SIMULADOR PRESTAMOS PERSONALES SEGURO DE DESEMPLEO

Fecha de Cotizacin 42877.0435983195 TEA 0.385

Nombre Cliente TM 0.0279007812
M.A.F INICIAL 10100 N das 1er. Vcto. 35
Seguro Desgravamen y Desempleo 538 Plazo de crdito 36
M.A.F FINAL 10638 Cuota mensual 475.4002094553

Periodo Fecha Amortizacin Inters Cuota mensual Saldo

1 42912.0435983195 178.5916987771 296.8085106782 475.4002094553 10459.40830122
2 42942 183.483007628 291.9172018272 475.4002094553 10353.94268748
3 42973 188.5107878172 286.8894216381 475.4002094553 10167.42556777
4 43004 193.6788470014 281.7213624539 475.4002094553 9975.704474708
5 43034 198.9910990743 276.409110381 475.4002094553 9778.634213373
6 43066 204.4515671301 270.9486423252 475.4002094553 9576.06553779
7 43095 210.0643865105 265.3358229448 475.4002094553 9367.845037907
8 43126 215.8338079365 259.5664015188 475.4002094553 9153.81502341
9 43157 221.7642007275 253.6360087278 475.4002094553 8933.813404303
10 43185 227.8600561103 247.5401533449 475.4002094553 8707.673568151
11 43216 234.1259906206 241.2742188347 475.4002094553 8475.224253905
12 43246 240.5667495988 234.8334598565 475.4002094553 8236.289422196
13 43277 247.1872107842 228.2129986711 475.4002094553 7990.688122021
14 43307 253.9923880087 221.4078214466 475.4002094553 7738.2343537
15 43339 260.9874349942 214.4127744611 475.4002094553 7478.73692802
16 43369 268.1776492553 207.2225602 475.4002094553 7211.999321438
17 43399 275.5684761114 199.8317333438 475.4002094553 6937.819527249
18 43430 283.1655128107 192.2346966445 475.4002094553 6655.989902606
19 43460 290.974512769 184.4256966863 475.4002094553 6366.297011264
20 43491 299.0013899267 176.3988195286 475.4002094553 6068.521461937
21 43522 307.2522232278 168.1479862274 475.4002094553 5762.437742154
22 43550 315.7332612239 159.6669482314 475.4002094553 5447.814047469
23 43581 324.4509268056 150.9492826496 475.4002094553 5124.41210591
24 43612 333.4118220675 141.9883873877 475.4002094553 4791.986997532
25 43642 342.6227333078 132.7774761475 475.4002094553 4450.286968931
26 43672 352.0906361674 123.3095732879 475.4002094553 4099.053242587
27 43703 361.8227009133 113.5775085419 475.4002094553 3738.019820885
28 43734 371.8262978687 103.5739115866 475.4002094553 3366.91328467
29 43764 382.1090029941 93.2912064612 475.4002094553 2985.452586176
30 43795 392.6786036257 82.7216058296 475.4002094553 2593.348836187
31 43825 403.5431043721 71.8571050832 475.4002094553 2190.305085252
32 43857 414.7107331769 60.6894762783 475.4002094553 1776.016098797
33 43887 426.1899475499 49.2102619054 475.4002094553 1350.168125968
34 43916 437.9894409717 37.4107684835 475.4002094553 912.4386620131
35 43948 450.1181494781 25.2820599772 475.4002094553 462.4962040484
36 43977 462.585258427 12.8149510282 475.4002094553 0
#NAME? #NAME? #NAME?