F(x) Q4 Q4 Q3 Q4 Nov Fcst Sep Fcst Actual LY vs. Sep Fcst vs. Q3 ACT vs. Q4 LY Units 3,313 3,360 3,058 3,214 (47) 255 99 Net Sales 824 875 780 794 (51) 43 30 asv 248.6 260.5 255.2 247.1 (11.8) (6.6) 1.5 11.8 % 11.9 % 10.8 % 12.1 % (0.1) pts 1.0 pts (0.3) pts (10.4)% (10.1)% (10.6)% (11.1)% (0.3) pts 0.2 pts 0.7 pts EOP Reported 10 15 1 8 (5) 9 2 1.3 % 1.8 % 0.1 % 1.0 % (0.5) pts 1.1 pts 0.3 pts F(x) 1.33 1.33 1.33 1.30 Q4 SG&A % % of Sales US$ Million Gross Margin % WHIRLPOOL CORPORATION CONFIDENTIAL FULL YEAR EOP OUTLOOK 4 Q1 Q2 Q3 Q4 FY FY FY FY ACTUAL ACTUAL ACTUAL OUTLOOK OUTLOOK SEP FCST MAY FCST LYEAR Units 2,566 2,918 3,060 3,313 11,858 12,000 12,087 11,546 Net Sales 668 732 778 824 3,001 3,085 3,115 2,874 11.4 % 11.3 % 10.8 % 11.8 % 11.3 % 11.4 % 12.3 % 9.9 % (12.5)% (12.0)% (10.6)% (10.4)% (11.3)% (11.2)% (10.9)% (11.5)% EOP Reported (8) (6) 1 10 (4) 1 40 (52) (1.2)% (0.9)% 0.1 % 1.2% (0.1)% 0.0 % 1.3 % (1.8)% F(x) 1.32 1.31 1.33 1.33 1.32 1.33 1.31 1.29 Gross Margin % SG&A % % of Sales US$ Million WHIRLPOOL CORPORATION CONFIDENTIAL EXECUTIVE SUMMARY Macro-economic environment unchanged, still uncertain and volatile
Industry demand expected to be flat overall; continuous decline in West Europe and growth in East and MEA region
Step improvement in EMEA EOP driven primarily by MDA business
PMR and selective volume growth in key markets/categories Restructuring plans(footprint and infrastructure) P4G execution
Cash generation driven by earnings and working capital improvement
TURN AROUND OF OUR MDA BUSINESS AND ENHANCE GROWTH AND PROFITABILITY OF SDA AND CUSTOMER SERVICE EMEA PROFIT PLAN 2014 5 WHIRLPOOL CORPORATION CONFIDENTIAL KEY DRIVERS OF EMEA 2014 PROFIT PLAN 7% MDA volume growth in overall EMEA. with market share gains in key markets, i.e. France, Germany, Poland, Central Europe and MEA
EMEA Gross Margin increasing by 4 points up to 15% on Net Sales, with positive progression from January, through LfL price increase and mix improvement
MPI investment to support growth (especially distribution expansion and PMR) through pay-for- performance spending
Rev gen investments growing by US $21M, focused on trade events, in store execution and on-line activities
Aggressive P4G plan with strong productivity both in materials and manufacturing
Infrastructure cost below prior year by US $8M (excluding PEP impact) with full absorption of US$6M inflation. Key drivers are HC reduction and savings in discretionary expenses. Continuous investment in talent upgrade and people development
Restructuring savings below original plan in 2014 driven by lower volume in Side-by-side and delayed execution of engineering savings; full recovery expected in 2015
Customer service and SDA delivering substantial improvement in EOP (+US $13M) EMEA PROFIT PLAN 2014 6 WHIRLPOOL CORPORATION CONFIDENTIAL KEY ASSUMPTIONS EMEA PROFIT PLAN 2014 2013 Outlook 2014 PP Variance H i g h
L e v e l s
I n d i c a t o r s
Industry Growth % (0.8)% 0.0% Market Share (%) 8.3% 8.6% 0.3 pts Volume MDA (M units) 11.0 11.8 7.0% Volume SDA (M units) 0.7 1.0 33.6% Production (M units) 8.6 8.9 3.5% Revenues (Bi$) 3.0 3.3 10.0% K e y
E O P
D r i v e r s
PMR (% of Net Sales) (1.7)% 1.5% P4G Net (M$) 26 29 Restructuring (M$) 23 33 Rev Gen (% of Net Sales) 1.4% 2.0% (0.6) pts US$ Fx (avg) 1.32 1.33 E O P .
