Brazilian Importation Taxes Calculator

Valid for the importation tax system of 2012.

Freight (USD)
Exchange Rate (USD x BRL)
SISCOMEX input trial
SISCOMEX documentation cost
CIF (USD)
CIF (R$)

2,000.00
1.75
001
40.00
161,440.72
282,521.26

Taxe
PRODUCT
PRODUCT 1
PRODUCT 2
PRODUCT 3
PRODUCT 4
PRODUCT 5
TOTAL FOB USD
COLOR CODING
Mandadory
Automatic calculation

NET COST (USD)

159,440.72
159,440.72

14%

I.I.
39,552.98
-

I.P.I
8%

FINAL COST
USD
BRL

FORMULAS
CIF= Product cost + Freight
I.I.= CIF * %I.I.
I.P.I.= (CIF + I.I.) * %I.P.I.
I.C.M.S=(CIF + Usage Factor + I.I. + I.P.I. + COFINS + PIS) / (1-%I.C.M.S.) * %I.C.M.S
COFINS= 0,076 *(( CIF *(1+%ICMS *( %II+%IPI *(1+%II))) / (( 1 - 0,0165 - 0,076) *(1 - %ICMS))))
PIS = 0,0165 *(( CIF *(1+%ICMS *( %II+%IPI *(1+%II))) / (( 1 - 0,0165 - 0,076) *(1 - %ICMS))))
Version 1 (20/10/2012)
2012 - Daniel Brooke Peig
http://www.danbp.org

Taxes R$
I.P.I
25,765.94
-

FINAL COST
$
264,164.84
R$ 462,288.47

18%

I.C.M.S
84,393.63
-

PIS
6,525.03
-

COFINS
30,054.66
-

1
0
0
0
0