Escolar Documentos
Profissional Documentos
Cultura Documentos
Report On
At
By MAMTA BHAGAT
A report submitted in Partial Fulfillment of the requirements of MBA Program of BANASTHALI VIDYAPITH (WISDOM)
Distribution list: Mr. Praveen Agarwal , Company Guide, IFFCO Mr. Harsh Purohit, Faculty Guide, Banasthali Vidyapith,Rajasthan
ACKNOWLEGEMENTS
I take this opportunity to place on my grateful thanks and sincere gratitude to the organization INDIAN FARMERS FERTILIZERS COOPERATIVE LTD. (IFFCO) for providing me a wonderful chance of working in a prestigious company.
I wish to extend my gratitude to Mr. Kamal Verma, Joint General Manager and Head, Marketing Accounts, IFFCO and also to my Company Guide Mr. Praveen Agarwal, Senior Manager, Marketing Accounts for giving me a lot of their precious time and inputs to make this extensive research report. My study could not have been completed if I had not been able to get all the valuable data and reference materials from the company. I am also immensely grateful to my esteemed Faculty Guide Mr. Harsh Purohit, Senior Lecturer, Banasthali Vidyapith (WISDOM), Rajasthan for his constant support and continued and invaluable guidance at each step of this summer internship program. I would also like to thank the entire marketing accounts department staff that had been very cooperative and helpful during the course of my project study. Last but not the least; I would also like to thank my Family Members for their support.
MAMTA BHAGAT
TABLE OF CONTENTS
Title of the project Acknowledgements List of illustrations Introduction Objectives Methodology Limitations 5 7 7 8 22
1 2 4
ion Profile
r1
Introduction Data Analysis & Interpretation Findings Conclusion & Suggestions
PITAL MANAGEMENT 23 44 62 63 63
Chapter 2
CASH MANAGEMENT Introduction Observations Findings Conclusion & Suggestions 87 65 79
82
hy
89
LIST OF ILLUSTRATIONS
4
Tables & Figures FINANCIAL HIGHLIGHTS OF 2005-2006 SHARE CAPITAL (AS ON 31ST MARCH, 2006) GROWTH IN NUMBER OF MEMBER SOCIETIES TOTAL FERTILIZER PRODUCTION PRODUCTIONWISE PRODUCTION PERFORMANCE TOTAL SALE OF FERTILIZERS IFFCOS PLANT FINANCE PROFIT BEFORE TAX (PBT) TURNOVER RATIO ANALYSIS CASH FLOW STATEMENT FOR THE YEAR ENDING ON 31ST MARCH, 2006 LONG TERM LOANS SHORT TERM LOANS OPERATING INFLOWS OPERATING OUTFLOWS
INTRODUCTION
OBJECTIVES OF THE STUDY
This Research Project covers the TWO most important aspects or features of the functioning of the MARKETING ACCOUNTS DEPARTMENT of Indian Farmers Fertilizers Cooperative Limited (IFFCO). The First Part is both, an analytical as well as an academic study that involves an analysis of the Working Capital And Working Capital Management Policies Of The Organization-IFFCO. The main objectives of this study are: To understand the Working Capital Management policies of the organization. To understand the importance of Working Capital Management. To analyze the liquidity position of the organization. To analyze the short term financing policies and patterns, which affect the working capital of the organization. To study the factors that affects the Working Capital Management at IFFCO. To find out the profitability and operational efficiency of the organization. To analyze the data and information of the previous years to know the actual position of funds, investments and liabilities of the organization. To identify some broad policy measures to improve the working capital position of the organization. To estimate the working capital requirements of the organization in the near future.
The Second Part of the report is also an analytical as well as an academic study that involves an analysis of the Cash Management Practices At The Organization- IFFCO. The main objective of this study are :To understand the process of cash management followed at the organization. To understand the policies adopted by the organization regarding the cash management. To study the factors both intrinsic and extrinsic that influences the cash management at the organization. To study and analyze the changes being brought about the existing cash management system. To study the salient features, methodology and advantages of the new cash management system being implemented at the organization. To suggest some recommendations to the organizations for the improvement of the cash management practices and the new cash management MIS.
The basic type of research used to prepare this report is:Descriptive The major purpose of descriptive research is to give a description of the state of affairs, as it exists in the present. The main characteristic of this method is that researcher has no control over the variables. The researcher can only report what has happened or what is happening. What, Where, When, How are the questions that can be answered by the researcher and not Why. Descriptive Report is that subscription which answers or addresses all these questions. The study is mainly based on the secondary data which refers to that form of information that has already been collected and is available. These include some internal sources within the company and externally these sources include books and periodicals, published reports and data of IFFCO and the annual reports of the company. Interaction with the various employees of the marketing accounts department has also been a major source of information. No primary data has been used as a part of this study. The period of study is Five Years i.e. the data and the financial results of the past five years have been taken into consideration for consideration for analysis and calculations. This is in the case where all the internal data has been used. For inter-company financial statement analysis data of only the last one financial year has been taken.
Strengthening management and participatory character of the Indian Cooperative Movement by using duly tested and appropriate consultancy, advisory and technological interventions sourced from within the country and abroad and in accordance of the Cooperative Principles and in harmony with the law and culture of the land.
Indian Farmers Fertilizer Co-operative Limited (IFFCO) was registered on November 3, 1967 as a Multi-unit Co-operative Society engaged in the production of fertilizer to help the farmers of India. During mid- sixties the Co-operative sectoring India was responsible for distribution of 70 per cent of fertilizers consumed in the country. This Sector had adequate infrastructure to distribute fertilizers but had no production facilities of its own and hence dependent on public/private Sectors for supplies. Hence to overcome this lacuna and to bridge the demand supply gap in the country, a new cooperative society i.e. IFFCO came into the picture. The society has grown in strength from a modest membership of 57 societies in 1967-68 to 37424 cooperative societies and 158 Farmers Service Centers of its own spread across 17 states namely, Jammu & Kashmir, Punjab, Haryana, Uttar Pradesh, Jharkhand, Rajasthan, Uttaranchal, Bihar, Madhya Pradesh, West Bengal, Goa, Andhra Pradesh, Tamil Nadu, Kerala, Karnataka, Assam, & Orissa.
Today IFFCO is the largest producer of fertilizers in the country and the only Fertilizer Institution in the country to have surpassed 6 Million MT per annum in terms of production and 8 Million MT per annum in respect of sales. So we can say that IFFCO, to day, is a leading player in Indias fertilizer industry and is making substantial contribution to the efforts of Indian Government to increase foodgrain production in the country. The organization has production facilities at AONLA, KANDLA, PHULPUR, KALOL and the latest one at PARADEEP. Due to the increasing demand of fertilizers all these plants have undergone an expansion of production facilities.
