Escolar Documentos
Profissional Documentos
Cultura Documentos
Capital Budgeting
Introduction to Capital Budgeting
Payback Period
Net Present Value (NPV)
Internal Rate of Return (IRR)
Comparison of NPV and IRR
NPV/IRR Ranking Conflicts/Cautions
Capital Budgeting
Capital Budgeting Basics and Techniques
rfirms required rate of return
Given
Asset CF1
CF2
CFn
1
2
Value (1 r) (1 r)
(1 r)n
Year
Cash Flow,CFt
0
1
2
3
4
(7,000)
2,000
1,000
5,000
3,000
r = 15%
15%
(7,000.00) 2,000
1,000
5,000
3,000
1,739.13
PV =
7,498.11
756.14
3,287.58
1,715.26
Cash Flow
$(7,000)
2,000
1,000
5,000
3,000
Cumulative CF
$(7,000)
(5,000)
(4,000) }
1,000 2<Payback<3
4,000
10
remaining
# of yearsbefore $ investment
to be recaptured
Payback fullrecoveryof
period originalinvestment
$ cashflowin
yearof payback
2
2.80years
$4,000
$5,000
11
12
Cash Flow
$(7,000)
2,000
1,000
5,000
3,000
1,000,000
Cumulative CF
$(7,000)
(5,000)
(4,000) } PB = 2.80
1,000 yrs
4,000
1,004,000
14
Capital Budgeting
Net Present Value (NPV)
NPV = present value of future cash flows
less the initial investment
CF1
CF2
CFn
NPV CF0
1
2
(1 r) (1 r)
(1 r) n
n
t0
CFt
(1 r) t
15
Capital BudgetingNPV
$2,000 $1,000 $5,000 $3,000
NPV $7,000
1
2
3
(1.15) (1.15) (1.15) (1.15)4
$1,715.26
$7,000 $1,739.13
$756.14 $3,287.58
$498.11
16
2,000
1,000
5,000
3,000
15%
(7,000.00)
1,739.13
756.14
3,287.58
1,715.26
498.11 = NPV
17
Capital BudgetingNPV
Advantages:
Cash flows rather than profits are
analyzed
Recognizes the time value of money
Acceptance criterion is consistent with the
goal of maximizing value
Disadvantage:
Detailed, accurate long-term forecasts are
required to evaluate a projects
acceptance
18
19
NPV $7,000
1
2
3
(1.15) (1.15) (1.15) (1.15)4
$1,715.26
$7,000 $1,739.13
$756.14 $3,287.58
$498.11
20
Capital Budgeting
Discounted Payback Period
Payback period computed using the present
values of the future cash flows.
Cumulative
Year Cash Flow PV of CF @15%
PV
of0CF$(7,000)
$(7,000.00) $(7,000.00)
1
2,000
1,739.13
(5,260.87)
2
1,000
756.14
(4,504.73)
3
5,000
3,287.58
(1,217.14)
} PBdisc= 3.71
4
3,000
1,715.26
498.12
22
Capital Budgeting
Internal Rate of Return (IRR)
If NPV>0, projects return > r
Example:
Initial investment
Capital Budgeting
Internal Rate of Return (IRR)
NPV CF0
CF1
1
(1 IRR)
CF0
CF2
(1 IRR)
CF1
1
(1 IRR)
(1 IRR)
CF2
(1 IRR)
CFn
CFn
(1 IRR) n
24
Capital Budgeting
Internal Rate of Return (IRR)
NPV 7,000
$7,000
2,000
1,000
5,000
3,000
0
1
2
3
4
(1 IRR)
(1 IRR)
(1 IRR)
(1 IRR)
$2,000
$1,000
$5,000
$3,000
25
2,000
1,000
5,000
3,000
IRR = ?
