1

2
3
4
5
6
7
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Nome
Agrenco
Lark Maqs
Const Beter
Tecnosolo
IGB S/A
Celpa
Rede Energia
Eucatex
Chiarelli
Recrusul
Kepler Weber
Sansuy
F Guimaraes
Botucatu Tex
Tecel S Jose
Tex Renaux
Buettner
Fab C Renaux
Schlosser
Teka
Savarg
Rasip Agro
Renar
SLC Agricola
V-Agro
Minasmaquinas
Wlm Ind Com
Azevedo
Lix da Cunha
Sultepa
Cr2
Mills
Sondotecnica
Trisul
Bematech
Itautec
Positivo Inf
Springer
Whirlpool
AES Elpa
Celesc
Celpe
Cemar
Cemat
Coelce

Ano de Referncia
2007
2011
2007
2011
2009
2011
2011
2002
2008
2005
2006
2004
2006
2007
2009
2009
2010
2010
2010
2011
2004
2007
2007
2007
2007
2011
2011
2007
2007
2007
2011
2011
2011
2011
2009
2009
2009
2009
2009
2011
2011
2011
2011
2011
2011

Setor
Agroindstria
Comrcio de mquinas e veculos pesados
Construo e engenharia
Construo e engenharia
Eletroeletrnicos
Energia eltrica
Energia eltrica
Madeira e papel
Material de construo
Material de transporte
Metalurgia
Qumica
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Transportes areos
Agroindstria
Agroindstria
Agroindstria
Agroindstria
Comrcio de mquinas e veculos pesados
Comrcio de mquinas e veculos pesados
Construo e engenharia
Construo e engenharia
Construo e engenharia
Construo e engenharia
Construo e engenharia
Construo e engenharia
Construo e engenharia
Eletroeletrnicos
Eletroeletrnicos
Eletroeletrnicos
Eletroeletrnicos
Eletroeletrnicos
Energia eltrica
Energia eltrica
Energia eltrica
Energia eltrica
Energia eltrica
Energia eltrica

47
48
49
50
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92

Eletropaulo
Energias BR
Light S/A
Tractebel
Celul Irani
Duratex
Fibria
Klabin S/A
Eternit
Fras-Le
Plascar Part
Riosulense
Wetzel S/A
Wiest
Aliperti
Forja Taurus
Lupatech
Mangels Indl
Dixie Toga
Elekeiroz
Evora
Pronor
Santanense
Vulcabras
Guararapes
Karsten
Alpargatas
Cambuci
Le Lis Blanc
Arezzo Co
Cedro
Cremer
Dohler
Ind Cataguas
Pettenati
Vicunha Text
Wembley
Coteminas
Marisol
Springs
Gol
Tam S/A

2011
2011
2011
2011
2002
2002
2002
2002
2008
2005
2005
2005
2005
2005
2006
2006
2006
2006
2004
2004
2004
2004
2006
2006
2007
2007
2009
2009
2009
2010
2010
2010
2010
2010
2010
2010
2010
2011
2011
2011
2004
2004

Energia eltrica
Energia eltrica
Energia eltrica
Energia eltrica
Madeira e papel
Madeira e papel
Madeira e papel
Madeira e papel
Material de construo
Material de transporte
Material de transporte
Material de transporte
Material de transporte
Material de transporte
Metalurgia
Metalurgia
Metalurgia
Metalurgia
Qumica
Qumica
Qumica
Qumica
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Tecidos, vesturio e calados
Transportes areos
Transportes areos

Situao
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Recuperao Judicial
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal

Ativo Total
2,533,646
23,620
60,003
185,269
106,417
4,358,111
12,935,830
791,711
34,626
27,788
312,537
276,700
27,184
69,670
35,344
106,802
311,358
182,075
121,241
508,312
2,766,396
90,461
90,872
847,615
578,298
167,092
561,606
96,606
305,234
705,581
787,859
1,288,603
93,174
1,664,719
493,224
1,293,737
1,347,940
156,189
4,316,739
11,538,858
5,365,230
4,057,518
2,965,340
3,547,055
3,352,968

Ativo Circulante
1,917,380
3,490
34,728
92,669
7,911
1,150,661
3,387,890
141,608
4,923
11,173
124,441
105,836
16,795
15,452
6,860
39,949
32,745
20,807
7,723
140,934
1,216,848
47,360
20,265
439,460
261,463
147,224
290,390
50,839
276,900
82,794
449,768
224,869
48,929
1,219,460
197,736
1,001,161
1,172,338
36,840
2,938,682
3,117,212
1,472,191
1,227,478
999,353
926,442
928,557

Estoques
566,914
212
3,588
8,791
2,284
12,094
42,593
56,299
2,238
8,497
49,369
30,047
11,334
9,121
152
16,912
13,899
10,802
1,829
28,590
25,404
17,199
8,716
230,354
194,076
46,492
23,055
3,477
2,561
2,713
127,724
11,191
69
280,242
21,712
409,147
579,953
11,321
640,061
52,553
20,510
5,190
6,101
17,381
3,761

Ativo No Circulante
616,266
20,130
25,275
92,600
98,506
3,207,450
9,547,940
650,103
29,703
16,615
188,096
170,864
10,389
54,218
28,484
66,853
278,613
161,268
113,518
367,378
1,549,548
43,101
70,607
408,155
316,835
19,868
271,216
45,767
28,334
622,787
338,091
1,063,734
44,245
445,259
295,488
292,576
175,602
119,349
1,378,057
8,421,646
3,893,039
2,830,040
1,965,987
2,620,613
2,424,411

Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal
Normal

10,765,981
13,662,280
10,981,660
12,371,221
168,401
1,686,979
7,345,155
4,745,927
385,842
293,443
373,058
68,216
109,752
93,521
154,016
506,987
569,895
638,478
801,977
492,463
438,186
477,571
251,150
438,485
1,863,103
209,561
1,748,959
163,600
211,196
268,156
603,391
531,750
502,013
263,202
316,379
1,518,466
3,467,364
3,371,430
558,798
2,679,424
1,545,163
2,192,572

3,106,805
2,714,873
2,726,875
1,612,706
40,239
641,723
1,210,324
1,021,844
186,012
179,348
97,183
27,553
38,288
30,631
82,294
333,537
356,709
431,861
378,775
234,795
220,750
155,154
139,373
302,260
976,587
151,139
1,013,948
114,701
129,874
209,067
234,349
162,254
220,632
140,739
139,817
644,375
1,572,148
1,720,896
239,196
1,421,778
1,317,974
1,133,279

52,553
67,559
27,430
42,837
15,230
155,342
223,434
291,805
59,275
45,337
39,089
13,715
9,426
7,330
42,451
106,392
71,175
68,417
104,489
82,460
25,556
63,100
38,346
56,603
302,982
37,731
217,956
37,889
42,064
48,862
80,278
36,907
90,564
54,761
61,347
212,380
612,735
772,540
102,091
698,501
21,038
94,102

7,659,176
10,947,407
8,254,785
10,758,515
128,162
1,045,256
6,134,831
3,724,083
199,830
114,095
275,875
40,663
71,464
62,890
71,722
173,450
213,186
206,617
423,202
257,668
217,436
322,417
111,777
136,225
886,516
58,422
735,011
48,899
81,322
59,089
369,042
369,496
281,381
122,463
176,562
874,091
1,895,216
1,650,534
319,602
1,257,646
227,189
1,059,293

Realizvel a Longo Prazo

73,196
12,576
18,474
71,570
6,828
980,592
3,722,799
167,505
966
4,899
27,568
7,022
4,295
13,877
179
12,199
112,621
60,655
7,432
68,591
862,024
3,288
1,423
46,652
7,837
25
1,094
7,890
24,140
479,889
329,840
57,968
38,905
430,120
36,707
163,375
60,509
5,132
461,330
1,783,971
2,880,709
1,166,733
407,516
964,355
525,902

Ativo Permanente
543,070
7,554
6,801
21,030
91,678
2,226,858
5,825,141
482,598
28,737
11,716
160,528
163,842
6,094
40,341
28,305
54,654
165,992
100,613
106,086
298,787
687,524
39,813
69,184
361,503
308,998
19,843
270,122
37,877
4,194
142,898
8,251
1,005,766
5,340
15,139
258,781
129,201
115,093
114,217
916,727
6,637,675
1,012,330
1,663,307
1,558,471
1,656,258
1,898,509

Passivo No Circulante
301,652
18,723
3,398
68,635
549,333
1,515,080
5,461,719
269,241
17,725
19,282
58,438
53,681
18,326
25,150
1,654
153,044
121,601
183,611
108,395
480,284
6,532,646
19,929
14,225
99,662
77,745
54
31,046
65,286
8,057
262,307
121,834
374,726
5,935
513,573
43,259
235,075
40,320
6,136
475,497
4,117,803
1,865,279
1,529,456
1,310,224
1,261,318
1,034,133

Passivo Circulante
1,574,929
16,623
36,896
46,144
49,534
2,342,534
5,585,466
252,675
116,669
50,593
431,602
117,724
250,963
35,236
119,320
112,014
117,324
79,532
69,880
898,484
2,677,842
20,241
21,502
202,306
190,783
101,572
65,469
42,780
232,898
227,604
225,010
177,737
18,815
683,048
73,672
562,381
683,215
38,781
2,109,463
2,616,738
1,325,420
920,768
690,979
1,008,578
847,813

1,766,898
1,685,649
2,139,598
776,815
2,403
39,291
1,552,101
480,342
58,515
16,869
31,358
1,689
22,247
14,278
1,757
48,869
9,258
26,715
57,072
32,594
25,640
55,302
2,931
27,041
21,416
3,060
92,780
6,369
16,124
22,941
32,773
46,431
19,209
11,988
3,084
185,639
393,055
343,188
62,296
163,786
93,966
334,868

