Escolar Documentos
Profissional Documentos
Cultura Documentos
Sugar Mills
Prepared By :
Swapnil Bhave
PGDM-2158
Batch F2
Management Team
Sr.No Name Designation
38.47 49.09
7.73 4.72
Promoter FII/FPI DII Others
Listing in Stock Indices
Total Revenue of Dhampur Sugar
3400
3303.5
3300
3200
3100
3000
2900
2800 2771.54
2700
2600
2500
2018 2019
Total Revenue (cr)
Dhampur’s Revenue for past 10 years
Total Revenue(cr)
We can see the revenue
generated for last 10
3303.5
years is not consistent
2771.54 rather erratic . As sugar
2559.09 is cyclic business a lot
2363.76
2207.44 depends on sugarcane
1828.66 1795.05
demand & supply and
1540.81 1488.61 government prices of
sugar
254.95
250
200
157.16
150
100
50
62.22%
0
2018 -33.08% 2019
-50
Net Profit % Change In Profit
Total Assets & Total Liabilities of
Dhampur Sugar
4500
3500
3122.61 3122.61
3000
2500
2000
1500
1000
500
0
Total Assets Total Liabilities
2018(cr) 2019(cr)
Market Share Of Dhampur Sugar
Revenue(cr)
Market Share
3303.5
4.25%
The Annual
Turnover of the
Sugar Industry in
India was 81000
77696.5 crore For FY 18-19 95.75%
1200
1000 952.99
800
600
400
200
250 235.55
224.15
200
150
100
50
2.54%
0
Price Of Share
01-04-2017 31-03-2019 Simple Annualized Returns
Sales
Trend Forecasting
Turnover 4000
(CR)
Year(X) (Y) 3500
y = 148.15x + 1312.8
1 (2010) 1537.35
3000
2 (2011) 2360.11
3 (2012) 1536.28 2500
4(2013) 1481.22
2000
5(2014) 1822.07
6(2015) 1788.95 1500
7(2016) 2183.39
1000
8(2017) 2534.03
9(2018) 3278.52 500
10(2019) 2754.46
0
11(2020) 2942.45 0 2 4 6 8 10 12 14 16
12(2021) 3090.60
Summary Output
SUMMARY OUTPUT
Regression Statistics
Multiple R 0.744852
R Square 0.554804
Adjusted R
Square 0.499154
Standard
Error 426.1809
Observatio
ns 10
ANOVA
df SS MS F Significance F
Regression 1 1810782 1810782 9.969612 0.013446
Residual 8 1453041 181630.1
Total 9 3263823
Coefficient
s Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
Intercept 1312.805 291.137 4.509234 0.001978 641.4416 1984.168 641.4416 1984.168
Year(X) 148.1515 46.92097 3.157469 0.013446 39.95157 256.3515 39.95157 256.3515
Interpretation of Alpha and Beta
We Have used regression analysis for demand Forecasting for FY-20
and FY-21 and find out expected sales turnover for that year
ALPHA for the Company is 1312.80 and BETA for the Company is
148.15
The constant alpha=1312.80 (cr) is the intercept which gives the
total expected sales turnover at initial year (X=0)
The constant beta=148.15 gives the coefficient – the slope of the
regression line
It means that an increase in 1 year will bring an increase of
148.15(cr) in sales turnover
Comparative Analysis of Sales Turnover (cr)
8000
6,967.43
7000
5887.94
6000
5000 4470.3
3394.79
4000
3303.5 3219.18
3000 2771.54 2046.44
2115.02
2000 1486.32 1658.61
1132.66
1000
0
Dhampur Sugar Bannariamman EID Parry Shree Renuka Triveni Enginnering Bajaj Hindustan
Mills Ltd. Sugars Ltd. & Industries Ltd. Sugar Ltd.
2018 2019
Comparative Analysis of Net profit/loss(cr) &
Percentage change in Net profit/loss
-1500
-2000
-2500
-3000
-2982.14
-3500
Dhampur Sugar Bannariamman EID Parry Shree Renuka Triveni Engineering Bajaj Hindustan
Mills Ltd. Sugar Ltd. & Industries Ltd. Sugar Ltd
2018 2019 % change in profit/loss
Comparative Analysis of Total Assets
& Total Liabilities (cr)
16000 14405.7
14592.66
14000
12000
10000
6892.6
8000
6543.88
6000 3827.39
3912.61 3733.86
3122.61 4042.21
4000 2202.35 2966.74
1913.11
2000
0
Dhampur Sugar Bannariamman EID Parry Shree Renuka Triveni Bajaj Hindustan
Mills Ltd. Sugars Ltd. Engineering & Sugar Ltd.