10
To make plants energy efficient and continually review various schemes to conserve energy. Commitment to health, safety, environment and forestry development to enrich the quality of community life. Commitment to social responsibilities for a strong social fabric. To institutionalize core values and create a culture of team building, empowerment and innovation which would help in incremental growth of employees and enable achievement of strategic objectives. Foster a culture of trust, openness and mutual concern to make working a stimulating and challenging experience for stakeholders. Building a value driven organization with an improved and responsive customer focus. A true commitment to transparency, accountability and integrity in principle and practice. To acquire, assimilate and adopt reliable, efficient and cost effective technologies. Sourcing raw materials for production of phosphoric fertilizers at economical cost by entering into Joint Ventures outside India. To ensure growth in core and non-core sectors. A true Cooperative Society committed for fostering cooperative movement in the country. Emerging as a dynamic organization, focusing on strategic strengths, seizing opportunities for generating and building upon past success, enhancing earnings to maximize the shareholders' value.
VISION
Our Vision
11
IFFCOs vision is "to augment the incremental incomes of farmers by helping them to increase their crop productivity through balanced use of energy efficient fertilizers, maintain the environmental health and to make cooperative societies economically & democratically strong for professionalized services to the farming community to ensure an empowered rural India.
To retain dominant position in Indian fertilizer sector and cost effective technologies. Sourcing raw materials for production of Phosphate Fertilizers at low cost with joint ventures outside India. Emerging as a dynamic organization, focusing on strategies maximizing the shareholders value. To build a culture of trust, openness & mutual concern. Implement diversification in information technologies. Committed to cooperate social responsibilities for sustainable development. Commitment to health, safety, environment & forestry development to enhance quality of community life. A true cooperative society committed to foster cooperative movement in the country.
12
(Rs Crore) Authorized Share Capital Subscribed and Paid up Capital (All Share Capital by Cooperatives only) : : 1000.00 422.51
PRODUCTWISE PRODUCTION
13
14
(Lakh MT)
15
MARKETING CHANNELS
Distribution of fertilizers mainly through the Cooperative System: State level Apex Cooperative Marketing Federation Acts as wholesaler Direct supplies to Societies in some States IFFCO-NCDC Cooperative Societies Small quantities to institutional agencies like Agro Industries Corporation etc 158 IFFCO Farmers Service Centers.
16
IFFCO PLANTS
17
FINANCIAL PERFORMANCE
(Rs. Crore)
YEARS TURNOVER PROFIT BEFORE TAX INCOME TAX PROFIT AFTER TAX SHARE CAPITAL RESERVES AND SURPLUS NETWORTH CONTRIBUTION TO EXCHEQUER NET ASSETS EMPLOYED INVESTMENTS 2k1-02 2k2-03 5282 2k3-04 2k4-05 2k5-06 9942.9 481.89 140.54 341.35 422.51 3132.7 3555.4 604.28 9049.2 776.16
6274.92 5090.08 7396.98 512.7 183.04 329.67 461.9 470.92 151.28 319.64 421.31
371.2 807.09 62.77 249.88 308.4 557.21 419.8 444.49 2366 2786 305 3984
266.2 442.22
18
TURNOVER
(Rs. Crore)
19
SERVICE TO FARMERS
Agricultural Extension and fertilizer use Promotion Programmes that are an integral part of the marketing activity. Programmes are conducted at Area/State/Zonal offices under the guidance of agricultural scientists. Programmes undertaken are: Balanced Fertilization Programmes. Adoption of villages for all round socio-economic development. Farmers visit to various agricultural institutes and research farms. Farmers Meetings, Field Days and Crop Seminars. Static/Mobile Soil Testing Laboratories with Audiovisual. Other Social Activities/Development Programmes include:Supply of fodder in draught prone areas Veterinary Checkup and Distribution of Medicines Human Health Checkup and Distribution of Medicines Providing drinking water facilities Assistance to School / School children Watershed development projects
DEVELOPMENT
PROMOTED BY IFFCO LOCATIONS: KALOL (GUJARAT), PHULPUR (U.P.), KANDLA(GUJARAT). ACTIVITIES OF CORDET Farmers Training Soil Testing Bio Fertiliser Production Demonstration Farming Seed Multiplication
20
Industries Chimiques du Senegal (ICS) I & II IFFCOs Equity : Rs 161.53 Crore Percentage of Equity held : 19.47 % Plant Site : Darou, Senegal Product : Phosphoric Acid, NPK Fertilizers IFFCO - TOKIO General Insurance Company Ltd.(ITGI) IFFCOs Equity : Rs. 193.91 Crore Percentage of Equity held : 72.6% Activity : General Insurance Oman India Fertiliser Company (OMIFCO) IFFCOs Equity : Rs. 377.21 Crore Percentage of Equity held : 25% Plant Site : Sur, Oman Product : Ammonia, Urea National Commodity and Derivative Exchange (NCDEX) IFFCOs Equity : Rs. 13.60 Crore Percentage of Equity held : 12% Activity : On Line Trading in Commodity Futures National Collateral Management Services Ltd. (NCMSL) IFFCOs Equity : Rs. 4 Crore Present percentage of : 11.76% Equity held Activity : Collateral Risk Management Solutions
21
OTHERS
Indian farm forestry development corporation (IFFDC) Maharashtra State Coop. Bank Ltd. IFFCO Kisan Bazaar Indian Tourism Coop. Ltd. National Films & Fine Arts Coop. Ltd. : Rs.510 Lakhs : Rs. 10 Lakhs : Rs. 5 Lakhs : Rs. 1 Lakh : Rs. 1 Lakh
DIVERSIFICATION:
IFFCO-TOKIO GENERAL INSURANCE CO. LTD.
Diversified into General Insurance due to :Tremendous potential available To serve the insurance needs of farmers IFFCOs Rural Brand Equity Low gestation period The scope includes a mix of following: Rural Insurance Business Fire Insurance Business Marine Insurance Business Miscellaneous Insurance Business Operations began in Dec. 2000
22
NELLORE FERTILIZER PROJECT: Environment clearance, Rail transport clearance, Allocation of Naphtha, Water and Power are accorded for the project. Project is kept in abeyance till finalization of long term fertilizer policy. Plant capacities of Urea are 2328 MTPD and Ammonia is 1350 MTPD.
The Society has embarked upon another growth plan titled VISION 2010 to achieve annual turnover of Rs. 15,000 crore (USD 3400 Million) by the year 2010. Society is exploring avenues for diversification into other profitable business areas, apart from fertiliser sector, for sustained growth and adequate return to member shareholders. Vision 2010 would mainly focus on farmer oriented schemes and strengthening of cooperative infrastructure. Broadly identified business activities under the VISION 2010 are :Installation of Ammonia/Urea plants including acquisition of fertiliser units Generation of Power Production and Marketing of micro-nutrients, seeds, biofertilisers, pesticides etc. Value addition to agri-products and marketing Banking and Financial Services Information Technology and IT enabled services Establishments of Retail Chain in urban and semi-urban locations
23
Negotiations are in progress for strategic alliance with the prospective Foreign partner for operations of large format Retail Outlets in India.