5,892,278
9,261,758
6,115,187
9,981,700
125,759
1,005,965
4,582,730
3,243,741
141,315
97,226
244,517
38,974
49,217
48,612
69,965
124,581
203,928
179,902
366,130
225,074
191,796
267,115
108,846
109,184
865,100
55,362
642,231
42,530
65,198
36,148
336,269
323,065
262,172
110,475
173,478
688,452
1,502,161
1,307,346
257,306
1,093,860
133,223
724,425

4,105,409
4,426,445
5,773,158
5,361,767
51,388
434,363
3,175,461
1,566,618
44,816
47,552
112,802
23,170
108,507
48,008
40,431
56,167
251,066
272,125
182,802
108,809
63,670
84,359
55,932
105,705
116,082
58,607
265,381
87,918
6,161
28,152
91,192
161,890
63,859
43,124
97,225
387,898
516,753
803,290
97,918
733,338
23,526
917,693

2,650,861
2,688,197
1,987,128
1,559,196
47,007
336,383
1,373,480
2,031,405
93,079
108,933
221,313
36,454
28,543
143,279
21,385
188,990
73,110
179,956
251,874
96,218
120,033
150,880
54,966
143,382
495,157
53,924
390,394
53,331
51,007
93,786
209,109
84,079
51,549
81,816
88,318
299,824
721,636
859,847
87,866
739,589
517,814
1,070,956

Receita Bruta
1,964,861
47,102
5,663
476,734
50,995
26,025
212,316
367,820
40,256
40,404
8,547
102,806
7,593,773
57,713
34,541
287,978
419,664
142,771
3,849
150,014
388,877
2,087,629
2,513,110
94,069
8,477,109
-

Receita Operacional Lquida

1,884,721
20,785
44,094
102,512
3,956
2,433,800
7,782,422
414,746
38,671
17,456
183,926
296,211
30,427
32,383
6,827
75,111
109,140
50,587
40,051
264,810
7,476,683
54,703
32,221
268,704
335,633
314,605
939,162
132,696
3,666
141,697
195,616
677,592
89,755
782,288
330,391
1,871,694
2,170,983
72,796
6,674,652
9,835,578
4,191,414
2,914,133
1,912,105
2,009,768
2,627,212

EBIT
-63,497
-4,349
-24,758
22,942
23,634
70,423
909,067
59,730
-13,540
-10,226
-114,238
29,873
-5,751
-5,958
-12,913
-16,762
-35,591
-11,115
-12,403
-36,216
460,708
7,156
-5,544
13,896
-32,554
17,675
44,497
9,431
-4,130
3,471
26,035
161,968
5,748
21,635
38,700
65,824
146,922
-3,683
478,904
2,296,433
438,832
430,532
349,110
394,117
621,343

Patrimnio Lquido
611,225
-11,726
19,709
70,490
-492,450
500,497
623,773
269,541
-101,007
-42,212
-177,503
97,402
-242,105
9,284
-85,630
-158,256
72,433
-81,068
-57,034
-870,490
-6,444,092
50,291
55,145
523,095
309,758
65,466
464,510
-11,470
64,434
211,801
413,985
736,140
68,412
462,970
376,293
496,082
624,405
93,203
1,642,520
2,031,318
2,174,531
1,607,294
964,137
1,277,159
1,471,022

Lucro Bruto Lucro Lquido

84,171
-123,338
2,855
-12,294
-13,223
-21,014
28,836
6,935
-19,177
-53,860
401,221
-391,162
1,687,769
-688,035
124,531
-33,366
8,985
-31,051
4,352
-12,186
-19,110
-249,962
89,465
2,123
-2,917
-27,634
3,009
-12,404
-3,028
-44,551
16,081
-14,436
3,972
-60,433
2,026
-22,428
605
-26,109
36,194
-194,662
1,983,371
-87,167
14,281
3,122
835
-7,867
74,240
31,597
-4,776
-37,661
9,167
12,250
144,705
38,154
17,846
267
977
2,337
18,214
7,161
75,474
7,414
337,170
92,177
21,872
6,278
122,439
-40,422
132,847
27,922
355,619
53,569
603,097
118,717
5,927
-4,085
1,909,205
363,205
2,342,379
436,885
927,952
323,887
728,779
283,416
661,436
247,502
557,859
146,884
726,095
471,182

216,055
1,092,747
2,317,146
3,162,542
705,922
465,083
462,424
97,910
210,211
100,935
52,813
519,430
256,343
743,132
1,303,673
886,328
524,530
403,631
293,484
563,292
2,461,833
323,323
2,366,915
261,545
400,592
172,074
1,728,942
4,744,281

9,835,578
5,401,662
6,944,785
4,326,951
176,911
866,884
2,061,391
2,814,044
544,221
373,643
378,562
76,491
165,164
72,349
46,287
408,870
223,586
572,713
1,001,960
703,971
402,031
246,986
236,949
444,645
1,770,589
269,467
2,005,239
222,921
269,072
571,525
494,341
375,380
246,601
191,610
139,893
965,011
2,618,889
1,739,039
431,404
1,407,841
1,654,355
4,520,371

2,344,514
1,188,496
873,199
2,408,598
19,533
155,766
476,375
639,011
115,294
46,518
18,397
11,307
12,167
-25,577
-4,790
45,799
41,184
21,189
146,725
103,869
46,598
81,606
16,584
70,689
-7,371
18,417
182,006
86,460
15,285
92,820
28,594
43,594
-1,248
12,257
-1,357
118,200
58,181
75,478
45,574
62,301
405,058
580,235

4,009,711
4,605,014
3,221,374
5,447,981
70,006
905,061
2,796,131
1,083,566
247,940
136,954
38,857
8,592
-27,298
-97,766
92,179
260,277
245,719
186,397
239,543
287,436
254,481
220,298
140,252
188,126
1,251,864
97,030
1,054,008
22,170
154,028
146,218
284,074
285,781
386,420
138,259
124,821
830,744
422,640
1,217,383
371,057
1,197,722
1,003,823
190,797

2,344,514
1,754,373
1,654,490
2,466,328
49,391
324,838
965,651
1,265,255
242,747
120,786
79,609
22,882
37,397
10,178
12,226
140,099
91,000
105,938
259,430
178,593
86,858
76,607
55,055
209,113
843,052
93,360
856,957
91,213
173,284
231,641
102,789
119,152
59,084
43,147
17,338
284,972
469,954
429,764
155,187
344,860
686,315
1,507,790

1,572,105
490,714
310,647
1,447,636
-4,657
71,658
282,882
-208,296
81,201
33,342
-2,735
1,935
1,053
-70,388
-3,439
30,352
23,802
5,444
43,006
70,839
47,734
48,973
5,945
30,710
179,718
10,964
134,755
69,738
6,643
64,534
14,356
32,201
12,362
14,518
-3,024
69,512
1,723
-259,755
38,033
-409,919
255,469
341,132

EBIT / Desp Financ Brut

-0.8619
-1.1406
-6.9955
1.3840
0.1819
0.0893
0.3780
0.3090
-0.6955
-1.9171
-1.1604
0.9482
-0.2422
-0.9498
-0.3748
-0.9492
-1.0477
-0.4148
-0.7519
-0.2404
0.7983
2.1285
-1.1600
0.5012
-2.1991
3.1858
4.9612
1.1245
-0.1660
0.0975
1.0718
3.4791
1.4630
0.3073
3.8712
8.3080
1.2539
-0.5108
0.9356
5.2106
3.7520
1.7880
2.3108
1.0023
4.6209

Exigvel Total / Ativo Total (%)

74.0664
149.6444
67.1533
61.9526
562.7550
88.5157
85.3999
65.9225
388.1303
251.4575
156.7942
61.9462
990.6158
86.6743
342.2759
248.1770
76.7364
144.5245
147.0418
271.2444
332.9418
44.4059
39.3157
38.2863
46.4342
60.8204
17.1855
111.8626
78.9411
69.4358
44.0236
42.8730
26.5632
71.8813
23.7075
61.6397
53.6771
28.7581
59.8822
58.3640
59.4699
60.3873
67.4865
63.9938
56.1278

Exigvel Total / PL (%)

285.6005
-301.4327
204.4448
162.8302
-121.6097
770.7567
584.9265
193.4491
-134.7065
-166.0251
-276.0742
162.7855
-111.2282
650.4308
-141.2753
-167.4869
329.8566
-324.5954
-312.5767
-158.3961
-142.9292
79.8751
64.7873
62.0384
86.6863
155.2348
20.7519
-942.9843
374.8580
227.1805
78.6468
75.0486
36.1715
255.6347
31.0745
160.6864
115.8759
40.3668
149.2662
140.1769
146.7304
152.4440
207.5642
177.7301
127.9346

Liquidez Geral
1.0607
0.4545
1.3203
1.4309
0.0246
0.5525
0.6437
0.5923
0.0438
0.2300
0.3102
0.6584
0.0783
0.4857
0.0582
0.1967
0.6084
0.3096
0.0850
0.1520
0.2257
1.2608
0.6070
1.6098
1.0029
1.4489
3.0201
0.5435
1.2494
1.1485
2.2477
0.5120
3.5488
1.3785
2.0050
1.4603
1.7039
0.9344
1.3153
0.7278
1.3642
0.9771
0.7030
0.8330
0.7728

6.9032
2.2531
1.3782
4.7462
0.4969
1.0937
0.3403
0.6200
2.7905
1.2552
0.3639
1.1289
1.1464
-0.6372
-1.3466
2.2972
2.2073
0.8111
2.9919
4.8307
5.5547
4.3477
1.4505
1.5899
-0.1679
1.5463
3.0646
5.1373
2.0396
6.7100
1.4691
2.6205
-0.2461
0.7251
-0.1464
1.4781
0.6005
0.6424
2.6815
0.4648
7.1363
5.0728

62.7557
52.0751
70.6659
55.9441
58.4290
45.6879
61.9312
75.8677
35.7387
53.3272
89.5611
87.4047
124.8724
204.5391
40.1361
48.3557
56.8835
70.8060
54.2006
41.6330
41.9235
49.2574
44.1561
57.0941
32.8076
53.6984
37.4952
86.3380
27.0687
45.4728
49.7689
46.2565
22.9890
47.4692
58.6460
45.2906
35.7156
49.3303
33.2471
54.9718
35.0345
91.2056

