Escolar Documentos
Profissional Documentos
Cultura Documentos
Secretaria
Empreendimento
N BM
SMPUPOP
Agente Financeiro
Muturio
Data de Emisso
PMPA
17-Mar-14
Agente Promotor
Contratada
Localizao
Objetivo
Data do CTEF
N do CTEF
21/032014 -
01164/2013-9 - 01165/2013-9
6/1/2014
VaIor - R$ Perodo de
125,558.39 05/02 a 05/03/2014
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Prevista
Financeiro
Medida no Acumulado no
Perodo
Perodo
Desvio (%)
BANHEIRO PBLICO
SERVIOS PRELIMINARES
REMOCAO DE PAVIMENT. DE LAJOTAS DE CONCR.,
ALTAMENTE VIBRADO, INTERTRAVADO, PRE-FABRICADO
CANTEIRO DE OBRAS
TAPUME DE VEDACAO OU PROT., EM CHAPAS DE MAD.
COMP.,
C/ 6MM
ESP.,
EXCL. PINT.
BARRACAO
DE DE
OBRA
C/DIVISAO
INTERNA P/ESCRITORIO E
DEPOSITO DEEMAT.,
INCL.PROVISORIAS
INSTAL., EXCL.DE
PINT.,
INSTALACAO
LIGACAO
AGUA E
REAPROVEITADO
2 VEZES
ESGOTO
INSTALACAO E LIGACAO
PROVISORIAS DE ENERGIA
ELETR.,
PLACA DE IDENTIFICACAO DE OBRA PUBL., INCL. PINT. E
EM BAIXA TENSAO
SUPORTE
DEDE
MAD.
MARCACAO
OBRA S/INSTRUMENTO TOPOGR.,
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
MOVIMENTO DE TERRA - FUNDAES
ESCAVACAO MANUAL DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA
PICARRA,
ENTRE 1,50 A
E MACO
3,00M DE
REATERRO
DE OU
VALA/CAVA
COMPACTADA
EM PROF.
CAMADAS DE 30CM
ESTRUTURAS - FUNDAES (LASTRO, SAPATAS, PILARES
E BALDRAME)
m
m
un
un
m
m
m
m
2.38
22.40
162.52
1,697.08
942.82
94.28
0.94
30.65
14.29
50.00
83.55
15.00
1.00
1.00
6.00
33.76
10.10
9.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
119.00
119.00
0.00
0.00
0.00
0.00
0.00%
1,871.52
2,437.80
1,697.08
942.82
565.68
31.73
7,546.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
309.57
129.90
439.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
m
m
m
Kg
Kg
Kg
Kg
Kg
Kg
m
m
Kg
Kg
Kg
Kg
Kg
Kg
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
un
m
m
217.49
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
68.19
18.25
4.19
17.71
7.95
84.94
16.96
18.22
25.15
51.86
25.70
24.55
18.60
184.80
56.40
929.03
446.54
379.32
356.93
394.44
402.26
0.67
2.96
10.00
31.60
32.50
91.80
31.60
32.50
91.80
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
74.34
74.34
74.34
74.34
15.40
74.34
71.79
6.00
71.79
4.00
37.78
37.78
10.20
26.36
0.80
6.00
3.78
2.00
5.44
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
145.72
823.26
219.80
112.50
133.58
323.14
55.62
62.73
155.14
2,031.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
1,356.71
311.48
1,316.56
591.00
1,308.08
1,260.81
1,308.01
150.90
3,723.03
102.80
927.50
702.71
1,884.96
1,486.70
743.22
17,174.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
2,679.24
1,433.83
713.86
2,145.75
3,218.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
un
un
un
un
m
un
un
un
un
un
un
m
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
m
m
m
m
m
un
un
un
un
un
un
un
un
23.35
270.48
76.72
2,756.68
1,742.60
9.16
83.21
68.84
66.70
86.90
145.57
78.26
42.79
16.03
32.46
159.66
79.37
19.97
28.28
13.92
31.86
20.22
5.19
14.02
354.04
22.40
51.74
66.01
35.45
1.74
23.57
1.44
8.49
28.56
166.06
3.89
5.90
51.08
10.22
192.77
72.01
4.31
3.60
1.00
1.00
1.00
1.00
5.00
3.00
5.00
1.00
4.00
5.00
5.00
15.00
5.00
4.00
3.00
5.00
5.00
5.00
4.00
4.00
1.00
4.00
4.00
1.00
1.00
2.00
1.00
1.00
20.00
3.00
50.00
3.00
20.00
3.00
2.00
1.00
7.00
4.00
4.00
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
84.06
10,274.82
0.00
0.00
0.00
0.00
270.48
76.72
2,756.68
1,742.60
45.80
249.63
344.20
66.70
347.60
727.85
391.30
641.85
80.15
129.84
478.98
396.85
99.85
141.40
55.68
127.44
20.22
20.76
56.08
354.04
22.40
103.48
66.01
35.45
34.80
70.71
72.00
25.47
571.20
498.18
7.78
5.90
357.56
40.88
771.08
144.02
8.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
un
un
un
un
un
un
un
un
un
un
un
m
m
m
m
m
m
m
m
m
m
0.94
1.24
5.95
45.77
2.64
59.75
3.27
125.89
2.01
52.88
7.45
42.47
55.63
17.91
12.73
16.97
7.69
6.29
7.90
1.40
63.87
70.00
200.00
3.00
2.00
15.00
1.00
1.00
4.00
12.00
12.00
12.00
49.95
49.95
12.80
16.80
57.10
25.00
74.34
5.44
40.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub-total=
65.80
248.00
17.85
91.54
39.60
59.75
3.27
503.56
24.12
634.56
89.40
14,235.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
2,121.38
2,778.72
229.25
213.86
5,343.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
968.99
192.25
467.60
42.98
1,671.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
56.00
638.70
694.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
65,223.68
0.00
0.00
0.00%
27.15
27.15
27.15
27.15
27.15
27.15
100.00%
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
FUNDAO EMANUAL
ESTRUTURA
ESCAVACAO
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA
PICARRA,
ATE 1,50M DE
PROF. EM
REATERRO
DE OU
VALA/CAVA
COMPACTADA
A MACO
CAMADAS
DE CONCR.,
30CM
PREPARO DE
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE FERRAG. NA
FORMA,
ACO CA-25,
REDONDA
C/DIAM. IGUAL A 8MM
CONTRAPISO,
BASE BARRA
OU CAMADA
REGULARIZADORA,
EXECUTADA C/ARG. DE CIM. E AREIA 1:4, ESP. DE 6CM
m
m
m
m
m
m
Kg
Kg
m
1.09
27.34
13.12
32.92
155.05
38.87
21.98
3.52
1.60
24.55
24.91
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
24.91
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
24.91
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
COBERTURA
COBERTURA EM TELHAS
COLONIAIS
MADEIRAMENTO
P/COBERT.
EM DUAS AGUAS, EM TELHAS
CERAM., EMDE
MACARANDUBA
APARELHADA
CUMEEIRA
ALUMINIO, ESP.
DE 0,8MM, 0,30M DE ABA
P/CADA LADO, P/TELHAS ONDULADAS
MACARANDUBA APARELHADA DE 3" X 4 1/2"
MACARANDUBA APARELHADA DE 3" X 6"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
PREPARO DE CONCR.,
PAVIMENTAO
- RADIER
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE
FERRAG.
NA DE
PAVIMENTACAO
EM PARALELEPIPEDO
SOBRE
COLCHAO
FORMA,
ACO
CA-25,
BARRA REDONDA
C/DIAM. COM
IGUAL A 8MM
PO
DE PEDRA
ESPESSURA10CM,
REJUNTADO
MEIO-FIO
(GUIA)
DE CONCRETO
PRE-MOLDADO,
ARGAMASSA DE CIMENTO E AREIA TRACO 1:3 (CIMENTO
DIMENSES
EAREIA)
ASSENTAMENTO
PARALELEP.
