Escolar Documentos
Profissional Documentos
Cultura Documentos
Minero Subterrneo
Oct-2015
Planificacin y Diseo
Minero Subterrneo
MODELO DE RECURSOS
INFORMACIN BASE
Curva Tonelaje Ley Cut Modelo de Recursos
180,000
Tonelaje
Acumulado
160,000
2.00
140,000
Ley Media
1.50
100,000
80,000
1.00
120,000
Tonaleja (kt)
Variable
Descripcin
XYZ
CuT
Mo
Molibdeno (%)
As
Arsnico (%)
Recu
Cate
Den
Dure
2.50
60,000
40,000
0.50
20,000
0
CONCEPTO
NUMERO DE BLOQUES
TAMAO DEL BLOQUE
0.00
0.50
1.00
1.50
2.00
2.50
3.00
Ley de Corte
VARIACIN EAST
Oct-2015
ESTE
40
20
NORTE
21
20
NORTH
ELEV
CATE
CUT
MO
AS
DEN
RECU
DURE
MINIMO
2910
3010
1796
0.0010
0.0001
0.0011
2.480
70.49
10.02
MAXIMO
3690
3410
3002
2.3469
0.3085
5.2360
2.710
92.51
16.12
ELEV
68
18
Pgina
Planificacin y Diseo
Minero Subterrneo
PROCESO DE DILUCIN
Software de Dilucin (Laubscher)
Punto de Entrada Dilucin
45%
1868
Oct-2015
Pgina
Planificacin y Diseo
Minero Subterrneo
ISOMETRICO NIVEL 1868 INSITU Y DEL MODELO SOBRE LEY 0.2% CuT
Oct-2015
Pgina
Planificacin y Diseo
Minero Subterrneo
Oct-2015
Pgina
2.50
160,000
TONALEJA (KT)
120,000
1.50
100,000
80,000
1.00
2.00
140,000
60,000
40,000
0.50
20,000
0
0.00
-
0.50
1.00
1.50
2.00
2.50
3.00
Oct-2015
kT (Base)
CuT (Diluido)
CuT (Base)
Pgina
Planificacin y Diseo
Minero Subterrneo
Valor
Unidad
Precio Cobre
2.3
US$/lb
Precio Molibdeno
33.1
US$/kg
14.4
US$/t
113.4
US$/t
419.1
US$/t
Ley Concentrado Cu
32
Recuperacin Concentracin u
85
Recuperacin Mo
65
Penalidad Arsnico
0.25
US$/100 ppm
2000
ppm
Oct-2015
Ingresos:
CuT Mo
Descuento:
As
Pgina
PISO DE HUNDIMIENTO
Planificacin y Diseo
Minero Subterrneo
Piso 1868
Oct-2015
Pgina
Oct-2015
Planificacin y Diseo
Minero Subterrneo
Pgina
2910
2,552
2,232
2,700
3,501
4,474
4,654
3,921
3,486
3,510
3,641
2,000
377
-28
-61
-106
-175
-233
-204
-206
-197
-193
2930
4,376
4,532
4,944
7,009
10,694
11,637
10,213
9,265
9,181
9,637
9,084
5,828
3,285
2,221
1,558
1,138
7
-27
773
1,180
-29
2950
5,862
6,742
8,506
11,251
11,989
11,704
10,527
10,001
11,479
11,989
12,303
10,844
9,335
8,956
10,176
10,865
9,888
9,164
8,902
7,479
5,463
0
3,378
5,878
8,378
10,878
Oct-2015
2970
6,578
7,680
9,248
11,149
10,645
11,495
10,860
10,930
11,315
12,444
13,324
12,732
11,865
11,446
11,603
12,089
11,725
11,599
10,755
10,225
8,924
2990
6,355
6,999
6,960
8,383
9,442
9,474
8,382
6,467
6,551
7,085
6,316
5,875
6,849
9,209
10,005
11,029
11,368
11,652
12,098
13,438
12,674
3010
3030
3050
3070
3090
3110
3130
3150
3170
3190
3210
3230
3250
3270
3290
3310
7,423 13,797 5,875 1,952
600
-39
-42
-25
-39
-118
-198
-189
-208
-216
-218
-216
7,181 12,030 5,083 1,882 1,134
338
-27
-24
-22
-100
-189
-219
-221
-220
-222
-221
5,843 7,697 5,498 1,653
559
649
23
-22
-34
-96
-163
-204
-222
-222
-222
-222
4,519 4,223 5,194 2,296
571
607
53
-1
-36
-88
-154
-198
-216
-225
-225
-228
4,595 2,005 2,854 3,285 1,119
888
346
-25
-37
-70
-135
-188
-208
-219
-236
-237