168.4977
108.6597
240.8999
126.9841
140.5522
84.1212
162.6821
314.3832
55.6147
114.2577
857.9591
693.9479
-502.0514
-195.6580
67.0456
93.6321
131.9296
242.5366
118.3433
71.3296
72.1867
97.0730
79.0705
133.0681
48.8263
115.9755
59.9876
631.9583
37.1153
83.3947
99.0798
86.0691
29.8517
90.3647
141.8144
82.7839
55.5587
97.3567
49.8062
122.0829
53.9278
1,037.0846

0.7214
0.6185
0.6271
0.3453
0.4334
0.8836
0.6073
0.4175
1.7733
1.2539
0.3847
0.4904
0.4417
0.2348
1.3597
1.5598
1.1289
1.0144
1.0027
1.3042
1.3412
0.8946
1.2832
1.3220
1.6328
1.3703
1.6877
0.8571
2.5538
1.9027
0.8895
0.8484
2.0782
1.2224
0.7702
1.2069
1.5869
1.2411
1.6228
1.0765
2.6082
0.7383

Liquidez Corrente
1.2174
0.2100
0.9412
2.0083
0.1597
0.4912
0.6066
0.5604
0.0422
0.2208
0.2883
0.8990
0.0669
0.4385
0.0575
0.3566
0.2791
0.2616
0.1105
0.1569
0.4544
2.3398
0.9425
2.1723
1.3705
1.4495
4.4355
1.1884
1.1889
0.3638
1.9989
1.2652
2.6005
1.7853
2.6840
1.7802
1.7159
0.9499
1.3931
1.1913
1.1107
1.3331
1.4463
0.9186
1.0952

Liquidez Seca
0.8575
0.1972
0.8440
1.8177
0.1136
0.4860
0.5989
0.3376
0.0230
0.0529
0.1739
0.6438
0.0218
0.1797
0.0562
0.2057
0.1606
0.1258
0.0843
0.1250
0.4449
1.4901
0.5371
1.0336
0.3532
0.9917
4.0834
1.1071
1.1779
0.3518
1.4312
1.2022
2.5969
1.3750
2.3893
1.0527
0.8671
0.6580
1.0897
1.1712
1.0953
1.3275
1.4375
0.9013
1.0908

Capital de Giro
EBITDA
342,451
-58,202
-13,133
-2,169
-23,527
46,525
-41,623
-1,191,873
219,152
-2,197,576
1,402,358
-111,067
92,530
-111,746
-11,316
-39,420
-9,634
-307,161
-100,773
-11,888
38,252
-234,168
-5,447
-19,784
-4,897
-112,460
-72,065
-84,579
-31,544
-58,725
-4,427
-62,157
-8,486
-757,550
-27,985
-1,460,994
482,390
27,119
9,663
-1,237
-2,505
237,154
43,285
70,680
-23,325
45,652
18,284
224,921
47,803
8,059
11,516
44,002
-3,856
-144,810
17,911
224,758
30,166
47,132
238,156
30,114
6,817
536,412
29,118
124,064
47,438
438,780
86,895
489,123
168,277
-1,941
2,333
829,219
638,218
500,474
2,851,774
146,771
594,532
306,710
568,774
308,374
439,551
-82,136
536,455
80,744
754,863

Giro do Ativo Giro do PL Margem Bruta

0.7439
2.8684
4.4660
0.8800
-1.7726
13.7359
0.7349
2.2373
-29.9875
0.5533
1.4543
28.1294
0.0372
-0.0080
-484.7573
0.5585
4.8628
16.4854
0.6016
4.1206
21.6869
0.5239
1.5373
30.0258
1.1168
-0.3876
23.2345
0.6282
-0.4148
24.9313
0.5885
-1.0362
-10.3900
1.0705
2.8132
30.2031
1.1193
-0.1257
-9.5869
0.4648
3.4880
9.2919
0.1932
-0.0797
-44.3533
0.7033
-0.4746
21.4096
0.3505
1.5068
3.6394
0.2778
-0.6240
4.0050
0.3303
-0.7022
1.5106
0.5210
-0.3042
13.6679
2.7027
-1.1602
26.5274
0.6047
1.0877
26.1064
0.3546
0.5843
2.5922
0.3170
0.5137
27.6289
0.5804
1.0835
-1.4230
1.8828
4.8056
2.9138
1.6723
2.0193
15.4079
1.3736
-11.5791
13.4488
0.0120
0.0570
26.6503
0.2008
0.6571
12.8542
0.2483
0.4436
38.5827
0.5258
0.9205
49.7600
0.9633
1.3117
24.3686
0.4699
1.6712
15.6514
0.6699
0.8780
40.2090
1.4467
3.7714
18.9998
1.6106
3.4769
27.7799
0.4661
0.6542
8.1419
1.5462
3.8542
28.6038
0.8524
2.0472
23.8154
0.7812
1.9275
22.1394
0.7182
1.8131
25.0084
0.6448
1.9832
34.5920
0.5666
1.5736
27.7574
0.7835
1.7860
27.6375

1.1720
1.0099
1.3723
1.0343
0.8560
1.9077
0.8812
0.5030
1.9984
1.6464
0.4391
0.7558
1.3414
0.2138
3.8482
1.7648
4.8791
2.3998
1.5038
2.4402
1.8391
1.0283
2.5356
2.1081
1.9723
2.8028
2.5972
2.1507
2.5462
2.2292
1.1207
1.9298
4.2800
1.7202
1.5831
2.1492
2.1786
2.0014
2.7223
1.9224
2.5453
1.0582

1.1522
0.9848
1.3585
1.0068
0.5320
1.4459
0.7185
0.3594
1.3616
1.2302
0.2625
0.3796
1.0112
0.1626
1.8631
1.2019
3.9055
2.0196
1.0890
1.5832
1.6262
0.6101
1.8380
1.7133
1.3604
2.1031
2.0389
1.4403
1.7215
1.7082
0.7368
1.4908
2.5232
1.0509
0.8885
1.4408
1.3295
1.1029
1.5604
0.9779
2.5046
0.9703

455,944
26,676
739,747
53,510
-6,768
305,340
-163,156
-1,009,561
92,933
70,415
-124,130
-8,901
9,745
-112,648
60,909
144,547
283,599
251,905
126,901
138,577
100,717
4,274
84,407
158,878
481,430
97,215
623,554
61,370
78,867
115,281
25,240
78,175
169,083
58,923
51,499
344,551
850,512
861,049
151,330
682,189
800,160
62,323

2,847,854
1,534,085
1,233,146
2,909,697
34,721
213,291
731,465
966,483
133,375
60,143
40,582
14,049
15,339
-18,506
-1,383
58,378
51,902
38,222
202,999
125,428
46,598
100,436
24,274
86,841
69,098
29,824
242,536
87,228
32,704
95,490
42,966
55,744
5,230
18,388
5,288
166,582
179,582
187,927
65,289
162,768
427,959
673,952

0.9136
0.3954
0.6324
0.3498
1.0505
0.5139
0.2806
0.5929
1.4105
1.2733
1.0148
1.1213
1.5049
0.7736
0.3005
0.8065
0.3923
0.8970
1.2494
1.4295
0.9175
0.5172
0.9435
1.0140
0.9503
1.2859
1.1465
1.3626
1.2740
2.1313
0.8193
0.7059
0.4912
0.7280
0.4422
0.6355
0.7553
0.5158
0.7720
0.5254
1.0707
2.0617

2.4529
0.8250
2.1558
0.7939
2.5271
0.9461
0.7372
2.4570
2.1949
2.7282
9.7209
8.9026
-6.0504
-0.7400
0.5020
1.5616
0.9099
3.0725
2.7279
2.4491
1.5798
1.0192
1.6895
2.3634
1.4144
2.7772
1.8343
9.9736
1.7469
3.9087
1.6310
1.3135
0.6379
1.3858
1.0692
1.1616
1.1749
1.0180
1.1565
1.1669
1.6481
23.4430

23.8371
32.4784
23.8235
56.9992
27.9186
37.4719
46.8446
44.9622
44.6045
32.3266
21.0293
29.9146
22.6423
14.0679
26.4135
34.2649
40.7002
18.4976
25.8923
25.3694
21.6048
31.0167
23.2350
47.0292
47.6142
34.6462
42.7359
40.9172
64.4006
40.5303
20.7931
31.7417
23.9594
22.5181
12.3936
29.5304
17.9448
24.7127
35.9725
24.4957
41.4854
33.3554

Margem EBIT
-3.3690
-20.9237
-56.1481
22.3798
597.4216
2.8935
11.6810
14.4016
-35.0133
-58.5816
-62.1108
10.0850
-18.9010
-18.3985
-189.1460
-22.3163
-32.6104
-21.9720
-30.9680
-13.6762
6.1619
13.0815
-17.2063
5.1715
-9.6993
5.6182
4.7379
7.1072
-112.6568
2.4496
13.3092
23.9035
6.4041
2.7656
11.7134
3.5168
6.7675
-5.0593
7.1750
23.3482
10.4698
14.7739
18.2579
19.6101
23.6503

Margem Lquida
-6.5687
-59.1484
-47.6562
6.7651
-1,361.4762
-16.0721
-9.3927
-8.0449
-80.2953
-69.7239
-135.9036
0.7603
-90.8207
-38.3040
-652.5707
-19.2196
-55.3720
-44.3355
-65.1894
-73.5036
-1.1659
5.7072
-24.4168
11.7590
-11.2218
3.8938
4.0619
0.2020
59.3562
3.2562
7.5633
13.6036
6.9946
-4.9263
8.4512
2.8622
5.4684
-7.9743
5.8616
15.4697
7.7274
9.7256
12.9440
7.3085
17.9347