24
25
26
Working Capital Management is a significant part of financial management. Its importance arises from two reasons: Investment in current represents assets a substantial portion of total management. Investment in current assets and the level of current liabilities have to be geared quickly to changes in sales. To be sure, fixed assets investment and long term financing are also responsive to variations in sales. However this relationship is not as close and direct as it is in the case of Working Capital Management. Hence in this study an attempt has been made to analyze the size and composition of working capital and whether such an investment has increased or declined over a period of time. Financial manager now a day is responsible for shaping the fortunes of the enterprise, and is involved in the most vital decision of the allocation of capital. There is a need to have a broader and farsighted outlook and must ensure that the funds of the enterprise are utilized in the most efficient manner .One of the most important task of financial manager is to select an assortment of appropriate sources of finance for the current assets. Normally the excess of current assets over current liabilities should be financed by long-term sources. Precisely it is not possible to find out which long term sources has been used to finance current assets, but it can be examined as to what proportion of current assets has been financed by long term funds. Therefore, an attempt has been made in this regard. In working capital analysis the direction of change over a period of time is of crucial importance. Not only that, analysis of working capital trends provides a base to judge whether the practice and prevailing policy of the management with regards to the working capital is good enough or an improvement is to be made in managing the working capital funds. Hence in this study, an attempt is made about the trends of the working capital management of selected enterprise. In addition, to have higher profitability the firms may sacrifice solvency and maintained a relatively low of current assets. When the firms do so their profitability will improve and less are tied up in the idle current assets, but their solvency will be threatened. Hence, an attempt is made to study the association of profitability with the working capital ratios. With this view, an effort has been made in this project report to, make an in-depth study of IFFCO in respect of its performance and its working capital management.
27
FIXED..CAPITAL
Long term funds are required to create production facilities through purchase of fixed assets such as plant & machinery, land, buildings, furniture, etc. investments in these assets represents that part of firms capital, which is blocked on a permanent or fixed basis and is called fixed capital.
WORKING CAPITAL
Funds are also needed for short-term purpose for the purchase of raw materials, payment of wages and other day-to-day expenses, etc. These funds are known as Working Capital. The term Working Capital refers to the amount of capital, which is readily available to an organization. That is, working capital is the difference between resources in cash or readily convertible into cash (Current Assets) and organizational commitments for which cash will soon be required (Current Liabilities). Current Assets are resources, which are in cash or will soon be converted into cash in "the ordinary course of business. Current assets like Liquid Assets (cash and bank deposits), Inventory, Debtors and Receivables, etc. Current Liabilities are commitments, which will soon require cash settlement in "the ordinary course of business". Current Liabilities like Bank Overdraft, Creditors and Payables, Other Short -Term Liabilities.
28
29
Liquidity vs. Profitability The basic objective of working capital is to provide adequate support for the smooth functioning of the normal business operations of the company. The quantum of investment in current assets has to be made in such a manner that it not only meets the needs of the forecasted sales but also provides a built in cushion in form of safety stocks to meet unforeseen contingencies. Based on this the companies can follow any of the two approaches or even a combination of both. A company opting for high investment in current assets follows the Conservative Approach i.e. subjected to lower degree of risk. This approach imparts greater LIQUIDITY to the company. The other approach is the Aggressive Approach in which the firm goes for fewer investments in current assets, thus leaving more amounts of funds for investment in more profitable ventures. This approach imparts greater PROFITABILITY to the company. An ideal policy would be the moderate policy, which strikes a balance between the two approaches. Choosing the pattern of financing The management of financing the chosen level of current assets once again takes into consideration the attitude of management towards risk.
31
The working capital requirements of a concern are directly influenced by the size of the business. Greater the size of a business unit, generally larger will be the requirements of working capital. Manufacturing process In manufacturing business, the requirements of working capital increase in direct proportion to length of manufacturing process. Larger the process period of manufacture, larger is the amount of working capital required. The longer the manufacturing time, the raw material and other supplies have to be carried far a longer period in the process with progressive increment of labor and service costs the finished product is finally obtained. Seasonal variations In certain industries raw material is not available throughout the year. They have to buy raw materials in bulk during the season to ensure the uninterrupted flow and process them during the entire year. A huge amount is thus blocked in the form of material inventories during such seasons, which gives rise to more working capital requirements. Rate of stock turnover There is a high degree of inverse co-relationship between the quantum of working capital and the velocity or speed with which the sales are affected. A firm having a high rate of stock turnover will need lower amount of working capital as compared to a firm having low rate of turnover. Firms credit policy A concern that purchases its requirements on credit and sells its products/services on cash requires lesser amount of working capital. On the other hand the concern buying its requirements for cash and allowing credit to its customers shall need larger amount of working capital.
The main advantages of maintaining adequate amount of working capital are as follows: Solvency of the business Adequate working capital helps in maintaining solvency of the business by providing uninterrupted flow of production. Goodwill Sufficient working capital enables a business concern to make prompt payments and hence helps in creating and maintaining goodwill. Quick and regular return on investments Every investor wants a quick and regular return on his investments. Sufficiency of working capital enables a concern to pay quick and regular dividends to its investors, as there may not be much pressure to plough back profits. This gains the confidence of its investors and creates a favorable market to raise additional funds in the future. Ability to face crises Adequate working capital enables a concern to face business crises in emergencies such as depression because during such periods, generally, there is much pressure on working capital. Regular payments of salaries, wages and other day-to-day commitments A company which has ample working capital can make regular payments of salaries, wages and other day-to-day commitments which raise the morale of its employees, increases their efficiency, reduces wastages and costs and enhances production and profits. Easy loans A concern having adequate working capital, high solvency and good credit standing can arrange loans from the banks and others on easy and favorable terms. Regular supply of raw materials Sufficient working capital ensures regular supply of raw materials and continuous production
33
Every business concern should have adequate working capital to run its business operations. It should have neither redundant for excess working capital nor inadequate or shortage of working capital. Both Excess, as well as short Working capital positions are bad for any business.