4,742 1,604 1,614 3,212 2,117
920
754
-21
-49
-87
-136
-183
-205
-223
-241
-244
3,451 2,248 1,301 2,216 1,666 1,482
789
62
-61
-74
-134
-178
-207
-228
-241
-244
3,626 2,735 1,145 2,068 1,467 1,819
776
-17
-37
-62
-131
-168
-210
-228
-246
-249
4,692 2,833 1,391 2,440 1,384 1,357
375
-19
-26
-35
-128
-169
-203
-220
-248
-250
4,923 3,160 2,069 2,885 1,576
739
-42
-31
-26
-42
-96
-169
-198
-218
-245
-245
5,165 3,928 3,701 3,804 1,647
922
-52
406
109
-41
-70
-143
-177
-214
-240
-243
5,850 3,934 4,379 4,525 1,817
561
-31 1,336
559
-16
-68
-32
-85
-195
-226
-233
5,778 4,387 4,059 4,497 2,311
5
10 2,000
860
-7
-55
-11
587
-157
-216
-221
5,699 4,574 4,317 4,365 2,351
-19
-50 1,408 1,583
699
-17
-40 1,467
-107
-201
-221
6,192 5,224 3,668 3,550 1,597
-32
-40
59 2,641 1,166
58
-37
601
-95
-175
-212
6,209 5,677 4,134 3,521 1,864
-21
-29
-70 2,457
558
-13
-36
273
-91
-136
-186
6,917 5,405 4,759 4,213 3,507
685
-31
-70 1,137 2,242
-31
-18
-13
-129
-106
-135
8,081 5,438 4,167 3,699 4,679 2,340
-39
-58
965 1,970
-61
-11
53
-133
-97
-96
10,276 4,968 4,569 3,541 5,176 3,803
825
-34
872 2,145
-39
-15
974
-106
-87
-88
11,293 4,814 5,282 3,776 5,071 4,513 1,636
342 1,477 1,488
131
868
940
773
-29
-79
11,873 4,921 5,206 3,700 4,888 4,826 3,164
823 1,019 1,308 1,272 1,222 1,635 2,182
-13
-95
<
[k US$]
3,378
[k US$]
5,878
[k US$]
8,378
[k US$]
10,878 [k US$]
999,999 [k US$]
Pgina
10
Planificacin y Diseo
Minero Subterrneo
2930
2950
2970
2990
3010
3030
3050
3010
4,376
5,862
6,578
6,355
7,423
13,797
5,875
3030
4,532
6,742
7,680
6,999
7,181
12,030
5,083
3050
4,944
8,506
9,248
6,960
5,843
7,697
5,498
3070
3090
3110
<
[k US$]
- 3,378 [k US$]
0
3,378 - 5,878 [k US$]
5,878 - 8,378 [k US$]
8,378 - 10,878 [k US$]
10,878 - 999,999 [k US$]
3070
3,501
7,009
11,251
11,149
8,383
4,519
4,223
5,194
3090
4,474
10,694
11,989
10,645
9,442
4,595
2,005
2,854
3110
4,654
11,637
11,704
11,495
9,474
4,742
1,604
1,614
3130
3,921
10,213
10,527
10,860
8,382
3,451
2,248
1,301
3150
3,486
9,265
10,001
10,930
6,467
3,626
2,735
1,145
3170
3,510
9,181
11,479
11,315
6,551
4,692
2,833
1,391
3190
3,641
9,637
11,989
12,444
7,085
4,923
3,160
2,069
2,885
3210
9,084
12,303
13,324
6,316
5,165
3,928
3,701
3,804
3230
5,828
10,844
12,732
5,875
5,850
3,934
4,379
4,525
3250
9,335
11,865
6,849
5,778
4,387
4,059
4,497
3270
8,956
11,446
9,209
5,699
4,574
4,317
4,365
3290
10,176
11,603
10,005
6,192
5,224
3,668
3,550
3310
10,865
12,089
11,029
6,209
5,677
4,134
3,521
3330
9,888
11,725
11,368
6,917
5,405
4,759
4,213
3,507
3350
9,164
11,599
11,652
8,081
5,438
4,167
3,699
4,679
3370
8,902
10,755
12,098
10,276
4,968
4,569
3,541
5,176
3,803
3390
7,479
10,225
13,438
11,293
4,814
5,282
3,776
5,071
4,513
3410
5,463
8,924
12,674
11,873
4,921
5,206
3,700
4,888
4,826
Oct-2015
Pgina
11
ALTURA DE COLUMNA
Planificacin y Diseo
Minero Subterrneo
Oct-2015
Pgina
12
Planificacin y Diseo
Minero Subterrneo