Margem EBITDA
-3.0881
-53.3563
9.0045
18.0196
22.3100
-29.2622
-55.1902
-54.7900
12.9138
-17.9019
-15.1221
-28.9023
-8.7513
-21.1880
-10.5680
6.4519
17.6645
-7.7740
16.1088
-6.9496
5.8117
5.0900
8.6785
-105.1828
12.6404
15.4210
35.1474
7.5951
3.7222
14.3581
4.6426
7.7512
3.2048
9.5618
28.9945
14.1845
19.5178
22.9878
26.6924
28.7325

Retorno sobre Ativo (%)

-4.8863
-52.0491
-35.0212
3.7432
-50.6122
-8.9755
-5.6508
-4.2144
-89.6754
-43.7995
-79.9784
0.8139
-101.6554
-17.8039
-126.0497
-13.5166
-19.4095
-12.3180
-21.5348
-38.2924
-3.1509
3.4512
-8.6577
3.7278
-6.5129
7.3313
6.7927
0.2774
0.7129
0.6539
1.8779
7.1533
6.7379
-2.3150
5.6611
4.1408
8.8073
-3.7167
9.0634
13.1862
6.0368
6.9850
8.3465
4.1410
14.0527

Retorno sobre PL (%) (fim)

-18.7711
-106.6202
9.8383
-78.1547
-36.4301
-12.3672
2.0162
-133.6062
-83.4330
6.2079
-14.2668
6.0404
-12.1577
18.7120
8.2036
3.6357
3.3206
1.6811
12.5217
9.1751
-8.6354
7.4203
10.7941
19.0128
-3.6712
20.9729
9.0936
14.8946
17.6331
25.6708
11.5008
32.0309

23.8371
22.0024
12.5734
55.6650
11.0411
17.9685
23.1094
22.7079
21.1851
12.4499
4.8597
14.7821
7.3666
-35.3523
-10.3485
11.2014
18.4198
3.6998
14.6438
14.7547
11.5906
33.0407
6.9990
15.8979
-0.4163
6.8346
9.0765
38.7850
5.6806
16.2408
5.7843
11.6133
-0.5061
6.3968
-0.9701
12.2486
2.2216
4.3402
10.5641
4.4253
24.4843
12.8360

15.9839
12.8056
4.4731
33.4671
-2.6324
8.3443
13.7230
-7.3042
14.9206
8.9235
-0.7256
2.5297
0.6375
-97.2895
-7.4189
7.5131
10.6456
0.9506
6.6168
10.0628
11.8732
22.4337
2.5090
6.9066
10.1502
4.0688
6.9448
31.2353
2.4689
11.2915
2.9641
8.5782
5.0235
7.6494
-3.2707
7.2032
0.4886
-21.5482
8.8861
-28.9213
15.4422
7.5590

28.9546
28.4002
17.7564
67.2459
19.6263
24.6043
35.4840
34.3450
24.5075
16.0964
10.7200
18.3669
9.2871
-25.5788
-2.9879
14.2779
23.2134
6.6738
20.2602
17.8172
11.5906
40.6647
10.2444
19.5304
3.9025
11.0678
12.0951
39.1296
12.1544
16.7079
8.6916
14.8500
2.1208
9.5966
3.7800
17.2622
6.8572
10.8064
15.1341
11.5615
25.8686
14.9092

14.6025
5.0630
2.8288
11.7054
-2.7654
4.2878
3.8513
-4.3309
21.0451
11.3623
-0.7363
2.8366
0.9594
-75.2644
-2.2296
6.0591
4.1766
0.8527
8.2668
14.3846
10.8935
11.6020
2.3671
7.0037
9.6462
5.2319
7.9625
42.5611
3.1454
24.0658
2.4284
6.0557
2.4677
5.5687
-1.4462
4.5778
0.3691
-11.1149
6.8603
-15.1960
16.5335
15.5842

39.2074
7.4945
9.6433
26.5609
-6.6523
7.8209
10.1166
-18.1870
32.7493
24.3447
-7.0231
22.5209
-3.7299
11.5923
9.6867
2.9206
11.7087
24.6451
18.7572
20.2091
4.2388
16.3233
14.3560
11.2996
12.3268
312.0129
4.3129
44.1355
4.7365
11.2677
3.1976
10.5004
-2.3111
8.3674
0.0773
-15.2055
10.1961
-33.9760
25.4496
176.9137

Alavancagem Financeira
9.5220
-2.8739
3.0810
0.7975
0.4925
-34.8062
-11.8272
-1.6766
-0.7957
-0.7667
-2.6888
0.2038
-0.5395
15.1824
-1.4240
6.5298
7.2989
12.3887
-4.8956
-2.4128
0.0812
1.0768
2.3384
68.1748
2.1596
2.6639
1.9292
-0.2703
-2.5019
-3.8817
0.9605
1.3011
2.8477
18.6646
1.3311
2.6148
1.2064
3.0575
2.0860
2.3355
2.5889
1.8489
2.5876
1.2469
2.0824

Alavancagem Operacional
10.3992
-0.6307
0.5317
1.7752
0.5669
2.2822
1.6065
3.5483
-0.9833
-0.4084
0.2558
3.6512
0.2228
-0.5050
0.4129
-3.5823
-0.2416
-0.2076
-0.0511
-1.1236
4.3749
2.1382
-0.1579
6.0006
0.1078
-0.5043
3.3246
1.6353
-0.2366
-2.4801
2.5630
2.0817
7.6315
4.4135
4.2458
4.1435
4.2362
-0.4173
2.7401
1.0000
1.9526
1.6927
1.4143
1.3904
1.1437

ROE mdio ROIC Mdio

-33.1694
-14.1574
-69.5523
-36.2042
14.8377
10.4094
-56.1951
1.5399
-30.3219
6.1141
-11.6128
5.9251
-26.0753
2.8323
11.8735
-80.5167
-6.7935
-54.3205
-114.4391
-11.9889
-7.2408
-24.2623
132.1963
6.3154
7.5051
-13.3911
-4.2469
8.5214
1.8724
-11.4609
-5.6480
20.3639
13.9399
8.4656
9.8084
10.5754
3.6983
-3.1516
3.3042
0.4118
1.7002
2.6590
13.2506
11.7811
9.4804
7.6145
-8.2789
1.0926
7.3903
7.6590
11.2822
5.4188
19.8787
13.8348
-3.5937
-1.8908
21.3998
17.2180
9.2425
18.6392
15.7416
7.7707
17.9453
8.9641
26.4398
11.3261
12.0113
9.3598
33.3246
17.6642

Investimentos/PL
1.5257
0.0000
8.9117
0.4866
-4.6805
0.0000
0.0000
5.4838
-0.5132
-0.5180
-0.0710
0.5451
0.0000
0.0000
-0.0677
0.0000
0.0759
-0.2738
-0.4611
0.0000
-7.6833
0.0318
0.1599
0.0348
0.0000
8.3463
0.1828
-0.0175
0.5243
2.5564
0.0000
11.8717
0.6971
0.0000
0.0000
0.0669
0.2628
56.4302
0.3551
0.0000
1.1885
0.0000
0.0000

2.6491
1.4801
1.3783
1.8041
-0.5429
1.3099
1.9550
-1.1183
1.5942
2.1574
-1.5512
1.5093
-0.4185
-2.1307
1.1102
1.7007
2.0654
1.0327
1.4665
1.4769
2.0194
1.6973
0.6779
1.0641
-2.6557
1.6034
1.3340
5.8948
0.8197
1.7388
1.0649
1.6996
-2.7932
3.6340
6.3369
1.0988
0.3935
2.5648
1.4072
3.0160
1.5977
9.1578

1.0000
1.3314
1.8821
1.0759
3.0729
1.9469
1.4097
1.7750
1.9600
2.4856
4.2895
2.1022
2.8502
-1.1081
-1.4498
2.5514
1.6126
6.3657
1.6468
1.4931
1.7847
2.0240
2.6717
3.5770
-82.0568
4.0221
3.8161
3.5243
4.3748
2.5921
2.6568
2.9914
14.1214
4.5006
-16.4303
2.2341
8.0208
5.7016
6.0803
4.9696
1.6944
5.1160

40.5858
7.5478
9.4832
27.5139
-6.4671
8.0027
10.4803
-16.7229
33.7960
26.4744
-7.1662
24.6811
-3.6078
12.0801
15.1556
2.9715
12.6454
27.1177
22.0983
22.0712
4.3164
20.1900
15.5474
11.6889
12.7483
4.3131
48.5675
5.6374
13.3383
3.9590
11.6754
-2.5403
10.4423
0.0782
-13.5760
10.6213
-28.7247
41.6990
289.4371

21.2643
7.6814
7.1312
15.1626
9.9059
9.0915
5.8597
10.2386
31.8606
17.9212
6.6216
16.6215
10.6563
-38.2881
-3.0081
9.1343
13.8864
4.0261
18.6296
18.4892
11.7427
17.1699
5.2790
16.9610
-0.4566
7.2840
9.5383
42.1329
7.7796
39.0452
4.6064
9.3464
-0.2813
4.4595
-0.4507
6.3085
1.3982
1.8216
6.1976
1.8772
125.6832
26.2019

0.0000
0.5024
1.6790
0.0000
0.0843
0.2923
34.5753
6.1316
0.0984
1.3347
0.0128
0.3026
-0.3187
-0.0051
3.3449
1.8909
52.4172
0.0000
0.3814
2.0335
0.3749
39.6964
0.4599
0.0058
0.0833
1.0337
7.1223
3.6687
0.0000
0.0000
0.0000
0.0000
0.0137
0.0419
0.6731
3.2702
6.5218
4.4873
0.1314
0.0000
0.1255
1.4754

Ativo Fixo/PL
70.4984
-62.3827
25.5989
24.8915
-13.9362
0.0000
10.5629
165.5642
-28.0511
-27.3196
-74.4044
151.1154
-2.5109
434.5218
-32.9499
-34.4594
228.4635
-123.7504
-154.6341
-34.2535
-2.9858
79.1334
125.0113
59.1415
79.2727
12.4859
49.0504
-330.1658
6.0004
63.5765
1.8673
118.5761
5.7173
2.6349
2.9424
22.9676
7.3215
44.8073
48.7483
0.1990
17.0200
0.0000
0.0000
0.0000
2.4578