F C F .
&
W o r k i n g
C a p i t a l
EOP EMEA (4) 125 129 (% of Net Sales) (0.1)% 3.8% 3.9 pts FCF 65 110 45 (% of Net Sales) 2.2% 3.3% 1.1 pts Working Capital Year end 8.7% 6.3% 2.4 pts Year avg. 16.0% 14.0% 2.0 pts 7 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA FULL YEAR P&L FY FY FY PP'14 vs OL13 OL13 vs 2012 Mln US$ PP 2014 OL 2013 2012 B / (W) B / (W) Units 12,881 11,858 11,546 1,023 312 Net Sales 3,310 3,001 2,874 309 127 ASV 257.0 253.1 248.9 3.9 4.2 Cost of Sales 2,809 2,662 2,590 (148) (71) % of Net Sal es 84.9% 88.7% 90.1% 3.8 pts 1.4 pts Gross Margin 501 339 284 162 56 % of Net Sal es 15.1% 11.3% 9.9% 3.8 pts 1.4 pts Total SG&A 372 339 332 (33) (8) % of Net Sal es 11.2% 11.3% 11.5% 0.1 pts 0.2 pts Amortization 4 4 4 0 0 Operating Profit 125 (4) (52) 128 48 % of Net Sales 3.8% (0.1%) (1.8%) 3.9 pts 1.7 pts Net Hedge / FX (1) (7) (6) 5 (1) All other OIOE (3) (4) (45) 1 41 IC OIOE 0 0 (1) 0 1 EBIT 120 (14) (104) 135 90 EBIT % of Net Sales 3.6% (0.5%) (3.6%) 4.1 pts 3.1 pts Financial Performance EMEA PROFIT PLAN 2014 2014 PLAN IS A KEY MILESTONE TOWARD LRP OBJECTIVES 8 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA EOP BY BUSINESS EOP 2013 OL 2014 PP
MDA $ (115)M $ 0M +$115M SDA $ 63M $ 74M +$ 11M CS $ 47M $ 50M +$ 3M EMEA $ (4)M $ 125M +$ 129M EMEA PROFIT PLAN 2014 9 WHIRLPOOL CORPORATION CONFIDENTIAL EOP CROSSOVER OL13 TO PP14 EMEA PROFIT PLAN 2014 EOP PP 2014 125 CS 3 SDA 11 (13) BD/Ins. (2) Rev. Gen. (21) Restr. benefits 33 P4G 30 PMR 51 Volume 39 EOP 2013 OL 4 Special Projecst EOP (US $ M) - 0.1% 3.8% EOP, % of Net sales Includes US $10M of PMR related to R/S activities AGGRESSIVE PLANS IN ALL LEVERS TO BRING OUR MDA BUSINESS TO BREAK-EVEN MDA 773K units 2013=1.4% 2014= 2.0% MDA improvement of US $115M 10 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA TOTAL VOLUME MDA INCREMENTAL VOLUME +775K EMEA PROFIT PLAN 2014 '000 units 2013 2014 % Delta MDA / CS 11,115 11,890 7.0% 775 Total BI 4,565 5,035 10.3% 470 Total FS 6,476 6,779 4.7% 303 CS 74 76 2.7% 2 SDA 741 990 33.6% 249 TOTAL VOLUME 11,858 12,881 8.6% 1,023 11 WHIRLPOOL CORPORATION CONFIDENTIAL INDUSTRY AND WHIRLPOOL EVOLUTION 2012-2014 98 97 96 94 96 95 94 Whirlpool price index 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2.0% -5.0% 0.2% -0.4% -2.3% -0.8% -2.0% -1.1% 8.6% 8.7% 8.6% 8.5% 8.4% 8.3% 8.4% 8.4% 8.3% 8.2% 8.0% 8.1% 7.7% 7.9% 8.3% Q1 Act Q2 Act Q3 Act