ALTURA DE COLUMNA
ALTURAS DE COLUMNAS SEGN CLASIFICACIN DE BENEFICIOS NAXIMOS
2910
2930
2950
2970
2990
3010
3030
3050
3010
486
468
450
414
396
378
360
3030
468
450
432
414
396
378
342
3050
468
450
432
414
396
360
342
3070
3090
3110
<
[k US$]
- 3,378 [k US$]
3,378 - 5,878 [k US$]
5,878 - 8,378 [k US$]
8,378 - 10,878 [k US$]
10,878 - 999,999 [k US$]
3070
414
450
450
432
414
378
360
342
3090
450
450
432
414
396
378
360
324
3110
450
450
432
414
396
378
342
324
3130
432
432
414
396
396
360
342
324
3150
414
432
414
396
378
360
342
306
3170
414
432
414
396
378
360
324
306
270
3190
414
414
396
378
378
342
324
288
270
3210
414
396
378
360
342
306
288
270
3230
414
396
378
360
342
306
288
270
3250
396
378
360
342
324
288
270
3270
396
378
378
342
324
288
270
3290
396
378
378
342
324
288
270
3310
396
378
378
342
324
306
270
3330
396
378
378
342
324
306
270
252
3350
378
378
378
342
324
306
270
252
3370
378
378
378
360
324
306
270
252
252
3390
378
378
378
360
324
306
270
252
234
3410
378
378
378
360
324
306
270
252
234
LAS COLUMNAS CON ALTURAS > 400 m SE HAN MODIFICADO PARA CUMPLIR
CON LA RESTRICCION DE OPERACIN
Oct-2015
Pgina
13
SECUENCIA DE EXTRACCIN
Mayor Beneficio
(US$/t)
Radio Hidraulico
45m
Condiciones Estructurales
Fallas
Fracturas
Angulos de Estabilidad
Oct-2015
Planificacin y Diseo
Minero Subterrneo
Pgina
14
Planificacin y Diseo
Minero Subterrneo
SECUENCIA DE EXTRACCIN
SECUENCIA DE EXTRACCION INICIAL
2910
2930
2950
2970
2990
3010
3030
3050
3010
84
85
86
87
88
165
166
3030
80
81
82
83
162
163
164
3050
77
78
79
158
159
160
161
3070
3090
3110
3070
73
74
75
76
154
155
156
157
m2
ETAPA COLUMNAS
3090
69
70
71
72
150
151
152
153
12,000
30
18
3110
65
66
67
68
146
147
148
149
7,200
3130
61
62
63
64
142
143
144
145
8,000
20
3150
57
58
59
60
138
139
140
141
8,000
20
3170
53
54
55
56
133
134
135
136
137
8,000
20
19
50
51
52
128
129
130
131
132
7,600
3210
46
47
48
123
124
125
126
127
8,000
20
3230
43
45
118
119
120
121
122
7,600
19
Pgina
15
3190
49
44
3250
40
41
42
114
115
3270
36
37
38
39
111
112
113
3290
31
32
33
34
35
109
110
3310
30
29
28
27
26
107
108
3330
25
24
23
22
21
104
105
106
3350
16
17
18
19
20
101
102
103
3370
15
14
13
12
11
97
98
99
100
3390
10
93
94
95
96
3410
89
90
91
92
Oct-2015
116
117
SECUENCIA DE EXTRACCION
Oct-2015
Planificacin y Diseo
Minero Subterrneo
Pgina
16
Planificacin y Diseo
Minero Subterrneo
PLAN DE PRODUCCIN
PLAN MINERO
6000
0.8
0.7
5000
4000
KT
0.5
3000
0.4
0.3
2000
0.6
0.2
1000
0.1
0
1
10
11
12
13
14
15
16
17
18
PERIODO
kt Real
Oct-2015
kt Target
% CuT
Pgina 17
Planificacin y Diseo
Minero Subterrneo
PLAN DE PRODUCCIN
VELOCIDAD DE EXTRACCIN
0.9
0.8
0.7
t/m2-da
0.6
0.5
0.4
0.3
0.2
0.1
0
1
Oct-2015
9
10
Periodo
11
12
13
14
15
16
17
18
Pgina 18
Planificacin y Diseo
Minero Subterrneo
GRACIAS
Oct-2015
Planificacin y Diseo
Anlisis Altura Columna Extrable y Plan de Produccin Minero Subterrneo
Pgina 19