12X15X30X100CMDE
(FACE
SUPERIORXFACE
BASE
DE SOLO ESTABILIZADO SEM MISTURA,
INFERIORXALTURAXCOMPRIMENTO),REJUNTADO
COMPACTACAO
100% PROCTOR NORMAL,
EXCLUSIVE
C/ARGAMASSA 1:4CIMENTO:AREIA,
INCLUINDO
ESCAVACAO,
E TRANSPORTE DO SOLO
ESCAVAO ECARGA
REATERRO.
PINTURA INT. OU EXT. SOBRE MAD., C/TINTA A OLEO
BRILHANTE
OU ACETINADA
PINTURA
SOBRE
TELHAS CERAM. C/TINTA CERAM., INCL.
LIMP. E 2 DEMAOS DE ACAB.
BANCO DE CONCR. APARENTE, C/ 0,45M DE LARG. E 0,10M
EQUIPAMENTOS
DE ESP., SOBRE 2 APOIOS DO MESMO MAT., C/SECAO DE 10
X 30CM
UNIDADE DE REF. P/SERV. DE LIMP. MANUAL OU MEC.
SERVIOS COMPLEMENTARES
C/REMOCAO DE LIXO, ESCOMBROS, ETC. DE TER., PATIO
CAMPOS OU LOGRADOUROS
m
m
m
m
m
m
m
m
m
m
m
m
Kg
Kg
m
m
m
m
m
m
ur.
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
32.92
155.05
38.88
21.98
3.52
1.60
59.28
7.40
31.55
8.25
15.31
6.26
93.47
589.49
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
16.09
16.09
9.60
3.22
22.31
19.85
2.50
1.00
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
22.31
19.85
0.00
1.00
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
22.31
19.85
0.00
1.00
Sub-total=
1,258.58
1,258.58
1,258.58
100.00%
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
100.00%
28.97
136.44
34.21
483.56
154.88
70.40
953.82
119.07
302.88
26.57
2,310.80
28.97
136.44
34.21
483.56
154.88
70.40
0.00
0.00
0.00
0.00
908.46
28.97
136.44
34.21
483.56
154.88
70.40
0.00
0.00
0.00
0.00
908.46
39.31%
341.57
124.26
465.83
341.57
124.26
465.83
341.57
124.26
465.83
100.00%
233.68
233.68
0.00
0.00
0.00
0.00
589.49
589.49
589.49
589.49
589.49
589.49
100.00%
7,335.35
5,699.32
5,699.32
77.70%
27.15
27.15
27.15
27.15
27.15
27.15
100.00%
31.44
4.59
37.86
178.31
31.44
4.59
37.86
178.31
31.44
4.59
37.86
178.31
0.00%
ESCAVACAOEMANUAL
FUNDAO
ESTRUTURA
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA
PICARRA,
ATE 1,50M DE
PROF. EM
REATERRO
DE OU
VALA/CAVA
COMPACTADA
A MACO
CAMADAS DE
DE CONCR.,
30CM
PREPARO
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
MAT.,INCL. 5% DE PERDAS
m
m
m
m
1.09
27.34
13.12
32.92
155.05
24.91
1.15
0.35
1.15
1.15
24.91
1.15
0.35
1.15
1.15
24.91
1.15
0.35
1.15
1.15
m
m
Kg
Kg
m
m
m
m
m
m
m
m
m
m
m
m
m
Kg
Kg
m
m
ur.
38.87
21.98
3.52
1.60
24.55
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
32.92
155.05
38.88
21.98
3.52
1.60
15.31
6.26
93.47
589.49
1.15
28.75
57.50
57.50
1.44
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
22.31
13.38
2.50
1.00
1.15
28.75
57.50
57.50
1.44
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
22.31
13.38
0.00
1.00
1.15
28.75
57.50
57.50
1.44
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
0.88
0.88
0.88
22.00
44.00
44.00
22.31
13.38
0.00
1.00
Sub-total=
MARCACAO DE OBRA S/INSTRUMENTO TOPOGR.,
SERVIOS PRELIMINARES
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
44.70
631.93
202.40
92.00
35.35
1,258.58
44.70
631.93
202.40
92.00
35.35
1,258.58
44.70
631.93
202.40
92.00
35.35
1,258.58
100.00%
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
100.00%
28.97
136.44
34.21
483.56
154.88
70.40
908.46
28.97
136.44
34.21
483.56
154.88
70.40
908.46
28.97
136.44
34.21
483.56
154.88
70.40
908.46
100.00%
341.57
83.76
425.33
341.57
83.76
425.33
341.57
83.76
425.33
100.00%
233.68
233.68
0.00
0.00
0.00
0.00
589.49
589.49
589.49
589.49
589.49
589.49
100.00%
5,838.58
5,604.89
5,604.89
96.00%
512.30
512.30
512.30
512.30
512.30
512.30
100.00%
1,110.70
15,222.10
4,756.00
536.20
7,348.60
2,296.00
536.20
7,348.60
2,296.00
0.00%
m
m
m
1.09
3.83
52.49
16.40
470.00
290.00
290.00
290.00
470.00
140.00
140.00
140.00
470.00
140.00
140.00
140.00
m
m
m
m
un.
m
m
un.
un.
m
un.
m
m
m
59.28
7.40
31.55
8.25
131.24
273.42
108.15
6.56
13.12
21.87
2.23
5.47
11.61
24.55
15.61
589.49
230.00
230.00
170.00
69.00
8.10
3.00
2.85
9.51
3.00
3.00
9.51
3.00
12.00
28.00
28.00
1.07
0.00
0.00
88.00
34.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.07
0.00
0.00
88.00
34.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.07
Sub-total=
TOTAL GERAL=
13,634.40
1,702.00
5,363.50
569.25
42,357.95
0.00
0.00
2,776.40
280.50
13,237.70
0.00
0.00
2,776.40
280.50
13,237.70
31.25%
1,063.04
1,063.04
0.00
0.00
0.00
0.00
0.00%
820.26
820.26
0.00
0.00
0.00
0.00
0.00%
308.23
62.39
39.36
65.61
21.21
16.41
139.32
687.40
437.08
1,777.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
630.22
630.22
630.22
630.22
630.22
630.22
100.00%
47,160.78 14,380.22
125,558.39 25,684.42
14,380.22
25,684.42
30.49%
20.46%
Paty do Alferes,
Local/data
Boletim de Medio
Secretaria
Empreendimento
N BM
Muturio
PMPA
2
Data de Emisso
8-Apr-14
Agente Promotor
Contratada
Localizao
Objetivo
Data do CTEF
21/032014 -
N do CTEF
01164/2013-9 - 01165/2013-9
2/3/2014
6/1/2014
VaIor - R$ Perodo de
125,558.39 06/03 a 07/04/2014
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Prevista
Financeiro
Medida no Acumulado no
Perodo
Perodo
BANHEIRO PBLICO
SERVIOS PRELIMINARES
REMOCAO DE PAVIMENT. DE LAJOTAS DE CONCR.,
ALTAMENTE VIBRADO, INTERTRAVADO, PRE-FABRICADO
CANTEIRO DE OBRAS
TAPUME DE VEDACAO OU PROT., EM CHAPAS DE MAD.
COMP., C/ 6MM
ESP.,
EXCL. PINT.
BARRACAO
DE DE
OBRA
C/DIVISAO
INTERNA P/ESCRITORIO E
DEPOSITO DEEMAT.,
INCL.PROVISORIAS
INSTAL., EXCL.DE
PINT.,
INSTALACAO
LIGACAO
AGUA E
REAPROVEITADO
2 VEZES
ESGOTO
INSTALACAO E LIGACAO
PROVISORIAS DE ENERGIA
ELETR.,DE IDENTIFICACAO DE OBRA PUBL., INCL. PINT. E
PLACA
EM
BAIXA TENSAO
SUPORTE
DEDE
MAD.