Exigvel Total/Receita
99.5681
170.0553
91.3810
111.9664
15,138.1951
158.5017
141.9505
125.8399
347.5317
400.2922
266.4332
57.8658
885.0330
186.4744
1,771.9936
352.8884
218.9161
520.1791
445.1200
520.6631
123.1895
73.4329
110.8798
120.7723
80.0064
32.3027
10.2767
81.4388
6,572.6950
345.7561
177.3086
81.5333
27.5751
152.9643
35.3917
42.6061
33.3275
61.7026
38.7280
68.4712
76.1246
84.0807
104.6597
112.9432
71.6328

Dvida Bruta
1,008,296
21,131
14,343
52,803
405,108
1,936,654
6,726,099
317,471
7,646
9,955
392,663
55,547
98,580
18,696
25,033
58,548
64,773
36,397
66,792
270,665
2,070,707
28,125
26,552
185,208
177,960
37,613
0
9,053
19,383
98,238
238,924
410,946
0
1,021,892
13,586
249,398
69,529
17,117
124,009
2,495,985
371,098
1,429,011
1,364,283
1,298,728
1,095,446

Capital Investido
1,492,574
13,342
35,482
156,265
56,604
3,063,483
9,633,110
671,473
-74,442
-16,422
210,572
205,658
-125,264
52,942
-59,680
48,965
252,678
126,244
68,726
-146,595
332,642
67,053
85,588
605,396
528,462
94,794
315,982
62,178
89,946
513,038
666,113
1,147,095
51,825
1,312,708
356,953
821,457
726,540
128,757
1,696,136
7,866,722
3,823,551
3,236,707
2,125,729
2,785,192
2,413,255

Caixa e Equivalentes de Caixa

226,243
29
90
212
409
208,756
686,083
15,406
45
2,415
15,169
3,834
65
188
31
1,329
138
47
9
3,428
109,834
16,511
494
166,636
298
8,339
164,379
701
1,773
24,272
12,536
35,179
6,341
143,844
68,522
32,715
7,714
3,792
531,745
162,995
442,495
236,788
234,141
158,896
187,476

0.2360
86.4363
61.6455
181.3703
178.5290
108.6416
125.2032
255.0514
56.3943
69.6549
626.3308
452.7235
-174.8480
-48.2714
69.4707
41.9539
29.2643
94.9286
94.9989
56.4376
74.4812
68.6463
77.0948
57.8752
65.6216
54.7820
26.8123
168.0193
27.3554
14.6193
108.9076
103.8592
67.4239
76.8895
131.3951
77.9112
54.8159
65.3753
58.5219
81.2266
13.0858
370.9543

68.6922
131.7121
111.7426
159.9501
55.6184
88.9099
220.6734
127.9521
25.3381
41.8809
88.2590
77.9490
82.9781
264.3948
133.5494
59.9596
144.9894
78.9367
43.3826
29.1244
45.6937
95.2439
46.8025
56.3031
34.5218
41.7606
32.7031
63.3628
21.2464
21.3355
60.7477
65.5253
46.7995
65.2054
132.6329
71.2657
47.2868
95.6354
43.0650
104.6231
32.7221
44.2386

2,495,985
3,613,586
4,163,937
3,649,200
30,881
444,581
3,802,979
2,940,702
8,849
73,562
46,673
26,235
36,278
84,433
45,858
100,030
261,286
310,963
109,913
60,057
43,336
62,436
46,958
157,208
134
69,048
238,825
61,190
0
46,769
220,636
110,601
17,598
78,019
91,656
358,077
574,028
975,126
70,370
888,245
118,349
487,059

7,064,806
10,657,936
8,732,894
10,447,681
138,211
1,215,727
6,365,665
4,212,835
269,833
177,100
194,755
49,841
77,992
7,902
106,874
344,751
312,680
339,876
526,763
404,138
329,396
337,615
210,360
302,957
1,171,056
157,866
1,160,773
139,371
135,605
188,736
534,236
447,038
416,432
207,959
226,623
1,292,719
2,879,946
2,727,204
474,605
2,156,227
296,607
1,022,919

162,952
895,868
772,548
781,808
834
270,184
570,927
119,823
31,278
6,085
1,276
10
2,392
1,430
31,184
28,505
204,266
210,085
8,882
20,779
6,156
1,146
3,244
61,444
197,024
11,185
306,614
2,372
24,584
8,004
18,791
1,885
51,630
31,056
29,271
12,702
207,102
230,026
25,875
146,616
849,091
296,861

Imobilizado
463,220
7,315
5,045
17,546
68,629
0
199,495
446,684
27,986
14,705
132,070
159,117
6,079
40,341
28,215
54,534
165,483
100,322
88,194
298,162
192,407
39,797
68,937
309,366
245,563
8,174
228,129
37,837
3,857
137,106
8,235
872,886
3,912
12,334
11,072
113,984
45,716
49,858
844,212
9,559
370,105
0
0
0
36,155

9,464
5,659,533
1,985,833
9,885,151
124,981
995,410
3,500,950
2,921,101
139,828
59,585
73,541
16,420
32,602
61,117
64,052
109,848
71,908
176,944
348,932
162,222
189,542
166,352
108,127
108,884
821,493
53,155
293,108
37,554
42,135
21,376
330,088
296,810
260,664
106,309
171,912
647,243
1,221,833
1,116,801
218,295
979,996
131,358
715,289

Mnimo
Mximo
Mdio

Ativo Total
Insolventes Solventes
23,620
68,216
12,935,830 13,662,280
1,227,364 2,053,753

Receita Operacional Lquida

Insolventes
Solventes
3,956
3,666
7,782,422
9,835,578
1,014,729
1,466,655

X1
X2
X3
X4
X5
X6
X7
X8
X9
X10
X11
X12
X13
X14
X15
X16
X17
X18
X19
X20

(Ativo Circulante - Passivo Circulante)/Ativo Total

EBIT/Ativo Total
Patrimnio Lquido/Exigvel Total
Receita Lquida/Ativo Total
Exigvel Total/Ativo Total
Ativo Circulante/Passivo Circulante
Lucro Lquido/Ativo Total
(Ativo circulante - Estoques)/Passivo Circulante
(Ativo Circulante + RLP)/(Passivo Circulante + ELP)
EBIT/Despesas Financeiras
Lucro Lquido/Receita Lquida
EBIT/(Passivo Circulante + ELP)
Disponibilidades/Passivo Circulante
Estoques/Ativo Total
Disponibilidades/Ativo Permanente
Ativo Permanente/Patrimnio Lquido
Lucro Lquido/Lucro Bruto
Lucro Lquido/Patrimnio Lquido
Lucro Bruto/Receita Lquida
EBIT/Receita Lquida

Liquidez
Endividamento
Rentabilidade
Liquidez
Liquidez
Liquidez
Endividamento
Rentabilidade
Liquidez

Cr2
Mills
Sondotecnica
Trisul
Bematech
Itautec
Positivo Inf
Springer
Whirlpool
AES Elpa
Celesc
Celpe
Cemar
Cemat

Coelce
Eletropaulo
Energias BR
Light S/A
Tractebel
Cacique
Iguacu Cafe
Josapar
M.Diasbranco
Celul Irani
Duratex
Fibria
Klabin S/A
Eternit
Fras-Le
Plascar Part
Riosulense
Wetzel S/A
Wiest
Aliperti
Forja Taurus
Lupatech
Mangels Indl
Dixie Toga
Elekeiroz
Evora
Pronor
Santanense
Vulcabras
Guararapes
Karsten
Alpargatas
Cambuci
Le Lis Blanc
Arezzo Co
Cedro
Cremer
Dohler
Ind Cataguas
Pettenati
Vicunha Text
Wembley
Coteminas
Marisol
Springs
Gol

Tam S/A

Nome
Agrenco
Lark Maqs
Const Beter
Tecnosolo
IGB S/A
Celpa
Rede Energia
Chapeco
Eucatex
Chiarelli
Recrusul
Kepler Weber
Sansuy
F Guimaraes
Botucatu Tex
Tecel S Jose
Tex Renaux
Buettner
Fab C Renaux
Schlosser
Teka
Savarg
Rasip Agro
Renar
SLC Agricola
V-Agro
Minasmaquinas
Wlm Ind Com
Azevedo
Lix da Cunha
Sultepa
Cr2
Mills
Sondotecnica
Trisul
Bematech
Itautec
Positivo Inf
Springer
Whirlpool
AES Elpa
Celesc
Celpe
Cemar
Cemat

Y
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

X1
0.1352
-0.5560
-0.0361
0.2511
-0.3911
-0.2735
-0.1699
#REF!
-0.1403
-3.2272
-1.4186
-0.9828
-0.0430
-8.6142
-0.2840
-3.1819
-0.6748
-0.2716
-0.3225
-0.5127
-1.4903
-0.5281
0.2998
-0.0136
0.2798
0.1222
0.2732
0.4005
0.0834
0.1442
-0.2052
0.2853
0.0366
0.3232
0.3222
0.2515
0.3392
0.3629
-0.0124
0.1921
0.0434
0.0274
0.0756
0.1040
-0.0232

X2
-0.0251
-0.1841
-0.4126
0.1238
0.2221
0.0162
0.0703
#REF!
0.0754
-0.3910
-0.3680
-0.3655
0.1080
-0.2116
-0.0855
-0.3654
-0.1569
-0.1143
-0.0610
-0.1023
-0.0712
0.1665
0.0791
-0.0610
0.0164
-0.0563
0.1058
0.0792
0.0976
-0.0135
0.0049
0.0330
0.1257
0.0617
0.0130
0.0785
0.0509
0.1090
-0.0236
0.1109
0.1990
0.0818
0.1061
0.1177
0.1111

