Escolar Documentos
Profissional Documentos
Cultura Documentos
Page 1
Page 2
351,260
214,300 187,040 81,198.40 82,885 262,775
Distributors
Fe Ma Ap Ma Jun Jul Au Se No De Oct b rch ril y e y g pt v c Distributors 81, 795 469 187 214 567 82, 442 351 632 262 681 Jan
Page 3
Distributors NEOMED RPDMS GIO Fleming SSF Golden T We Care Amka Biospec
Area Zambo Region 3 Region 1 Davao CDO Manila Manila Region 2 Ilo-Ilo
Sales 2011 1,028,845 723,780 703,300 533,325 451,415 342,826 330,680 258,000 212,075
Rank 1 2 3 4 5 6 7 8 9
TRIO
Total
Bicol
149,025
4,768,948
10
Page 4
Page 5
Page 6
Region
1 ( Ilocos Region) 2 ( Cagayan Valley)
Area Coverage
Ilocos Norte, Ilocos Sur, La Union, Pangasinan Batanes, Cagayan, Isabela, Nueva Viscaya, Quirino Aurora, Bataan, Bulacan,Nueva Ecija,Pampanga,Tarlac, Zambales Batangas,Cavite,Laguna,Quezon, Rizal Marinduque, Occidental Mindoro, Oriental Mindoro, Palawan, Romblon Albay, Camarines Norte, Camarines Sur, Catanduanes,Masbate, Sorsogon Aklan, Antique, Negros Occidental, Capiz,Guimaraz, Iloilo Bohol, Cebu, Negros Oriental, Siquijor Biliran,Northern Samar,Eastern Samar, Samar, Leyte,Southern Leyte Zamboanga del Norte, Zamboanga del Sur, Zamboanga Sibugay, City of Isabela Bukidnon, Camiguin, Lanao del Norte, Misamis Occidental, Misamis Oriental Davao del Norte, Davao Oriental, Davao del Sur, Compostela Valley Cotabato, South Cotabato,Sultra Kudarata, Saranggani, Cotabato City Agusan del Norte, Agusan del Sur,Dinagat, Surigao del Norte, Surigao del Sur
Distributors Name
AMKA TRADING JIO Distributors
Name of Owner
Mr. Albert Manuyag Ms. Precy Ponce
Status
Active Active
Mr. Hermie Delmundo Ms. Roslyn Musngi Mr. Rico Chua Mr. Jay Lopez Ms. Ellen Sy
8 ( Eastern Visayas)
OPEN
9 ( Zamboanga Peninsula)
NEOMED
Ms. Suzete
Active
Being Considered ADS Diagnostics FLEMING PHARMA Mr. Frederick Barez Mr. Larry Arbis NEW Restructured
13 ( CARAGA)
ADS Diagnostics
ACTIVE
Page 7
Page 8
Questions to be answered
How much can you realistically sell next year? How much will you charge for your goods or services? How much will it cost to produce your product? How much are your operating expenses? Do you need to hire employees? If so, how many, and how much will you pay them? How much will you pay yourself? How much payroll tax and unemployment tax will you pay? How much money do you need to borrow, and how much will your monthly loan payments be?
Page 9
Page 10
40,499,520 NCR
84,013 378,059 532,084 602,095 700,110 770,121 980,154 980,154
Sub-Dist Mo.Target
401,981 1,808,915 2,545,880 2,880,864 3,349,842 3,684,826 4,689,779 4,689,779
Others
-
TOTAL
485,994.24 2,186,974.08 3,077,963.52 3,482,958.72 4,049,952.00 4,454,947.20 5,669,932.80 5,669,932.80
October
November December
11.4%
9.4% 7.4% 100%
798,125
658,103 518,081 7,001,100
3,818,820
3,148,851 2,478,883 33,498,420.00 -
4,616,945.28
3,806,954.88 2,996,964.48 40,499,520.00
Page 11
2012
forecast
Direct Sub-D In-House Total 40,499,520.00 7,001,100.00 33,498,420.00
BBP/ID
4,001,100.00
CV
3,000,000.00
18,498,420.00 15,000,000.00 -
22,499,520.00 18,000,000.00
Page 12
Page 13
Impossible?
Page 14
Page 15
Page 16
WE Must
Hire 2 medical representative in NCR Hire 2 Dist Specialist for Visayas and Mindanao Acquire competent suppliers Speed up all necessary permits and legal papers of all GPI products Create a Gant Chart of all activities for 2012
Page 17
Vice President
Admin Asst
Pharmacist
SD/NSM
2 Dist Specialist
Page 18
Page 19