Q4 Act FY Act Q1 OL Q2 OL ASSUMING FLAT INDUSTRY IN 2014, GROWTH IN BOTH MARKET SHARE AND PRICE INDEX Indutry Sales units, % change vs. LY Whirlpool Market share, % 1, Data for July and August, September data from GfK will be available end of November Source: GfK, MDA-9, EU-23 95 94 94 Q3 OL Q4 OL FY OL 2012 2013 95 96 97 96 96 2014 Q1 Act Q2 Act Q3 Act 1 Q4 OL FY OL Outlook FY 2012 FY 2013 FY 2014 EMEA PROFIT PLAN 2014 12 WHIRLPOOL CORPORATION CONFIDENTIAL MDA VOLUME BY COUNTRY Volume (Ths. units) PP 2014 2013 OL Vs. 2013 OL (units) Vs. 2013 OL (%) Northern Europe 862 799 62 7.8% Benelux 655 626 29 4.6% Germanics Area 1.755 1.670 85 5.1% Switzerland 173 158 15 9.4% NORTH AND CONTINETAL REGION 3.445 3.254 191 5.9% France 1.675 1.604 71 4.4% Italy 1.220 1.220 - - Iberia 190 176 14 7.7% Greece 85 75 10 14.0% WEST & SOUTH REGION 3.170 3.083 87 2.8% Poland & Baltic 677 608 69 11.3% Central Europe 431 398 34 8.5% Poland. Baltics & Central East 1.108 1.006 103 10.2% Eastern Europe Region 422 378 44 11.6% South East Europe 329 306 22 7.3% EAST & SOUTH EAST EUROPE AREA 751 685 66 9.6% ME & NWA AREA 852 811 41 5.0% South Africa 720 620 100 16.1% IKEA 1.510 1.345 165 12.2% CENTRAL. EAST & MEA REGION 4.941 4.467 474 10.6% OEM 228 214 14 6.7% Total MDA 11.784 11.011 773 7.0% EMEA PROFIT PLAN 2014 13 WHIRLPOOL CORPORATION CONFIDENTIAL MDA MILC CROSSOVER 2013 TO PP 2014 Positive mix driven by: Product mix in every country Built in growth plan Dish growth New product launches: Dragon88/ Fjord project Net Price Increase +1% LFL Mix (12) TPI MILC FY 2014 641 Mix 53 32 Volume 39 CPU Log. 4 FX (11) MILC FY 2013 536 LfL MILC (US $M) EMEA PROFIT PLAN 2014 14 DETAILED PMR PLAN DEFINED FOR EACH COUNTRY AT A TRADE PARTNER LEVEL WHIRLPOOL CORPORATION CONFIDENTIAL 2014 PROFIT PLAN P4G IMPORTANT COST REDUCTION CRITICAL TO DELIVER 2014 OBJECTIVES Million $ Q1 Q2 Q3 Q4 FY Materials + FPS 8.4 7.8 10,2 10.9 37.2 Conversion 0.7 3.9 4.0 3.2 11.7 O&T Capitalization (6.4) (9.0) 1.7 2.9 (10.9) Freight & Warehouse 0.8 1.0 1.1 1.1 4.1 Quality 1.3 1.3 1.3 1.3 5.3 OCOS (1.1) 0.5 (0.6) 0.7 (0.4) Corporate recharge (0.6) (0.6) (0.6) (0.6) (2.4) PEP - (2.6) (3.2) (1.9) (7.6) Infrastructure (2.2) (1.7) (2.3) (0.6) (6.8) P4G MDA 0.9 0.5 11.6 17.2 30.3 Material 0.4 0.4 0.4 0.4 1.6 Logistics 0.3 0.3 0.3 0.3 1.2 Quality (0.3) (0.3) (0.3) (0.3) (1.3) Infrastructure (0.6) (0.7) (0.7) (0.9) (2.9) P4G SDA (0.3) (0.3) (0.4) (0.5) (1.5) EMEA P4G 0.7 0.2 11.2 16.7 28.8 EMEA PROFIT PLAN 2014 15 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA PP2014 FULL YEAR FCF NET EARNINGS AND WORKING CAPITAL MAIN DRIVERS OF CASH GENERATION EMEA PROFIT PLAN 2014 US$ Mi l l i on 2012 Actual 2013 Outlook 2014 P.Plan Net Earnings ($95) $0 $85 $0 $0 $0 Amort/Deprec $115 $92 $102 $0 $0 Funds from Operations $20 $92 $187 $0 $0 $0 Receivables ($49) $12 ($40) Inventories $13 $14 $50 Payables ($44) $12 $44 $0 $0 $0 Working Capital ($79) $39 $54 $0 $0 $0 Other Op Accounts $35 $4 $31 Restructuring $13 $31 ($28) $0 $0 $0 Cash from Op.Cycle ($11) $166 $245 $0 $0 $0 Capital Expenditure ($88) ($101) ($135) $0 $0 $0 Free Cash Flow ($99) $65 $110 $0.0 $0.0 $0.0 FCF % of