You have just started a sandwich outlet in our campus
with a capital of 40,000.You buy the necessary vending machines, hire persons to maintain the shop, make and sell 20 cheese grilled sandwiches. Maintain all necessary books of accounts and make appropriate entries to the same. Basic Information Required for Sandwich Outlet Number of Students at PROTON. Costs of raw material required. Costs of vending machines. Rent payable to premise owner (PROTON). Deposit payable to premise owner (PROTON). No. of employees required to manage the business. Salaries payable to the employees. Cost of setting up the infrastructure required like furniture and refrigerator. Amount of Reserves to be kept for Contingencies. Ingredients required and cost assumed Ingredients for 1 sandwich: a) Bread : 2 slice (2/-) b) Cheese : 1 cube (6/-) c) Vegetable + Butter : (7/-)
• Total cost of 1 sandwich : 15/-
• Selling price of one sandwich : 25/- • Profit : 10/- Sandwich outlet in PROTON Capital - 40,000 Grilling machine 2500/- Worker 1000/- Furniture 5000/- Cheese 3600/- Bread 1200/- Raw material 4200/- (vegetables+butter) Rent 2500/- Fridge 5000/- Deposit 10,000/- Reserve for future 5000/- Journal entries L Date Particular F Dr. amt Cr. amt Cash a/c 40,000 - Dr - 40,000 To Capital a/c (business commenced) Machine a/c Dr 7,500 - To Cash a/c - 7,500 (grilling m/c & fridge purchased ) Salary a/c Dr 1,000 - To Cash a/c - 1,000 (salary paid) Furniture a/c 5,000 - Dr - 5,000 To Cash a/c (furniture purchased) Journal entries Date Particular L Dr. amt Cr. amt Purchase a/c Dr 9,000 - To Cash a/c - 9,000 (raw material purchased) Rent a/c Dr 2,500 - To Cash a/c - 2,500 (rent paid) PROTON a/c Dr 10,000 - To Cash a/c - 10,000 (security amt deposited) Cash a/c Dr 15,000 - To Sales a/c - 15,000 (20 Sandwiches sold at Rs.25/piece) Journal entry Date Particular L Dr. amt Cr. amt cash a/c Dr 5000 - - 5000 to reserve a/c (cash send to reserve) Ledger Account Cash Account
Date Particular J Dr. Date Particular Cr.
F amt amt
To Capital a/c 40,000 By m/c a/c 7,500
To Sales a/c 15,000 By Salary a/c 1,000 To reserve a/c 5000 By Furniture a/c 5,000 By Purchase a/c 9,000 By Rent a/c 2,500 By PROTON a/c 10,000 By Balance c/d 25,000 60,000 60,000 Total Total Capital Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Balance 40,000 By Cash a/c 40,000
c/d Machine Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Cash a/c 7,500 By Balance c/d 7,500
Salary Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Cash a/c 1,000 By Balance c/d 1,000
Furniture Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Cash a/c 5,000 By Balance c/d 5,000
Purchase Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Cash a/c 9,000 By Balance c/d 9,000
Rent Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Bal c/d 2,500 By Cash a/c 2,500
PROTON Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Cash a/c 10,000 By Bal c/d 10,000
Sales Account
Date Particular Dr. Date Particular Cr.
amt Amt
To Bal c/d 15,000 15,000
By Cash a/c Reserve Account
Date Particular Dr. Date Particular Cr.
amt Amt
To bal c/d 5,000 5,000
By cash a/c Trading and P/L account
Particular Dr. amt Particular Cr.
amt To Purchase a/c 9,000 By Sales a/c 15,000 To Gross profit 6,000 15,000 15,000
To Salary a/c 1,000 By Gross profit 6,000
To Rent a/c 2,500 To Net profit 2,500 Total 6,000 Total 6,000 Balance Sheet