MARCACAO
OBRA S/INSTRUMENTO TOPOGR.,
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
MOVIMENTO DE TERRA - FUNDAES
ESCAVACAO MANUAL DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA,
ARGILA
PICARRA,
ENTRE 1,50 A
E MACO
3,00M DE
REATERRO
DE OU
VALA/CAVA
COMPACTADA
EM PROF.
CAMADAS DE 30CM
ESTRUTURAS - FUNDAES (LASTRO, SAPATAS, PILARES
E BALDRAME)
CONCRETO
SIMPLES,P/UMA RESISTENCIA A
COMPRESSAO
DE 10MPA, INCL.MATERIAIS,TRANSPORTE HORIZONTAL E
VERTICAL,PREPARO,LANCAMENTO E ADENSAMENTO.
2.38
50.00
50.00
50.00
119.00
119.00
119.00
119.00
119.00
119.00
m
m
un
un
m
m
22.40
162.52
1,697.08
942.82
94.28
0.94
83.55
15.00
1.00
1.00
6.00
33.76
83.55
0.00
1.00
1.00
0.00
33.76
83.55
0.00
1.00
1.00
0.00
33.76
1,871.52
2,437.80
1,697.08
942.82
565.68
31.73
7,546.63
1,871.52
0.00
1,697.08
942.82
0.00
31.73
4,543.15
1,871.52
0.00
1,697.08
942.82
0.00
31.73
4,543.15
m
m
30.65
14.29
10.10
9.09
10.10
9.09
10.10
9.09
309.57
129.90
439.47
309.57
129.90
439.47
309.57
129.90
439.47
217.49
0.67
0.67
0.67
145.72
145.72
145.72
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
2.96
2.96
10.00
10.00
31.60
31.60
32.50
32.50
91.80
91.80
31.60
31.60
32.50
32.50
91.80
91.80
Prevista
823.26
219.80
112.50
133.58
323.14
55.62
62.73
155.14
2,031.49
Financeiro
Medida no Acumulado no
Perodo
Perodo
823.26
823.26
219.80
219.80
112.50
112.50
133.58
133.58
323.14
323.14
55.62
55.62
62.73
62.73
155.14
155.14
2,031.49
2,031.49
m
m
Kg
Kg
Kg
Kg
Kg
Kg
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
2.96
10.00
31.60
32.50
91.80
31.60
32.50
91.80
m
m
Kg
Kg
Kg
Kg
Kg
Kg
m
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
68.19
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
18.25
4.19
17.71
7.95
84.94
16.96
18.22
25.15
51.86
25.70
24.55
18.60
184.80
56.40
929.03
74.34
74.34
74.34
74.34
15.40
74.34
71.79
6.00
71.79
4.00
37.78
37.78
10.20
26.36
0.80
74.34
74.34
73.57
72.63
0.00
0.00
0.00
0.00
0.00
0.00
37.78
37.78
0.00
0.00
0.60
74.34
74.34
73.57
72.63
0.00
0.00
0.00
0.00
0.00
0.00
37.78
37.78
0.00
0.00
0.60
1,356.71
311.48
1,316.56
591.00
1,308.08
1,260.81
1,308.01
150.90
3,723.03
102.80
927.50
702.71
1,884.96
1,486.70
743.22
17,174.47
1,356.71
311.48
1,302.98
577.41
0.00
0.00
0.00
0.00
0.00
0.00
927.50
702.71
0.00
0.00
557.41
5,736.20
1,356.71
311.48
1,302.98
577.41
0.00
0.00
0.00
0.00
0.00
0.00
927.50
702.71
0.00
0.00
557.41
5,736.20
m
m
un
446.54
379.32
356.93
6.00
3.78
2.00
0.00
0.00
0.00
0.00
0.00
0.00
2,679.24
1,433.83
713.86
0.00
0.00
0.00
0.00
0.00
0.00
dos servios
do oramento
GRADE DEDiscriminao
FERRO,FORMADA
POR BARRAS
VERTICAIS DE
1.1/2"X3/8" EHORIZONTAIS
DEEM
2"X3/8",C/MONTANTES
A CADA
GUARDA-CORPO
DE FERRO
LANCES DE 3,00 A 4,00M
E
2,00M,CONFORMEPROJETO
H=1,00M
C/BARRAS VERT.1/2"N
X 6005/SEARQ/EMOP.FORN.E
1/2" ESPACADAS DE
COLOC.TRANSPARENTE,
6CM,SOLDADAS
CORRIMAO
ENA BARRA
INFERIOR,ESTA
VIDRO
FANTASIA,
DE 4MM
DE ESP., DO DE
2"X1/2",A
10CM PISO.FORN.E
COLOC.
TIPO
CANELADO.FORN.E
COLOC.
INSTALAES
HIDRULICAS,
ELTRICAS
E SANITRIAS
ABRIGO
P/HIDROMETRO
DE 1/2"
OU 3/4", DIM.
DE 0,80 X 0,40
X 0,50M, EM ALVEN. DE TIJ., C/PORTA DE 0,70 X 0,40M
FOSSA
SEPTICA RETANG.,
CAMARADE
UNICA,
FORNECIMENTO
DE HIDROMETRO
3/4". P/ESCOLAS E
EDIF. PUBL., 25 CONTRIBUINTES, C/ 2,00 X 0,90 X 1,00M, EM
FILTRO
CONCR.ANAEROBIO P/ESCOLAS E EDIF. PUBL., 25
CONTRIBUINTES, C/ 1,00 X 1,00 X 2,00M, EM CONCR.
COLUNA DE PVC,
C/DIAM.
DE 25MM.FORN.E
INSTALACAO
EM PVC
E ASSENTAMENTO
DEASSENT.
INSTALACAO
EM PVC EFORNECIMENTO
ASSENTAMENTODO
DEAPARELHO)
DUCHINHA
MICTORIO(EXCLUSIVE
MANUAL PARAE BA-NHEIRO(EXCLUSIVE
FORNECIMENTO
DO
INSTALACAO
COLOC.TORNEIRA P/JARDIM
OU DE
APARELHO)
LAVAGEM (EXCL.FORN.TORNEIRA) COMPREENDENDO 2,00M
EM
PVCEECONEXOES.
ASSENTAMENTO
DE LAVATORIO
INSTALACAO
ASSENT.DE
VASO SANITARIO
INDIVIDUALDE
E
TUBO PVC DEE
20MM
1 TORNEIRA
(EXCLUSIVE
FORNECIMENTO
DO APARELHO).
CAIXA
DE DESCARGA
EXTERNA
(EXCL.ESTES),EM
INSTALACAO
EM PVC E ASSENTAMENTO DE CX.DE
PAVIMENTO TERREO,INSTALACAOHIDRAULICA
E ESGOTO
DESCARGA
ELEVADA (EXCLUSIVE FORNECIMENTO DO
EM
TUBO
PVC.
TUBO
DE
QUEDA
EM
PVC,
DE
100MM,
INCL."T"
SANIT.FORN.E
APARELHO).
ASSENT.
CAIXA DE DESC.,
DE PLAST.,
EXT.MEDIO LUXO, C/LADRAO,
LAVATORIO
DE LOUCA
BRANCA,
MED. EM
TORNO
DE
X 35CM
MICTORIO
DE LOUCA
BRANCA
C/SIFAO,
MED. EM TORNOTIPO
DE
VASO
SANITARIO
DE 47
LOUCA
BRANCA,
CONVENCIONAL,
33
X 28 X 53CM
POPULAR,
MED.EM TORNO DE 37X47X38CM, C/ASSENTO
DUCHINHA
MANUAL,
C/REGISTRO DE PRESSAO, DE 1/2",
PLASTICO TIPO
POPULARCX.DESCARGA
MANGUEIRA
CROM., SUPORTE,
BUCHAS
E PARAFUSOS
DE
EXT.COMPLETA,TUBO
DE DESCARGA
E BOLSA
DE
LIGACAO
PAPELEIRA,SEM
PROTETOR,DE
SOBREPOR,EM
METAL
FIX.
