Anant Raj Qtrly Results

Quarterly Results of Anant Raj Industries
------------------- in Rs. Cr. -------------------
B7
Sales Turnover
Dec '11
Sep '11
Jun '11
Mar '11
Dec '10
121.48
79.54
88.33
82.62
61.79
Other Income
4.09
4.86
4.15
8.91
4.17
Total Income
83.63
93.19
86.77
70.70
125.65
Total Expenses
33.18
36.79
33.46
17.96
48.64
Operating Profit
46.36
51.54
49.16
43.83
72.84
Profit On Sale Of Assets
--
--
--
--
--
Profit On Sale Of Investments
--
--
--
--
--
Gain/Loss On Foreign Exchange
--
--
--
--
--
VRS Adjustment
--
--
--
--
--
Other Extraordinary Income/Expenses
--
--
--
--
--
Total Extraordinary Income/Expenses
-2.82
-1.39
--
-0.01
-0.03
--
--
--
--
--
Tax On Extraordinary Items

Net Extra Ordinary Income/Expenses
--
--
--
--
--
50.45
56.4
53.31
52.74
77.01
Interest
5.76
5.65
4.47
9.72
8.93
PBDT
41.89
47.2
48.84
43.02
68.06
2.72
2.72
2.7
2.02
3.65
Gross Profit
Depreciation
Depreciation On Revaluation Of
Assets
PBT
Tax
--
--
--
--
--
39.17
44.48
46.14
41
64.41
9.01
11.23
11.49
11.08
17.66
30.16
33.25
34.65
29.92
46.75
Prior Years Income/Expenses
--
-2.17
--
--
--
Depreciation for Previous Years

Written Back/ Provided
--
--
--
--
--
Dividend
--
--
--
--
--
Dividend Tax
--
--
--
--
--
Dividend (%)
--
--
--
--
--
1.02
1.13
1.17
1.01
1.58
--
--
--
--
--
59.02
59.02
59.02
59.02
59.02
Reserves
--
--
--
--
--
Face Value
Net Profit
Earnings Per Share

Book Value
Equity
Source : Dion Global Solutions

Limited
Consolidated Quarterly Results of Anant Raj Industries

------------------- in Rs. Cr. -------------------
B7
Dec '11
Sep '11
Jun '11
Mar '11
Sales Turnover
92.15
91.26
83.80
63.41
Other Income
5.11
7.57
4.47
8.31
Total Income
97.26
98.83
88.27
71.72
Total Expenses
43.14
40.34
34.49
17.94
Operating Profit
49.01
50.92
49.31
45.47
--
--
--
--
--
--
--
--
--
--
--
--
VRS Adjustment
--
--
--
--
--
--
--
--
-2.84
-1.37
--
-0.01
--
--
--
--
--
--
--
-53.78
Gross Profit
54.12
58.49
53.78
Interest
6.86
5.66
4.47
9.72
PBDT
44.42
49.29
49.32
44.06
3.6
3.05
2.72
2.2
--
--
--
--
PBT
40.82
46.24
46.6
41.86
Tax
9.71
11.35
11.53
11.28
--
-2.17
--
--
31.11
34.89
35.07
30.58
0.38
-0.17
0.02
0.05
--
--
--
--
Depreciation
Depreciation On Revaluation Of Assets

Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
31.49
34.71
35.09
30.64
Depreciation for Previous Years Written Back/ Provided
--
--
--
--
Dividend
--
--
--
--
Dividend Tax
--
--
--
--
Dividend (%)
--
--
--
--
1.05
1.18
1.19
1.04
Earnings Per Share

Book Value
--
--
--
--
59.02
59.02
59.02
59.02
Reserves
--
--
--
--
Face Value
Reserves
--
--
--
Face Value
Equity
Source : Dion Global