X3
0.3257
-0.3317
0.4891
0.6141
-0.8223
0.1297
0.0565
#REF!
0.5164
-0.7516
-0.6041
-0.3622
0.5683
-0.8991
0.1537
-0.7078
-0.5971
0.3032
-0.3081
-0.3199
-0.6314
-0.6996
1.2520
1.5435
1.7323
1.1535
0.6442
4.8128
-0.1061
0.2674
0.4323
1.1936
1.3325
2.7641
0.3869
3.2181
0.6221
0.8630
2.0750
0.6354
0.3016
0.6815
0.6560
0.4818
0.5627

X4
0.7439
0.8800
0.7349
0.5533
0.0372
0.5585
0.6016
#REF!
0.5239
1.1168
0.6282
0.5885
1.0705
1.1193
0.4648
0.1932
0.7033
0.3505
0.2778
0.3303
0.5210
2.7027
0.6047
0.3546
0.3170
0.5804
1.8828
1.6723
1.3736
0.0120
0.2008
0.2483
0.5258
0.9633
0.4699
0.6699
1.4467
1.6106
0.4661
1.5462
0.8524
0.7812
0.7182
0.6448
0.5666

X5
0.7407
1.4964
0.6715
0.6195
5.6276
0.8852
0.8540
#REF!
0.6592
3.8813
2.5146
1.5679
0.6195
9.9062
0.8667
3.4228
2.4818
0.7674
1.4452
1.4704
2.7124
3.3294
0.4441
0.3932
0.3563
0.4643
0.6082
0.1719
1.1186
0.7894
0.6943
0.4402
0.4287
0.2656
0.7188
0.2371
0.6164
0.5368
0.2876
0.5988
0.5836
0.5947
0.6039
0.6749
0.6399

X6
1.2174
0.2100
0.9412
2.0083
0.1597
0.4912
0.6066
#REF!
0.5604
0.0422
0.2208
0.2883
0.8990
0.0669
0.4385
0.0575
0.3566
0.2791
0.2616
0.1105
0.1569
0.4544
2.3398
0.9425
2.1723
1.3705
1.4495
4.4355
1.1884
1.1889
0.3638
1.9989
1.2652
2.6005
1.7853
2.6840
1.7802
1.7159
0.9499
1.3931
1.1913
1.1107
1.3331
1.4463
0.9186

X7
-0.0487
-0.5205
-0.3502
0.0374
-0.5061
-0.0898
-0.0532
#REF!
-0.0421
-0.8968
-0.4385
-0.7998
0.0077
-1.0166
-0.1780
-1.2605
-0.1352
-0.1941
-0.1232
-0.2153
-0.3830
-0.0315
0.0345
-0.0866
0.0373
-0.0651
0.0733
0.0679
0.0028
0.0077
0.0101
0.0094
0.0715
0.0674
-0.0243
0.0566
0.0414
0.0881
-0.0262
0.0841
0.0379
0.0604
0.0698
0.0835
0.0414

Coelce
Eletropaulo
Energias BR
Light S/A
Tractebel
Cacique
Iguacu Cafe
Josapar
M.Diasbranco
Celul Irani
Duratex
Fibria
Klabin S/A
Eternit
Fras-Le
Plascar Part
Riosulense
Wetzel S/A
Wiest
Aliperti
Forja Taurus
Lupatech
Mangels Indl
Dixie Toga
Elekeiroz
Evora
Pronor
Santanense
Vulcabras
Guararapes
Karsten
Alpargatas
Cambuci
Le Lis Blanc
Arezzo Co
Cedro
Cremer
Dohler
Ind Cataguas
Pettenati
Vicunha Text
Wembley
Coteminas
Marisol
Springs
Gol

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0.0241
0.0424
0.0020
0.0674
0.0043
#REF!
#REF!
#REF!
#REF!
-0.0402
0.1810
-0.0222
-0.2127
0.2409
0.2400
-0.3327
-0.1305
0.0888
-1.2045
0.3955
0.2851
0.4976
0.3945
0.1582
0.2814
0.2298
0.0089
0.3361
0.3623
0.2584
0.4639
0.3565
0.3751
0.3734
0.4299
0.0418
0.1470
0.3368
0.2239
0.1628
0.2269
0.2453
0.2554
0.2708
0.2546
0.5178

0.1853
0.2178
0.0870
0.0795
0.1947
#REF!
#REF!
#REF!
#REF!
0.1160
0.0923
0.0649
0.1346
0.2988
0.1585
0.0493
0.1658
0.1109
-0.2735
-0.0311
0.0903
0.0723
0.0332
0.1830
0.2109
0.1063
0.1709
0.0660
0.1612
-0.0040
0.0879
0.1041
0.5285
0.0724
0.3461
0.0474
0.0820
-0.0025
0.0466
-0.0043
0.0778
0.0168
0.0224
0.0816
0.0233
0.2621

0.7816
0.5935
0.6473
0.4151
0.7872
#REF!
#REF!
#REF!
#REF!
0.7115
1.1743
0.6147
0.3012
1.7980
0.8752
0.1163
0.1441
-0.1992
-0.5111
1.4912
1.0617
0.7580
0.4123
0.5511
1.4019
1.3853
0.9365
1.2647
0.7553
2.0481
0.8623
1.6073
0.1570
2.6943
1.1991
0.9460
1.1619
3.3483
1.1066
0.6727
1.2080
0.3413
0.7320
1.9972
0.8132
1.8543

0.7835
0.9136
0.3954
0.6324
0.3498
#REF!
#REF!
#REF!
#REF!
1.0505
0.5139
0.2806
0.5929
1.4105
1.2733
1.0148
1.1213
1.5049
0.7736
0.3005
0.8065
0.3923
0.8970
1.2494
1.4295
0.9175
0.5172
0.9435
1.0140
0.9503
1.2859
1.1465
1.3626
1.2740
2.1313
0.8193
0.7059
0.4912
0.7280
0.4422
0.6355
0.7553
0.5158
0.7720
0.5254
1.0707

0.5613
0.6276
0.5208
0.7067
0.5594
#REF!
#REF!
#REF!
#REF!
0.5843
0.4569
0.6193
0.7581
0.3574
0.5333
0.8956
0.8740
1.2487
2.0454
0.4014
0.4836
0.5688
0.7081
0.5420
0.4163
0.4192
0.4926
0.4416
0.5681
0.3281
0.5370
0.3750
0.8634
0.2707
0.4547
0.4977
0.4626
0.2299
0.4747
0.5865
0.4529
0.3572
0.4933
0.3325
0.5497
0.3503

1.0952
1.1720
1.0099
1.3723
1.0343
#REF!
#REF!
#REF!
#REF!
0.8560
1.9077
0.8812
0.5030
1.9984
1.6464
0.4391
0.7558
1.3414
0.2138
3.8482
1.7648
4.8791
2.3998
1.5038
2.4402
1.8391
1.0283
2.5356
2.1081
1.9723
2.8028
2.5972
2.1507
2.5462
2.2292
1.1207
1.9298
4.2800
1.7202
1.5831
2.1492
2.1786
2.0014
2.7223
1.9224
2.5453

0.1405
0.1460
0.0359
0.0283
0.1170
#REF!
#REF!
#REF!
#REF!
-0.0277
0.0425
0.0385
-0.0439
0.2105
0.1136
-0.0073
0.0284
0.0096
-0.7526
-0.0223
0.0599
0.0418
0.0085
0.0536
0.1438
0.1089
0.1025
0.0237
0.0700
0.0965
0.0523
0.0770
0.4263
0.0315
0.2407
0.0238
0.0606
0.0246
0.0552
-0.0096
0.0458
0.0005
-0.0770
0.0681
-0.1530
0.1653

Tam S/A

0.0284

0.2646

0.0959

2.0617

0.9070

1.0582

0.1556

X8
0.8575
0.1972
0.8440
1.8177
0.1136
0.4860
0.5989
#REF!
0.3376
0.0230
0.0529
0.1739
0.6438
0.0218
0.1797
0.0562
0.2057
0.1606
0.1258
0.0843
0.1250
0.4449
1.4901
0.5371
1.0336
0.3532
0.9917
4.0834
1.1071
1.1779
0.3518
1.4312
1.2022
2.5969
1.3750
2.3893
1.0527
0.8671
0.6580
1.0897
1.1712
1.0953
1.3275
1.4375
0.9013

X9
1.0607
0.4545
1.3203
1.4309
0.0246
0.5525
0.6437
#REF!
0.5923
0.0438
0.2300
0.3102
0.6584
0.0783
0.4857
0.0582
0.1967
0.6084
0.3096
0.0850
0.1520
0.2257
1.2608
0.6070
1.6098
1.0029
1.4489
3.0201
0.5435
1.2494
1.1485
2.2477
0.5120
3.5488
1.3785
2.0050
1.4603
1.7039
0.9344
1.3153
0.7278
1.3642
0.9771
0.7030
0.8330

X10
-0.8619
-1.1406
-6.9955
1.3840
0.1819
0.0893
0.3780
#REF!
0.3090
-0.6955
-1.9171
-1.1604
0.9482
-0.2422
-0.9498
-0.3748
-0.9492
-1.0477
-0.4148
-0.7519
-0.2404
0.7983
2.1285
-1.1600
0.5012
-2.1991
3.1858
4.9612
1.1245
-0.1660
0.0975
1.0718
3.4791
1.4630
0.3073
3.8712
8.3080
1.2539
-0.5108
0.9356
5.2106
3.7520
1.7880
2.3108
1.0023

X11
-0.0654
-0.5915
-0.4766
0.0677
-13.6148
-0.1607
-0.0884
#REF!
-0.0804
-0.8030
-0.6981
-1.3590
0.0072
-0.9082
-0.3830
-6.5257
-0.1922
-0.5537
-0.4434
-0.6519
-0.7351
-0.0117
0.0571
-0.2442
0.1176
-0.1122
0.0389
0.0406
0.0020
0.6375
0.0505
0.0379
0.1360
0.0699
-0.0517
0.0845
0.0286
0.0547
-0.0561
0.0544
0.0444
0.0773
0.0973
0.1294
0.0731