The objective of working capital management is to maintain the optimum balance of each of the working capital components. This includes making sure that funds are held as cash in bank deposits for as long as and in the largest amounts possible, thereby maximizing the interest earned. However, such cash may more appropriately be "invested" in other assets or in reducing other liabilities. Working Capital Management takes place on two levels: Ratio analysis can be used to monitor overall trends in working capital and to identify areas requiring closer management The individual components of working capital can be effectively managed by using various techniques and strategies When considering these techniques and strategies, departments need to recognize that each department has a unique mix of working capital components. The emphasis that needs to be placed on each component varies according to department. For example, some departments have significant inventory levels; others have little if any inventory. Furthermore, working capital management is not an end in itself. It is an integral part of the department's overall management. The needs of efficient working capital management must be considered in relation to other aspects of the department's financial and non-financial performance. The main purposes of Working Capital Ratio Analysis are: To indicate working capital management performance; and To assist in identifying areas requiring closer management. Three key points need to be taken into account when analyzing financial ratios. These key points are as follows:The results are based on highly summarized information. Consequently, situations, which require control, might not be apparent, or situations, which do not warrant significant effort, might be unnecessarily highlighted. Different departments face very different situations. Comparisons between them, or with global ideal ratio values, can be misleading. Ratio analysis is somewhat one-sided; favorable results mean little, whereas unfavorable results are usually significant. However, financial ratio analysis is valuable because it raises questions and indicates directions for more detailed investigation.
35
Sources Of Cash
The various sources of cash that provide the money to fund the working capital include the following:Existing cash reserves Payables (credit from suppliers) New equity or loans from shareholders Bank overdrafts or lines of credit Long term loans Profit or net income
INVENTORY MANAGEMENT
Inventories constitute the most significant part of current assets. Inventories are stock of the product, a company is manufacturing for sale and components to make that product. The various forms of inventory in a fertilizer manufacturing company are: Raw Materials are those basic inputs that are converted into the finished products through the process of manufacturing. Work-In-Progress inventories are semi-manufactured products. Finished Goods inventories are completely manufactured products. Stores & Spares, loose tools, chemical catalysts, packing & Construction materials.
36
The key is to know how quickly the stocks are moving or how long each item of stock sits on shelves before being sold. Average stock holding periods are influenced by the nature of the business. The key issue for a business is to identify the fast and slow stock movers with the objective of establishing optimum stock levels for each category and thereby minimize the cash tied up in the stocks. Factors to be considered when determining the optimum stock levels include:What are the projected sales of each product? How widely available are each component, raw materials, etc.? How long does it take for delivery by the suppliers? Can one remove the slow movers from ones product range without compromising on the best- sellers?
For better stock control, following measures can be adopted:Review the effectiveness of existing purchasing & inventory systems. Know the stock turnover for all major items of inventory. Apply tight controls to the significant few items & supply control for the remaining. Sell off outdated or slow moving merchandise. Consider the idea of outsourcing the manufacturing of the product to another manufacturer. Review security procedures to minimize losses through deterioration, pilferage, wastage & damages. To facilitate furnishing of data for short-term & long-term planning & control of inventory.
37
38
39
RECEIVABLE MANAGEMENT
Accounts Receivable refers to the amount owed by the debtors to the business. They are usually created because of trade credit that is given to the customers of the business. These receivables have three characteristics: It involves an element of risk, which should be carefully analyzed. It is based on economic value It implies futurity. To maintain a proper flow of funds in the business in order to make timely payments to the creditors, to buy raw materials & to run the day-to-day activities of the business, it is essential that the debtors make their payments on time. The interval between the date of sale & the date of payment has to be financed out of the working capital. Thus, trade debtors represent investment.
Formulating & executing the collection policy The Credit Policy is the policy followed by the company with respect to the credit standards adopted, any incentive in the form of cash discount offered, and also the period over which the discount can be utilized by the customers & the collection effort made by the company. All these variables underlying a companys credit policy influence the volume of sales and hence the profits of the company.
41
42
43
CASH MANAGEMENT
Cash, the most liquid asset and also referred to as the life blood of a business enterprise and is of vital importance to the daily operations of the business firms. Its efficient management is crucial to the solvency of the business because cash is the focal point of the fund flows in a business. If a business has no cash and no way of getting any cash, it will have to close down. Cash Management is concerned with the managing of :Cash flows into and out of the firm. Cash flows within the firm Cash balances held by the firm at a point of time for financing deficits or investing Surplus cash. Cash Management refers to management of cash balance and the bank balance and also short term deposits. The term cash may be used in two different ways :It may include currency, cheques, drafts, demand deposits held by the firm i.e. pure cash or generally accepted cash equivalents. In a broader sense, it also includes near cash assets such as marketable securities and short term deposits with banks. For cash management purposes, the term cash is used in this broader sense i.e. it covers cash, cash equivalents and those assets which are immediately convertible to cash.
44
Meeting the Cash Outflows : This will help the firm in avoiding the chance to default in meeting financial obligations, otherwise the goodwill of the firm is adversely affected. Also this will further help in availing the opportunities of getting cash discounts by making early or prompt payments and meeting unexpected cash outflows without much problem. Minimizing the Cash Balance
45
Current Ratio
46
47
48
49
The first set of ratios that have been calculated are the cash management ratios which tend to give a clear picture of the current & past working capital position of the company.
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 214407 267441 256402 260398 474898
ANALYSIS:
50
Working Capital Ratio is used to analyze the short term solvency of the company. Usually a ratio of 2:1 is considered to be the best ratio of current assets. This however does not mean that a company should always display ratio of 2:1. Higher the ratio , greater is the ability of the firm to meet its short term obligations. Working Capital at IFFCO is always greater than 2 in all 5 years for which data has been analyzed indicating that IFFCO never really face a major problem in meeting its short-term liabilities.
LIQUID RATIO
Also known as Quick Ratio or Acid Test Ratio Year Quick Assets=Current Current Liabilities Assets-Inventories Acid Test Ratio=Quick Assets / Current Liabilities 1.391 1.512 1.71 1.514 2.372
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 109715 153688 154346 167247 322934
51
ANALYSIS:
Position of Liquid ratio is very good. The Liquid Ratio of 1:1 is considered to be satisfactory. This is so because if the quick assets are equal to the current liabilities then the company may be able to meet its entire shortterm obligations pretty conveniently. As Per The Analysis Of Data, the liquid ratio of the company in 2001-02 is 1.391 and it is 2.372 in the year 2005-06. Thus, it is clear from the current ratio and the liquid ratio that inventory at IFFCO forms a major component of the current assets. However, the reason for this is that Fertilizer Sector is a seasonal industry and is greatly affected by the Monsoons and hence, the company has to maintain a large stock of inventory to meet any unforeseen demands.
52
53
Year
Current Assets Cash To Current Ratio = (Cash/Current Assets)*100 (Rs. In Lakhs) 214407 267441 256402 260398 3.68 8.306 4.422 7.646
54
2005-06
9823
474898
2.068
55
ANALYSIS:
The Cash to Current Assets Ratio indicates what percentage of current assets is comprised of cash at hand & cash bank. Upon analyzing the data of the past 5 years for IFFCO it was observed that the cash balances formed only a very small percentage of the current assets. Even though this percentage showed large variations but it never crossed the 8.5% mark. This is a POSITIVE SIGN as it shows effective utilization of the funds of the organization.