Solutions Limited
Dec '10
124.38
4.76
129.14
47.18
77.20
------0.03
--81.96
8.94
72.98
3.88
-69.1
18.92
-50.18
0.06
-50.25
----1.7
-59.02
-2
-2
Data
Formula
Description
8% Annual interest rate
10 Number of months of payments
10000 Amount of loan
Description (Result)
Monthly payment for a loan with the above terms
($1,037.03) (-1,037.03)
Monthly payment for a loan with the above
terms, except payments are due at the
($1,030.16) beginning of the period (-1,030.16)
1.00%
240
$5,000,000.00
($54,509.21)
($55,054.31)
Data
Formula
Description
6% Annual interest rate
18 Years you plan on saving
50,000 Amount you want to have save in 18 years
Description (Result)
Amount to save each month to have 50,000 at
the end of 18 years (-129.08)
Note The interest rate is divided by 12 to get a monthly rate. The number of years the money is paid out is multiplied by 12 to g
($129.08)
=PMT(A2/12, A3*12, 0, A4)
=PMT(A2/12, A3*12, A4, 0)
=pmt(rate,nper,pv,fv)
=pmt(rate,nper,pv,fv)
=pv(rate,nper,pmt,fv,type)
($379.08)
Calculate PV
Data
Description
6% risk free rate of return/ govt bonds
20 Years you plan on saving
$10,000,000.00 FV you want at end of timeperiod
($3,020,961.42)
$6,979,038.58
-3020961.416 ($9,688,632.52)
-0.968863252
out is multiplied by 12 to get the number of payments.
0.031137
Quarterly Results of Anant Raj Industries

------------------- in Rs. Cr. ------------------B7
Dec '11
Sep '11
Jun '11
Mar '11
Dec '10
79.54
88.33
82.62
61.79
121.48
4.09
4.86
4.15
8.91
4.17
Total Income
83.63
93.19
86.77
70.70
125.65
Total Expenses
33.18
36.79
33.46
17.96
48.64
Operating Profit
46.36
51.54
49.16
43.83
72.84
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
VRS Adjustment
--
--
--
--
--
--
--
--
--
--
Sales Turnover
Other Income
-2.82
-1.39
--
-0.01
-0.03
--
--
--
--
--
--
--
--
--
--
50.45
56.4
53.31
52.74
77.01
Gross Profit
Interest
PBDT
Depreciation
PBT
5.76
5.65
4.47
9.72
8.93
41.89
47.2
48.84
43.02
68.06
2.72
2.72
2.7
2.02
3.65
--
--
--
--
--
39.17
44.48
46.14
41
64.41
9.01
11.23
11.49
11.08
17.66
30.16
33.25
34.65
29.92
46.75
--
-2.17
--
--
--
--
--
--
--
--
Dividend
--
--
--
--
--
Dividend Tax
--
--
--
--
--
Tax
Net Profit
Dividend (%)
Earnings Per Share
Book Value
--
--
--
--
--
1.02
1.13
1.17
1.01
1.58
--
--
--
--
--
59.02
59.02
59.02
59.02
59.02
Reserves
--
--
--
--
--
Face Value
Equity
Source : Dion Global Solutions Limited

------------------- in Rs. Cr. ------------------B7
Sales Turnover
Other Income
Dec '11
92.15
5.11
Total Income
97.26
Total Expenses
43.14
Operating Profit
49.01
--
--
--
VRS Adjustment
--
--
-2.84
--
--

Gross Profit
Interest
PBDT
Depreciation
54.12
6.86
44.42
3.6
--

PBT
40.82
Tax
9.71
--

Net Profit
Minority Interest
31.11
0.38
--

31.49
--
Dividend
--
Dividend Tax
---
Dividend (%)
Earnings Per Share
1.05
--
Book Value
Equity
59.02
--
Reserves
Face Value
Reserves
Face Value
Source : Dion Global Solutio

------------------- in Rs. Cr. ------------------Sep '11
Jun '11
Mar '11
Dec '10
91.26
83.80
63.41
124.38
7.57
4.47
8.31
4.76
98.83
88.27
71.72
129.14
40.34
34.49
17.94
47.18
50.92
49.31
45.47
77.20
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-1.37
--
-0.01
-0.03
--
--
--
--
--
--
--
--
58.49
53.78
53.78
81.96
5.66
4.47
9.72
8.94
49.29
49.32
44.06
72.98
3.05
2.72
2.2
3.88
--
--
--
--
46.24
46.6
41.86
69.1
11.35
11.53
11.28
18.92
-2.17
--
--
--
34.89
35.07
30.58
50.18
-0.17
0.02
0.05
0.06
--
--
--
--
34.71
35.09
30.64
50.25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.18
1.19
1.04
1.7
--
--
--
--
59.02
59.02
59.02
59.02
--
--
--
--
--
--
--
--