NS %(3.0) %2.2 %3.3 FULL YEAR 16 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA P&L PP14 BY QUARTER Q1 Q2 Q3 Q4 FY Mln US$ PP 2014 PP 2014 PP 2014 PP 2014 PP 2014 Units 2,831 3,137 3,349 3,564 12,881 Net Sales 736 813 859 902 3,310 ASV 260.1 259.2 256.4 253.2 257.0 Cost of Sales 639 699 720 751 2,809 % on Net Sal es 86.8% 85.9% 83.9% 83.3% 84.9% Gross Margin 97 114 138 151 501 % on Net Sal es 13.2% 14.1% 16.1% 16.7% 15.1% Total SG&A 88 96 92 96 372 % on Net Sal es 12.0% 11.8% 10.7% 10.7% 11.2% Amortization 1 1 1 1 4 Operating Profit 8 17 46 54 125 % on Net Sales 1.1% 2.1% 5.3% 6.0% 3.8% Net Hedge / FX (0) (0) (0) (0) (1) All other OIOE (1) (1) (1) (1) (3) IC OIOE 0 0 0 0 0 EBIT 7 16 45 53 120 EBIT % of Net Sales 0.9% 2.0% 5.2% 5.9% 3.6% Financial Performance EMEA PROFIT PLAN 2014 17 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA P&L YOY Q1 14 VS. Q1 13 Q1 Q1 vs. '13 Mln US$ PP 2014 ACT2013 B / (W) Units 2,831 2,566 264 Net Sales 736 668 68 ASV 260.1 260.2 (0.2) Cost of Sales 639 592 (47) % of Net Sal es 86.8% 88.6% 1.8 pts Gross Margin 97 76 21 % of Net Sal es 13.2% 11.4% 1.8 pts Total SG&A 88 83 (5) % of Net Sal es 12.0% 12.5% 0.5 pts Amortization 1 1 (0) Operating Profit 8 (8) 16 % of Net Sales 1.1% (1.2%) 2.3 pts Net Hedge / FX (0) (2) 2 All other OIOE (1) 1 (1) IC OIOE 0 (0) 0 EBIT 7 (10) 17 EBIT % of Net Sales 0.9% -1.5% 2.4 pts Financial Performance MDA 202Ku 13= 1.2% 14= 1.7% USD (8) 11 5 1 5 (4) 2 0 (3) 8 Q1 2013 Volume PMR P4G Restr. Benefits Rev Gen SDA CS Talent Upgrade Q1 2014 PP - 1.2% 1.1% EMEA PROFIT PLAN 2014 18 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA P&L SEQUENTIAL Q1 14 VS. Q4 13 Q1 Q4 vs OL'13 Mln US$ PP 2014 OL 2013 B / (W) Units 2,831 3,313 (482) Net Sales 736 824 (88) ASV 260.1 248.6 11.4 Cost of Sales 639 727 88 % of Net Sal es 86.8% 88.2% 1.5 pts Gross Margin 97 97 0 % of Net Sal es 13.2% 11.8% 1.5 pts Total SG&A 88 86 (2) % of Net Sal es 12.0% 10.4% (1.6) pts Amortization 1 1 (0) Operating Profit 8 10 (2) % of Net Sales 1.1% 1.2% (0.1) pts Net Hedge / FX (0) (0) (0) All other OIOE (1) (1) 0 IC OIOE 0 0 (0) EBIT 7 9 (2) EBIT % of Net Sales 0.9% 1.1% (0.2) pts Financial Performance MDA (485)Ku Material: 4.7m$ Conversion: 2.0m$ Expenses: 0.7m$ 13= 0.6% 14= 1.7% EMEA PROFIT PLAN 2014 19 WHIRLPOOL CORPORATION CONFIDENTIAL PMR CROSSOVER Q4-2013 TO Q1-2014 MILC Q1-2014 146 Mix 14 TPI 5 LfL 6 Volume (13) MILC Q4-2013 134 MILC (US $M) VOLUME SEASONALITY MORE THAN OFFSET BY PMR ACTIONS EMEA PROFIT PLAN 2014 47 MILC/ unit (US $) 55 20 WHIRLPOOL CORPORATION CONFIDENTIAL AGENDA Welcome Esther Berrozpe
Full Year Outlook 2013 Sidnei Sanches
Profit Plan 2014 Esther Berrozpe Sidnei Sanches
ELA: Built-in Marco Balliano
