the demand of the printed shirts among the youths and maunufacturing companys location Ive selectedsuch business to start.

DemandThe class and type of consumer contains a wide variety of consumers such as

manufacturing garments company. Those consumers who want their brand to be printed on the garments are considered to be the customer and also the those people who performs some events on somne occasion such as school children, social peoples are alsoconsidered as my business customers.

Supply PositionAs there is only 1 or 2 T-shirts printing units are available in the city ,it takes time to print the specific number of T-shirts and get it deliverd at time of performing some event in schools or somwhere else. So by opening this unit it can reduce the time of delivering the printed shirts at such a place . Due to personal contacts , I may have the raw materails suppliers from rajkot who can provide me the materials on a cheaper rate.

Marketing Practices
In this particular activity, no tough or specific packing is required as it based on the order received from the customer . As most of the printing of t-shirts is done as per the order received,so some part of advance payment is taken at the time of receiving yhe order and the full payment is received at the time of delivery.

4.0

Cost of project: Rs.1,38,000

4.1

Fixed capital:
Sr. No. Item 1 Land Building 2 3 Machinery/ Equipment Furniture/ Fixture Total Value (Rs) 84000/(Rs.7000*12) 27,000/10,000/1,21,000/-

4.2 Sr. No. 1 2 3 4

Working capital: Item Raw materials Stocks Semi finished goods stock Finished goods stock One month production expense (Utilities +Wages+ Salaries) Total cost of project: Sr. No. 1 2 3 Total Particulars Value (Rs) Fixed capital (4.1) 1,21,000/Working capital (4.2) 17,000/Preliminary expense 1,38,000/Duration 1 months -

Quantity
-

Value (Rs) 9000/8000/-

1 month

4.3

4.4

Means of finance: Sr. No. 1 2 3 4 5 Particulars Value (Rs) Remarks Term loan Working capital loan Own investment 1,38,000 savings Subsidy Any other

4.5

Project profitability analysis: Sr. No. 1 2 3 4 5 6 7 8 9 Description Value (Rs) Sales revenue 6,00,000/Mfg. Expense (2.3+2.4+2.5) 2,70,000/Selling & Distribution expense Administration expenses Interest Depreciation 2700/Gross profit [1-(2+3+4+5+6)] 3,27,300/Income tax 22,460/Net profit (7-8) 3,04,840/-

5.0 5.1 5.2 5.3 5.4 5.5 6.0

SUPPLEMENTARY DETAILS Do you own house / property: No Own insurance policy: No Any interest in other firms: No You belong to SC /ST/ General: General Present monthly income (Rs): References:

Date: 21st February, 2012 Place: TIMS - Adipur

Signature