1)

Prosuto A
CD uni.
CD total
CI total
CI uni.

R$ 48.00
R$ 28,800.00
R$ 20,000.00
R$ 33.33

CP uni.
CP total

R$ 81.33
R$ 48,800.00

2)
Produto A
Q
-

Saldo inicial
CM
-

3)
DRE
RBV
R$ 43,750.00
(-)Impostos 6,563
RLV
R$ 37,187.50
(CPV)
-R$ 28,465.50
LB
R$ 8,722.00
(desp. Adm) -R$ 10,000.00
(desp.comerc) -R$ 15,000.00
Rec. Oper.
-R$ 16,279.17

Valor
-

Entrada
Sada
Q
CM
Valor
Q
CM
R$ 600.00 R$ 81.33 R$ 48,798.00 R$ 350.00 R$ 81.33

Saldo final
Valor
Q
CM
Valor
R$ 28,465.50 R$ 250.00 R$ 81.33 R$ 20,332.50