X12
-0.0338
-0.1230
-0.6144
0.1999
0.0395
0.0183
0.0823
#REF!
0.1144
-0.1007
-0.1463
-0.2331
0.1743
-0.0214
-0.0987
-0.1067
-0.0632
-0.1490
-0.0422
-0.0696
-0.0263
0.0500
0.1781
-0.1552
0.0460
-0.1212
0.1739
0.4610
0.0873
-0.0171
0.0071
0.0751
0.2932
0.2322
0.0181
0.3310
0.0825
0.2031
-0.0820
0.1853
0.3410
0.1375
0.1757
0.1745
0.1736

X13
0.1437
0.0017
0.0024
0.0046
0.0083
0.0891
0.1228
#REF!
0.0610
0.0004
0.0477
0.0351
0.0326
0.0003
0.0053
0.0003
0.0119
0.0012
0.0006
0.0001
0.0038
0.0410
0.8157
0.0230
0.8237
0.0016
0.0821
2.5108
0.0164
0.0076
0.1066
0.0557
0.1979
0.3370
0.2106
0.9301
0.0582
0.0113
0.0978
0.2521
0.0623
0.3339
0.2572
0.3389
0.1575

X14
0.2238
0.0090
0.0598
0.0474
0.0215
0.0028
0.0033
#REF!
0.0711
0.0646
0.3058
0.1580
0.1086
0.4169
0.1309
0.0043
0.1583
0.0446
0.0593
0.0151
0.0562
0.0092
0.1901
0.0959
0.2718
0.3356
0.2782
0.0411
0.0360
0.0084
0.0038
0.1621
0.0087
0.0007
0.1683
0.0440
0.3163
0.4303
0.0725
0.1483
0.0046
0.0038
0.0013
0.0021
0.0049

X15
0.4166
0.0038
0.0132
0.0101
0.0045
0.0937
0.1178
#REF!
0.0319
0.0016
0.2061
0.0945
0.0234
0.0107
0.0047
0.0011
0.0243
0.0008
0.0005
0.0001
0.0115
0.1598
0.4147
0.0071
0.4610
0.0010
0.4202
0.6085
0.0185
0.4227
0.1699
1.5193
0.0350
1.1875
9.5016
0.2648
0.2532
0.0670
0.0332
0.5800
0.0246
0.4371
0.1424
0.1502
0.0959

X16
0.8885
-0.6442
0.3451
0.2983
-0.1862
4.4493
9.3386
#REF!
1.7904
-0.2845
-0.2776
-0.9044
1.6821
-0.0252
4.3452
-0.3306
-0.3454
2.2917
-1.2411
-1.8600
-0.3432
-0.1067
0.7917
1.2546
0.6911
0.9975
0.3031
0.5815
-3.3023
0.0651
0.6747
0.0199
1.3663
0.0781
0.0327
0.6877
0.2604
0.1843
1.2255
0.5581
3.2677
0.4655
1.0348
1.6164
1.2968

X17
-1.4653
-4.3061
1.5892
0.2405
2.8086
-0.9749
-0.4077
#REF!
-0.2679
-3.4559
-2.8001
13.0802
0.0237
9.4734
-4.1223
14.7130
-0.8977
-15.2148
-11.0701
-43.1554
-5.3783
-0.0439
0.2186
-9.4216
0.4256
7.8855
1.3363
0.2637
0.0150
2.3920
0.3932
0.0982
0.2734
0.2870
-0.3301
0.2102
0.1506
0.1968
-0.6892
0.1902
0.1865
0.3490
0.3889
0.3742
0.2633

1.0908
1.1522
0.9848
1.3585
1.0068
#REF!
#REF!
#REF!
#REF!
0.5320
1.4459
0.7185
0.3594
1.3616
1.2302
0.2625
0.3796
1.0112
0.1626
1.8631
1.2019
3.9055
2.0196
1.0890
1.5832
1.6262
0.6101
1.8380
1.7133
1.3604
2.1031
2.0389
1.4403
1.7215
1.7082
0.7368
1.4908
2.5232
1.0509
0.8885
1.4408
1.3295
1.1029
1.5604
0.9779
2.5046

0.7728
0.7214
0.6185
0.6271
0.3453
#REF!
#REF!
#REF!
#REF!
0.4334
0.8836
0.6073
0.4175
1.7733
1.2539
0.3847
0.4904
0.4417
0.2348
1.3597
1.5598
1.1289
1.0144
1.0027
1.3042
1.3412
0.8946
1.2832
1.3220
1.6328
1.3703
1.6877
0.8571
2.5538
1.9027
0.8895
0.8484
2.0782
1.2224
0.7702
1.2069
1.5869
1.2411
1.6228
1.0765
2.6082

4.6209
6.9032
2.2531
1.3782
4.7462
#REF!
#REF!
#REF!
#REF!
0.4969
1.0937
0.3403
0.6200
2.7905
1.2552
0.3639
1.1289
1.1464
-0.6372
-1.3466
2.2972
2.2073
0.8111
2.9919
4.8307
5.5547
4.3477
1.4505
1.5899
-0.1679
1.5463
3.0646
5.1373
2.0396
6.7100
1.4691
2.6205
-0.2461
0.7251
-0.1464
1.4781
0.6005
0.6424
2.6815
0.4648
7.1363

0.1793
0.1598
0.0908
0.0447
0.3346
#REF!
#REF!
#REF!
#REF!
-0.0263
0.0827
0.1372
-0.0740
0.1492
0.0892
-0.0072
0.0253
0.0064
-0.9729
-0.0743
0.0742
0.1065
0.0095
0.0429
0.1006
0.1187
0.1983
0.0251
0.0691
0.1015
0.0407
0.0672
0.3128
0.0247
0.1129
0.0290
0.0858
0.0501
0.0758
-0.0216
0.0720
0.0007
-0.1494
0.0882
-0.2912
0.1544

0.3302
0.3470
0.1670
0.1125
0.3480
#REF!
#REF!
#REF!
#REF!
0.1985
0.2021
0.1047
0.1776
0.8361
0.2973
0.0551
0.1896
0.0888
-0.1337
-0.0775
0.1868
0.1270
0.0469
0.3376
0.5066
0.2537
0.3469
0.1495
0.2838
-0.0121
0.1637
0.2775
0.6121
0.2674
0.7612
0.0952
0.1772
-0.0108
0.0981
-0.0073
0.1719
0.0470
0.0454
0.2453
0.0423
0.7483

0.2211
0.0615
0.3333
0.3888
0.5014
#REF!
#REF!
#REF!
#REF!
0.0177
0.8032
0.4157
0.0590
0.3360
0.0559
0.0058
0.0003
0.0838
0.0100
1.4582
0.1508
2.7940
1.1674
0.0353
0.2160
0.0513
0.0076
0.0590
0.4285
0.3979
0.2074
0.7854
0.0445
0.4820
0.0853
0.0899
0.0224
1.0016
0.3796
0.3314
0.0424
0.2870
0.2675
0.2945
0.1982
1.6398

0.0011
0.0049
0.0049
0.0025
0.0035
#REF!
#REF!
#REF!
#REF!
0.0904
0.0921
0.0304
0.0615
0.1536
0.1545
0.1048
0.2011
0.0859
0.0784
0.2756
0.2099
0.1249
0.1072
0.1303
0.1674
0.0583
0.1321
0.1527
0.1291
0.1626
0.1800
0.1246
0.2316
0.1992
0.1822
0.1330
0.0694
0.1804
0.2081
0.1939
0.1399
0.1767
0.2291
0.1827
0.2607
0.0136

0.0987
0.0277
0.0967
0.1263
0.0783
#REF!
#REF!
#REF!
#REF!
0.0066
0.2686
0.1246
0.0369
0.2213
0.0626
0.0052
0.0003
0.0486
0.0294
0.4457
0.2288
1.0017
1.1678
0.0243
0.0923
0.0321
0.0043
0.0298
0.5628
0.2277
0.2020
0.4774
0.0558
0.3771
0.2214
0.0559
0.0058
0.1969
0.2811
0.1687
0.0185
0.1379
0.1759
0.1006
0.1340
6.3735

1.2906
1.4695
2.0112
1.8983
1.8322
#REF!
#REF!
#REF!
#REF!
1.7964
1.1115
1.6390
2.9936
0.5700
0.7099
6.2927
4.5361
-1.8030
-0.4972
0.7590
0.4786
0.8299
0.9652
1.5285
0.7830
0.7537
1.2125
0.7761
0.5804
0.6910
0.5706
0.6093
1.9184
0.4233
0.2472
1.1837
1.1305
0.6785
0.7990
1.3898
0.8287
3.5542
1.0739
0.6934
0.9133
0.1327

0.6489
0.6705
0.2797
0.1878
0.5870
#REF!
#REF!
#REF!
#REF!
-0.0943
0.2206
0.2929
-0.1646
0.3345
0.2760
-0.0344
0.0846
0.0282
-6.9157
-0.2813
0.2166
0.2616
0.0514
0.1658
0.3967
0.5496
0.6393
0.1080
0.1469
0.2132
0.1174
0.1572
0.7646
0.0383
0.2786
0.1397
0.2703
0.2092
0.3365
-0.1744
0.2439
0.0037
-0.6044
0.2451
-1.1887
0.3722

0.9703

0.7383

5.0728

0.0755

0.2918

0.2772

0.0429

0.4098

3.7968

0.2262

X18
-0.2018
1.0484
-1.0662
0.0984
0.1094
-0.7815
-1.1030
#REF!
-0.1238
0.3074
0.2887
1.4082
0.0218
0.1141
-1.3361
0.5203
0.0912
-0.8343
0.2767
0.4578
0.2236
0.0135
0.0621
-0.1427
0.0604
-0.1216
0.1871
0.0821
-0.0233
0.0363
0.0338
0.0179
0.1252
0.0918
-0.0873
0.0742
0.1080
0.1901
-0.0438
0.2211
0.2151
0.1489
0.1763
0.2567
0.1150