56
Year
Net Sales(Including Subsidy From Govt.) (Rs. In Lakhs) 528195 627492 509008 739698 994293
Current Assets Sales To Current Ratio = (Cash/Current Assets)*100 (Rs. In Lakhs) 214407 267441 256402 260398 474898 2.464 2.346 1.985 2.841 2.094
ANALYSIS:
The Sales To Current Assets Ratio is most valid in industries where companies hold the majority of their own inventories in-house. It basically measures how well a company is making use of its assets in generating sales. An increasing sales to current assets ratio is a POSITIVE SIGN as it indicates that the company has a healthy production scenario because of which most of inventory is being converted into sales for the company. IFFCO has shown a consistent growth in its sales to current assets ratio which implies that the company is doing well & inventory is not being held up at any stage in the production process.
57
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 528195 627492 509008 739698 994293
ANALYSIS:
58
Working Capital Turnover Ratio indicates how many times working capital was used during the year. This ratio is the measure of the efficiency with which the working capital is being used in the firm. The Working Capital Turnover Ratio measures the companys net sales from the working capital generated. IFFCO has a high working capital ratio. A high, or increasing Working Capital Turnover is usually a Positive Sign, showing the company is better able to generate sales from its Working Capital. Either the company has been able to gain more Net Sales with the same or smaller amount of Working Capital, or it has been able to reduce its Working Capital while being able to maintain its sales. Efforts to streamline the operations of the company will often show favorably in this ratio.
59
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 528195 627492 509008 739698 994293
60
ANALYSIS:
The Sales to Working Capital ratio measures how well the company's cash is being used to generate sales. Working Capital represents the major items typically closely tied to sales, and each item will directly affect this ratio. An increasing Sales to Working Capital ratio is usually a positive sign, indicating the company is more able to use its working capital to generate sales. Although measuring the performance of a company for just one period reveals how well it is using its cash for that single period, this ratio is much more effectively used over a number of periods. The sales to working capital ratio has been increasing consistently for IFFCO which is good as it implies that the company is generating more & more sales and is able to utilize its working capital more efficiently with the passing years.
61
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 463435 525719 545409 680948 916985
62
ANALYSIS: The Inventory Turnover measures that how well the company can manage to sell its inventory. Another way of saying is how efficiently the company turns inventory into sales. If the company can quickly sell its inventory, the inventory turnover will be higher. Conversely, if the company cannot sell its inventory well, then the inventory turnover will be low. A high inventory turnover indicates efficient management of inventory as lesser amount of funds are required to maintain the inventory which is moving out of the company at a good speed. As per the table, The Inventory Turnover Ratio At IFFCO Is very good in position. The Inventory Turnover Ratio has increased from 4.614 in 2000-01 to 7.482 in 2005-06 with an average of 5.788
63
Year
Inventory
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 104691.85 113752.53 102056.05 93150.65 151964.32
Working Inventory To Capital=Curren Working t AssetsCapital Current Ratio= Liabilities (Inventory / WorkingCap ital)* 100 (Rs. In Lakhs) 135541 165809 166158 149914 338739 77.24 68.605 61.421 62.136 44.862
ANALYSIS: The Inventory To Working Capital Ratio measures how well the company is able to generate cash using working capital at its current inventory level. An increasing inventory to working capital ratio is generally a negative sign, showing the company may be having operational problems. If a company has too much working capital invested in inventory, they may have difficulty having enough working capital to make payments on short term liabilities and accounts payable. From the table, it is clear that inventory to working capital ratio for IFFCO has been decreasing consistently (increasing very marginally in 2004-05) but it has again decreased to 44.862%in the year 2005-06. This is a positive sign for the company.
64
65
Year
Inventory
Current Assets
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 104691.85 113752.53 102056.05 93150.65
(Rs. In Lakhs) 214407 267441 256402 260398 48.829 42.534 39.803 35.772
66
2005-06
151964.32
474898
31.999
67
ANALYSIS: The Inventory To Current Assets Ratio measures that how much percentage of current assets is formed by the inventories. An increasing inventory to current assets ratio is a negative sign. It means that more & more percentage of current assets is being constituted by the inventories. This indicates poor operational efficiency of the organization. Also it shows that the funds invested in current assets to meet obligations on a short notice are actually illiquid to some extent & it may be difficult to convert them into cash immediately. Normally, less than 50 % of current assets are treated as average position of inventory. IFFCO has shown a decrease in this ratio over the past years & the ratio has never been above 49% , which indicates a GOOD inventory position for IFFCO.
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 104691.85 113752.53 102056.05 93150.65
68
2005-06
151964.32
994293
15.284
69
ANALYSIS: The Inventory To Sales Ratio measures the percentage of inventory the company currently has on hand to support the current amount of sales. An increasing Inventory to Sales ratio is generally a negative sign, showing the company may be having trouble keeping inventory down and/or Net Sales have slowed, and can sometimes indicate larger financial problems the company may be facing. As per the table of IFFCO, this ratio is falling down consistently (increasing very marginally in 2005-06), which is a POSITIVE sign indicating good movement of inventory.However, IFFCO still needs to take some corrective measures in this direction.
70
Year
Net Sales(Including Sundry Debtors Subsidy From Govt. (Rs. In Lakhs) (Rs. In Lakhs) 33853 46128 46946 32460 528195 627492 509008 739698
71
2005-06
994293
47440
20.959
72
ANALYSIS: This ratio is also known as Accounts Receivable Turnover Ratio. The Accounts Receivable Turnover measures the number of times Accounts Receivables were collected during the year. This is also a measure of how well the company collects sales on credit from its customers. A high or increasing Accounts Receivable Turnover is usually a Positive Sign showing the company is successfully executing its credit policies and quickly turning its Accounts Receivables into cash. As per the table, the ratio has decreased from 15.603 % in 2001-02 to 10.842% in 2003-04and then it increased to 22.788 % in 2004-05. But now it again decreased to 20.959% in 2005-06.The main reason is the global competition which forced the company to adopt a more liberal credit policy.The growth rate of debtors is very high during this period as compared to growth rate of sales , thereby, directly affecting the ratio.
73
Year
Debtors Turnover Average Collection Ratio=(Sales/Debtors) Period=(360/D ebtors Turnover Ratio) (Rs. In Lakhs) Rs. In Lakhs 23.072 26.465 33.204 15.798 17.176 15.603 13.603 10.842 22.788 20.959
ANALYSIS: The Average Collection Period Represents the average number of days for for which a firm has to wait before its receivables are converted to cash. Also defined as the number of days it takes to collect accounts receivables. It measures the quantity of debtors. The shorter the Average Collection Period , the better is the quality of debtors as a short collection period implies quick payment by the debtors & thus, faster collection of payments. As Per The Table, the Average Collection Period for IFFCO was around 17 days in 2005-06.This is extremely good considering the fact that IFFCO is a fertilizer company, and functions as a cooperative and that this period had risen to a maximum of 33 days in the year 2002-03.
