HOUSEHOLD MONTHLY BUDGET

Total Actual
Total Projected Cost Total Difference Projected Monthly Income
Cost
Err:504 Err:504 Err:504 Income 1 $1,500
Income 2 $1,200 MONTHLY EXPENSES
Housing Projected Cost Actual Cost Difference Extra income $300
Second mortgage Water and Mortgage or Groceries
$0 $0 $0 Total monthly income $3,000 sewer rent
or rent Dining out
Supplies $0 $0 $0 Waste removal Vehicle 1
Other $0 $0 $0 Actual Monthly Income Maintenance or payment
Water and sewer $8 $8 $0 Income 1 $4,000 repairs Vehicle 2
Waste removal $10 $10 $0 Income 2 $1,200 Gas payment
Maintenance or
$23 $23 $0 Extra income $300 Cable Bus/taxi fare
repairs
Gas $22 $35 -$13 Total monthly income $5,500 Phone Fuel
Cable $34 $34 $0 Maintenance
Projected balance Electricity
Phone $120 $120 $0 Err:504 Licensing
Electricity $44 $44 $0 Actual balance Err:504
Mortgage or rent $1,100 $1,100 $0 Difference Err:504
Total Err:504 Err:504 Err:504

Transportation Projected Cost Actual Cost Difference Entertainment Projected Cost Actual Cost Difference
Vehicle 1 payment $350 $350 $0 Video/DVD $0 EXPENSES
Vehicle 2 payment $200 $200 $0 CDs $0
Bus/taxi fare $100 $100 $0 Movies $50 $50 $0 savings
BY
Fuel $60 $60 $0 Concerts $300 $300 $0 housing CATEGORY
1300
personal care
Insurance $50 $50 $0 Sporting events $0 transportation 800
Maintenance $20 $0 $20 Live theater $100 $100 $0 pets insurance 500
Licensing $0 Other $0 food 700
gifts
Other $0 Total Err:504 Err:504 Err:504 children 500
Total Err:504 Err:504 Err:504 entertainment entertainment 500
Gifts and Donations Projected Cost Actual Cost Difference children gifts 400
Column Q
Insurance Projected Cost Actual Cost Difference Charity 1 $0 pets 800
Home $0 Charity 2 $0 food
personal care 200
Health $50 $50 $0 Charity 3 $0 insurance savings 500
Life $0 Total Err:504 Err:504 Err:504
transportation
Other $0
Total Err:504 Err:504 Err:504 Pets Projected Cost Actual Cost Difference housing
0 200
Food $0 400
600 700 800
Food Projected Cost Actual Cost Difference Medical $0 900
1100
Groceries $200 $300 -$100 Grooming $0 1300
Dining out $500 $200 $300 Toys $0
Other $0 Other $0
Total Err:504 Err:504 Err:504 Total Err:504 Err:504 Err:504

Children Projected Cost Actual Cost Difference Personal Care Projected Cost Actual Cost Difference
Medical $0 Medical $0
Clothing $200 $200 $0 Hair/nails $0
School tuition $0 Clothing $100 $400 -$300
School supplies $200 $200 $0 Dry cleaning $0
Organization dues
$0 Health club $0
or fees
Lunch money $100 $100 $0 Organization dues/fees $0
Child care $0 Other $0
Toys/games $0 Total Err:504 Err:504 Err:504
Other $0
Total Err:504 Err:504 Err:504 Loans Projected Cost Actual Cost Difference
Personal $0
Legal Projected Cost Actual Cost Difference Student $0
Attorney $0 Credit card $0
Alimony $0 Credit card $0
Payments $0 Credit card $0
Other $0 Other $0
Total Err:504 Err:504 Err:504 Total Err:504 Err:504 Err:504

Savings/Investment
Projected Cost Actual Cost Difference Taxes Projected Cost Actual Cost Difference
sRetirement
$0 Federal $0
account
Investment account $0 State $0
College $0 Local $0
Other $0 Other $0
Total Err:504 Err:504 Err:504 Total Err:504 Err:504 Err:504