Q&A All 21 WHIRLPOOL CORPORATION CONFIDENTIAL EMEA ELA OPERATIONAL LEVERS STRATEGIC LEVERS FUTURE (not now) Stop volume loss, selective growth & PMR focus P4G acceleration Working Capital efficiency Built-in growth True product leadership Radical fixed cost reduction & simplification Current Profit Pools growth & MEA expansion PEOPLE
True brand leadership Brand portfolio optimization Brand preference growth New business development B2C New profit pools New channels / trade partners
Talent, leadership and engagement 2014 2015 2016 2013 22 WHIRLPOOL CORPORATION CONFIDENTIAL AMBITION TO REGAIN NUMBER TWO POSITION IN BUILT-IN BY 2017 * Including IKEA Source: Whirlpool internal data, GfK data, BCG analysis #3 in EMEA Built-in market... ... #2 in EMEA Built-in market 13% market share * ... ... to 16% - 17% market share 4.6 million sold units... ... 6.0 6.5 million sold units 750 million Euro net sales... ... 1 1,1 billion Euro net sales 5 million Euro operating profit... ... 90 100 million Euro operating profit to 2017 From 2013E... 23 WHIRLPOOL CORPORATION CONFIDENTIAL CONSUMERS FAVOR BI APPLIANCES OVER FS DUE TO AESTHETICS Purchased MDA product categories and reasons for choice of BI / FS "Which appliance did you buy? As free-standing (FS) or Built-in (BI)?" "Why as free-standing or Built-in" 35% 8% 9% 13% 34% 23% 14% 16% 65% Microwave oven 23% Hobs 80% Ovens 78% Dishwasher 70% Refrigerator / Cooler 31% 4% Source: 80 interviews with consumers from Italy, France, Germany and Poland who bought a kitchen within the last three years conducted September 2013; BCG analysis Why FS: "Elegancy of the appliance", "Too big to built it in", "Price" Why BI: "Predefined in kitchen layout" Not bought Bought as FS Bought as BI Why BI: "Predefined in kitchen layout" "Space optimization" "Esthetics" Why FS: "Flexibility with regards to position" Why BI: "Predefined in kitchen layout", "Esthetics" 24 WHIRLPOOL CORPORATION CONFIDENTIAL AS A CONSEQUENCE, BI GAINING SHARE OVER FS France Italy Germany Poland Consumer behavior 7.46 35% 65% 6.63 33% 2008 67% 2012 2012 74% 11.92 25% 2008 75% 13.07 26% 11.99 2008 43% 54% 57% 13.89 46% 2012 69% 31% 2008 2012 4.08 78% 4.35 22% Built-in Free-standing MDA 1 market vol. (in Mn. units) 1. MDA 9 product categories excluding hoods 2. Based on 80 interviews per market with consumers who bought a kitchen within the last three years conducted September 2013 Source: GfK, Consumer research, BCG analysis More and more built- in product offerings in relevant price set for consumers Exception Italy: postponement of kitchen investments due to macro- economic downturn Built-in preferred to freestanding mainly due to esthetics 2
Development of BI share since '08 25 WHIRLPOOL CORPORATION CONFIDENTIAL UNEVENLY SPREAD INCOME ACROSS POPULATION LEADING TO POLARIZATION OF PRICE SEGMENTS Poland 55 % 1.2