CROMADO.
FORNECIMENTO
COLOCACAO.
TORNEIRA P/LAVATORIO,
1193, DEE1/2"
X 9CM APROX., EM
METAL CROM.
SABONETEIRA,DE
SOBREPOR,EM METAL
CROMADO.FORNECIMENTO E COLOCACAO.
TORNEIRA
DE BOIA
DE PRESSAO,
DE 3/4"
SIFAO
RIGIDO,
P/PIAEM
OUBRONZE,
LAVATORIO,
EM PVC, DE
1"X40MM.FORN.
RABICHO EM METAL CROM., DE 40CM, C/SAIDA DE 1/2"
CAIXA D'AGUA,
EM FIBRA
DE VIDRO,
DEDE
1500 L
TAMPA
DE CONCR.
ARMADO,
ESP. DEC/CAPAC.
6CM, P/CX.
RALO
SIFONADO
DE DE
PVC
RIGIDO
EM E
PAV.
TERREO, C/SAIDA
INSPECAO,
C/ 60CM
DIAM.
FORN.
COLOC.
DE
75MM,GRELHA
REDONDA
E PORTA
QUADRO
DE DISTRIB.
DE ENERGIA
DE GRELHA.FORN.E
EMBUTIR P/INSTAL.
INSTAL.
DE
ATE 12DISJ. S/DISPOSITIVO P/CHAVE GERAL.FORN.E
COLOC.
DISJUNTOR TERMOMAGNETICO,
DE 10DIAM.
A 50ADE
X2
ELETRODUTO
EM PVC FLEXIVEL,TRIPOLAR,
COR AMARELA,
1".FORN.E
COLOC.
ESCAVACAO
MANUAL DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILAEM
OUPVC
PICARRA,
ATE 1,50M
DE PROF. DIAM. DE
ELETRODUTO
FLEXIVEL,
COR AMARELA,
3/4".FORN.EDE
COLOC.
REATERRO
VALA/CAVA UTILIZ. VIBRO COMPACTADOR
ELETRODUTO
FGALV. PESADO C/DIAM. DE 1.1/4", INCL.
PORTATIL
INSTALACAO
1 CONJ.DE
4 PONTOS
LUZ EQUIV.A
CONEXOES EDE
EMENDAS,
EXCL.
ABERT.DE
E FECHAM.
DE 6
VARAS
ELETRODUTO
DE PVC RIGIDO 3/4",40,00M FIO
RASGO.FORN.E
ASSENT.
2,5MM2,CXS,CONEXOES,LUVAS
CONSIDERANDO
INTERRUPTOR
DE EMBUTIR C/ 1ETECLA
SIMPLES O
CONTROLE DOS
PONTOS
DIRETOS
NO
Q.D.L.
FOSFORESCENTE
E PLACA.FORN.E
COLOC.
INTERRUPTOR
DE
EMBUTIR
C/2 TECLAS
SIMPLES
FOSFORESCENTES E PLACA.FORN.E COLOC.
Unid.
Custo Unit.
m
m
m
394.44
402.26
23.35
un
un
un
un
m
un
un
un
un
un
un
m
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
m
m
m
m
m
un
un
un
270.48
76.72
2,756.68
1,742.60
9.16
83.21
68.84
66.70
86.90
145.57
78.26
42.79
16.03
32.46
159.66
79.37
19.97
28.28
13.92
31.86
20.22
5.19
14.02
354.04
22.40
51.74
66.01
35.45
1.74
23.57
1.44
8.49
28.56
166.06
3.89
5.90
Quantidade
Medida no
Acumulado
Prevista
Perodo
Perodo
5.44
0.00
0.00
8.00
0.00
0.00
3.60
0.00
0.00
1.00
1.00
1.00
1.00
5.00
3.00
5.00
1.00
4.00
5.00
5.00
15.00
5.00
4.00
3.00
5.00
5.00
5.00
4.00
4.00
1.00
4.00
4.00
1.00
1.00
2.00
1.00
1.00
20.00
3.00
50.00
3.00
20.00
3.00
2.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
Prevista
2,145.75
3,218.08
84.06
10,274.82
270.48
76.72
2,756.68
1,742.60
45.80
249.63
344.20
66.70
347.60
727.85
391.30
641.85
80.15
129.84
478.98
396.85
99.85
141.40
55.68
127.44
20.22
20.76
56.08
354.04
22.40
103.48
66.01
35.45
34.80
70.71
72.00
25.47
571.20
498.18
7.78
5.90
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
641.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
641.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.71
0.00
0.00
0.00
0.00
0.00
0.00
Custo Unit.
Prevista
51.08
10.22
192.77
72.01
4.31
0.94
1.24
5.95
45.77
2.64
59.75
3.27
125.89
2.01
52.88
7.45
7.00
4.00
4.00
2.00
2.00
70.00
200.00
3.00
2.00
15.00
1.00
1.00
4.00
12.00
12.00
12.00
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prevista
357.56
40.88
771.08
144.02
8.62
65.80
248.00
17.85
91.54
39.60
59.75
3.27
503.56
24.12
634.56
89.40
14,235.69
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
91.54
91.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
804.10
804.10
COBERTURA
MADEIRAMENTO
P/COBERT. EM QUATRO OU MAIS AGUAS,
EM TELHAS CERAM., EM MACARANDUBA SERRADA
COBERTURA
EM TELHAS
CORDAO P/ARREMATE
DECOLONIAIS
TELHADO, EXECUTADO C/ARG. DE
CIM., AREIAP/COBERT.
E SAIBRO, EM
NO TELHAS
TRACO 1:2:2
CUMEEIRA
FRANCESAS,COLONIAIS,
ROMANA OU PORTUGUESA.
m
m
m
m
42.47
55.63
17.91
12.73
49.95
49.95
12.80
16.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,121.38
2,778.72
229.25
213.86
5,343.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
16.97
7.69
6.29
7.90
57.10
25.00
74.34
5.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
968.99
192.25
467.60
42.98
1,671.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SERVIOS COMPLEMENTARES
LIMPEZA
FINAL DADE
OBRA
RECOMPOSICAO
PAVIMENT. DE RUA, DEVIDO A
ABERTURA DE VALA P/ASSENT. DE TUBUL.
m
m
1.40
63.87
40.00
10.00
0.00
0.00
0.00
0.00
56.00
638.70
694.70
0.00
0.00
0.00
0.00
0.00
0.00
65,223.68 19,365.79
19,365.79
Sub-total=
ESCAVACAOEMANUAL
FUNDAO
ESTRUTURA
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA OU PICARRA, ATE 1,50M DE PROF.
1.09
24.91
0.00
24.91
27.15
27.15
0.00
0.00
27.15
27.15
27.34
1.15
0.00
1.15
31.44
0.00
31.44
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
0.35
0.00
1.15
0.00
1.15
0.00
1.15
0.00
28.75
0.00
57.50
0.00
57.50
0.00
1.44
Prevista
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
4.59
0.00
37.86
0.00
178.31
0.00
44.70
0.00
631.93
0.00
202.40
0.00
92.00
0.00
35.35
0.00
1,258.58
m
m
m
m
m
Kg
Kg
m
13.12
32.92
155.05
38.87
21.98
3.52
1.60
24.55
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
m
m
m
m
m
m
m
m
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
m
m
m
m
Kg
Kg
m
m
m
m
32.92
155.05
38.88
21.98
3.52
1.60
59.28
7.40
31.55
8.25
0.88
0.88
0.88
22.00
44.00
44.00
16.09
16.09
9.60
3.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
953.82
119.07
302.88
26.57
2,310.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
0.00
0.00
0.00
0.00
908.46
m
m
15.31
6.26
22.31
19.85
0.00
0.00
22.31
19.85
341.57
124.26
465.83
0.00
0.00
0.00
341.57
124.26
465.83
93.47
2.50
2.50
2.50
233.68
233.68
233.68
233.68
233.68
233.68
ur.