(7,000)
of PVs = 7,000
0 = NPV
26
Capital BudgetingIRR
Advantages:
Cash flows rather than profits are analyzed
Recognizes the time value of money
Acceptance criterion is consistent with the
goal of maximizing value
Disadvantages:
Detailed, accurate long-term forecasts are
required to evaluate a projects acceptance
Difficult to solve for IRR without a financial
calculator or spreadsheet
27
$2,000
$1,000
$5,000
$3,000
28
NPV
498.12
327.46
162.72
3.62
(150.08)
} 18<IRR<19
29
= -7,000
CF1
= 2,000
CF2
= 1,000
CF3
= 5,000
CF4
= 3,000
Evaluation
Evaluation Result
Result
NPV >
> 0
0
IRR > r
PBdisc < projects life
YES
YES
YES
32
NPV Profile
A graph that shows the NPVs of a
project at various required rates of
return.
Rate of Return
NPV
15%
16
17
18
19
20
21
498.12
327.46
162.72
3.62
(150.08)
(298.61)
(442.20)
33
NPV Profile
NPV
$5,000
$4,000
$3,000
$2,000
$1,000
IRR = 18.02%
NPV > 0
$0
($1,000)
5%
10%
15%
20%
NPV < 0
25%
($2,000)
34
Cash Flow,CFt
Project B
Project A
(7,000.00)
(7,000.00)
2,000.00
2,000.00
1,000.00
1,000.00
5,000.00
5,000.00
3,000.00
3,000.00
PB =
2.80
NPV =
498.12
IRR =
18.02%
r = 15%
(8,000.00)
6,000.00
3,000.00
1,000.00
500.00
1.67
429.22
19.03%
35
5000
4000
Project A
3000
Crossover = 16.15
2000
1000
Project B
IRRB = 19.03
r
0
5%
10%
15%
20%
25%
-1000
-2000
IRRA = 18.02
36
NPVA
NPVB
498.12
327.46
162.72
3.62
(150.08)
(298.61)
(442.20)
429.22
318.71
210.94
105.82
3.26
(96.84)
(194.55)
37
Cash Flow,CFt
CFA Year
Project A
Project
B
CF
B
1,000
0
(7,000)(8,000)
(4,000)
1
2,0006,000
(2,000)
2
1,0003,000
4,000
3
5,0001,000
2,500
4
3,000500
IRR of (CFA CFB) Cash Flow Stream =
16.15%
At r = 16.15%, NPVA = NPVB = 302.37
38
Traditional PB
Discounted PB
NPV
IRR
Asset
Asset A
A
2.80
2.80 yrs
yrs
3.71 yrs
$498.12
18.02%
Asset B
1.67 yrs
2.78 yrs
$429.22
19.03%
39
40
Multiple IRRs
Conventional cash flow patterncash outflow(s)
occurs at the beginning of the projects life,
followed by a series of cash inflows.
Unconventional cash flow patterncash
outflow(s) occurs during the life of the project,
after cash inflows have been generated.
An IRR solution occurs when a cash flow pattern is
interrupted; if a cash flow pattern is interrupted
more than once, then more than one IRR solution
exists.
41
Multiple IRRsExample
Year
Cash Flow
(15,000)
40,150
(13,210)
(16,495)
IRR1 = 22.5%
IRR2 = 92.0%
42
TV
PV of cash outflows =
(1+ MIRR)n
n
COFt
(1 r) t
t 0
CIFt (1 r ) n t
t 0
(1 MIRR ) n
43
MIRRExample
Year
0
1
2
3
4
Discounted PB
NPV
IRR
Project A
(7,000)
2,000
1,000
5,000
3,000
3.71 yrs
$498.12
18.02%
Project B
(8,000)
6,000
3,000
1,000
500
2.78 yrs
$429.22
19.03%
44
MIRRExample
Year
0
1
2
3
4
Project A
(7,000)
2,000
1,000
5,000
3,000
Project B
(8,000)
6,000
3,000
1,000
500
(1 MIRR A )
(1 MIRR A )
46
47