------------------- in Rs. Cr. ------------------B7
Sales Turnover
Other Income
Total Income
Dec '11
Sep '11
Jun '11
Mar '11
Dec '10
12.61
2.93
1.18
1.62
2.9
1.02
2.71
0.32
-0.6
0.59
13.63
5.64
1.5
1.02
3.49
Total Expenses
9.96
3.55
1.03
-0.02
-1.46
Operating Profit
2.65
-0.62
0.15
1.64
4.36

VRS Adjustment
-0.02
0.02
3.67
2.09
0.47
1.04
4.95
Gross Profit
1.1
0.01
0.01
PBDT
2.53
2.09
0.48
1.04
4.92
Depreciation
0.88
0.33
0.02
0.18
0.23
Interest
PBT
1.65
1.76
0.46
0.86
4.69
Tax
0.7
0.12
0.04
0.2
1.26
-35.42
Net Profit
37.06
Minority Interest
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
59.02
59.02
59.02
59.02
59.02
Reserves
--
--
--
--
--
Face Value
Reserves
--
--
--
--
Face Value
Equity

Anant Raj Qtrly Results

Enviado por

Dados do documento

Descrição original:

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Anant Raj Qtrly Results

Enviado por

Direitos autorais:

Formatos disponíveis

Quarterly Results of Anant Raj Industries

------------------- in Rs. Cr. -------------------

Profit On Sale Of Assets

Profit On Sale Of Investments

Gain/Loss On Foreign Exchange

Other Extraordinary Income/Expenses

Total Extraordinary Income/Expenses

Tax On Extraordinary Items

Prior Years Income/Expenses

Depreciation for Previous Years

Earnings Per Share

Source : Dion Global Solutions

Consolidated Quarterly Results of Anant Raj Industries

Profit On Sale Of Assets

Profit On Sale Of Investments

Gain/Loss On Foreign Exchange

Other Extraordinary Income/Expenses

Total Extraordinary Income/Expenses

Tax On Extraordinary Items

Net Extra Ordinary Income/Expenses

Prior Years Income/Expenses

Depreciation for Previous Years Written Back/ Provided

Earnings Per Share

Source : Dion Global

out is multiplied by 12 to get the number of payments.

Quarterly Results of Anant Raj Industries

Profit On Sale Of Assets

Profit On Sale Of Investments

Gain/Loss On Foreign Exchange

Other Extraordinary Income/Expenses

Tax On Extraordinary Items

Net Extra Ordinary Income/Expenses

Total Extraordinary Income/Expenses

Prior Years Income/Expenses

Depreciation for Previous Years Written Back/ Provided

Source : Dion Global Solutions Limited

Consolidated Quarterly Results of Anant Raj Industries

Profit On Sale Of Assets

Profit On Sale Of Investments

Gain/Loss On Foreign Exchange

Other Extraordinary Income/Expenses

Total Extraordinary Income/Expenses

Tax On Extraordinary Items

Net Extra Ordinary Income/Expenses

Depreciation On Revaluation Of Assets

Prior Years Income/Expenses

Share Of P/L Of Associates

Depreciation for Previous Years Written Back/ Provided

Source : Dion Global Solutio

Consolidated Quarterly Results of Anant Raj Industries

Source : Dion Global Solutions Limited

Consolidated Quarterly Results of Anant Raj Industries

Profit On Sale Of Assets

Tax On Extraordinary Items

Net Extra Ordinary Income/Expenses

Total Extraordinary Income/Expenses

Depreciation On Revaluation Of Assets

Prior Years Income/Expenses

Share Of P/L Of Associates

Net P/L After Minority Interest & Share Of Associates

Depreciation for Previous Years Written Back/ Provided

Earnings Per Share

Source : Dion Global Solutions Limited