589.49
1.00
0.00
1.00
589.49
589.49
0.00
0.00
589.49
589.49
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Sub-total=
Prevista
7,335.35
Financeiro
Medida no Acumulado no
Perodo
Perodo
233.68
5,933.00
1.09
24.91
0.00
24.91
27.15
27.15
0.00
0.00
27.15
27.15
FUNDAO EMANUAL
ESTRUTURA
ESCAVACAO
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA
PICARRA,
ATE 1,50M DE
PROF. EM
REATERRO
DE OU
VALA/CAVA
COMPACTADA
A MACO
CAMADAS
DE CONCR.,
30CM
PREPARO DE
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE FERRAG. NA
FORMA,
ACO CA-25,
REDONDA
C/DIAM. IGUAL A 8MM
CONTRAPISO,
BASE BARRA
OU CAMADA
REGULARIZADORA,
EXECUTADA C/ARG. DE CIM. E AREIA 1:4, ESP. DE 6CM
m
m
m
m
m
m
Kg
Kg
m
27.34
13.12
32.92
155.05
38.87
21.98
3.52
1.60
24.55
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
COBERTURA
COBERTURA EM TELHAS
COLONIAIS
MADEIRAMENTO
P/COBERT.
EM DUAS AGUAS, EM TELHAS
CERAM.,
EMDE
MACARANDUBA
APARELHADA
CUMEEIRA
ALUMINIO, ESP.
DE 0,8MM, 0,30M DE ABA
P/CADA LADO, P/TELHAS ONDULADAS
MACARANDUBA APARELHADA DE 3" X 4 1/2"
MACARANDUBA APARELHADA DE 3" X 6"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
m
m
m
m
m
m
m
m
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
PAVIMENTAO
- RADIER
PREPARO
DE CONCR.,
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE FERRAG. NA
FORMA, ACO CA-25, BARRA REDONDA C/DIAM. IGUAL A 8MM
m
m
m
m
Kg
Kg
32.92
155.05
38.88
21.98
3.52
1.60
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.88
0.88
0.88
22.00
44.00
44.00
28.97
136.44
34.21
483.56
154.88
70.40
908.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
908.46
m
m
15.31
6.26
22.31
13.38
0.00
0.00
22.31
13.38
341.57
83.76
425.33
0.00
0.00
0.00
341.57
83.76
425.33
93.47
2.50
2.50
2.50
233.68
233.68
233.68
Unid.
ur.
Custo Unit.
589.49
Prevista
1.00
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
1.00
Sub-total=
MARCACAO DE OBRA S/INSTRUMENTO TOPOGR.,
SERVIOS PRELIMINARES
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
Financeiro
Medida no Acumulado no
Prevista
Perodo
Perodo
233.68
233.68
233.68
589.49
589.49
0.00
0.00
589.49
589.49
5,838.58
233.68
5,838.58
1.09
470.00
0.00
470.00
512.30
512.30
0.00
0.00
512.30
512.30
m
m
m
m
m
m
m
3.83
52.49
16.40
59.28
7.40
31.55
8.25
290.00
290.00
290.00
230.00
230.00
170.00
69.00
112.00
112.00
112.00
135.00
135.00
62.00
35.00
252.00
252.00
252.00
135.00
135.00
150.00
69.00
1,110.70
15,222.10
4,756.00
13,634.40
1,702.00
5,363.50
569.25
42,357.95
428.96
5,878.88
1,836.80
8,002.80
999.00
1,956.10
288.75
19,391.29
965.16
13,227.48
4,132.80
8,002.80
999.00
4,732.50
569.25
32,628.99
131.24
8.10
0.00
0.00
1,063.04
1,063.04
0.00
0.00
0.00
0.00
un.
273.42
3.00
0.00
0.00
820.26
820.26
0.00
0.00
0.00
0.00
m
m
un.
un.
m
un.
m
m
m
108.15
6.56
13.12
21.87
2.23
5.47
11.61
24.55
15.61
2.85
9.51
3.00
3.00
9.51
3.00
12.00
28.00
28.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
308.23
62.39
39.36
65.61
21.21
16.41
139.32
687.40
437.08
1,777.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
589.49
1.07
,
0.00
1.07
630.22
630.22
0.00
0.00
630.22
630.22
47,160.78 19,391.29
125,558.39 39,224.44
33,771.51
64,908.86
Sub-total=
TOTAL GERAL=
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Prevista
Financeiro
Medida no Acumulado no
Perodo
Perodo
Paty do Alferes,
Local/data
N BM
Data de Emisso
8-Apr-14
Trmino da Obra
6/1/2014
Perodo de
6/03 a 07/04/2014
Desvio (%)
100.00%
100.00%
100.00%
0.00%
100.00%
100.00%
0.00%
100.00%
60.20%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
98.00%
97.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
0.00%
0.00%
74.00%
33.40%
0.00%
0.00%
0.00%
Desvio (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Desvio (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
29.69%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
39.31%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
80.88%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
86.00%
86.00%
86.00%
58.00%
58.00%
88.00%
100.00%
77.03%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
71.61%
51.70%
or/Muturio.
Desvio (%)
Boletim de Medio
Secretaria
Empreendimento
N BM
Muturio
PMPA
3
Data de Emisso
8-Apr-14
Agente Promotor
Contratada
Localizao
Objetivo
Data do CTEF
21/032014 -
N do CTEF
01164/2013-9 - 01165/2013-9
2/3/2014
6/1/2014
VaIor - R$ Perodo de
125,558.39 08/04 a 07/05/2014
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Prevista
Financeiro
Medida no Acumulado no
Perodo
Perodo
BANHEIRO PBLICO
SERVIOS PRELIMINARES
REMOCAO DE PAVIMENT. DE LAJOTAS DE CONCR.,
ALTAMENTE VIBRADO, INTERTRAVADO, PRE-FABRICADO
CANTEIRO DE OBRAS
TAPUME DE VEDACAO OU PROT., EM CHAPAS DE MAD.
COMP., C/ 6MM
ESP.,
EXCL. PINT.
BARRACAO
DE DE
OBRA
C/DIVISAO
INTERNA P/ESCRITORIO E
DEPOSITO DEEMAT.,
INCL.PROVISORIAS
INSTAL., EXCL.DE
PINT.,
INSTALACAO
LIGACAO
AGUA E
REAPROVEITADO
2 VEZES
ESGOTO
INSTALACAO E LIGACAO
PROVISORIAS DE ENERGIA
ELETR.,DE IDENTIFICACAO DE OBRA PUBL., INCL. PINT. E
PLACA
EM
BAIXA TENSAO
SUPORTE
DEDE
MAD.
MARCACAO
OBRA S/INSTRUMENTO TOPOGR.,
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
MOVIMENTO DE TERRA - FUNDAES
ESCAVACAO MANUAL DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA,
ARGILA
PICARRA,
ENTRE 1,50 A
E MACO
3,00M DE
REATERRO
DE OU
VALA/CAVA
COMPACTADA
EM PROF.
CAMADAS DE 30CM
ESTRUTURAS - FUNDAES (LASTRO, SAPATAS, PILARES
E BALDRAME)
CONCRETO
SIMPLES,P/UMA RESISTENCIA A
COMPRESSAO
DE 10MPA, INCL.MATERIAIS,TRANSPORTE HORIZONTAL E
VERTICAL,PREPARO,LANCAMENTO E ADENSAMENTO.