74
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 33853 46128 46946 32460 47440
ANALYSIS:
75
Debtors To Current Assets Ratio indicate the position of debtors in total current assets. This ratio is calculated by debtors with current assets. Debtors are one of the largest components of current assets. If debtors are average or less than average, it indicates proper realization of debtors. On the other hand, if debtors are very heavy in respect of other current assets, it indicates poor recovery of the company. As Per The Table, the Debtors To Current Assets Ratio for IFFCO increased from 2001-02 to 2003-04 & then decreased in a major way in major way in 2004-05 & 2005-06 which is a healthy sign showing proper realization of debts in 2005-06.
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 33853 46128 46946 32460 47440
76
ANALYSIS: Working capital is directly related with the position of debtors. If debtors are lower as compared to Working Capital, then it indicates proper and smooth utilization of working capital. But on the other hand, the amount of debtor is very large in that condition, Working capital blocked and operational efficiency is directly affected.
77
ANALYSIS: As Per The Analysis Of The Data, corresponding to the Loans & Advances as shown in the annual balance sheet, it can be clearly said that the position of the Loans & Advances with respect to current assets is very GOOD for IFFCO. The ratio was around 31.702% in 2001-02 which has now increased to 55.943 % in 2005-06.
78
79
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 67972 85348 96060 114878 265670
ANALYSIS: This ratio shows how significant Loans & Advances Are To Working Capital and that loans & advances plays an important role in working capital management of IFFCO. This ratio shows that the company has more cash in hand and can utilize these funds as per the company requirement.
80
81
(Rs. In Lakhs) 2001-02 2002-03 2003-04 2004-05 2005-06 214407 267441 256402 260398 474898
ANALYSIS: Working Capital Position indicates changes in Current Assets & Current Liabilities over the study period and also during a particular year. Working capital position shows operational efficiency & proper utilization of short term resources in an organization. The trend of working capital with respect to Current Assets & Current Liabilities for IFFCO is increasing. This shows a GOOD GROWTH of the company. The Working Capital is managed properly & efficiently by the organization.
82
FINDINGS:
After the analysis of the components of current assets & current liabilities and the trends of working capital, we find that :Current assets are increasing more than current liabilities. Cash & Bank Balances have decreased sharply, which indicates proper utilization of funds at IFFCO.
Position of inventory is Very Good in current assets (31.99%). Inventory Turnover Ratio increases consistently, which shows greater degree of utilization of inventory during the study period. Position of Debtors To Current Assets is average (14.760 %). This ratio had increased from the year 2001-02 to 2003-04 showing a liberal credit policy followed by the company. Large part of working capital is involved in maintaining inventory. Working capital of the company increases from 149914 in 2004-05 to 33873 in 2005-06. Inventory as a component of current assets is high (35.78%) as compared to the other components.
83
84
85
86
CASH MANAGEMENT
AN ANALYTICAL RESEARCH
Cash, the most liquid asset and also referred to as the life blood of a business enterprise and is of vital importance to the daily operations of the business firms. Its efficient management is crucial to the solvency of the business because cash is the focal point of the fund flows in a business. If a business has no cash and no way of getting any cash, it will have to close down. Cash Management is concerned with the managing of :Cash flows into and out of the firm. Cash flows within the firm Cash balances held by the firm at a point of time for financing deficits or investing Surplus cash. Cash Management refers to management of cash balance and the bank balance and also short term deposits. The term cash may be used in two different ways :It may include currency, cheques, drafts, demand deposits held by the firm i.e. pure cash or generally accepted cash equivalents. In a broader sense, it also includes near cash assets such as marketable securities and short term deposits with banks. For cash management purposes, the term cash is used in this broader sense i.e. it covers cash, cash equivalents and those assets which are immediately convertible to cash.
87
Transaction Motive
Business firms as well as individuals keep cash because they require it for meeting demand for cash flow arising out of day-to-day transactions. The firm needs cash primarily to make payments for purchases, wages & salaries, other operating expenses , taxes, dividends, etc. The need to hold cash would not arise if there were perfect synchronization between cash payments and cash receipts, i.e. enough cash is received when the payment has to be made. For those periods, when cash payments exceeds the cash receipts, the firm should maintain some cash balance to be able to make required payments. For transaction purpose, a firm may invest its funds in marketable securities. The Transaction Motive mainly refers to holding cash to meet anticipated payments whose timing is not perfectly matched with cash receipts. In other words, the necessity of keeping minimum cash balance to meet payment obligations arising out of expected transactions is known as Transaction Motive for holding cash.
Precautionary Motive
A firm should maintain larger cash balance tha required for day-to-day transactions in order to avoid any unforeseen situation arising because of insufficient cash. The necessity of keeping cash balance to meet any unforeseen situation or unpredictable obligation is known as Precautionary motive for holding cash. The Precautionary motive for holding cash depends on the predictability of cash flows. The amount of precautionary cash is also influenced by the firms ability to borrow at short notice when the need arises. Stronger the ability of the firm to borrow at short notice , less is the need for precautionary balance. The precautionary balance may be kept in the form of cash or marketable securities. Marketable securiries play an important role here. The amount of cash set aside for precautionary reasons may not earn anything, but if these funds are invested in high liquid marketable securities, then they can give a lot of profits. Hence, the amount of cash, a firm holds for transaction and precautionary depends upon :The expected cash inflows and cash outflows based on the cash budget and forecasts, encompassing long and short range cash needs of the firm i.e. Degree of Predictability of its cash flows. The degree of deviation between the expected and actual cash flows. The efficient planning and control of cash. The firms ability to borrow at short notice in the event of any emergency. The willingness and the capacity of the firm to take risk of running short of cash.
88
Speculative Motive
The firms desire to keep some cash balance to capitalize an opportunity of making an unexpected profit is known as Speculative Motive for holding cash.The Speculative Motive provides affirm with sufficient liquidity to take advantage of unexpected profitable opportunities that may suddenly appear (And just as suddenly disappear if not capitalize immediately). However, not many firms engage their funds in speculative motives to a great extent. Thus, the primary motives to hold cash and marketable securities are : Transaction Motive and Precautionary Motive.
Compensation Motive
In order to avail the convenience of current amount, the minimum cash balance must be maintained by the firm and this provides the compensation motive for holding fund. Cash Management, thus deals with optimization of cash as an asset and for this purpose the financial manager has to take various decisions from time to time. He has to deal as the cash flows in the direction of the firm. Even if a firm is highly profitable, its cash inflows may not exactly match the cash outflows. He has to manipulate and synchronize the two for the advantage of the firm by investing excess cash if any as well as arranging funds to cover the deficiency.