52 % 19 % 18 % 11 % Germany 6.1
14 % 16 % 15 % France 3.2
48 % 19 % 19 % 14 % Italy 2.2
47 % 18 % 23 % 12 % Price segments 2012 ... ... per focus country (in % of total country volume) All focus countries 12.7 Mn. units
6.6 (52%) 2.1 (17%) 2.3 (18%) 1.7 (14%)
Note: Analysis includes main BI product categories Cooking, Hobs, Cooling and Dishwashers; data as of end of 2012 Source: WHR KitchenAid strategy analysis from June 2013, GFK, central project team, BCG analysis Change vs. 2008 +1.1ppts High end (PI >150) -1.8ppts Core (PI 90-110) +1.7ppts Value (PI <90) -1.0ppts Core Plus (PI 110-150) 26 WHIRLPOOL CORPORATION CONFIDENTIAL Across countries, online most important infor-mation source (exemplary for BI hob purchase 1 ) ... ... and online sales growing rapidly since 2010 (total volume of focus countries in Mn. units) In-store information 18% Brochures & catalogues 17% General magazines 9% Family and friends 14% Sales assistant 35% Internet 51%
1. Which of the following sources of information did you use to gather information about your current built-in hob? 2. And what kind of internet website did you visit to gather information? Source: Research Plus Study: Cooking U&H Hob Shopper Insight, Feb 2012 (Quantitative web survey with structured questionnaire of 20min, carried out in last 2 weeks of November 2011); GFK data as of end of 2012 MDA 9 excluding hoods ; BCG analysis Traditional sales Internet sales 2012 13.3
11.8 (89%) 1.5 (11%) 2010 12.4
11.5 (93%) 0.9 (7%) Share of online sales 1% / 32k units 16% / 563k units 10% / 613k units 25% / 311k units ONLINE DEVELOPED INTO MAIN INFORMATION SOURCE AS SALES CHANNEL ALSO GROWING RAPIDLY +625k 27 WHIRLPOOL CORPORATION CONFIDENTIAL Capture market growth Assumptions on market growth modeled for each channel and country with market teams Graph illustrative 2017 2013 THREE TYPES OF GROWTH CONSIDERED TO PROJECT 2017 SALES Gain share Defined bottom-up together with market teams draft list of focus trade partners per initiative defined Gain share IKEA Benefit from organic IKEA growth Three volume growth types Capture market growth One market execution plan Source: WHR / BCG BI growth project team 28 WHIRLPOOL CORPORATION CONFIDENTIAL Initiative Description Optimize brand portfolio Position KAid at attractive price point in the premium segment' to tap larger part of high-end market & deploy optimized brand portfolio Gain share initiatives Enablers Grow volumes with selected trade partners Gain volume through few selected trade partner deals leveraging on our Value Brands (e.g. co-operation with pan-EU DIY or local large furniture trade) Leverage retail / online growth Benefit from Retail/Online BI growth with a dedicated replacement offering, supported by a differentiating 360 degree