2.38
50.00
0.00
50.00
119.00
119.00
0.00
0.00
119.00
119.00
m
m
un
un
m
m
22.40
162.52
1,697.08
942.82
94.28
0.94
83.55
15.00
1.00
1.00
6.00
33.76
0.00
0.00
0.00
0.00
0.00
0.00
83.55
0.00
1.00
1.00
0.00
33.76
1,871.52
2,437.80
1,697.08
942.82
565.68
31.73
7,546.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,871.52
0.00
1,697.08
942.82
0.00
31.73
4,543.15
m
m
30.65
14.29
10.10
9.09
0.00
0.00
10.10
9.09
309.57
129.90
439.47
0.00
0.00
0.00
309.57
129.90
439.47
217.49
0.67
0.00
0.67
145.72
0.00
145.72
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
2.96
0.00
10.00
0.00
31.60
0.00
32.50
0.00
91.80
0.00
31.60
0.00
32.50
0.00
91.80
Prevista
823.26
219.80
112.50
133.58
323.14
55.62
62.73
155.14
2,031.49
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
823.26
0.00
219.80
0.00
112.50
0.00
133.58
0.00
323.14
0.00
55.62
0.00
62.73
0.00
155.14
0.00
2,031.49
m
m
Kg
Kg
Kg
Kg
Kg
Kg
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
2.96
10.00
31.60
32.50
91.80
31.60
32.50
91.80
m
m
Kg
Kg
Kg
Kg
Kg
Kg
m
278.13
21.98
3.56
4.11
3.52
1.76
1.93
1.69
68.19
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.11
25.88
66.90
34.80
160.10
66.90
34.80
160.10
33.76
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,421.24
568.84
238.16
143.03
563.55
117.74
67.16
270.57
2,302.09
5,692.38
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
18.25
4.19
17.71
7.95
84.94
16.96
18.22
25.15
51.86
25.70
24.55
18.60
184.80
56.40
929.03
74.34
74.34
74.34
74.34
15.40
74.34
71.79
6.00
71.79
4.00
37.78
37.78
10.20
26.36
0.80
0.00
0.00
0.00
0.00
0.00
74.34
71.79
0.00
71.79
0.00
0.00
0.00
0.00
26.36
0.80
74.34
74.34
73.57
72.63
0.00
74.34
71.79
0.00
71.79
0.00
37.78
37.78
0.00
26.36
1.40
1,356.71
311.48
1,316.56
591.00
1,308.08
1,260.81
1,308.01
150.90
3,723.03
102.80
927.50
702.71
1,884.96
1,486.70
743.22
17,174.47
0.00
0.00
0.00
0.00
0.00
1,260.81
1,308.01
0.00
3,723.03
0.00
0.00
0.00
0.00
1,486.70
743.22
8,521.77
1,356.71
311.48
1,302.98
577.41
0.00
1,260.81
1,308.01
0.00
3,723.03
0.00
927.50
702.71
0.00
1,486.70
1,300.63
14,257.97
m
m
un
446.54
379.32
356.93
6.00
3.78
2.00
0.00
0.00
0.00
0.00
0.00
0.00
2,679.24
1,433.83
713.86
0.00
0.00
0.00
0.00
0.00
0.00
dos servios
do oramento
GRADE DEDiscriminao
FERRO,FORMADA
POR BARRAS
VERTICAIS DE
1.1/2"X3/8" EHORIZONTAIS
DEEM
2"X3/8",C/MONTANTES
A CADA
GUARDA-CORPO
DE FERRO
LANCES DE 3,00 A 4,00M
E
2,00M,CONFORMEPROJETO
H=1,00M
C/BARRAS VERT.1/2"N
X 6005/SEARQ/EMOP.FORN.E
1/2" ESPACADAS DE
COLOC.TRANSPARENTE,
6CM,SOLDADAS
CORRIMAO
ENA BARRA
INFERIOR,ESTA
VIDRO
FANTASIA,
DE 4MM
DE ESP., DO DE
2"X1/2",A
10CM PISO.FORN.E
COLOC.
TIPO
CANELADO.FORN.E
COLOC.
INSTALAES
HIDRULICAS,
ELTRICAS
E SANITRIAS
ABRIGO
P/HIDROMETRO
DE 1/2"
OU 3/4", DIM.
DE 0,80 X 0,40
X 0,50M, EM ALVEN. DE TIJ., C/PORTA DE 0,70 X 0,40M
FOSSA
SEPTICA RETANG.,
CAMARADE
UNICA,
FORNECIMENTO
DE HIDROMETRO
3/4". P/ESCOLAS E
EDIF. PUBL., 25 CONTRIBUINTES, C/ 2,00 X 0,90 X 1,00M, EM
FILTRO
CONCR.ANAEROBIO P/ESCOLAS E EDIF. PUBL., 25
CONTRIBUINTES, C/ 1,00 X 1,00 X 2,00M, EM CONCR.
COLUNA DE PVC,
C/DIAM.
DE 25MM.FORN.E
INSTALACAO
EM PVC
E ASSENTAMENTO
DEASSENT.
INSTALACAO
EM PVC EFORNECIMENTO
ASSENTAMENTODO
DEAPARELHO)
DUCHINHA
MICTORIO(EXCLUSIVE
MANUAL PARAE BA-NHEIRO(EXCLUSIVE
FORNECIMENTO
DO
INSTALACAO
COLOC.TORNEIRA P/JARDIM
OU DE
APARELHO)
LAVAGEM (EXCL.FORN.TORNEIRA) COMPREENDENDO 2,00M
EM
PVCEECONEXOES.
ASSENTAMENTO
DE LAVATORIO
INSTALACAO
ASSENT.DE
VASO SANITARIO
INDIVIDUALDE
E
TUBO PVC DEE
20MM
1 TORNEIRA
(EXCLUSIVE
FORNECIMENTO
DO APARELHO).
CAIXA
DE DESCARGA
EXTERNA
(EXCL.ESTES),EM
INSTALACAO
EM PVC E ASSENTAMENTO DE CX.DE
PAVIMENTO TERREO,INSTALACAOHIDRAULICA
E ESGOTO
DESCARGA
ELEVADA (EXCLUSIVE FORNECIMENTO DO
EM
TUBO
PVC.
TUBO
DE
QUEDA
EM
PVC,
DE
100MM,
INCL."T"
SANIT.FORN.E
APARELHO).
ASSENT.
CAIXA DE DESC.,
DE PLAST.,
EXT.MEDIO LUXO, C/LADRAO,
LAVATORIO
DE LOUCA
BRANCA,
MED. EM
TORNO
DE
X 35CM
MICTORIO
DE LOUCA
BRANCA
C/SIFAO,
MED. EM TORNOTIPO
DE
VASO
SANITARIO
DE 47
LOUCA
BRANCA,
CONVENCIONAL,
33
X 28 X 53CM
POPULAR,
MED.EM TORNO DE 37X47X38CM, C/ASSENTO
DUCHINHA
MANUAL,
C/REGISTRO DE PRESSAO, DE 1/2",
PLASTICO TIPO
POPULARCX.DESCARGA
MANGUEIRA
CROM., SUPORTE,
BUCHAS
E PARAFUSOS
DE
EXT.COMPLETA,TUBO
DE DESCARGA
E BOLSA
DE
LIGACAO
PAPELEIRA,SEM
PROTETOR,DE
SOBREPOR,EM
METAL
FIX.
CROMADO.
FORNECIMENTO
COLOCACAO.
TORNEIRA P/LAVATORIO,
1193, DEE1/2"
X 9CM APROX., EM
METAL CROM.
SABONETEIRA,DE
SOBREPOR,EM METAL
CROMADO.FORNECIMENTO E COLOCACAO.
TORNEIRA
DE BOIA
DE PRESSAO,
DE 3/4"
SIFAO
RIGIDO,
P/PIAEM
OUBRONZE,
LAVATORIO,
EM PVC, DE
1"X40MM.FORN.
RABICHO EM METAL CROM., DE 40CM, C/SAIDA DE 1/2"
CAIXA D'AGUA,
EM FIBRA
DE VIDRO,
DEDE
1500 L
TAMPA
DE CONCR.