X19
0.0447
0.1374
-0.2999
0.2813
-4.8476
0.1649
0.2169
#REF!
0.3003
0.2323
0.2493
-0.1039
0.3020
-0.0959
0.0929
-0.4435
0.2141
0.0364
0.0400
0.0151
0.1367
0.2653
0.2611
0.0259
0.2763
-0.0142
0.0291
0.1541
0.1345
0.2665
0.1285
0.3858
0.4976
0.2437
0.1565
0.4021
0.1900
0.2778
0.0814
0.2860
0.2382
0.2214
0.2501
0.3459
0.2776

X20
-0.0337
-0.2092
-0.5615
0.2238
5.9742
0.0289
0.1168
#REF!
0.1440
-0.3501
-0.5858
-0.6211
0.1009
-0.1890
-0.1840
-1.8915
-0.2232
-0.3261
-0.2197
-0.3097
-0.1368
0.0616
0.1308
-0.1721
0.0517
-0.0970
0.0562
0.0474
0.0711
-1.1266
0.0245
0.1331
0.2390
0.0640
0.0277
0.1171
0.0352
0.0677
-0.0506
0.0717
0.2335
0.1047
0.1477
0.1826
0.1961

0.3203
0.3921
0.1066
0.0964
0.2657
#REF!
#REF!
#REF!
#REF!
-0.0665
0.0792
0.1012
-0.1922
0.3275
0.2435
-0.0704
0.2252
-0.0386
0.7200
-0.0373
0.1166
0.0969
0.0292
0.1795
0.2465
0.1876
0.2223
0.0424
0.1632
0.1436
0.1130
0.1279
3.1456
0.0431
0.4414
0.0505
0.1127
0.0320
0.1050
-0.0242
0.0837
0.0041
-0.2134
0.1025
-0.3422
0.2545

0.2764
0.2384
0.3248
0.2382
0.5700
#REF!
#REF!
#REF!
#REF!
0.2792
0.3747
0.4684
0.4496
0.4460
0.3233
0.2103
0.2991
0.2264
0.1407
0.2641
0.3426
0.4070
0.1850
0.2589
0.2537
0.2160
0.3102
0.2323
0.4703
0.4761
0.3465
0.4274
0.4092
0.6440
0.4053
0.2079
0.3174
0.2396
0.2252
0.1239
0.2953
0.1794
0.2471
0.3597
0.2450
0.4149

0.2365
0.2384
0.2200
0.1257
0.5567
#REF!
#REF!
#REF!
#REF!
0.1104
0.1797
0.2311
0.2271
0.2119
0.1245
0.0486
0.1478
0.0737
-0.3535
-0.1035
0.1120
0.1842
0.0370
0.1464
0.1475
0.1159
0.3304
0.0700
0.1590
-0.0042
0.0683
0.0908
0.3879
0.0568
0.1624
0.0578
0.1161
-0.0051
0.0640
-0.0097
0.1225
0.0222
0.0434
0.1056
0.0443
0.2448

1.7879

0.3336

0.1284

X1
X2
X3
X4
X5
X6
X7
X8
X9
X10
X11
X12
X13
X14
X15
X16

RC3
0.1473
0.7813
0.1850
0.6300
-0.0668
0.2112
0.4857
0.3041
0.2490
0.8692
0.0548
0.8909
0.0232
-0.0208
0.0547
0.0838

RC8
0.9429
0.4907
0.3052
-0.0986
-0.8629
0.3196
0.7327
0.2627
0.2753
0.1060
0.2632
0.1525
0.0411
-0.0571
0.0420
0.1144

RC2
0.1822
0.1048
0.4732
0.0264
-0.1525
0.7746
0.1745
0.8029
0.4003
0.1504
0.0819
0.1472
0.9502
0.0283
0.1560
-0.0470

RC1
0.1065
0.0055
0.7459
-0.1731
-0.2862
0.3586
0.1307
0.3358
0.7090
0.1618
0.1412
0.2370
0.0734
0.1090
0.0481
-0.0609

RC7
0.0073
-0.1097
0.1007
0.4288
-0.2483
0.0621
0.2410
0.0982
0.1241
0.0518
0.9059
0.0291
0.0097
0.0545
0.0185
0.0816

RC4
-0.0487
0.0591
0.0534
0.2862
0.0765
0.2558
0.0539
-0.0088
0.2013
-0.1109
0.0437
-0.0146
-0.0758
0.9704
0.0021
-0.0343

RC6
-0.0081
0.1817
0.0071
-0.2697
-0.1158
-0.0708
0.1472
-0.0922
-0.1370
0.0268
0.1146
0.0558
0.0376
-0.0306
-0.0613
0.9511

RC5
0.037998
0.023384
-0.04178
-0.12338
-0.02021
0.037033
0.028742
0.090834
0.168455
0.057611
0.037664
0.06139
0.126643
0.004553
0.977364
-0.06471

RC3
X2
0.7813
X4
0.6300
X10 0.8692
X12 0.8909
EBIT/EXIGTOT

RC8
X1
0.9429
X5
-0.8629
X7
0.7327
(AC-PC)/AT

RC2
X6
0.7746
X8
0.8029
X13 0.9502
DISP/PC

RC1
X3
0.7459
X9
0.7090

PL/EXIGTOT

RC7
X11 0.9059

RC4
X14 0.9704

RC6
X16 0.9511

LL/RL

EST/AT

AP/PL

RC5
X15

DISP/AP

RC5
0.9774

DISP/AP

 = 0,87794343 + 2,833698512
3
8
12
10
11
16
14
64
17
2
21
5
20
22
19
18
15
63
29
6
30
1
61
7
35
31
87
68
85
62
26
49
53
58
88
9
37
90
57
92
24
44
45

Situao Real
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1
1
0
1
0
1
0
1
1
1
1
1
1
1
1
1
1
1
0
1
1
1
1
1
1
1

Classificao
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Escores
-2.3649
-2.1553
-2.0318
-1.9985
-1.9982
-1.9771
-1.9030
-1.8808
-1.7565
-1.6931
-1.6819
-1.6633
-1.5312
-1.5257
-1.4433
-1.2091
-1.1978
-0.9765
-0.8990
-0.8875
-0.8670
-0.8631
-0.7950
-0.7704
-0.6623
-0.6535
-0.6204
-0.5584
-0.4833
-0.3893
-0.3839
-0.3699
-0.3423
-0.2855
-0.2819
-0.2754
-0.2731
-0.2194
-0.2168
-0.1421
-0.1378
-0.1358
-0.0672

Erro
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0

Insolvente
Solventes
Total

Classificadas como:
Insolvente
16
72.73%
1
1.43%
17

Erro Tipo I
Erro Tipo II
Erro Total

27.27%
1.43%
7.61%

42
13
67
48
27
43
40
65
81
4
55
76
41
84
32
38
69
66
74
47
82
73
86
39
56
23
60
46
25
50
75
72
78
54
71
33
77
51
89
70
83
34
79
80
91
36

1
0
1
1
1
1
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

-0.0651
-0.0604
-0.0277
-0.0115
0.0052
0.0207
0.0297
0.0364
0.0472
0.0524
0.1340
0.1676
0.1779
0.1964
0.2074
0.2799
0.3872
0.4083
0.4141
0.4512
0.4691
0.4809
0.4944
0.5362
0.5505
0.5508
0.5576
0.5687
0.5981
0.6241
0.7108
0.7521
0.8192
0.8510
0.8818
0.9474
1.1444
1.1809
1.3954
1.6133
1.8558
2.0317
2.0699
2.1566
2.6952
2.7100

0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

59
52
28

1
1
1

1
1
1

2.8947
3.0977
4.4787

0
0
0

assificadas como:
Solvente
6
27.27%
69
98.57%
75

Total
22
70
92

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

Situao Real
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Classificao
0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
1
1
1
1
1
1
1
1
1
1
1
1

Logit
0.592401
0.102509
0.031608
0.948792
0.084353
0.548296
0.611536
0.025486
0.881952
0.038732
0.042165
0.044537
0.930827
0.045136
0.3552
0.041886
0.076401
0.368964
0.181229
0.148949
0.08955
0.124029
0.989963
0.951658
0.993308
0.891806
0.943475
1
0.505845
0.581546
0.727252
0.975069
0.996556
0.999911
0.717286
0.999988
0.88895
0.974848
0.993593
0.946497
0.955147
0.934305

1
1+

;(2,87203:7,346712;0,3129

Erro
0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0

Classificadas com
Insolventes
Insolventes
Solventes
Total

Erro Tipo I
Erro Tipo II
Erro Total

19
5
24

13.64%
7.14%
8.70%

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0.94593
0.91312
0.929468
0.987352
0.98094
0.941211
0.846303
0.989062
0.99849
0.999994
0.850905
0.996548
0.960412
0.989484
0.902185
0.864916
0.999983
0.987684
0.604818
0.816697
0.44207
0.05935
0.967717
0.983835
0.942529
0.771275
0.977014
0.99941
0.996046
0.992791
0.988084
0.980943
0.99585
0.966618
0.998242
0.990385
0.999916
0.999837
0.957031
0.986951
0.999901
0.973036
0.827125
0.988097
0.733482
0.893088

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

89
90
91
92

1
1
1
1

1
1
1
1

0.999273
0.911586
0.999973
0.891501

0
0
0
0

3129)

Classificadas como:
Insolventes
Solventes
86.36%
3
13.64%
7.14%
65
92.86%
24
68

Total
22
70
92

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Situao Real
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Classificao
1
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Erro
1
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Insolventes
Solventes
Total

Erro Tipo I
Erro Tipo II
Erro Total

Classificadas como:
Insolventes
Solventes
18
81.82%
4
2
2.86%
68
20
72

18.18%
2.86%
6.52%

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

91
92

1
1

1
1

0
0

como:
Solventes
18.18%
97.14%
72

Total
22
70
92