campaign Leverage Online / Digital Optimize own website (including e.g. planning tools) to capture and steer consumers in new purchase-path Identify strong players to 'run with the runners' and support them to succeed in the marketplace Ensure sustainable product leadership Continuously update product line-up across all categories and manage quality Reinforce consumer & customer perception Meet rising expectations re availability and service level and ensure appropriate level of brand invest Conduct changes to organizational structure Implement structural changes on organizational level (central and in markets) to enable WHR's sales organization to exploit the potential 4 SHARE-GAIN INITIATIVES AND 4 ENABLERS WILL CREATE BI LEADERSHIP A B C D E F G H Capture selected "high- volume" accounts Sustain profitable Kitchen specialist business Source: WHR / BCG BI growth project team 29 WHIRLPOOL CORPORATION CONFIDENTIAL VOLUME PROJECTED TO GROW FROM 4.6M TO 6.3M UNITS NET SALES TO INCREASE FROM 725M TO 1,1BN 263 222 210 Volume (in k units) 6,500 6,000 5,500 5,000 0 Baseline 2013 Market growth IKEA A: KitchenAid B: High volume C: Retail growth D: Sustain Kitchen 2017 6,260 4,606 160 500 300 2013 4,606 A B C D
1. Assumed to take 40% of additional Whirlpool volumes above market growth from Electrolux (incl. Electrolux IKEA business), 30% from value brand players, 20% from BSH; stretch case Note: PMR impact included on base business as outlined in LRP Source: WHR / BCG BI growth project team Resulting BI market position and market share Volume and value projection 725 45 56 57 46 789 26 46 1,064 xx Net sales (in m) 2013 2017 #1 ~26% ~25% #2 ~17% ~16% #3 ~13% ~15% Gain share from 1 : Electrolux DeDietrich Neff/Siemens Other value brand players 30 WHIRLPOOL CORPORATION CONFIDENTIAL P&L OP PROJECTED TO INCREASE FROM 0M TO 93M IN '17 2013 2014 2015 2016 2017 Volume (k units) 4.606 5.040 5.375 5.830 6.260 Net Sales (m) 725 810 878 975 1.064 Additonal initiative TPI (m) - (2) (5) (6) (7) COGS (m) (555) (594) (620) (665) (703) MILC (m) 170 214 253 304 354 MILC (%) 23% 26% 29% 31% 33% Overhead 1 (m) (169) (181) (190) (196) (201) OP (m) 0 33 63 108 153 PMR Risks 4 (m) - 0 (20) (40) (60) OP after safety buffer (m) 0 33 43 68 93 thereof due to cost effects 2 (m) thereof due to PMR effects 3 (m) 16 32 50 68 15 30 46 61 1. Includes Warranty costs, SG&A, O&T, Intercompary results, FX impact, Concessions 2. Includes TCP and Fixed cost leverage effects 3. Includes Lfl and Mix effects 4. In line with LRP Note: figures include 2% YoY productivity gain & 61m PMR benefit as outlined in LRP (2017 vs. 2013) which is stretched equally across years Source: WHR / BCG BI growth project team 31 WHIRLPOOL CORPORATION CONFIDENTIAL AGENDA Welcome Esther Berrozpe