Você está na página 1de 1

Insira o Valor a ser financiado

R$ 17,900.00 Taxa 2.60%

TABELA Descrição PARCELAMENTO COM PARCELAS IGUAIS - 30 em 30 dias


Parcelas 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
Valor da Parcela R$ 9,066.35 R$ 6,123.14 R$ 4,652.57 R$ 3,771.06 R$ 3,184.10 R$ 2,765.47 R$ 2,452.05 R$ 2,208.78 R$ 2,014.63 R$ 1,856.21 R$ 1,724.59 R$ 1,518.82 R$ 1,365.76 R$ 1,247.89 R$ 1,154.70 R$ 1,017.82
TAB.E00 Total do Financiamento R$17,900.00 R$18,132.70 R$18,369.43 R$18,610.28 R$18,855.32 R$19,104.63 R$19,358.30 R$19,616.41 R$19,879.06 R$20,146.32 R$20,418.30 R$20,695.07 R$21,263.42 R$21,852.14 R$22,462.06 R$23,094.01 R$24,427.62
Indice para referencia básica 1.0130 1.0262 1.0397 1.0534 1.0673 1.0815 1.0959 1.1106 1.1255 1.1407 1.1561 1.1879 1.2208 1.2549 1.2902 1.3647
Tabela de Referencia EX02 EX03 EX04 EX05 EX06 EX06 EX08 EX08 EX10 EX10 EX12 EX14 EX16 EX18 EX18 EX24
TABELA Descrição PARCELAMENTO COM ENTRADA DIFERENCIADA - 30 em 30 dias
Entrada 10% 1,790.10 1,811.05 1,832.36 1,854.04 1,876.09 1,898.53 1,921.37 1,944.60 1,968.24 1,992.30 2,016.78 2,041.69 2,092.85 2,145.84 2,200.74 2,257.63 2,377.67
Quantidade de parcelas (Ent + x) 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
TAB.E01 Valor da Parcela 16,110.92 8,149.72 5,497.07 4,171.58 3,376.97 2,847.80 2,470.33 2,187.68 1,968.24 1,793.07 1,650.09 1,531.27 1,345.40 1,207.04 1,100.37 1,015.93 891.63
Total do Financiamento 17,901.03 18,110.48 18,323.57 18,540.36 18,760.92 18,985.33 19,213.67 19,446.00 19,682.41 19,922.98 20,167.79 20,416.93 20,928.51 21,458.44 22,007.44 22,576.28 23,776.71
Indice para referencia básica 1.0001 1.0118 1.0237 1.0358 1.0481 1.0606 1.0734 1.0864 1.0996 1.1130 1.1267 1.1406 1.1692 1.1988 1.2295 1.2612 1.3283
Tabela de Referencia E101 E102 E103 E104 E105 E106 E106 E108 E108 E110 E110 E112 E114 E116 E118 E118 E124
Entrada 20% 3,580.21 3,617.44 3,655.33 3,693.87 3,733.08 3,772.97 3,813.57 3,854.87 3,896.90 3,939.67 3,983.19 4,027.48 4,118.43 4,212.64 4,310.25 4,411.38 4,624.79
Quantidade de parcelas (Ent + x) 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
TAB.E02 Valor da Parcela 14,320.82 7,234.89 4,873.77 3,693.87 2,986.46 2,515.32 2,179.18 1,927.44 1,731.96 1,575.87 1,448.43 1,342.49 1,176.70 1,053.16 957.83 882.28 770.80
Total do Financiamento 17,901.03 18,087.21 18,276.63 18,469.33 18,665.39 18,864.87 19,067.84 19,274.36 19,484.51 19,698.35 19,915.96 20,137.42 20,592.17 21,063.22 21,551.23 22,056.88 23,123.95
Indice para referencia básica 1.0001 1.0105 1.0210 1.0318 1.0428 1.0539 1.0652 1.0768 1.0885 1.1005 1.1126 1.1250 1.1504 1.1767 1.2040 1.2322 1.2918
Tabela de Referencia E201 E202 E203 E204 E205 E206 E206 E208 E208 E210 E210 E212 E214 E216 E218 E218 E224
Entrada 30% 5,370.31 5,419.18 5,468.91 5,519.49 5,570.96 5,623.32 5,676.60 5,730.82 5,785.98 5,842.12 5,899.24 5,957.37 6,076.75 6,200.40 6,328.51 6,461.24 6,741.36