ARMADO,
ESP. DEC/CAPAC.
6CM, P/CX.
RALO
SIFONADO
DE DE
PVC
RIGIDO
EM E
PAV.
TERREO, C/SAIDA
INSPECAO,
C/ 60CM
DIAM.
FORN.
COLOC.
DE
75MM,GRELHA
REDONDA
E PORTA
QUADRO
DE DISTRIB.
DE ENERGIA
DE GRELHA.FORN.E
EMBUTIR P/INSTAL.
INSTAL.
DE
ATE 12DISJ. S/DISPOSITIVO P/CHAVE GERAL.FORN.E
COLOC.
DISJUNTOR TERMOMAGNETICO,
DE 10DIAM.
A 50ADE
X2
ELETRODUTO
EM PVC FLEXIVEL,TRIPOLAR,
COR AMARELA,
1".FORN.E
COLOC.
ESCAVACAO
MANUAL DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILAEM
OUPVC
PICARRA,
ATE 1,50M
DE PROF. DIAM. DE
ELETRODUTO
FLEXIVEL,
COR AMARELA,
3/4".FORN.EDE
COLOC.
REATERRO
VALA/CAVA UTILIZ. VIBRO COMPACTADOR
ELETRODUTO
FGALV. PESADO C/DIAM. DE 1.1/4", INCL.
PORTATIL
INSTALACAO
1 CONJ.DE
4 PONTOS
LUZ EQUIV.A
CONEXOES EDE
EMENDAS,
EXCL.
ABERT.DE
E FECHAM.
DE 6
VARAS
ELETRODUTO
DE PVC RIGIDO 3/4",40,00M FIO
RASGO.FORN.E
ASSENT.
2,5MM2,CXS,CONEXOES,LUVAS
CONSIDERANDO
INTERRUPTOR
DE EMBUTIR C/ 1ETECLA
SIMPLES O
CONTROLE DOS
PONTOS
DIRETOS
NO
Q.D.L.
FOSFORESCENTE
E PLACA.FORN.E
COLOC.
INTERRUPTOR
DE
EMBUTIR
C/2 TECLAS
SIMPLES
FOSFORESCENTES E PLACA.FORN.E COLOC.
Unid.
Custo Unit.
m
m
m
394.44
402.26
23.35
un
un
un
un
m
un
un
un
un
un
un
m
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
m
m
m
m
m
un
un
un
270.48
76.72
2,756.68
1,742.60
9.16
83.21
68.84
66.70
86.90
145.57
78.26
42.79
16.03
32.46
159.66
79.37
19.97
28.28
13.92
31.86
20.22
5.19
14.02
354.04
22.40
51.74
66.01
35.45
1.74
23.57
1.44
8.49
28.56
166.06
3.89
5.90
Quantidade
Medida no
Acumulado
Prevista
Perodo
Perodo
5.44
0.00
0.00
8.00
0.00
0.00
3.60
0.00
0.00
1.00
1.00
1.00
1.00
5.00
3.00
5.00
1.00
4.00
5.00
5.00
15.00
5.00
4.00
3.00
5.00
5.00
5.00
4.00
4.00
1.00
4.00
4.00
1.00
1.00
2.00
1.00
1.00
20.00
3.00
50.00
3.00
20.00
3.00
2.00
1.00
0.00
0.00
0.00
0.00
5.00
3.00
0.00
0.00
4.00
5.00
5.00
0.00
5.00
4.00
3.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
2.00
1.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
3.00
0.00
0.00
4.00
5.00
5.00
15.00
5.00
4.00
3.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
2.00
1.00
0.00
0.00
3.00
0.00
3.00
0.00
0.00
0.00
0.00
Prevista
2,145.75
3,218.08
84.06
10,274.82
270.48
76.72
2,756.68
1,742.60
45.80
249.63
344.20
66.70
347.60
727.85
391.30
641.85
80.15
129.84
478.98
396.85
99.85
141.40
55.68
127.44
20.22
20.76
56.08
354.04
22.40
103.48
66.01
35.45
34.80
70.71
72.00
25.47
571.20
498.18
7.78
5.90
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
45.80
249.63
0.00
0.00
347.60
727.85
391.30
0.00
80.15
129.84
478.98
396.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
354.04
0.00
103.48
66.01
0.00
0.00
0.00
0.00
25.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
45.80
249.63
0.00
0.00
347.60
727.85
391.30
641.85
80.15
129.84
478.98
396.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
354.04
0.00
103.48
66.01
0.00
0.00
70.71
0.00
25.47
0.00
0.00
0.00
0.00
Custo Unit.
Prevista
51.08
10.22
192.77
72.01
4.31
0.94
1.24
5.95
45.77
2.64
59.75
3.27
125.89
2.01
52.88
7.45
7.00
4.00
4.00
2.00
2.00
70.00
200.00
3.00
2.00
15.00
1.00
1.00
4.00
12.00
12.00
12.00
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prevista
357.56
40.88
771.08
144.02
8.62
65.80
248.00
17.85
91.54
39.60
59.75
3.27
503.56
24.12
634.56
89.40
14,235.69
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
91.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,397.00
4,201.10
COBERTURA
MADEIRAMENTO
P/COBERT. EM QUATRO OU MAIS AGUAS,
EM TELHAS CERAM., EM MACARANDUBA SERRADA
COBERTURA
EM TELHAS
CORDAO P/ARREMATE
DECOLONIAIS
TELHADO, EXECUTADO C/ARG. DE
CIM., AREIAP/COBERT.
E SAIBRO, EM
NO TELHAS
TRACO 1:2:2
CUMEEIRA
FRANCESAS,COLONIAIS,
ROMANA OU PORTUGUESA.
m
m
m
m
42.47
55.63
17.91
12.73
49.95
49.95
12.80
16.80
49.95
49.50
12.80
16.80
49.95
49.50
12.80
16.80
2,121.38
2,778.72
229.25
213.86
5,343.21
2,121.38
2,753.68
229.25
213.86
5,318.17
2,121.38
2,753.69
229.25
213.86
5,318.19
m
m
m
m
16.97
7.69
6.29
7.90
57.10
25.00
74.34
5.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
968.99
192.25
467.60
42.98
1,671.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SERVIOS COMPLEMENTARES
LIMPEZA
FINAL DADE
OBRA
RECOMPOSICAO
PAVIMENT. DE RUA, DEVIDO A
ABERTURA DE VALA P/ASSENT. DE TUBUL.
m
m
1.40
63.87
40.00
10.00
0.00
0.00
0.00
0.00
56.00
638.70
694.70
0.00
0.00
0.00
0.00
0.00
0.00
65,223.68 17,236.94
36,602.75
Sub-total=
ESCAVACAOEMANUAL
FUNDAO
ESTRUTURA
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA OU PICARRA, ATE 1,50M DE PROF.
1.09
24.91
0.00
24.91
27.15
27.15
0.00
0.00
27.15
27.15
27.34
1.15
0.00
1.15
31.44
0.00
31.44
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
0.35
0.00
1.15
0.00
1.15
0.00
1.15
0.00
28.75
0.00
57.50
0.00
57.50
0.00
1.44
Prevista
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
4.59
0.00
37.86
0.00
178.31
0.00
44.70
0.00
631.93
0.00
202.40
0.00
92.00
0.00
35.35
0.00
1,258.58
m
m
m
m
m
Kg
Kg
m
13.12
32.92
155.05
38.87
21.98
3.52
1.60
24.55
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
m
m
m
m
m
m
m
m
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.41
12.41
4.40
2.22
3.92
13.08
15.48
1.60
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
800.69
565.40
121.18
33.77
74.05
370.69
438.70
45.34
2,449.82
m
m
m
m
Kg
Kg
m
m
m
m
32.92
155.05
38.88
21.98
3.52
1.60
59.28
7.40
31.55
8.25
0.88
0.88
0.88
22.00
44.00
44.00
16.09
16.09
9.60
3.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
953.82
119.07
302.88
26.57
2,310.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
0.00
0.00
0.00
0.00
908.46
m
m
15.31
6.26
22.31
19.85
0.00
0.00
22.31
19.85
341.57
124.26
465.83
0.00
0.00
0.00
341.57
124.26
465.83
93.47
2.50
0.00
2.50
233.68
233.68
0.00
0.00
233.68
233.68
ur.