Industries Ltd.
2018 2019
Comparative Analysis of Market Share
By Revenue
3303.5
Market Share
Revenue(cr) 4.07% 1.83%
1486.32 2.61%
2115.02
5887.94 7.26%
3394.79 4.19%
6967.43 8.60%
71.44%
57845
2000
952.99
1000
591.72
500
0
Dhampur Sugar Bannariamman EID Parry Shree Renuka Triveni Engineering Bajaj Hindustan
Mills Ltd. Sugar Ltd & Industries Ltd. Sugar Ltd.
Current Market Capitalization (cr)
Comparative Analysis of Stock
Performance
Dhampur Sugar Bannariamman Triveni Engineering Bajaj Hindustan
Mills Ltd. Sugars Ltd. EID Parry Shree Renuka & Industries Ltd. Sugar Ltd.
2500
2000.3
2000
1511.7
1500
1000
235.55 204.65
500 224.15 287.9
2.54%
93.0561.15
14.7510.15 13.7 7.9
0
-14.45% -15.59% -17.14% -21.16%
-12.21%
-500
01-04-2017 31-03-2019 Simple Annualized Returns
Products of the Company
Sugar is a commodity product and there are about 500 sugar mills in the
country . So Dhampur Sugar falls in perfect competition
Dhampure Brand is not so strong brand .
Sugar Prices are controlled by government. Hence, they cannot command
higher Prices .
Company is in process of transforming its brand image from a commodity
sugar manufacturer into a packaged brand .
Technologies Used
Fibrizors
Pressure Feeders
Pressure Evaporation System (Falling Film Type)
Evaporator Bodies
Vertical Continuous Pans
105 ata bagasse fired boiler
Technology
Dhampur Sugar was the first sugar company in Uttar Pradesh to capitalise on
the Biofuel Policy and embark on the manufacture of ethanol through the B-
Heavy route
This has provided them flexibility to manufacture either ethanol or sugar
based on realization.
Company is continuously working on Cost Minimization by implementing
energy saving measures
They have co-generation power plants for their captive use & surplus power
is sold to State Grid
Union Budget
FII Investment
4.72% 0.17% 6.28%
0.57%
4.22%
3.74%
80.30%
350 325
307
300
250
200
150
100
50
0
2018 2019 -5.53%
-50
Sugar Production (lac tonnes) Growth Rate %
Dhampur Sugar
Segmental REVENVUE (CR) Segmental EBIT (CR)
The revenue
219.73 30.67
generated from
power is based
440.47
on electricity
sold to State
241.42 185.89
Board . While
EBIT is based
2020.47
on Stand Alone
Performance
EBIT
Sugar 7%
Chemicals 41%
Power 52%
We can conclude from the slide that Revenue for sugar is highest and
for power it is lowest . But EBIT for Power is Highest and for Sugar It
is Lowest . We can say that even though revenue for sugar is highest it
is not Company’s main source of income
Future Strategies & Announcement
As we can see from above slides Sugar is not Their Main source of
Income Power is . They are planning for Relatively low Sugar
weightage In the Business Model
High Distillery Role in Company’s Profitability
Sugar progressively emerging as a byproduct
High flexibility in moving from Sugar to Ethanol
Across the next few years Dhampur Sugar expects to increase the
proportion of Packaged and Refined Sugar to 80% of its overall
sugar throughput
Recommendation
As sugar contributes to only 7% of net profit company should shift its focus
on manufacturing ethanol ,distilleries and speciality chemicals
Dhampure is not house-hold sugar brand . So company should focus on
packaging business which has more realization of Rs 2-3 per kg and
aggressively market its brand
Company should invest into co-generation which will generate steady revenue
As company has repaid its long-term debt company should invest the surplus
cash in expanding its Chemicals & distillery business which has EBIT margin
of about 42.20%
References
https://www.moneycontrol.com/
https://www.dhampur.com/
https://economictimes.indiatimes.com/dhampur-sugar-mills-
ltd/stocks/companyid-12782.cms
https://www.indiansugar.com/uploads/Niti_Aayog.pdf
https://www.dhampur.com/Main/Dhampur_INVESTOR%20DESK
http://statisticstimes.com/economy/sectorwise-gdp-contribution-of-
india.php
THANK YOU