Quantidade de parcelas (Ent + x) 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
TAB.E03 Valor da Parcela 12,530.72 6,322.38 4,253.59 3,219.70 2,599.78 2,186.85 1,892.20 1,671.49 1,500.07 1,363.16 1,251.35 1,158.38 1,012.79 904.23 820.36 753.81 655.41
Total do Financiamento 17,901.03 18,063.94 18,229.68 18,398.30 18,569.86 18,744.41 18,922.01 19,102.72 19,286.60 19,473.72 19,664.13 19,857.91 20,255.83 20,668.01 21,095.03 21,537.48 22,471.19
Indice para referencia básica 1.0001 1.0092 1.0184 1.0278 1.0374 1.0472 1.0571 1.0672 1.0775 1.0879 1.0986 1.1094 1.1316 1.1546 1.1785 1.2032 1.2554
Tabela de Referencia E301 E302 E303 E304 E305 E306 E306 E308 E308 E310 E310 E312 E314 E316 E318 E318 E324
Entrada 40% 7,160.41 7,216.27 7,273.10 7,330.91 7,389.73 7,449.58 7,510.47 7,572.43 7,635.48 7,699.63 7,764.92 7,831.36 7,967.79 8,109.12 8,255.53 8,407.23 8,727.37
Quantidade de parcelas (Ent + x) 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
TAB.E04 Valor da Parcela 10,740.62 5,412.20 3,636.55 2,749.09 2,216.92 1,862.39 1,609.39 1,419.83 1,272.58 1,154.95 1,058.85 978.92 853.69 760.23 687.96 630.54 545.46
Total do Financiamento 17,901.03 18,040.67 18,182.74 18,327.28 18,474.33 18,623.94 18,776.18 18,931.08 19,088.69 19,249.09 19,412.30 19,578.41 19,919.49 20,272.79 20,638.82 21,018.08 21,818.43
Indice para referencia básica 1.0001 1.0079 1.0158 1.0239 1.0321 1.0404 1.0489 1.0576 1.0664 1.0754 1.0845 1.0938 1.1128 1.1326 1.1530 1.1742 1.2189
Tabela de Referencia E401 E402 E403 E404 E405 E406 E406 E408 E408 E410 E410 E412 E414 E416 E418 E418 E424
Entrada 50% 8,950.51 9,008.70 9,067.90 9,128.12 9,189.40 9,251.74 9,315.17 9,379.72 9,445.39 9,512.23 9,580.24 9,649.45 9,791.57 9,938.79 10,091.31 10,249.34 10,582.83
Quantidade de parcelas (Ent + x) 1 2 3 4 5 6 7 8 9 10 11 12 14 16 18 20 24
TAB.E05 Valor da Parcela 8,950.51 4,504.35 3,022.63 2,282.03 1,837.88 1,541.96 1,330.74 1,172.46 1,049.49 951.22 870.93 804.12 699.40 621.17 560.63 512.47 440.95
Total do Financiamento 17,901.03 18,017.40 18,135.80 18,256.25 18,378.80 18,503.48 18,630.35 18,759.43 18,890.79 19,024.45 19,160.47 19,298.90 19,583.14 19,877.58 20,182.62 20,498.68 21,165.66
Indice para referencia básica 1.0001 1.0066 1.0132 1.0199 1.0267 1.0337 1.0408 1.0480 1.0554 1.0628 1.0704 1.0782 1.0940 1.1105 1.1275 1.1452 1.1824
Tabela de Referencia E501 E502 E503 E504 E505 E506 E506 E508 E508 E510 E510 E512 E514 E516 E518 E518 E524

O Crédito estará sujeito à avaliação de crédito


O valor da DIFAL será calculado sobre o valor total da Nota Fiscal com Juros. Caso tenhamos optado pelo VENDOR, o valor da Nota Fiscal sairá sem os juros que serão cobrados pelo Banco de acordo com o contrato com a FORTA TECH.
A primeira parcela vencerá 30 dias após o faturamento e as demais 30 dias após este vencimento.

Você também pode gostar