89
In order to resolve the uncertainty about cash flow prediction and the synchronization between cash receipts and payments, the firm develop appropriate strategies for cash management. The firm evolve strategies regarding the following four facets of Management:
Cash Planning : Cash inflows and Cash Outflows should be planned to protect cash surplus or deficit for each period of planning. Cash Budget should be prepared for this purpose. Managing The Cash Flows : The flow of cash should be properly managed. The cash inflows should be accelerated , while, as far as possible, decelerating the cash outflows. Optimum Cash Level : The firm should decide about the optimum level of cash balances. The cost of excess cash and danger of cash deficiency should be matched to determine the optimum level of cash balances. Investing Surplus Cash : The surplus cash balances should be properly invested to earn profits. The firm should decide about the division of such cash balance between bank deposits, marketable securities and intercorporate lending.
90
Bankers Of IFFCO
Indian Overseas Bank State Bank Of India Bank Of Baroda Standard Chartered Bank The Maharashtra State Cooperative Bank Ltd. The West Bengal State Cooperative Bank Ltd. Madhya Pradesh State Cooperative Bank Ltd. The Karnataka State Cooperative Bank Ltd. The Punjab State Cooperative Bank Ltd. The ICICI Bank The HSBC Bank The IDBI Bank The Corporation Bank
91
92
Sales Through Societies : In the case of Sales through societies, DD/Cheques are received in advance by IFFCO, i.e. no credit sales are allowed to them. The DD/Cheques are collected from them and then they are either deposited with the concern district bank or are sent ot state office for deposit with the respective bank. Sales Through Federation : In the case of Sales through Federation, the sales are normally made on credit basis with a defined credit period. The payments are normally received by IFFCOs State Office and are deposited with the respective bank. Sales Through IFFCOs Own Service Centre : The sales through IFFCOs own outlets are made on cash basis. The funds are deposited with the bank on daily basis nad are transferred by the bank to IFFCOs state office. In IFFCO, all the realization of sale proceeds is centralized to IFFCOs Delhi Office i.e. the funds are ultimately reaching Delhi for utilization, for IFFCOs manufacturing units. The funds that are sent to Delhi are then again redistributed to the manufacturing units and all the other offices, farmer service centers, cooperative societies etc. for meeting their expenses.
COLLECTION PROCEDURE
There are two systems of collection of remittances and under both the systems, emphasis is given on the fact that the funds should not remain idle at IFFCOs local bank. The systems are as follows :ON-LINE SYSTEM: The funds received at IFFCOs local banks i.e. Area/ State Office, are transferred to IFFCOs Central Bank through the On-Line System or by Telegraphic Transfer System. Under this system the local banks are instructed to transfer the entire amount deposited with them immediately on the date of credit with the central bank at New Delhi. TRANSFER THROUGH CASH MANAGEMENT SERVICES (CMS) : The Cash Management Services(CMS) is a technology driven system in which bank is under contractual obligation to make payment at the designated branch on the stipulated date as agreed in the agreement. Under this system, the bank pick up the DD/Cheques from IFFCOs designated locations and pool the same with them. A High Value Cheque of the consolidated amount is deposited by the collecting bankers in IFFCOs central account for which IFFCO receives the credit the same day. Thus, the amounts which are collected on day zero, are received on IFFCO,s Central Account on day one.
93
CASH MANAGEMENT SERVICES (CMS) AGREEMENT THROUGH THE HSBC BANK AND ICICI BANK
Introduction Of Cash Management Services (CMS)
IFFCO is availing the cash management services of m/s HSBC bank for remittances of sale proceeds in the states of west Bengal, maharashtra, rajasthan, Punjab and haryana, while the services regarding CMS of ICICI bank are being utilized for the state of Uttar pradesh and its various area offices. In all the other states, the remittances are being made through IOB and sale proceeds are being credited in IFFCOs Account at Defence colony branch,New Delhi. The Cash management Services(CMS) is a technology driven system in which bank is under contractual obligation to make payment at the designated branch on the stipulated date as agreed in the agreement. IOB or the INDIAN OVERSEAS BANK was charging Rs. 10.00 for each transfer and approximately Rs. 3.50 Lakhs to Rs. 4.00 Lakhs per month on account of transfer of funds. Added to this, IOB branches at area offices were taking 2-3 days in transferring the funds to IOB, Defence Colony, New Delhi and IOB Lucknow was reluctant to transfer the funds on Friday and on their quarterly, half-yearly and yearly closing days due to which IFFCOs funds get blocked.
94
95
On evaluation of a proposal for U.P , it was found that the total remittance of funds from different state offices to MKCO during the year 2004-05 were Rs. 4016.38 Crores(approx.) out of which Rs. 2328.19 Crores was remitted from state/Area offices of U.P. It was only after the introduction of CMS in maharashtra and West Bangal that IOB started giving timely credit of the amount. Previously, the credits were given under the conventional method of VALUE DATED SYSTEM. In case of this system, it was difficult to verify each and every payment coming in and going out due to the large number of transactions taking place from State/Area Offices and that too when credit was given to an account being operated by the head office. Four banks namely, ICICI Bank, HSBC Bank, IDBI Bank and Corporation Bank submitted their detailed schemes regarding CMS facilities they could offer to IFFCO. Comparative analysis was then made for IOB, Defence Colony, New Delhi vis--vis ICICI, HSBC , IDBI and Corporation Bank with regard to their service charges, pay-out time in IFFCOs IOB Account from the pick-up date and other miscellaneous charges.
SALIENT FEATURES OF THE CASH management SERVICES (CMS) OFFERED BY THE ICICI BANK AND HSBC BANK
Cash Management is the stewardship or proper use of an entitys cash resources. It serves as the means to keep an organization functioning by making the best use of cash or liquid resources of the organization. At the same time, the organization have the responsibility to use timely, reliable and comprehensive financial information systems. Cash Management helps the organization in :Eliminating idle cash balances. Monitoring exposure and reducing risks. Ensuring timely deposit of collections. Properly timing the disbursements. Reducing the interest costs. Improving the liquidity as it reduces the transit time enabling the firm to realize cheques earlier.
96
Better accounting and Reconciliations as detailed information on cheques deposited are made available on a daily,weekly/periodically basis, thus simplifying accounting, reconciliation and query resolution. Customized Management Information System (MIS) as per requirements of the firm can also be made available. Interconnectivity with the branch offices increases as these banks provide a host of internet softwares on the CMS account that allows the firm to view current account balances, download statements, view CMS collections, effect payments/receive payments online, plus a host of other activities. Collection Services by these banks ensure quick realization of local and outstation cheques on day zero and provide the funds in a central collection account on day one. A customized MIS provided by ICICI bank & HSBC bank can include :Daily report of deposits made at various locations. Location wise report. Credit Forecast report. Monthly cumulative report-date wise/location wise. Monthly charging statement Monthly cheque return statement. Customized reports as per mutual agreement
97
Agra, Allahabad, Bareilly, Faizabad,Gorakhpur, Jhansi, Lucknow,Meerut, Moradabad,Kanpur, Saharanpur & Varanasi
Offices covered by ICICI Bank Branches : Agra, Allahabad, Bareilly, Lucknow ,Meerut, Moradabad, Kanpur, Saharanpur & Varanasi Offices covered through Correspondent Bank Network : Gorakhpur Offices yet to be covered : Faizabad & Jhansi.