589.49
1.00
0.00
1.00
589.49
589.49
0.00
0.00
589.49
589.49
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Sub-total=
Prevista
7,335.35
Financeiro
Medida no Acumulado no
Perodo
Perodo
0.00
5,933.00
1.09
24.91
0.00
24.91
27.15
27.15
0.00
0.00
27.15
27.15
FUNDAO EMANUAL
ESTRUTURA
ESCAVACAO
DE VALA/CAVA EM MAT. DE 1CAT.,
AREIA, ARGILA
PICARRA,
ATE 1,50M DE
PROF. EM
REATERRO
DE OU
VALA/CAVA
COMPACTADA
A MACO
CAMADAS
DE CONCR.,
30CM
PREPARO DE
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE FERRAG. NA
FORMA,
ACO CA-25,
REDONDA
C/DIAM. IGUAL A 8MM
CONTRAPISO,
BASE BARRA
OU CAMADA
REGULARIZADORA,
EXECUTADA C/ARG. DE CIM. E AREIA 1:4, ESP. DE 6CM
m
m
m
m
m
m
Kg
Kg
m
27.34
13.12
32.92
155.05
38.87
21.98
3.52
1.60
24.55
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.15
0.35
1.15
1.15
1.15
28.75
57.50
57.50
1.44
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.44
4.59
37.86
178.31
44.70
631.93
202.40
92.00
35.35
1,258.58
COBERTURA
COBERTURA EM TELHAS
COLONIAIS
MADEIRAMENTO
P/COBERT.
EM DUAS AGUAS, EM TELHAS
CERAM.,
EMDE
MACARANDUBA
APARELHADA
CUMEEIRA
ALUMINIO, ESP.
DE 0,8MM, 0,30M DE ABA
P/CADA LADO, P/TELHAS ONDULADAS
MACARANDUBA APARELHADA DE 3" X 4 1/2"
MACARANDUBA APARELHADA DE 3" X 6"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
MACARANDUBA APARELHADA DE 3" X 9"
m
m
m
m
m
m
m
m
64.52
45.56
27.54
15.21
18.89
28.34
28.34
28.34
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.92
11.92
4.40
2.22
3.92
13.08
15.48
1.60
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
769.08
543.08
121.18
33.77
74.05
370.69
438.70
45.34
2,395.89
PAVIMENTAO
- RADIER
PREPARO
DE CONCR.,
EM 1 BETONEIRA DE 320 L,
CONCRETO
RACIONALMENTE
PRODUCAO DOSADO
APROX. DE
2,00M3/H, EXCL.P/UMA
FORN.RESISTENCIA
DOS MAT.
A COMPRES.DE 15MPA, COMPREEND. APENAS O FORN.DOS
LANCAMENTO
DE
CONCR.
EM
PECAS
ARMADAS,
INCL.
MAT.,INCL.
5%
DEP/MOLDAGEM
PERDAS
FORMA
MAD.
DE PECAS
DE CONCR.
TRANSP.DE
HORIZ.
E VERT., PRODUCAO
APROX.
DE 7,00M3/H
ARMADO C/PARAMENTOS PLANOS, SERVINDO A MAD. 3
BARRA
DE ACO
CA-50,
VEZES,EM
TABUAS
DE C/SALIENCIA,
PINHO DE 3 DIAM. DE 8 A 12,5MM,
DESTI NADA
A ARMADURA
DE
CORTE,
DOBRAGEM,
MONT.
E CONCR.
COLOC. ARMADO
DE FERRAG. NA
FORMA, ACO CA-25, BARRA REDONDA C/DIAM. IGUAL A 8MM
m
m
m
m
Kg
Kg
32.92
155.05
38.88
21.98
3.52
1.60
0.88
0.88
0.88
22.00
44.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.88
0.88
0.88
22.00
44.00
44.00
28.97
136.44
34.21
483.56
154.88
70.40
908.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.97
136.44
34.21
483.56
154.88
70.40
908.46
m
m
15.31
6.26
22.31
13.38
0.00
0.00
22.31
13.38
341.57
83.76
425.33
0.00
0.00
0.00
341.57
83.76
425.33
93.47
2.50
0.00
2.50
233.68
0.00
233.68
Unid.
ur.
Custo Unit.
589.49
Prevista
1.00
Quantidade
Medida no
Acumulado
Perodo
Perodo
0.00
1.00
Sub-total=
MARCACAO DE OBRA S/INSTRUMENTO TOPOGR.,
SERVIOS PRELIMINARES
CONSIDERADA A PROJECAO HORIZ. DA AREA
ENVOLVENTE
Financeiro
Medida no Acumulado no
Prevista
Perodo
Perodo
233.68
0.00
233.68
589.49
589.49
0.00
0.00
589.49
589.49
5,838.58
0.00
5,838.58
1.09
470.00
0.00
470.00
512.30
512.30
0.00
0.00
512.30
512.30
m
m
m
m
m
m
m
3.83
52.49
16.40
59.28
7.40
31.55
8.25
290.00
290.00
290.00
230.00
230.00
170.00
69.00
0.00
0.00
0.00
95.00
95.00
0.00
0.00
252.00
252.00
252.00
230.00
230.00
150.00
69.00
1,110.70
15,222.10
4,756.00
13,634.40
1,702.00
5,363.50
569.25
42,357.95
0.00
0.00
0.00
5,631.60
703.00
0.00
0.00
6,334.60
965.16
13,227.48
4,132.80
13,634.40
1,702.00
4,732.50
569.25
38,963.59
131.24
8.10
0.00
0.00
1,063.04
1,063.04
0.00
0.00
0.00
0.00
un.
273.42
3.00
0.00
0.00
820.26
820.26
0.00
0.00
0.00
0.00
m
m
un.
un.
m
un.
m
m
m
108.15
6.56
13.12
21.87
2.23
5.47
11.61
24.55
15.61
2.85
9.51
3.00
3.00
9.51
3.00
12.00
28.00
28.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
308.23
62.39
39.36
65.61
21.21
16.41
139.32
687.40
437.08
1,777.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
589.49
1.07
,
0.00
1.07
630.22
630.22
0.00
0.00
630.22
630.22
47,160.78
6,334.60
125,558.39 23,571.54
40,106.11
88,480.41
Sub-total=
TOTAL GERAL=
Unid.
Custo Unit.
Prevista
Quantidade
Medida no
Acumulado
Perodo
Perodo
Prevista
Financeiro
Medida no Acumulado no
Perodo
Perodo
Paty do Alferes,
Local/data
N BM
Data de Emisso
8-Apr-14
Trmino da Obra
6/1/2014
Perodo de
8/04 a 07/05/2014
Desvio (%)
100.00%
100.00%
100.00%
0.00%
100.00%
100.00%
0.00%
100.00%
60.20%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
98.00%
97.00%
0.00%
100.00%
100.00%
0.00%
100.00%
0.00%
100.00%
100.00%
0.00%
100.00%
174.00%
83.02%
0.00%
0.00%
0.00%
Desvio (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
0.00%
0.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
100.00%
100.00%
0.00%
0.00%
100.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
Desvio (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
29.51%
100.00%
99.00%
100.00%
100.00%
99.53%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
56.12%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
39.31%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
80.88%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Desvio (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
86.00%
86.00%
86.00%
100.00%
100.00%
88.00%
100.00%
91.99%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
85.04%
70.47%
or/Muturio.
Desvio (%)