Stage I : Current Features DDs collected by the state/area offices are picked up by an authorized agent of ICICI Bank and sent for collection. ICICI Bank also pick up the high value instruments from the UPCB before the high value cut off time, present for clearing and effect the pooling on the same day at the nodal account. ICICI Bank gives credit to the main pooling account on a pre agreed day. The collections are transferred the same day to the cash credit account of IFFCO as per the standing instructions through a high value instrument. ICICI Bank gives detailed management information system report as per the requirements of IFFCO. This collection account is used for funding the disbursement of manufacturing units. Stage II : Proposed Features ICICI Bank shall tie up with various District Cooperative Banks (D.C.B.s) and improve the collection process for sales affected through the village societies. ICICI Bank also proposes to transfer expertise for technology banking to the D.C.B.s. ICICI Bank shall consider a line of funding to UPCB at Lucknow which would enable easy transfer of funds through ELECTRONIC BANKING to ICICI Bank, Delhi.
DISBURSEMENT OF FUNDS
In addition to CMS, IFFCO has an innovative disbursement scheme known as ANYWHERE BANKING OVERDRAFT ACCOUNT facility with IDBI Bank. Under this scheme, the balances of all the state offices maintain zero balance and the deposits are transferred to the Central Account having overdraft facilities. The procedure is as follows :-
Option-I : Debit Sweep Each state office where IDBI Bank has a presence opens a current account.
99
Pre-determined debit limits are allocated to each of these offices. At the end of the day, all the debits are transferred to the main pooling account. The debits are then consolidated and liquidated against the days collection. Option II : Anywhere banking (ANB) Facility Operationally, ANB facility offers IFFCO the flexibility of making at par payments across multiple locations by using a single current a/c maintained at Delhi.
100
SO AO AO AO AO AO AO AO AO AO AO AO AO
Transferred to Respective Locations through High Value Cheques. IDBI Bank then deposit it with IFFCOs Bank Account at IOB, Defence Colony, New Delhi (The Main Head Office Account)
101
OBSERVATIONS
Cash Flow Statement For The Year Ending 31st March, 2006.
102
Ended
Net Profit Before Tax Adjustment For : Depreciation Interest ( Net) Provision For Doubtful Debts Amount Charged Off/Adjusted Assets Written Off Loss On Sale Of Fixed Assets (Net) Foreign Exchange Fluctuations Dividend Income Liabilities/Provn. No Longer Required Written Back Deferred Revenue Written Off-VRS Prior Period Depreciation Operating Profit Before Working Capital Changes
48189.72 24230.06 11232.49 95.37 25.84 134.75 56.61 335.56 (2153.64) (80322) 392.44 (92.48) 3345378 81643.78 16759.14 2263.99 173.82 33.2 71.72 69.24 (1754.65) (2071.9) (1183.89) (140.24)
47091.86
14220.43 61312.29
Adjustment For: Inventories Trade And Other Receivables Trade Payable And Provisions Cash Generated Operations From (11164.5 1) (58811.6) (165070.41) 2815028 (195731.73) (114088.2 3) (15036.28) 8905.4 (5047.79) 19675.56 23533.17 84845.46
103
Contribution To Cooperative Education Fund Amount Paid Towards Cooperative Welfare Fund Payment Towards Voluntary Retirement Scheme/Others Donations Paid Net Cash From Activities (A) Operating
(B) Cash Flow From Investing Activities Purchase Of Fixed Assets Incl. C.W.I.P. Proceeds From Sale Of Fixed Assets Purchase Of Investments (Net) Dividend Received Interest Received On Loans & Advances Net Cash Used In Investing Activities (B) (296423.55) 1164.15 (16623.86) 1030.14
(300513.34)
(C ) Cash Flow From Financing Activities Proceeds From Issue Of Share Capital Proceeds From Term Loans Deferred Trade Tax Loan 141.7 102950 1605.35 (4059.46) 1005.34
104
Increase/(Decrease) Working Capital Borrowings Proceeds/(Repayment) Of Term Borrowings Interest Paid Dividend Paid Exchange Rate Fluctuations Net Cash Used In Financing Activities (C) Net Increase/(Decrease) In Cash And Cash Equivalents(A+B+C) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE CLOSE OF THE YEAR Short
(10087.35)
8570.83
19910.28
11339.45
9822.93
19910.28
105
FINDINGS:
Sales activity in the business of fertilizers is based on Monsoons. The month from April to September ( Known as Kharif Season) and from October to March ( Known as Rabi Season) are the peak consumption months. The demand of fertilizers depends on monsoons and other seasons, due to which the demand varies.
106
OPERATING INFLOWS
Sale Of Fertilizers
The product is sold on credit as well as on the cash basis. IFFCO deals with farmers through cooperative societies,federations and IFFCOs own service centers. Years (Rs. In Lakhs) 2001-02 310764 2002-03 353563 2003-04 375339 2004-05 409760 2005-06 535819
107
Debtors:
Years (Rs. In Lakhs) 2001-02 33853 2002-03 46128 2003-04 46946 2004-05 32460 2005-06 47440
108
However, in order to make available the fertilizer at a low rate to the farmers, the govt. is allowing subsidy to the manufacturers. This amount is fixed by the govt. every year on the basis of the fertilizer per tonne dispatched by the manufacturers. Years (Rs. In Lakhs) 2001-02 217431 2002-03 273929 2003-04 2004-05 233669 329938 2005-06 458474
109
OPERATING OUTFLOWS
Wages And Salary
Years (Rs. In Lakhs) 2001-02 16815 2002-03 21510 2003-04 20268 2004-05 20669 2005-06 22431
110
111
THE
CASH
By making an analysis of all the collection at other locations and implementing the same at state offices also. By exploring the possibilities of collections at area offices with regard to direct transfer of funds through C.M.S. , instead off transferring/routing the funds through the state offices. At present, the banks with whom the C.M.S. agreements have been made are not the consortium members of IFFCOs Lead bank. In case, these banks are also included as consortium members, IFFCO shall have an additional advantage as they shall be in the position to utilize their payments directly from their Cash Credit Accounts.
112
BIBLIOGRAPHY
Books
Annual Reports Of Iffco Ltd. Of 2005-06 Financial Management : By I.M. Pandey Financial Management: By Prassana Chandra Agreement Files Of IFFCO
Websites
www.iffco.nic.in www.investopedia.com www.fert.nic.
113